Beholders



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkullport Center
Level 1: 7000 - 84 $ - 6 634 - 94,77%
Level 2: 6000 - 48 $ - 5 801 - 96,69%
Level 3: 3000 - 29 $ - 2 837 - 94,56%
Level 4: 5000 - 22 $ - 4 779 - 95,57%
Luxury : 2000 - 189 $ - 1 890 - 94,48%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 940 - 95,39%
Average Income per Game2 056 547 $
Year to Date Revenue86 374 984 $

Expense

Pro Players Total Salaries106 906 635 $
Farm Players Total Salaries2 475 200 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses96 962 448 $
Farm Year To Date Expenses2 693 657 $
Pro Salary Cap To Date96 178 143 $
Farm Salary Cap To Date2 693 657 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days593 926 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 567 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 178 143 $
Estimate Under Maximum Salary Cap of 101 200 000 $5 021 857 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 21 278 143 $
Current Bank Account11 759 566 $
Projected Bank Account11 759 566 $

Pro Players Salaries

Evgeni Malkin 11 400 000 $ (6)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (7)
-Salary Remaining : 0 $
Patrice Bergeron 7 800 000 $ (4)
-Salary Remaining : 0 $
Andy Greene 7 250 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 6 912 000 $ (2)
-Salary Remaining : 0 $
Andrew Ladd 6 600 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (5)
-Salary Remaining : 0 $
Mike Green 6 083 333 $ (2)
-Salary Remaining : 0 $
Jeff Skinner 5 750 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 4 357 143 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 0 $
Michael Del Zotto 3 875 000 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 3 333 000 $ (1)
-Salary Remaining : 0 $
Marcus Kruger 3 083 000 $ (1)
-Salary Remaining : 0 $
Brad Richardson 2 499 600 $ (3)
-Salary Remaining : 0 $
Tobias Rieder 2 225 000 $ (3)
-Salary Remaining : 0 $
Mark Letestu 2 160 000 $ (2)
-Salary Remaining : 0 $
Andrew Shaw 2 000 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 1 550 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 1 278 559 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 1 100 000 $ (2)
-Salary Remaining : 0 $
Jarome Iginla 900 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary (Out of Payroll) 667 000 $ (1)
-Salary Remaining : 0 $
John-Michael Liles 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 107 573 635 $
Year 2018 : 87 740 635 $
Year 2019 : 54 999 600 $
Year 2020 : 39 800 000 $
Salary Average Commitment
Year 2017 : 20 518 059 $
Year 2018 : 9 051 059 $
Year 2019 : 4 452 500 $
Year 2020 : 1 927 500 $
Salary Cap with 1 Way Contract
Year 2017 : 107 573 635 $
Year 2018 : 87 740 635 $
Year 2019 : 54 999 600 $
Year 2020 : 39 800 000 $

Farm Players Salaries

Alex Stalock 192 000 $ (2)
Salary Remaining : 0 $
Marcus Foligno 187 500 $ (1)
Salary Remaining : 0 $
Erik Condra 180 000 $ (2)
Salary Remaining : 0 $
Melker Karlsson 162 500 $ (2)
Salary Remaining : 0 $
Jacob Josefson 110 000 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 106 700 $ (2)
Salary Remaining : 0 $
J.T. Brown 97 500 $ (1)
Salary Remaining : 0 $
Curtis McElhinney 96 000 $ (2)
Salary Remaining : 0 $
Brock McGinn 89 400 $ (1)
Salary Remaining : 0 $
William Carrier 85 667 $ (2)
Salary Remaining : 0 $
Jack Skille 82 500 $ (4)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (2)
Salary Remaining : 0 $
Calle Jarnkrok 73 500 $ (1)
Salary Remaining : 0 $
Brad Hunt 72 000 $ (2)
Salary Remaining : 0 $
Taylor Beck 65 000 $ (2)
Salary Remaining : 0 $
Freddie Hamilton 61 300 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 61 300 $ (2)
Salary Remaining : 0 $
Philip Samuelsson 60 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 60 000 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 59 833 $ (2)
Salary Remaining : 0 $
Seth Helgeson 58 800 $ (2)
Salary Remaining : 0 $
Chris Brown 57 500 $ (2)
Salary Remaining : 0 $
Christian Thomas 57 500 $ (2)
Salary Remaining : 0 $
Michael Bournival 57 500 $ (2)
Salary Remaining : 0 $
Stanislav Galiev 57 500 $ (2)
Salary Remaining : 0 $
Darren Dietz 57 500 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 56 200 $ (1)
Salary Remaining : 0 $
Aaron Ness 45 000 $ (1)
Salary Remaining : 0 $
Devin Setoguchi 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2017 : 2 475 200 $
Year 2018 : 1 763 600 $
Year 2019 : 82 500 $
Year 2020 : 82 500 $
Salary Average Commitment
Year 2017 : 1 613 833 $
Year 2018 : 1 162 583 $
Year 2019 : 82 500 $
Year 2020 : 82 500 $

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 6 651 - 95,02%
Level 2: 6000 - 58 $ - 5 629 - 93,81%
Level 3: 3000 - 29 $ - 2 871 - 95,70%
Level 4: 5000 - 19 $ - 4 794 - 95,89%
Luxury : 2000 - 181 $ - 1 923 - 96,14%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 868 - 95,08%
Average Income per Game2 146 800 $
Year to Date Revenue90 165 596 $

Expense

Pro Players Total Salaries84 985 462 $
Farm Players Total Salaries4 434 116 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 483 713 $
Farm Year To Date Expenses3 311 986 $
Pro Salary Cap To Date97 879 558 $
Farm Salary Cap To Date3 311 986 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days472 141 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 888 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap97 879 558 $
Estimate Under Maximum Salary Cap of 101 200 000 $3 320 442 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 22 979 558 $
Current Bank Account97 851 503 $
Projected Bank Account97 851 503 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (7)
-Salary Remaining : 0 $
Ryan Suter 7 538 462 $ (5)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (6)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (3)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 0 $
Loui Eriksson 5 120 000 $ (2)
-Salary Remaining : 0 $
TJ Brodie 4 650 000 $ (4)
-Salary Remaining : 0 $
Patrik Berglund 4 440 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 4 000 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 4 000 000 $ (2)
-Salary Remaining : 0 $
Daniel Winnik 2 700 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 2 100 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 2 000 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 1 887 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 1 750 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 875 000 $ (2)
-Salary Remaining : 0 $
Josh Manson 825 000 $ (2)
-Salary Remaining : 0 $
Viktor Arvidsson 650 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 84 985 462 $
Year 2018 : 69 558 462 $
Year 2019 : 42 038 462 $
Year 2020 : 29 938 462 $
Salary Average Commitment
Year 2017 : 34 505 129 $
Year 2018 : 32 455 129 $
Year 2019 : 12 680 129 $
Year 2020 : 12 230 129 $
Salary Cap with 1 Way Contract
Year 2017 : 84 985 462 $
Year 2018 : 69 558 462 $
Year 2019 : 42 038 462 $
Year 2020 : 29 938 462 $

Farm Players Salaries

Andreas Athanasiou 902 000 $ (1)
Salary Remaining : 0 $
Petr Mrazek 400 000 $ (2)
Salary Remaining : 0 $
Brandon Davidson 142 500 $ (2)
Salary Remaining : 0 $
Charlie McAvoy 125 833 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 0 $
Erik Haula 100 000 $ (1)
Salary Remaining : 0 $
Andrew Copp 92 500 $ (2)
Salary Remaining : 0 $
Blake Coleman 92 500 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 92 500 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (2)
Salary Remaining : 0 $
Riley Barber 92 500 $ (2)
Salary Remaining : 0 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 92 500 $ (1)
Salary Remaining : 0 $
Brandon Tanev 92 500 $ (1)
Salary Remaining : 0 $
Jaycob Megna 92 500 $ (2)
Salary Remaining : 0 $
Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 0 $
Noel Acciari 92 500 $ (1)
Salary Remaining : 0 $
Dean Kukan 92 500 $ (1)
Salary Remaining : 0 $
Nick Jensen 90 000 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 89 400 $ (1)
Salary Remaining : 0 $
Nick Paul 89 400 $ (1)
Salary Remaining : 0 $
Laurent Dauphin 89 400 $ (1)
Salary Remaining : 0 $
Nick Cousins 84 000 $ (2)
Salary Remaining : 0 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 0 $
Nate Schmidt 81 200 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 80 000 $ (2)
Salary Remaining : 0 $
Ben Harpur 77 300 $ (1)
Salary Remaining : 0 $
Philipp Grubauer 75 000 $ (2)
Salary Remaining : 0 $
Marek Langhamer 73 333 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 67 167 $ (2)
Salary Remaining : 0 $
Kevin Gravel 66 750 $ (1)
Salary Remaining : 0 $
Jordan Weal 65 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 65 000 $ (2)
Salary Remaining : 0 $
Bryan Rust 64 000 $ (2)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 0 $
Tyler Graovac 62 500 $ (2)
Salary Remaining : 0 $
Scott Wilson 62 500 $ (2)
Salary Remaining : 0 $
Joakim Nordstrom 60 500 $ (1)
Salary Remaining : 0 $
Julian Melchiori 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2017 : 4 434 116 $
Year 2018 : 2 198 166 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 137 417 $
Year 2018 : 1 481 833 $
Year 2019 : 0 $
Year 2020 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 5 307 - 75,81%
Level 2: 6000 - 60 $ - 4 684 - 78,07%
Level 3: 3000 - 35 $ - 2 263 - 75,45%
Level 4: 5000 - 25 $ - 3 798 - 75,96%
Luxury : 2000 - 200 $ - 1 544 - 77,22%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 597 - 76,51%
Average Income per Game1 929 283 $
Year to Date Revenue81 029 900 $

Expense

Pro Players Total Salaries78 088 001 $
Farm Players Total Salaries2 093 684 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value297 850 $
Pro Year To Date Expenses79 227 380 $
Farm Year To Date Expenses2 127 969 $
Pro Salary Cap To Date78 685 709 $
Farm Salary Cap To Date2 127 969 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days433 822 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 168 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 983 559 $
Estimate Under Maximum Salary Cap of 101 200 000 $22 216 441 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 4 083 559 $
Current Bank Account126 150 695 $
Projected Bank Account126 150 695 $

Pro Players Salaries

Jay Bouwmeester 9 500 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 5 880 000 $ (2)
-Salary Remaining : 0 $
Ryan O'Reilly 5 000 000 $ (6)
-Salary Remaining : 0 $
Victor Hedman 4 000 000 $ (6)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (3)
-Salary Remaining : 0 $
Clarke MacArthur 3 900 000 $ (1)
-Salary Remaining : 0 $
Patrick Sharp 3 600 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 0 $
Cam Ward 3 000 001 $ (2)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (4)
-Salary Remaining : 0 $
Jamie McGinn 2 950 000 $ (1)
-Salary Remaining : 0 $
Brendan Smith 2 750 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 2 550 000 $ (2)
-Salary Remaining : 0 $
Adam McQuaid 2 500 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 2 350 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (5)
-Salary Remaining : 0 $
Calvin de Haan 1 967 000 $ (4)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 1 775 000 $ (6)
-Salary Remaining : 0 $
Bo Horvat 1 744 000 $ (2)
-Salary Remaining : 0 $
Brenden Dillon 1 500 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 1 467 000 $ (5)
-Salary Remaining : 0 $
Teuvo Teravainen 1 344 000 $ (4)
-Salary Remaining : 0 $
Andre Burakovsky 894 000 $ (4)
-Salary Remaining : 0 $
Trevor van Riemsdyk 825 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen 800 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2017 : 78 088 001 $
Year 2018 : 89 634 334 $
Year 2019 : 52 535 333 $
Year 2020 : 43 143 333 $
Salary Average Commitment
Year 2017 : 32 350 001 $
Year 2018 : 26 850 001 $
Year 2019 : 6 550 000 $
Year 2020 : 6 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 088 001 $
Year 2018 : 67 938 001 $
Year 2019 : 30 839 000 $
Year 2020 : 21 447 000 $

Farm Players Salaries

Patrick Wiercioch 200 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 136 333 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 110 667 $ (2)
Salary Remaining : 0 $
Christian Dvorak 110 667 $ (2)
Salary Remaining : 0 $
Joel Edmundson 105 000 $ (3)
Salary Remaining : 0 $
Ryan Spooner 95 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 92 500 $ (3)
Salary Remaining : 0 $
Steven Santini 92 500 $ (3)
Salary Remaining : 0 $
Cedric Paquette 92 500 $ (3)
Salary Remaining : 0 $
Michael Mersch 92 500 $ (1)
Salary Remaining : 0 $
Zach Sanford 92 500 $ (2)
Salary Remaining : 0 $
Tristan Jarry 90 500 $ (2)
Salary Remaining : 0 $
Brandon Carlo 89 417 $ (2)
Salary Remaining : 0 $
Josh Anderson 89 400 $ (2)
Salary Remaining : 0 $
Nicholas Baptiste 87 833 $ (2)
Salary Remaining : 0 $
Joe Morrow 80 000 $ (2)
Salary Remaining : 0 $
Emerson Etem 77 500 $ (2)
Salary Remaining : 0 $
Ondrej Kase 70 667 $ (2)
Salary Remaining : 0 $
Connor Brickley 65 000 $ (3)
Salary Remaining : 0 $
Scott Harrington 63 200 $ (2)
Salary Remaining : 0 $
Austin Watson 57 500 $ (4)
Salary Remaining : 0 $
Morgan Ellis 57 500 $ (1)
Salary Remaining : 0 $
Nate Thompson 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 093 684 $
Year 2018 : 1 722 434 $
Year 2019 : 528 750 $
Year 2020 : 110 000 $
Salary Average Commitment
Year 2017 : 1 504 384 $
Year 2018 : 1 369 384 $
Year 2019 : 365 000 $
Year 2020 : 45 000 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 90 $ - 6 717 - 95,96%
Level 2: 6000 - 56 $ - 5 695 - 94,91%
Level 3: 3000 - 32 $ - 2 834 - 94,48%
Level 4: 5000 - 24 $ - 4 729 - 94,59%
Luxury : 2000 - 190 $ - 1 896 - 94,78%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 871 - 95,09%
Average Income per Game2 216 847 $
Year to Date Revenue93 107 572 $

Expense

Pro Players Total Salaries105 938 458 $
Farm Players Total Salaries6 883 691 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value878 200 $
Pro Year To Date Expenses99 474 317 $
Farm Year To Date Expenses4 735 425 $
Pro Salary Cap To Date98 963 897 $
Farm Salary Cap To Date4 735 425 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days588 547 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 294 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap99 842 097 $
Estimate Under Maximum Salary Cap of 101 200 000 $1 357 903 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 24 942 097 $
Current Bank Account141 445 792 $
Projected Bank Account141 445 792 $

Pro Players Salaries

Henrik Sedin 8 784 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 7 620 000 $ (3)
-Salary Remaining : 0 $
Kevin Bieksa 6 624 000 $ (2)
-Salary Remaining : 0 $
Brooks Orpik 6 600 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 0 $
Ryan Miller 5 777 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 5 142 857 $ (4)
-Salary Remaining : 0 $
Drew Stafford 4 800 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 3 775 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 3 775 000 $ (3)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 3 575 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (3)
-Salary Remaining : 0 $
Seth Jones 3 225 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (3)
-Salary Remaining : 0 $
Paul Martin 3 101 001 $ (2)
-Salary Remaining : 0 $
Brian Boyle 2 400 000 $ (1)
-Salary Remaining : 0 $
Johnny Gaudreau 1 850 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 1 800 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 1 775 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 0 $
William Nylander 1 744 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan 1 400 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 925 000 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 855 600 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2017 : 105 938 458 $
Year 2018 : 76 285 458 $
Year 2019 : 35 256 857 $
Year 2020 : 17 267 857 $
Salary Average Commitment
Year 2017 : 34 835 501 $
Year 2018 : 27 923 001 $
Year 2019 : 2 700 000 $
Year 2020 : 900 000 $
Salary Cap with 1 Way Contract
Year 2017 : 105 938 458 $
Year 2018 : 76 285 458 $
Year 2019 : 35 256 857 $
Year 2020 : 17 267 857 $

Farm Players Salaries

Sebastian Aho 1 775 000 $ (2)
Salary Remaining : 0 $
Mitchell Marner 1 744 167 $ (2)
Salary Remaining : 0 $
Sam Reinhart 357 500 $ (1)
Salary Remaining : 0 $
Jared Cowen 310 000 $ (1)
Salary Remaining : 0 $
Kyle Connor 177 500 $ (2)
Salary Remaining : 0 $
Alexander Nylander 177 500 $ (2)
Salary Remaining : 0 $
Tyson Jost 170 417 $ (2)
Salary Remaining : 0 $
Clayton Keller 170 417 $ (2)
Salary Remaining : 0 $
Mikko Rantanen 162 700 $ (1)
Salary Remaining : 0 $
Dylan Larkin 142 500 $ (1)
Salary Remaining : 0 $
Joe Vitale 134 040 $ (1)
Salary Remaining : 0 $
Jack Roslovic 113 750 $ (2)
Salary Remaining : 0 $
Yannick Weber 102 000 $ (1)
Salary Remaining : 0 $
Brian Strait 93 000 $ (2)
Salary Remaining : 0 $
David Rittich 92 500 $ (2)
Salary Remaining : 0 $
Daniel Sprong 92 500 $ (1)
Salary Remaining : 0 $
Jakub Nakladal 92 500 $ (1)
Salary Remaining : 0 $
Mike Vecchione 92 500 $ (2)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 0 $
Ryan Johnston 92 500 $ (1)
Salary Remaining : 0 $
Austin Czarnik 92 500 $ (2)
Salary Remaining : 0 $
Pontus Aberg 92 500 $ (1)
Salary Remaining : 0 $
Viktor Loov 92 500 $ (1)
Salary Remaining : 0 $
Matt Murray 89 400 $ (1)
Salary Remaining : 0 $
Nic Petan 86 300 $ (1)
Salary Remaining : 0 $
MacKenzie Weegar 80 000 $ (2)
Salary Remaining : 0 $
Joni Ortio 60 000 $ (1)
Salary Remaining : 0 $
Petter Granberg 60 000 $ (1)
Salary Remaining : 0 $
Carter Hutton 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2017 : 6 883 691 $
Year 2018 : 1 704 501 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 5 832 301 $
Year 2018 : 1 672 001 $
Year 2019 : 0 $
Year 2020 : 0 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 6 633 - 94,76%
Level 2: 6000 - 56 $ - 5 751 - 95,85%
Level 3: 3000 - 31 $ - 2 877 - 95,91%
Level 4: 5000 - 24 $ - 4 738 - 94,77%
Luxury : 2000 - 195 $ - 1 848 - 92,39%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 848 - 94,99%
Average Income per Game2 258 060 $
Year to Date Revenue94 838 519 $

Expense

Pro Players Total Salaries89 995 031 $
Farm Players Total Salaries3 883 534 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses93 487 247 $
Farm Year To Date Expenses3 747 898 $
Pro Salary Cap To Date92 369 900 $
Farm Salary Cap To Date3 747 898 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days499 972 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 425 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap93 269 900 $
Estimate Under Maximum Salary Cap of 101 200 000 $7 930 100 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 18 369 900 $
Current Bank Account19 099 617 $
Projected Bank Account19 099 617 $

Pro Players Salaries

Jason Spezza (Out of Payroll) 8 400 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 8 400 000 $ (4)
-Salary Remaining : 0 $
Cory Schneider 7 200 000 $ (4)
-Salary Remaining : 0 $
Jaromir Jagr 6 486 000 $ (1)
-Salary Remaining : 0 $
Valtteri Filppula 6 000 000 $ (3)
-Salary Remaining : 0 $
Sam Gagner 4 800 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (3)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 3 960 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 3 857 000 $ (1)
-Salary Remaining : 0 $
Justin Schultz 3 675 000 $ (1)
-Salary Remaining : 0 $
Michael Cammalleri 3 654 031 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 300 000 $ (1)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 0 $
Scott Hartnell 2 900 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 2 300 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (3)
-Salary Remaining : 0 $
Christopher Tanev 2 000 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 1 369 000 $ (1)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 320 000 $ (3)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 900 000 $ (1)
-Salary Remaining : 0 $
Anthony Duclair 894 000 $ (2)
-Salary Remaining : 0 $
Darren Helm 500 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2017 : 89 995 031 $
Year 2018 : 59 945 031 $
Year 2019 : 29 187 000 $
Year 2020 : 15 600 000 $
Salary Average Commitment
Year 2017 : 29 406 531 $
Year 2018 : 24 079 031 $
Year 2019 : 8 050 000 $
Year 2020 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 89 995 031 $
Year 2018 : 59 945 031 $
Year 2019 : 29 187 000 $
Year 2020 : 15 600 000 $

Farm Players Salaries

Valeri Nichushkin 212 500 $ (2)
Salary Remaining : 0 $
Cody Eakin 190 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 167 500 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 144 400 $ (2)
Salary Remaining : 0 $
Julius Honka 136 333 $ (2)
Salary Remaining : 0 $
Radek Faksa 133 800 $ (1)
Salary Remaining : 0 $
Thomas Chabot 125 417 $ (2)
Salary Remaining : 0 $
Curtis Lazar 125 400 $ (2)
Salary Remaining : 0 $
Michal Kempny 113 750 $ (2)
Salary Remaining : 0 $
Louis Domingue 105 000 $ (2)
Salary Remaining : 0 $
Juuse Saros 92 500 $ (1)
Salary Remaining : 0 $
Devin Shore 92 500 $ (1)
Salary Remaining : 0 $
Esa Lindell 92 500 $ (1)
Salary Remaining : 0 $
Josh Archibald 92 500 $ (1)
Salary Remaining : 0 $
Matthew Peca 92 500 $ (2)
Salary Remaining : 0 $
Ben Hutton 92 500 $ (1)
Salary Remaining : 0 $
Jamie Oleksiak 91 900 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 90 000 $ (1)
Salary Remaining : 0 $
Jyrki Jokipakka 90 000 $ (2)
Salary Remaining : 0 $
Robert Hagg 89 417 $ (2)
Salary Remaining : 0 $
Adam Erne 89 417 $ (2)
Salary Remaining : 0 $
Remi Elie 89 417 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 89 400 $ (1)
Salary Remaining : 0 $
Jason Dickinson 89 400 $ (1)
Salary Remaining : 0 $
Brett Ritchie 87 500 $ (2)
Salary Remaining : 0 $
Chase De Leo 87 500 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 86 333 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 86 300 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 80 000 $ (1)
Salary Remaining : 0 $
Mattias Janmark 80 000 $ (1)
Salary Remaining : 0 $
Ryan Murphy 78 700 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 76 100 $ (1)
Salary Remaining : 0 $
Stephen Johns 72 500 $ (1)
Salary Remaining : 0 $
Christian Folin 72 500 $ (1)
Salary Remaining : 0 $
Curtis McKenzie 67 500 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 60 800 $ (1)
Salary Remaining : 0 $
TJ Tynan 60 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 58 500 $ (2)
Salary Remaining : 0 $
Jean-Francois Berube 56 250 $ (1)
Salary Remaining : 0 $
Tyler Ennis 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players40
Salary Commitment
Year 2017 : 3 883 534 $
Year 2018 : 2 156 484 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 627 084 $
Year 2018 : 1 607 584 $
Year 2019 : 0 $
Year 2020 : 0 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 6 623 - 94,61%
Level 2: 6000 - 57 $ - 5 750 - 95,83%
Level 3: 3000 - 32 $ - 2 836 - 94,54%
Level 4: 5000 - 23 $ - 4 764 - 95,28%
Luxury : 2000 - 193 $ - 1 892 - 94,60%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 865 - 95,06%
Average Income per Game2 268 361 $
Year to Date Revenue95 271 182 $

Expense

Pro Players Total Salaries97 956 000 $
Farm Players Total Salaries1 324 320 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses99 425 764 $
Farm Year To Date Expenses1 324 311 $
Pro Salary Cap To Date98 752 864 $
Farm Salary Cap To Date1 324 311 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days544 200 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 329 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap98 752 864 $
Estimate Under Maximum Salary Cap of 101 200 000 $2 447 136 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 23 852 864 $
Current Bank Account52 037 406 $
Projected Bank Account52 037 406 $

Pro Players Salaries

Daniel Sedin 8 784 000 $ (2)
-Salary Remaining : 0 $
David Krejci 8 700 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 8 100 000 $ (4)
-Salary Remaining : 0 $
Corey Crawford 7 200 000 $ (2)
-Salary Remaining : 0 $
Matt Niskanen 6 900 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (2)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (4)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (4)
-Salary Remaining : 0 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (3)
-Salary Remaining : 0 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray 3 494 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 3 300 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 075 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 2 750 000 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon 2 667 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 2 600 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 2 160 000 $ (1)
-Salary Remaining : 0 $
Matt Irwin 1 200 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm 1 038 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (2)
-Salary Remaining : 0 $
Mike Condon 575 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 97 956 000 $
Year 2018 : 72 191 000 $
Year 2019 : 39 138 000 $
Year 2020 : 25 800 000 $
Salary Average Commitment
Year 2017 : 21 209 833 $
Year 2018 : 14 893 167 $
Year 2019 : 7 524 000 $
Year 2020 : 6 174 000 $
Salary Cap with 1 Way Contract
Year 2017 : 97 956 000 $
Year 2018 : 72 191 000 $
Year 2019 : 39 138 000 $
Year 2020 : 25 800 000 $

Farm Players Salaries

Jiri Sekac 148 500 $ (2)
Salary Remaining : 0 $
Robert Bortuzzo 105 000 $ (1)
Salary Remaining : 0 $
Colin Miller 100 000 $ (1)
Salary Remaining : 0 $
William Karlsson 100 000 $ (2)
Salary Remaining : 0 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 0 $
Korbinian Holzer 94 440 $ (1)
Salary Remaining : 0 $
Marko Dano 92 500 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 92 500 $ (1)
Salary Remaining : 0 $
Michael Matheson 92 500 $ (1)
Salary Remaining : 0 $
Joakim Andersson 80 630 $ (1)
Salary Remaining : 0 $
Mark Arcobello 72 000 $ (2)
Salary Remaining : 0 $
Matt Tennyson 67 500 $ (1)
Salary Remaining : 0 $
Seth Griffith 62 500 $ (2)
Salary Remaining : 0 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 0 $
Stuart Percy 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2017 : 1 324 320 $
Year 2018 : 691 750 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 819 550 $
Year 2018 : 504 550 $
Year 2019 : 0 $
Year 2020 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 5 283 - 75,47%
Level 2: 6000 - 60 $ - 4 632 - 77,21%
Level 3: 3000 - 35 $ - 2 279 - 75,95%
Level 4: 5000 - 25 $ - 3 821 - 76,42%
Luxury : 2000 - 200 $ - 1 539 - 76,97%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 555 - 76,32%
Average Income per Game1 921 236 $
Year to Date Revenue80 691 918 $

Expense

Pro Players Total Salaries91 272 734 $
Farm Players Total Salaries2 866 275 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 620 000 $
Pro Year To Date Expenses93 962 919 $
Farm Year To Date Expenses2 855 420 $
Pro Salary Cap To Date93 316 243 $
Farm Salary Cap To Date2 855 420 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days507 071 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 027 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap94 936 243 $
Estimate Under Maximum Salary Cap of 101 200 000 $6 263 757 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 20 036 243 $
Current Bank Account79 954 210 $
Projected Bank Account79 954 210 $

Pro Players Salaries

Anze Kopitar 12 000 000 $ (6)
-Salary Remaining : 0 $
Patrick Marleau 9 936 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 7 100 000 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 6 960 000 $ (4)
-Salary Remaining : 0 $
Justin Williams 6 048 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 4 800 000 $ (2)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (2)
-Salary Remaining : 0 $
Troy Brouwer 4 400 400 $ (2)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (6)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen 3 000 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 2 760 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 400 000 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 1 400 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 1 350 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 1 263 333 $ (2)
-Salary Remaining : 0 $
Michael Raffl 1 100 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (2)
-Salary Remaining : 0 $
Ales Hemsky 760 001 $ (2)
-Salary Remaining : 0 $
Niklas Kronwall 645 000 $ (2)
-Salary Remaining : 0 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 0 $
Nick Schultz 450 000 $ (2)
-Salary Remaining : 0 $
Mike Ribeiro 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 91 272 734 $
Year 2018 : 70 726 734 $
Year 2019 : 26 810 000 $
Year 2020 : 22 760 000 $
Salary Average Commitment
Year 2017 : 28 053 334 $
Year 2018 : 21 193 334 $
Year 2019 : 3 150 000 $
Year 2020 : 2 700 000 $
Salary Cap with 1 Way Contract
Year 2017 : 91 272 734 $
Year 2018 : 70 726 734 $
Year 2019 : 26 810 000 $
Year 2020 : 22 760 000 $

Farm Players Salaries

Timo Meier 164 417 $ (2)
Salary Remaining : 0 $
Mark Jankowski 149 375 $ (2)
Salary Remaining : 0 $
Jakub Vrana 136 333 $ (2)
Salary Remaining : 0 $
Drake Caggiula 135 000 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 135 000 $ (2)
Salary Remaining : 0 $
Buddy Robinson 122 500 $ (1)
Salary Remaining : 0 $
Linden Vey 100 000 $ (1)
Salary Remaining : 0 $
Danton Heinen 99 583 $ (2)
Salary Remaining : 0 $
Blake Speers 92 500 $ (2)
Salary Remaining : 0 $
Paul LaDue 92 500 $ (2)
Salary Remaining : 0 $
Joel Hanley 92 500 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 92 500 $ (2)
Salary Remaining : 0 $
Sean Malone 92 500 $ (2)
Salary Remaining : 0 $
Frank Vatrano 92 500 $ (1)
Salary Remaining : 0 $
Brandon Montour 92 500 $ (2)
Salary Remaining : 0 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 0 $
Connor Brown 89 400 $ (1)
Salary Remaining : 0 $
Colton Sissons 87 800 $ (1)
Salary Remaining : 0 $
Brett Kulak 81 700 $ (2)
Salary Remaining : 0 $
Tim Heed 77 500 $ (2)
Salary Remaining : 0 $
Matt Moulson 75 000 $ (2)
Salary Remaining : 0 $
Dave Dziurzynski 75 000 $ (1)
Salary Remaining : 0 $
Zach Trotman 62 500 $ (1)
Salary Remaining : 0 $
Jack Campbell 61 250 $ (2)
Salary Remaining : 0 $
Alex Grant 60 000 $ (1)
Salary Remaining : 0 $
Tim Schaller 60 000 $ (2)
Salary Remaining : 0 $
Phil Varone 60 000 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (2)
Salary Remaining : 0 $
Michael Hutchinson 57 500 $ (1)
Salary Remaining : 0 $
Evan McEneny 45 000 $ (2)
Salary Remaining : 0 $
Rob O'Gara 45 000 $ (2)
Salary Remaining : 0 $
Griffen Molino 45 000 $ (2)
Salary Remaining : 0 $
Ryan Carpenter 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2017 : 2 866 275 $
Year 2018 : 1 921 575 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 796 908 $
Year 2018 : 1 954 075 $
Year 2019 : 0 $
Year 2020 : 0 $

Jawz



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 100 $ - 5 298 - 75,68%
Level 2: 6000 - 60 $ - 4 685 - 78,08%
Level 3: 3000 - 35 $ - 2 224 - 74,12%
Level 4: 5000 - 25 $ - 3 882 - 77,64%
Luxury : 2000 - 200 $ - 1 529 - 76,46%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 617 - 76,60%
Average Income per Game1 924 457 $
Year to Date Revenue80 827 190 $

Expense

Pro Players Total Salaries98 216 400 $
Farm Players Total Salaries2 513 751 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(645 400 $)
Pro Year To Date Expenses95 663 414 $
Farm Year To Date Expenses2 461 908 $
Pro Salary Cap To Date94 374 209 $
Farm Salary Cap To Date2 461 908 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days545 647 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 810 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap93 728 809 $
Estimate Under Maximum Salary Cap of 101 200 000 $7 471 191 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 18 828 809 $
Current Bank Account136 167 645 $
Projected Bank Account136 167 645 $

Pro Players Salaries

Marian Hossa 10 670 400 $ (2)
-Salary Remaining : 0 $
Joe Thornton 10 080 000 $ (2)
-Salary Remaining : 0 $
Andrei Markov 9 936 000 $ (2)
-Salary Remaining : 0 $
Bobby Ryan 8 700 000 $ (6)
-Salary Remaining : 0 $
David Backes 7 200 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 6 570 000 $ (3)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (4)
-Salary Remaining : 0 $
Dennis Seidenberg 4 800 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (5)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (4)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 0 $
Pavel Datsyuk 3 227 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 2 188 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 369 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 1 150 000 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 0 $
Joshua Ho-Sang 1 075 833 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 1 000 000 $ (1)
-Salary Remaining : 0 $
Josh Gorges 751 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 587 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 98 216 400 $
Year 2018 : 89 171 900 $
Year 2019 : 41 725 000 $
Year 2020 : 22 055 000 $
Salary Average Commitment
Year 2017 : 32 300 470 $
Year 2018 : 28 118 833 $
Year 2019 : 9 233 333 $
Year 2020 : 1 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 98 216 400 $
Year 2018 : 89 171 900 $
Year 2019 : 41 725 000 $
Year 2020 : 22 055 000 $

Farm Players Salaries

Jimmy Hayes 230 000 $ (2)
Salary Remaining : 0 $
Kyle Clifford 160 000 $ (1)
Salary Remaining : 0 $
Ryan Pulock 136 300 $ (1)
Salary Remaining : 0 $
Jakob Chychrun 135 000 $ (2)
Salary Remaining : 0 $
Mathew Barzal 129 417 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 128 800 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 107 600 $ (1)
Salary Remaining : 0 $
Michael McCarron 107 600 $ (1)
Salary Remaining : 0 $
Jordan Nolan 95 000 $ (1)
Salary Remaining : 0 $
Adam Pelech 92 500 $ (1)
Salary Remaining : 0 $
Jon Merrill 90 000 $ (1)
Salary Remaining : 0 $
Simon Despres 90 000 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 0 $
Rinat Valiev 89 417 $ (1)
Salary Remaining : 0 $
Alex Khokhlachev 89 400 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 85 000 $ (1)
Salary Remaining : 0 $
Alex Chiasson 80 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 77 000 $ (1)
Salary Remaining : 0 $
Charles Hudon 72 500 $ (1)
Salary Remaining : 0 $
Jarred Tinordi 70 000 $ (2)
Salary Remaining : 0 $
Jordan Schroeder 65 000 $ (1)
Salary Remaining : 0 $
Brody Sutter 60 000 $ (1)
Salary Remaining : 0 $
Tyler Randell 60 000 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 58 800 $ (1)
Salary Remaining : 0 $
Viktor Svedberg 57 500 $ (1)
Salary Remaining : 0 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 513 751 $
Year 2018 : 920 134 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 652 251 $
Year 2018 : 591 334 $
Year 2019 : 0 $
Year 2020 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Center
Level 1: 7000 - 100 $ - 5 343 - 76,33%
Level 2: 6000 - 60 $ - 4 624 - 77,06%
Level 3: 3000 - 35 $ - 2 268 - 75,60%
Level 4: 5000 - 25 $ - 3 875 - 77,51%
Luxury : 2000 - 200 $ - 1 532 - 76,60%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 642 - 76,70%
Average Income per Game1 928 683 $
Year to Date Revenue81 004 681 $

Expense

Pro Players Total Salaries83 011 000 $
Farm Players Total Salaries2 794 120 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 654 607 $
Farm Year To Date Expenses2 714 892 $
Pro Salary Cap To Date80 721 290 $
Farm Salary Cap To Date2 714 892 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days461 172 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 573 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 721 290 $
Estimate Under Maximum Salary Cap of 101 200 000 $20 478 710 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 5 821 290 $
Current Bank Account84 071 925 $
Projected Bank Account84 071 925 $

Pro Players Salaries

Kyle Okposo 7 200 000 $ (3)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 0 $
Alexander Steen 6 960 000 $ (2)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (3)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 0 $
Toby Enstrom 5 400 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 575 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 3 283 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 2 800 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 2 600 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 2 550 000 $ (1)
-Salary Remaining : 0 $
David Schlemko 2 520 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 350 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 1 744 000 $ (1)
-Salary Remaining : 0 $
Matt Dumba 1 603 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (1)
-Salary Remaining : 0 $
Chris Kunitz 1 461 000 $ (2)
-Salary Remaining : 0 $
Chad Ruhwedel 975 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 925 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 83 011 000 $
Year 2018 : 53 687 000 $
Year 2019 : 25 771 000 $
Year 2020 : 6 000 000 $
Salary Average Commitment
Year 2017 : 22 946 000 $
Year 2018 : 12 661 000 $
Year 2019 : 4 850 000 $
Year 2020 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 83 011 000 $
Year 2018 : 53 687 000 $
Year 2019 : 25 771 000 $
Year 2020 : 6 000 000 $

Farm Players Salaries

Dylan Strome 336 917 $ (2)
Salary Remaining : 0 $
Noah Hanifin 177 500 $ (1)
Salary Remaining : 0 $
Chris Thorburn 149 760 $ (1)
Salary Remaining : 0 $
Samuel Morin 136 333 $ (2)
Salary Remaining : 0 $
Al Montoya 126 000 $ (1)
Salary Remaining : 0 $
Scott Laughton 107 600 $ (1)
Salary Remaining : 0 $
Alex Petrovic 105 000 $ (2)
Salary Remaining : 0 $
Daniel Carr 92 500 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 92 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 92 500 $ (2)
Salary Remaining : 0 $
Pheonix Copley 92 500 $ (1)
Salary Remaining : 0 $
Eric Comrie 90 250 $ (2)
Salary Remaining : 0 $
Patrick Sieloff 89 400 $ (1)
Salary Remaining : 0 $
Lucas Lessio 89 400 $ (1)
Salary Remaining : 0 $
Xavier Ouellet 89 400 $ (1)
Salary Remaining : 0 $
Chris VandeVelde 85 560 $ (1)
Salary Remaining : 0 $
Alexey Marchenko 79 200 $ (1)
Salary Remaining : 0 $
Peter Holland 77 500 $ (1)
Salary Remaining : 0 $
Trevor Carrick 73 300 $ (1)
Salary Remaining : 0 $
Petteri Lindbohm 70 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 66 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 65 000 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 63 700 $ (1)
Salary Remaining : 0 $
Scott Mayfield 62 500 $ (2)
Salary Remaining : 0 $
Alan Quine 61 300 $ (1)
Salary Remaining : 0 $
Michael Chaput 60 000 $ (2)
Salary Remaining : 0 $
Nick Shore 60 000 $ (2)
Salary Remaining : 0 $
Michael Latta 57 500 $ (1)
Salary Remaining : 0 $
Ben Scrivens 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2017 : 2 794 120 $
Year 2018 : 1 106 000 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 087 084 $
Year 2018 : 1 168 000 $
Year 2019 : 0 $
Year 2020 : 0 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 95 $ - 6 635 - 94,79%
Level 2: 6000 - 56 $ - 5 647 - 94,12%
Level 3: 3000 - 31 $ - 2 855 - 95,16%
Level 4: 5000 - 24 $ - 4 689 - 93,78%
Luxury : 2000 - 195 $ - 1 868 - 93,42%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 694 - 94,32%
Average Income per Game2 252 783 $
Year to Date Revenue94 616 899 $

Expense

Pro Players Total Salaries74 312 000 $
Farm Players Total Salaries2 973 773 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 450 000 $
Pro Year To Date Expenses80 956 114 $
Farm Year To Date Expenses4 152 727 $
Pro Salary Cap To Date80 879 032 $
Farm Salary Cap To Date4 152 727 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 844 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 703 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 329 032 $
Estimate Under Maximum Salary Cap of 101 200 000 $18 870 968 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 7 429 032 $
Current Bank Account62 359 024 $
Projected Bank Account62 359 024 $

Pro Players Salaries

Andrew MacDonald 7 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 0 $
Eric Fehr 6 000 000 $ (1)
-Salary Remaining : 0 $
Kris Versteeg 5 640 000 $ (2)
-Salary Remaining : 0 $
Antti Niemi 5 472 000 $ (2)
-Salary Remaining : 0 $
Alexandre Burrows 4 800 000 $ (1)
-Salary Remaining : 0 $
Benoit Pouliot 4 800 000 $ (2)
-Salary Remaining : 0 $
Matt Read 4 350 000 $ (2)
-Salary Remaining : 0 $
Jussi Jokinen 4 300 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 4 150 000 $ (1)
-Salary Remaining : 0 $
Brandon Prust 3 600 000 $ (1)
-Salary Remaining : 0 $
Antoine Vermette 2 900 000 $ (2)
-Salary Remaining : 0 $
Fedor Tyutin 2 500 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 0 $
Nikolay Kulemin 1 500 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 1 125 000 $ (2)
-Salary Remaining : 0 $
Calvin Pickard 1 000 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 900 000 $ (2)
-Salary Remaining : 0 $
Marian Gaborik 850 000 $ (2)
-Salary Remaining : 0 $
Chris Wideman 800 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 750 000 $ (2)
-Salary Remaining : 0 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 0 $
Dylan DeMelo 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 74 312 000 $
Year 2018 : 51 812 000 $
Year 2019 : 8 200 000 $
Year 2020 : 6 000 000 $
Salary Average Commitment
Year 2017 : 40 600 000 $
Year 2018 : 23 400 000 $
Year 2019 : 900 000 $
Year 2020 : 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 312 000 $
Year 2018 : 51 812 000 $
Year 2019 : 8 200 000 $
Year 2020 : 6 000 000 $

Farm Players Salaries

Jesse Puljujarvi 342 500 $ (2)
Salary Remaining : 0 $
Matt Calvert 220 000 $ (3)
Salary Remaining : 0 $
Kevin Fiala 136 300 $ (1)
Salary Remaining : 0 $
Steve Bernier 111 600 $ (1)
Salary Remaining : 0 $
Travis Konecny 110 667 $ (2)
Salary Remaining : 0 $
Ryan Garbutt 108 000 $ (1)
Salary Remaining : 0 $
Matt Benning 107 500 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 102 600 $ (1)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 0 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 0 $
Anton Lindholm 92 500 $ (2)
Salary Remaining : 0 $
Vojtech Mozik 92 500 $ (1)
Salary Remaining : 0 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 0 $
Joonas Korpisalo 92 500 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 89 417 $ (2)
Salary Remaining : 0 $
Spencer Martin 89 417 $ (2)
Salary Remaining : 0 $
Duncan Siemens 87 400 $ (2)
Salary Remaining : 0 $
Oliver Bjorkstrand 86 300 $ (1)
Salary Remaining : 0 $
Shea Theodore 86 300 $ (1)
Salary Remaining : 0 $
Brandon Gormley 85 100 $ (1)
Salary Remaining : 0 $
Taylor Leier 82 505 $ (1)
Salary Remaining : 0 $
Joseph LaBate 80 000 $ (2)
Salary Remaining : 0 $
Nelson Nogier 77 167 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 75 000 $ (2)
Salary Remaining : 0 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 333 $ (2)
Salary Remaining : 0 $
Ross Johnston 66 667 $ (1)
Salary Remaining : 0 $
Sven Andrighetto 65 000 $ (2)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2017 : 2 973 773 $
Year 2018 : 1 783 401 $
Year 2019 : 220 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 132 673 $
Year 2018 : 1 501 001 $
Year 2019 : 0 $
Year 2020 : 0 $

MobyDicks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 6 621 - 94,58%
Level 2: 6000 - 54 $ - 5 667 - 94,44%
Level 3: 3000 - 28 $ - 2 925 - 97,49%
Level 4: 5000 - 22 $ - 4 814 - 96,28%
Luxury : 2000 - 191 $ - 1 910 - 95,52%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 936 - 95,38%
Average Income per Game2 187 006 $
Year to Date Revenue91 854 271 $

Expense

Pro Players Total Salaries105 341 600 $
Farm Players Total Salaries1 926 650 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses100 830 510 $
Farm Year To Date Expenses1 819 026 $
Pro Salary Cap To Date100 830 510 $
Farm Salary Cap To Date1 819 026 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days585 231 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 117 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap100 830 510 $
Estimate Under Maximum Salary Cap of 101 200 000 $369 490 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 25 930 510 $
Current Bank Account44 210 699 $
Projected Bank Account44 210 699 $

Pro Players Salaries

Henrik Lundqvist 10 200 000 $ (5)
-Salary Remaining : 0 $
Dustin Byfuglien 9 120 000 $ (3)
-Salary Remaining : 0 $
Zach Parise 9 045 600 $ (3)
-Salary Remaining : 0 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 0 $
Erik Johnson 7 200 000 $ (4)
-Salary Remaining : 0 $
Marc Staal 6 840 000 $ (4)
-Salary Remaining : 0 $
Jason Pominville 6 720 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi 6 600 000 $ (4)
-Salary Remaining : 0 $
Carl Hagelin 4 800 000 $ (4)
-Salary Remaining : 0 $
Michael Grabner 3 600 000 $ (2)
-Salary Remaining : 0 $
Mats Zuccarello 3 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Klein 3 480 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 3 075 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (3)
-Salary Remaining : 0 $
Kevin Hayes 2 600 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 2 475 000 $ (1)
-Salary Remaining : 0 $
Nick Holden 1 980 000 $ (2)
-Salary Remaining : 0 $
Dominic Moore 1 800 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 1 262 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (3)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 0 $
Ondrej Pavelec 1 001 000 $ (2)
-Salary Remaining : 0 $
Tanner Kero 925 000 $ (1)
-Salary Remaining : 0 $
Josh Leivo 925 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 750 000 $ (1)
-Salary Remaining : 0 $
Paul Carey 650 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 601 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2017 : 105 341 600 $
Year 2018 : 79 329 600 $
Year 2019 : 60 197 600 $
Year 2020 : 35 640 000 $
Salary Average Commitment
Year 2017 : 17 022 000 $
Year 2018 : 8 782 000 $
Year 2019 : 2 250 000 $
Year 2020 : 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 105 341 600 $
Year 2018 : 79 329 600 $
Year 2019 : 60 197 600 $
Year 2020 : 35 640 000 $

Farm Players Salaries

Sam Bennett 319 400 $ (3)
Salary Remaining : 0 $
John Mitchell 216 000 $ (1)
Salary Remaining : 0 $
Stephen Gionta 102 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 95 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 92 500 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 86 300 $ (1)
Salary Remaining : 0 $
Matt Beleskey 78 250 $ (2)
Salary Remaining : 0 $
Chris Summers 72 000 $ (2)
Salary Remaining : 0 $
Brandon Mashinter 69 000 $ (2)
Salary Remaining : 0 $
Brad Malone 65 000 $ (1)
Salary Remaining : 0 $
Oscar Lindberg 65 000 $ (2)
Salary Remaining : 0 $
Jamie McBain 60 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (2)
Salary Remaining : 0 $
Adam Clendening 60 000 $ (2)
Salary Remaining : 0 $
Josh Jooris 60 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 60 000 $ (1)
Salary Remaining : 0 $
Marek Hrivik 60 000 $ (1)
Salary Remaining : 0 $
Tye McGinn 57 500 $ (2)
Salary Remaining : 0 $
Cory Conacher 57 500 $ (2)
Salary Remaining : 0 $
Greg Pateryn 56 200 $ (1)
Salary Remaining : 0 $
Roman Will 45 000 $ (2)
Salary Remaining : 0 $
Niklas Treutle 45 000 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 1 926 650 $
Year 2018 : 1 081 150 $
Year 2019 : 319 400 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 230 518 $
Year 2018 : 803 018 $
Year 2019 : 92 500 $
Year 2020 : 0 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 5 317 - 75,95%
Level 2: 6000 - 60 $ - 4 577 - 76,28%
Level 3: 3000 - 35 $ - 2 300 - 76,66%
Level 4: 5000 - 25 $ - 3 862 - 77,25%
Luxury : 2000 - 200 $ - 1 530 - 76,52%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 586 - 76,46%
Average Income per Game1 921 238 $
Year to Date Revenue80 691 995 $

Expense

Pro Players Total Salaries99 836 000 $
Farm Players Total Salaries3 396 833 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 379 878 $
Farm Year To Date Expenses2 361 950 $
Pro Salary Cap To Date97 242 383 $
Farm Salary Cap To Date2 361 950 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 644 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 364 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap97 242 383 $
Estimate Under Maximum Salary Cap of 101 200 000 $3 957 617 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 22 342 383 $
Current Bank Account19 250 623 $
Projected Bank Account19 250 623 $

Pro Players Salaries

Corey Perry 10 350 000 $ (3)
-Salary Remaining : 0 $
Dion Phaneuf 8 400 000 $ (5)
-Salary Remaining : 0 $
Ryan Kesler 8 250 000 $ (3)
-Salary Remaining : 0 $
Brent Seabrook 6 960 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 900 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac 6 900 000 $ (2)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 0 $
Johnny Boychuk 5 700 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (3)
-Salary Remaining : 0 $
Andrej Sekera 3 800 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (5)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 3 400 000 $ (2)
-Salary Remaining : 0 $
Alex Galchenyuk 3 225 000 $ (5)
-Salary Remaining : 0 $
Kari Lehtonen 1 800 000 $ (2)
-Salary Remaining : 0 $
Thomas Vanek 1 500 000 $ (2)
-Salary Remaining : 0 $
Oscar Klefbom 1 244 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 1 000 000 $ (1)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 912 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 894 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 000 $ (3)
-Salary Remaining : 0 $
Ryan Hartman 863 000 $ (2)
-Salary Remaining : 0 $
Torrey Mitchell 750 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 99 836 000 $
Year 2018 : 97 448 333 $
Year 2019 : 67 873 333 $
Year 2020 : 23 050 000 $
Salary Average Commitment
Year 2017 : 25 839 334 $
Year 2018 : 23 251 000 $
Year 2019 : 8 650 000 $
Year 2020 : 1 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 99 836 000 $
Year 2018 : 95 773 000 $
Year 2019 : 66 198 000 $
Year 2020 : 21 375 000 $

Farm Players Salaries

Tom Wilson 1 294 000 $ (4)
Salary Remaining : 0 $
Dmitry Orlov 200 000 $ (2)
Salary Remaining : 0 $
Sonny Milano 126 300 $ (2)
Salary Remaining : 0 $
Jordan Schmaltz 120 833 $ (2)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (2)
Salary Remaining : 0 $
Nick Lappin 92 500 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 0 $
Linus Ullmark 92 500 $ (1)
Salary Remaining : 0 $
Tyler Bertuzzi 91 083 $ (2)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (2)
Salary Remaining : 0 $
John Quenneville 89 417 $ (2)
Salary Remaining : 0 $
Scott Kosmachuk 89 400 $ (1)
Salary Remaining : 0 $
Martin Frk 86 333 $ (2)
Salary Remaining : 0 $
Brett Lernout 83 667 $ (1)
Salary Remaining : 0 $
Beau Bennett 72 500 $ (2)
Salary Remaining : 0 $
Kevin Connauton 68 300 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 62 500 $ (1)
Salary Remaining : 0 $
Justin Falk 60 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 60 000 $ (1)
Salary Remaining : 0 $
Lukas Sedlak 60 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 57 500 $ (2)
Salary Remaining : 0 $
Andreas Martinsen 45 000 $ (1)
Salary Remaining : 0 $
Anton Lander 45 000 $ (1)
Salary Remaining : 0 $
Landon Ferraro 45 000 $ (1)
Salary Remaining : 0 $
Derek Dorsett 45 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 45 000 $ (1)
Salary Remaining : 0 $
Cole Schneider 45 000 $ (1)
Salary Remaining : 0 $
Colin Greening 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 3 396 833 $
Year 2018 : 1 378 999 $
Year 2019 : 200 000 $
Year 2020 : 200 000 $
Salary Average Commitment
Year 2017 : 3 041 633 $
Year 2018 : 1 034 883 $
Year 2019 : 126 417 $
Year 2020 : 126 417 $

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 87 $ - 5 661 - 80,87%
Level 2: 6000 - 60 $ - 4 435 - 73,91%
Level 3: 3000 - 42 $ - 1 955 - 65,15%
Level 4: 5000 - 28 $ - 3 419 - 68,38%
Luxury : 2000 - 170 $ - 1 590 - 79,51%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 059 - 74,17%
Average Income per Game1 947 387 $
Year to Date Revenue81 790 249 $

Expense

Pro Players Total Salaries81 484 601 $
Farm Players Total Salaries1 094 884 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value479 167 $
Pro Year To Date Expenses86 669 168 $
Farm Year To Date Expenses1 477 515 $
Pro Salary Cap To Date86 294 168 $
Farm Salary Cap To Date1 477 515 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days452 692 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 886 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap86 773 335 $
Estimate Under Maximum Salary Cap of 101 200 000 $14 426 665 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 11 873 335 $
Current Bank Account121 188 517 $
Projected Bank Account121 188 517 $

Pro Players Salaries

Radim Vrbata 7 200 000 $ (1)
-Salary Remaining : 0 $
Brandon Dubinsky 7 020 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (3)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 625 000 $ (2)
-Salary Remaining : 0 $
Anton Stralman 5 400 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn 5 250 000 $ (8)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (3)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (5)
-Salary Remaining : 0 $
Dmitry Kulikov 4 333 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (3)
-Salary Remaining : 0 $
Brayden Schenn 2 500 000 $ (5)
-Salary Remaining : 0 $
Patrick Eaves 2 073 600 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 1 475 000 $ (2)
-Salary Remaining : 0 $
David Savard 1 300 000 $ (5)
-Salary Remaining : 0 $
Riley Nash 1 150 000 $ (3)
-Salary Remaining : 0 $
Christian Fischer 1 106 667 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (6)
-Salary Remaining : 0 $
Sean Kuraly 925 000 $ (2)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov 894 000 $ (5)
-Salary Remaining : 0 $
Vincent Trocheck 894 000 $ (6)
-Salary Remaining : 0 $
Kevan Miller 800 000 $ (1)
-Salary Remaining : 0 $
Carl Gunnarsson 450 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2017 : 81 484 601 $
Year 2018 : 97 650 768 $
Year 2019 : 73 232 167 $
Year 2020 : 50 499 667 $
Salary Average Commitment
Year 2017 : 29 178 835 $
Year 2018 : 28 178 835 $
Year 2019 : 18 043 834 $
Year 2020 : 9 993 834 $
Salary Cap with 1 Way Contract
Year 2017 : 81 484 601 $
Year 2018 : 73 484 601 $
Year 2019 : 49 066 000 $
Year 2020 : 26 471 000 $

Farm Players Salaries

Mikhail Sergachev 177 500 $ (2)
Salary Remaining : 0 $
Brock Boeser 149 167 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 92 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 92 500 $ (3)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (2)
Salary Remaining : 0 $
Brendan Guhle 89 417 $ (2)
Salary Remaining : 0 $
JC Lipon 70 000 $ (1)
Salary Remaining : 0 $
Jordan Martinook 61 300 $ (2)
Salary Remaining : 0 $
Tommy Cross 60 000 $ (1)
Salary Remaining : 0 $
Jordan Binnington 60 000 $ (3)
Salary Remaining : 0 $
Daniel Catenacci 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2017 : 1 094 884 $
Year 2018 : 893 384 $
Year 2019 : 138 500 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 025 184 $
Year 2018 : 867 684 $
Year 2019 : 90 000 $
Year 2020 : 0 $

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 100 $ - 5 320 - 76,00%
Level 2: 6000 - 65 $ - 4 293 - 71,54%
Level 3: 3000 - 30 $ - 2 872 - 95,74%
Level 4: 5000 - 22 $ - 4 744 - 94,88%
Luxury : 2000 - 175 $ - 1 934 - 96,69%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %19 163 - 83,32%
Average Income per Game1 996 578 $
Year to Date Revenue83 856 263 $

Expense

Pro Players Total Salaries95 659 600 $
Farm Players Total Salaries2 311 410 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses92 703 592 $
Farm Year To Date Expenses2 663 719 $
Pro Salary Cap To Date92 403 592 $
Farm Salary Cap To Date2 663 719 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days531 442 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 537 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap92 403 592 $
Estimate Under Maximum Salary Cap of 101 200 000 $8 796 408 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 17 503 592 $
Current Bank Account112 670 245 $
Projected Bank Account112 670 245 $

Pro Players Salaries

Mike Smith 15 000 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 6 480 000 $ (2)
-Salary Remaining : 0 $
Brooks Laich 6 480 000 $ (2)
-Salary Remaining : 0 $
Zbynek Michalek 5 760 000 $ (1)
-Salary Remaining : 0 $
Christian Ehrhoff 5 760 000 $ (2)
-Salary Remaining : 0 $
Nikita Nikitin 5 400 000 $ (2)
-Salary Remaining : 0 $
Kyle Quincey 5 100 000 $ (2)
-Salary Remaining : 0 $
Boyd Gordon 3 600 000 $ (1)
-Salary Remaining : 0 $
Lee Stempniak 3 600 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 3 300 000 $ (2)
-Salary Remaining : 0 $
Griffin Reinhart 3 213 000 $ (3)
-Salary Remaining : 0 $
Mark Stuart 3 150 000 $ (2)
-Salary Remaining : 0 $
Cody Franson 3 000 000 $ (2)
-Salary Remaining : 0 $
Rob Scuderi 3 000 000 $ (2)
-Salary Remaining : 0 $
Jay McClement 2 505 600 $ (1)
-Salary Remaining : 0 $
Lauri Korpikoski 2 500 000 $ (1)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (2)
-Salary Remaining : 0 $
James Reimer 2 300 000 $ (1)
-Salary Remaining : 0 $
Lance Bouma 2 200 000 $ (2)
-Salary Remaining : 0 $
John Moore 1 667 000 $ (2)
-Salary Remaining : 0 $
Derek MacKenzie 1 560 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 0 $
Reid Boucher 925 000 $ (1)
-Salary Remaining : 0 $
Chris Tierney 894 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 894 000 $ (1)
-Salary Remaining : 0 $
Tyler Gaudet 874 000 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 850 000 $ (1)
-Salary Remaining : 0 $
Jason Chimera 847 000 $ (2)
-Salary Remaining : 0 $
Martin Marincin 700 000 $ (1)
-Salary Remaining : 0 $
Greg McKegg 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2017 : 95 659 600 $
Year 2018 : 54 765 000 $
Year 2019 : 3 213 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 50 851 167 $
Year 2018 : 22 502 000 $
Year 2019 : 450 000 $
Year 2020 : 0 $
Salary Cap with 1 Way Contract
Year 2017 : 95 659 600 $
Year 2018 : 54 765 000 $
Year 2019 : 3 213 000 $
Year 2020 : 0 $

Farm Players Salaries

Darcy Kuemper 155 000 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 125 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 121 300 $ (2)
Salary Remaining : 0 $
David Rundblad 105 000 $ (1)
Salary Remaining : 0 $
Johan Larsson 95 000 $ (1)
Salary Remaining : 0 $
Jacob De La Rose 92 500 $ (1)
Salary Remaining : 0 $
Matt Nieto 92 500 $ (1)
Salary Remaining : 0 $
Dominik Simon 92 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 91 200 $ (2)
Salary Remaining : 0 $
Emile Poirier 86 300 $ (2)
Salary Remaining : 0 $
Ben Chiarot 85 000 $ (1)
Salary Remaining : 0 $
Max McCormick 80 000 $ (1)
Salary Remaining : 0 $
Klas Dahlbeck 75 000 $ (1)
Salary Remaining : 0 $
Zach Sill 73 560 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 72 500 $ (2)
Salary Remaining : 0 $
Brayden McNabb 65 000 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 62 700 $ (2)
Salary Remaining : 0 $
Stefan Matteau 61 300 $ (2)
Salary Remaining : 0 $
Christopher DiDomenico 61 250 $ (2)
Salary Remaining : 0 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 0 $
Stefan Noesen 60 000 $ (2)
Salary Remaining : 0 $
Mark McNeill 60 000 $ (1)
Salary Remaining : 0 $
Max Friberg 58 800 $ (2)
Salary Remaining : 0 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 0 $
Michael Zalewski 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 2 311 410 $
Year 2018 : 1 181 410 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 670 533 $
Year 2018 : 800 200 $
Year 2019 : 0 $
Year 2020 : 0 $

Pioneers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Colony Center
Level 1: 7000 - 100 $ - 5 321 - 76,02%
Level 2: 6000 - 60 $ - 4 619 - 76,98%
Level 3: 3000 - 35 $ - 2 292 - 76,41%
Level 4: 5000 - 25 $ - 3 837 - 76,73%
Luxury : 2000 - 200 $ - 1 534 - 76,68%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 603 - 76,53%
Average Income per Game1 925 264 $
Year to Date Revenue80 861 080 $

Expense

Pro Players Total Salaries103 467 810 $
Farm Players Total Salaries1 483 767 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses100 413 050 $
Farm Year To Date Expenses1 441 623 $
Pro Salary Cap To Date100 079 720 $
Farm Salary Cap To Date1 441 623 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days574 821 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 332 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap100 079 720 $
Estimate Under Maximum Salary Cap of 101 200 000 $1 120 280 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 25 179 720 $
Current Bank Account43 729 415 $
Projected Bank Account43 729 415 $

Pro Players Salaries

Tuukka Rask 8 400 000 $ (5)
-Salary Remaining : 0 $
Shea Weber 7 847 143 $ (3)
-Salary Remaining : 0 $
Steven Stamkos 7 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Plekanec 7 200 000 $ (1)
-Salary Remaining : 0 $
P.K. Subban 6 000 000 $ (6)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 0 $
Phil Kessel 5 400 000 $ (6)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (3)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 200 000 $ (3)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 3 333 000 $ (6)
-Salary Remaining : 0 $
Jonathan Huberdeau 3 194 000 $ (7)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (3)
-Salary Remaining : 0 $
Alexei Emelin 2 250 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (3)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (2)
-Salary Remaining : 0 $
Morgan Rielly 1 744 000 $ (6)
-Salary Remaining : 0 $
John Gibson 925 000 $ (4)
-Salary Remaining : 0 $
Jake Dotchin 616 667 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2017 : 103 467 810 $
Year 2018 : 109 771 810 $
Year 2019 : 93 905 143 $
Year 2020 : 47 000 000 $
Salary Average Commitment
Year 2017 : 19 847 145 $
Year 2018 : 19 397 145 $
Year 2019 : 15 630 478 $
Year 2020 : 3 588 334 $
Salary Cap with 1 Way Contract
Year 2017 : 103 467 810 $
Year 2018 : 96 267 810 $
Year 2019 : 80 401 143 $
Year 2020 : 33 496 000 $

Farm Players Salaries

Nick Schmaltz 154 167 $ (2)
Salary Remaining : 0 $
Malcolm Subban 146 300 $ (1)
Salary Remaining : 0 $
Alex Tuch 135 000 $ (2)
Salary Remaining : 0 $
Matthew O'Connor 135 000 $ (3)
Salary Remaining : 0 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 92 500 $ (3)
Salary Remaining : 0 $
Andrey Pedan 92 500 $ (3)
Salary Remaining : 0 $
Miles Wood 92 500 $ (3)
Salary Remaining : 0 $
Oliver Kylington 89 400 $ (3)
Salary Remaining : 0 $
Kasperi Kapanen 86 300 $ (3)
Salary Remaining : 0 $
John McFarland 85 100 $ (1)
Salary Remaining : 0 $
Magnus Paajarvi 70 000 $ (2)
Salary Remaining : 0 $
Fredrik Claesson 60 000 $ (3)
Salary Remaining : 0 $
Nick Spaling 55 000 $ (1)
Salary Remaining : 0 $
Andrew Campbell 45 000 $ (1)
Salary Remaining : 0 $
Jordin Tootoo 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 2017 : 1 483 767 $
Year 2018 : 1 006 667 $
Year 2019 : 547 500 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 994 167 $
Year 2018 : 759 167 $
Year 2019 : 425 000 $
Year 2020 : 0 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 5 330 - 76,14%
Level 2: 6000 - 60 $ - 4 562 - 76,03%
Level 3: 3000 - 35 $ - 2 235 - 74,50%
Level 4: 5000 - 25 $ - 3 895 - 77,90%
Luxury : 2000 - 200 $ - 1 542 - 77,08%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 563 - 76,36%
Average Income per Game1 923 023 $
Year to Date Revenue80 766 962 $

Expense

Pro Players Total Salaries107 648 604 $
Farm Players Total Salaries3 398 900 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 267 377 $)
Pro Year To Date Expenses100 714 257 $
Farm Year To Date Expenses3 456 951 $
Pro Salary Cap To Date100 414 258 $
Farm Salary Cap To Date3 456 951 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days598 048 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 377 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap99 146 881 $
Estimate Under Maximum Salary Cap of 101 200 000 $2 053 119 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 24 246 881 $
Current Bank Account36 675 369 $
Projected Bank Account36 675 369 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 0 $
Claude Giroux 9 000 000 $ (6)
-Salary Remaining : 0 $
Pekka Rinne 8 400 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 6 661 200 $ (4)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 6 327 272 $ (3)
-Salary Remaining : 0 $
Logan Couture (Out of Payroll) 6 000 000 $ (5)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (4)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (2)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 0 $
John Carlson 3 966 667 $ (2)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (4)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 1 775 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 1 521 000 $ (2)
-Salary Remaining : 0 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 0 $
Joe Colborne 1 275 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 900 000 $ (2)
-Salary Remaining : 0 $
Joel Ward 678 000 $ (2)
-Salary Remaining : 0 $
Luke Witkowski 575 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 521 003 $ (2)
-Salary Remaining : 0 $
Trevor Lewis 450 000 $ (1)
-Salary Remaining : 0 $
Luca Sbisa 450 000 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 450 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2017 : 107 648 604 $
Year 2018 : 104 773 604 $
Year 2019 : 77 363 472 $
Year 2020 : 37 936 200 $
Salary Average Commitment
Year 2017 : 25 421 669 $
Year 2018 : 23 871 669 $
Year 2019 : 10 116 666 $
Year 2020 : 3 616 666 $
Salary Cap with 1 Way Contract
Year 2017 : 107 648 604 $
Year 2018 : 104 023 604 $
Year 2019 : 76 613 472 $
Year 2020 : 37 936 200 $

Farm Players Salaries

Jake Guentzel 925 000 $ (2)
Salary Remaining : 0 $
Eric Gryba 150 000 $ (1)
Salary Remaining : 0 $
Andrej Sustr 145 000 $ (2)
Salary Remaining : 0 $
Adam Lowry 112 500 $ (2)
Salary Remaining : 0 $
Robby Fabbri 110 700 $ (2)
Salary Remaining : 0 $
Brett Connolly 102 500 $ (3)
Salary Remaining : 0 $
Anton Rodin 95 000 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 0 $
Pavel Buchnevich 92 500 $ (2)
Salary Remaining : 0 $
Jake McCabe 92 500 $ (1)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (2)
Salary Remaining : 0 $
Vinnie Hinostroza 92 500 $ (2)
Salary Remaining : 0 $
Christoph Bertschy 92 500 $ (1)
Salary Remaining : 0 $
Justin Bailey 90 200 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 89 417 $ (2)
Salary Remaining : 0 $
Ty Rattie 89 400 $ (2)
Salary Remaining : 0 $
Shane Prince 85 000 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 78 800 $ (1)
Salary Remaining : 0 $
Brendan Woods 75 833 $ (1)
Salary Remaining : 0 $
Blake Pietila 75 000 $ (1)
Salary Remaining : 0 $
Mark Barberio 75 000 $ (2)
Salary Remaining : 0 $
Shane Harper 65 000 $ (2)
Salary Remaining : 0 $
Carter Rowney 61 250 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 60 800 $ (1)
Salary Remaining : 0 $
Joel Vermin 60 000 $ (1)
Salary Remaining : 0 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 0 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 0 $
Paul Postma 45 000 $ (1)
Salary Remaining : 0 $
Clayton Stoner 45 000 $ (1)
Salary Remaining : 0 $
Jonathan Ericsson 45 000 $ (2)
Salary Remaining : 0 $
Peter Budaj 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2017 : 3 398 900 $
Year 2018 : 1 703 834 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 899 250 $
Year 2018 : 1 312 584 $
Year 2019 : 0 $
Year 2020 : 0 $

Titans



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoke Center
Level 1: 7000 - 100 $ - 5 363 - 76,62%
Level 2: 6000 - 60 $ - 4 632 - 77,21%
Level 3: 3000 - 35 $ - 2 269 - 75,62%
Level 4: 5000 - 25 $ - 3 857 - 77,15%
Luxury : 2000 - 200 $ - 1 552 - 77,62%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 674 - 76,84%
Average Income per Game1 937 870 $
Year to Date Revenue81 390 557 $

Expense

Pro Players Total Salaries102 532 100 $
Farm Players Total Salaries2 529 934 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 103 958 $
Pro Year To Date Expenses98 156 445 $
Farm Year To Date Expenses2 508 391 $
Pro Salary Cap To Date97 372 021 $
Farm Salary Cap To Date2 508 391 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days569 623 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 912 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap99 475 979 $
Estimate Under Maximum Salary Cap of 101 200 000 $1 724 021 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 24 575 979 $
Current Bank Account14 556 483 $
Projected Bank Account14 556 483 $

Pro Players Salaries

Ryan Getzlaf 9 900 000 $ (5)
-Salary Remaining : 0 $
Mikko Koivu 8 100 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (7)
-Salary Remaining : 0 $
Francois Beauchemin 6 566 400 $ (3)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (2)
-Salary Remaining : 0 $
Devan Dubnyk 5 200 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 0 $
Johnny Oduya 5 000 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 4 560 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 4 175 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 0 $
Nail Yakupov 3 775 000 $ (1)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 0 $
Ben Lovejoy 3 212 400 $ (3)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 0 $
Martin Hanzal 3 100 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 3 000 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 2 100 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 1 713 000 $ (2)
-Salary Remaining : 0 $
Connor Murphy 1 076 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 588 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 466 300 $ (2)
-Salary Remaining : 0 $
Jori Lehtera 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2017 : 102 532 100 $
Year 2018 : 89 481 100 $
Year 2019 : 51 228 800 $
Year 2020 : 32 700 000 $
Salary Average Commitment
Year 2017 : 18 137 966 $
Year 2018 : 14 362 133 $
Year 2019 : 4 175 833 $
Year 2020 : 3 095 833 $
Salary Cap with 1 Way Contract
Year 2017 : 102 532 100 $
Year 2018 : 89 481 100 $
Year 2019 : 51 228 800 $
Year 2020 : 32 700 000 $

Farm Players Salaries

Mike Reilly 202 500 $ (1)
Salary Remaining : 0 $
Pavel Zacha 174 400 $ (1)
Salary Remaining : 0 $
Nick Ritchie 162 700 $ (1)
Salary Remaining : 0 $
Anton Slepyshev 152 500 $ (1)
Salary Remaining : 0 $
Josh Morrissey 136 300 $ (1)
Salary Remaining : 0 $
Mirco Mueller 131 900 $ (1)
Salary Remaining : 0 $
Hunter Shinkaruk 107 600 $ (1)
Salary Remaining : 0 $
Nathan Beaulieu 100 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 100 000 $ (1)
Salary Remaining : 0 $
Jason Kasdorf 92 500 $ (1)
Salary Remaining : 0 $
Joel Armia 92 500 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (2)
Salary Remaining : 0 $
Nikita Soshnikov 92 500 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 92 500 $ (2)
Salary Remaining : 0 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 89 417 $ (2)
Salary Remaining : 0 $
Valentin Zykov 89 417 $ (2)
Salary Remaining : 0 $
Vladislav Namestnikov 87 400 $ (1)
Salary Remaining : 0 $
Chris Bigras 86 300 $ (1)
Salary Remaining : 0 $
Micheal Ferland 82 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 75 000 $ (1)
Salary Remaining : 0 $
Jeff Zatkoff 72 000 $ (1)
Salary Remaining : 0 $
Kenny Agostino 62 500 $ (1)
Salary Remaining : 0 $
Tom Kuhnhackl 62 500 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 529 934 $
Year 2018 : 638 834 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 483 834 $
Year 2018 : 453 834 $
Year 2019 : 0 $
Year 2020 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 5 108 - 72,97%
Level 2: 6000 - 65 $ - 4 269 - 71,16%
Level 3: 3000 - 40 $ - 1 965 - 65,51%
Level 4: 5000 - 30 $ - 3 185 - 63,69%
Luxury : 2000 - 205 $ - 1 526 - 76,31%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 053 - 69,80%
Average Income per Game1 938 271 $
Year to Date Revenue81 407 395 $

Expense

Pro Players Total Salaries112 674 000 $
Farm Players Total Salaries2 486 417 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses101 709 825 $
Farm Year To Date Expenses3 588 316 $
Pro Salary Cap To Date100 548 408 $
Farm Salary Cap To Date3 588 316 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days625 967 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 638 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap100 548 408 $
Estimate Under Maximum Salary Cap of 101 200 000 $651 592 $
Estimate Over Minimum Salary Cap of 74 900 000 $ 25 648 408 $
Current Bank Account108 041 117 $
Projected Bank Account108 041 117 $

Pro Players Salaries

Zdeno Chara 12 960 000 $ (2)
-Salary Remaining : 0 $
Eric Staal 9 900 000 $ (2)
-Salary Remaining : 0 $
Henrik Zetterberg 8 760 000 $ (2)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (7)
-Salary Remaining : 0 $
Joe Pavelski 7 200 000 $ (3)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 0 $
Craig Anderson 5 040 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 250 000 $ (2)
-Salary Remaining : 0 $
Artemi Panarin 3 500 000 $ (6)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (3)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier 2 900 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 2 700 000 $ (6)
-Salary Remaining : 0 $
Jacob Trouba 1 827 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 1 775 000 $ (4)
-Salary Remaining : 0 $
Cam Talbot 1 740 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 888 000 $ (2)
-Salary Remaining : 0 $
Quinton Howden 851 000 $ (3)
-Salary Remaining : 0 $
Ryan White 800 000 $ (1)
-Salary Remaining : 0 $
Connor Carrick 783 000 $ (3)
-Salary Remaining : 0 $
Jonathan Marchessault 750 000 $ (3)
-Salary Remaining : 0 $
Jim O'Brien 600 000 $ (1)
-Salary Remaining : 0 $
Spencer Abbott 575 000 $ (2)
-Salary Remaining : 0 $
Brian Gionta 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2017 : 112 674 000 $
Year 2018 : 109 044 100 $
Year 2019 : 57 036 100 $
Year 2020 : 35 900 000 $
Salary Average Commitment
Year 2017 : 32 669 166 $
Year 2018 : 25 994 166 $
Year 2019 : 10 544 166 $
Year 2020 : 5 135 833 $
Salary Cap with 1 Way Contract
Year 2017 : 112 674 000 $
Year 2018 : 101 594 000 $
Year 2019 : 49 586 000 $
Year 2020 : 28 502 000 $

Farm Players Salaries

Nikita Zadorov 174 400 $ (2)
Salary Remaining : 0 $
Jake Virtanen 174 400 $ (2)
Salary Remaining : 0 $
Lawson Crouse 160 250 $ (2)
Salary Remaining : 0 $
Zack Kassian 150 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 135 000 $ (2)
Salary Remaining : 0 $
Mikhail Grigorenko 130 000 $ (3)
Salary Remaining : 0 $
Joonas Donskoi 113 700 $ (2)
Salary Remaining : 0 $
Jared McCann 110 700 $ (3)
Salary Remaining : 0 $
Joel Eriksson Ek 110 667 $ (2)
Salary Remaining : 0 $
Riley Sheahan 105 000 $ (3)
Salary Remaining : 0 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 0 $
Nick Sorensen 92 500 $ (2)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 0 $
Kyle Rau 92 500 $ (3)
Salary Remaining : 0 $
Kevin Labanc 92 500 $ (2)
Salary Remaining : 0 $
Daniel O'Regan 92 500 $ (2)
Salary Remaining : 0 $
Tomas Jurco 90 000 $ (2)
Salary Remaining : 0 $
Ryan Dzingel 75 000 $ (2)
Salary Remaining : 0 $
Teemu Pulkkinen 73 500 $ (3)
Salary Remaining : 0 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 0 $
Michael Keranen 67 500 $ (1)
Salary Remaining : 0 $
Tomas Nosek 61 300 $ (3)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (3)
Salary Remaining : 0 $
David Warsofsky 60 000 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 486 417 $
Year 2018 : 2 760 167 $
Year 2019 : 809 250 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 1 705 917 $
Year 2018 : 1 660 917 $
Year 2019 : 447 500 $
Year 2020 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 101 200 000 $
Available Cap Space

Over Minimum of
74 900 000 $

Pro Players

Farm Players

Total Players

Beholders 11 759 566 $ 96 178 143 $ 5 021 857 $ 21 278 143 $ 262955
Casse-Pied 97 851 503 $ 97 879 558 $ 3 320 442 $ 22 979 558 $ 213960
Cousin 126 150 695 $ 78 983 559 $ 22 216 441 $ 4 083 559 $ 282351
Expos 141 445 792 $ 99 842 097 $ 1 357 903 $ 24 942 097 $ 292958
Goblins 19 099 617 $ 93 269 900 $ 7 930 100 $ 18 369 900 $ 274067
Hellpepitos 52 037 406 $ 98 752 864 $ 2 447 136 $ 23 852 864 $ 241539
Hoodlums 79 954 210 $ 94 936 243 $ 6 263 757 $ 20 036 243 $ 263359
Jawz 136 167 645 $ 93 728 809 $ 7 471 191 $ 18 828 809 $ 232649
Kings 84 071 925 $ 80 721 290 $ 20 478 710 $ 5 821 290 $ 252954
Lycans 62 359 024 $ 82 329 032 $ 18 870 968 $ 7 429 032 $ 242953
MobyDicks 44 210 699 $ 100 830 510 $ 369 490 $ 25 930 510 $ 292352
Moose 19 250 623 $ 97 242 383 $ 3 957 617 $ 22 342 383 $ 262854
Outlaws 121 188 517 $ 86 773 335 $ 14 426 665 $ 11 873 335 $ 281240
Patriots 112 670 245 $ 92 403 592 $ 8 796 408 $ 17 503 592 $ 302858
Pioneers 43 729 415 $ 100 079 720 $ 1 120 280 $ 25 179 720 $ 251641
Piranhas 36 675 369 $ 99 146 881 $ 2 053 119 $ 24 246 881 $ 283159
Titans 14 556 483 $ 99 475 979 $ 1 724 021 $ 24 575 979 $ 262450
Warpath 108 041 117 $ 100 548 408 $ 651 592 $ 25 648 408 $ 302454