Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 6 672 - 95,31%
Level 2: 6000 - 58 $ - 4 724 - 78,73%
Level 3: 3000 - 29 $ - 2 897 - 96,57%
Level 4: 5000 - 19 $ - 4 853 - 97,06%
Luxury : 2000 - 181 $ - 1 903 - 95,17%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 049 - 91,52%
Average Income per Game2 068 890 $
Year to Date Revenue86 893 363 $

Expense

Pro Players Total Salaries108 540 128 $
Farm Players Total Salaries3 559 327 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 075 $
Pro Year To Date Expenses107 926 352 $
Farm Year To Date Expenses3 776 618 $
Pro Salary Cap To Date106 898 132 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days583 549 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 836 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap106 909 207 $
Estimate Under Maximum Salary Cap of 110 300 000 $3 390 793 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 25 409 207 $
Current Bank Account99 244 235 $
Projected Bank Account99 244 235 $

Pro Players Salaries

Evgeni Malkin 11 400 000 $ (4)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 0 $
Patrice Bergeron 7 800 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 7 538 462 $ (3)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 7 000 000 $ (7)
-Salary Remaining : 0 $
Ryan McDonagh 5 640 000 $ (3)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 0 $
Josh Manson 4 100 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust 3 500 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt (Out of Payroll) 2 225 000 $ (2)
-Salary Remaining : 0 $
Zach Hyman 2 225 000 $ (3)
-Salary Remaining : 0 $
Darcy Kuemper 2 220 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 2 100 000 $ (2)
-Salary Remaining : 0 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 1 200 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 925 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 110 765 128 $
Year 2020 : 105 165 128 $
Year 2021 : 84 686 795 $
Year 2022 : 50 233 333 $
Salary Average Commitment
Year 2019 : 52 096 796 $
Year 2020 : 51 646 796 $
Year 2021 : 43 088 463 $
Year 2022 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 110 765 128 $
Year 2020 : 105 165 128 $
Year 2021 : 84 686 795 $
Year 2022 : 50 233 333 $

Farm Players Salaries

Andrei Svechnikov 357 500 $ (2)
Salary Remaining : 0 $
Michael Dal Colle 306 333 $ (1)
Salary Remaining : 0 $
Derek Forbort 252 500 $ (1)
Salary Remaining : 0 $
Joel Armia 185 000 $ (2)
Salary Remaining : 0 $
Urho Vaakanainen 133 333 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 128 833 $ (2)
Salary Remaining : 0 $
Tony DeAngelo 126 333 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 113 750 $ (1)
Salary Remaining : 0 $
Logan O'Connor 113 750 $ (2)
Salary Remaining : 0 $
Andrew Copp 100 000 $ (2)
Salary Remaining : 0 $
Jacob Middleton 100 000 $ (2)
Salary Remaining : 0 $
Matt Nieto 100 000 $ (1)
Salary Remaining : 0 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (2)
Salary Remaining : 0 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 92 500 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 92 500 $ (1)
Salary Remaining : 0 $
William Borgen 92 500 $ (2)
Salary Remaining : 0 $
Dennis Cholowski 89 417 $ (2)
Salary Remaining : 0 $
Jordan Kyrou 88 000 $ (2)
Salary Remaining : 0 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 0 $
Kole Sherwood 77 778 $ (2)
Salary Remaining : 0 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 0 $
Noel Acciari 72 500 $ (1)
Salary Remaining : 0 $
Devon Toews 70 000 $ (2)
Salary Remaining : 0 $
Pavel Francouz 69 000 $ (2)
Salary Remaining : 0 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 0 $
Ben Harpur 65 300 $ (1)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 0 $
Nick Paul 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2019 : 3 559 327 $
Year 2020 : 2 396 444 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 490 361 $
Year 2020 : 1 782 861 $
Year 2021 : 0 $
Year 2022 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 5 141 - 73,44%
Level 2: 6000 - 60 $ - 4 428 - 73,81%
Level 3: 3000 - 35 $ - 2 150 - 71,66%
Level 4: 5000 - 25 $ - 3 604 - 72,08%
Luxury : 2000 - 200 $ - 1 470 - 73,51%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 793 - 73,01%
Average Income per Game1 846 372 $
Year to Date Revenue77 547 620 $

Expense

Pro Players Total Salaries95 122 167 $
Farm Players Total Salaries2 934 164 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses95 858 333 $
Farm Year To Date Expenses2 867 923 $
Pro Salary Cap To Date94 912 765 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 410 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 001 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap94 912 765 $
Estimate Under Maximum Salary Cap of 110 300 000 $15 387 235 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 13 412 765 $
Current Bank Account140 078 656 $
Projected Bank Account140 078 656 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 0 $
Jimmy Howard 7 000 000 $ (1)
-Salary Remaining : 0 $
Matt Niskanen 6 900 000 $ (1)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 4 250 000 $ (4)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (4)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 220 000 $ (2)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 2 500 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 1 775 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 1 500 000 $ (2)
-Salary Remaining : 0 $
Jake DeBrusk 1 288 333 $ (1)
-Salary Remaining : 0 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 0 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 95 122 167 $
Year 2020 : 66 345 834 $
Year 2021 : 40 950 000 $
Year 2022 : 40 950 000 $
Salary Average Commitment
Year 2019 : 44 540 001 $
Year 2020 : 35 290 001 $
Year 2021 : 18 225 000 $
Year 2022 : 18 225 000 $
Salary Cap with 1 Way Contract
Year 2019 : 95 122 167 $
Year 2020 : 66 345 834 $
Year 2021 : 40 950 000 $
Year 2022 : 40 950 000 $

Farm Players Salaries

Calvin de Haan 330 000 $ (2)
Salary Remaining : 0 $
John Moore 275 000 $ (1)
Salary Remaining : 0 $
Jake Bean 136 333 $ (2)
Salary Remaining : 0 $
Brendan Perlini 136 333 $ (2)
Salary Remaining : 0 $
Christian Dvorak 110 667 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 107 583 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 94 500 $ (1)
Salary Remaining : 0 $
David Kampf 92 500 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 92 500 $ (2)
Salary Remaining : 0 $
Steven Santini 92 500 $ (1)
Salary Remaining : 0 $
Filip Hronek 91 333 $ (2)
Salary Remaining : 0 $
Jaret Anderson-Dolan 91 083 $ (2)
Salary Remaining : 0 $
Vince Dunn 89 417 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 88 833 $ (2)
Salary Remaining : 0 $
Brendan Guhle 88 833 $ (2)
Salary Remaining : 0 $
Victor Mete 87 000 $ (1)
Salary Remaining : 0 $
Carter Hart 86 333 $ (2)
Salary Remaining : 0 $
Frederik Gauthier 86 333 $ (1)
Salary Remaining : 0 $
Brett Howden 86 333 $ (2)
Salary Remaining : 0 $
Max Jones 86 333 $ (2)
Salary Remaining : 0 $
Cedric Paquette 81 250 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 77 500 $ (1)
Salary Remaining : 0 $
John Hayden 75 000 $ (2)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 71 667 $ (1)
Salary Remaining : 0 $
Andy Welinski 69 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 67 500 $ (2)
Salary Remaining : 0 $
Tristan Jarry 67 500 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2019 : 2 934 164 $
Year 2020 : 1 742 497 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 836 583 $
Year 2020 : 1 013 416 $
Year 2021 : 0 $
Year 2022 : 0 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 90 $ - 6 516 - 93,09%
Level 2: 6000 - 56 $ - 5 602 - 93,36%
Level 3: 3000 - 32 $ - 2 757 - 91,91%
Level 4: 5000 - 24 $ - 3 997 - 79,94%
Luxury : 2000 - 190 $ - 1 847 - 92,36%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 720 - 90,08%
Average Income per Game2 138 593 $
Year to Date Revenue89 820 913 $

Expense

Pro Players Total Salaries86 460 200 $
Farm Players Total Salaries4 672 750 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 533 613 $
Pro Year To Date Expenses93 252 528 $
Farm Year To Date Expenses3 696 674 $
Pro Salary Cap To Date92 253 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days464 840 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 667 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 786 784 $
Estimate Under Maximum Salary Cap of 110 300 000 $13 513 216 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 15 286 784 $
Current Bank Account184 776 521 $
Projected Bank Account184 776 521 $

Pro Players Salaries

Patrick Marleau 11 923 200 $ (2)
-Salary Remaining : 0 $
Derek Stepan 8 710 000 $ (2)
-Salary Remaining : 0 $
Kyle Turris 7 200 000 $ (3)
-Salary Remaining : 0 $
Nick Foligno 6 600 000 $ (3)
-Salary Remaining : 0 $
Artem Anisimov (Out of Payroll) 5 460 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 5 160 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 0 $
Vadim Shipachyov 4 500 000 $ (2)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (2)
-Salary Remaining : 0 $
Dominik Kahun 3 775 000 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 2 600 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 1 860 000 $ (2)
-Salary Remaining : 0 $
Jordan Weal 1 750 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 0 $
Alec Martinez 1 510 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn 1 320 000 $ (1)
-Salary Remaining : 0 $
Antti Raanta 1 200 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 875 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 86 460 200 $
Year 2020 : 79 273 200 $
Year 2021 : 29 750 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 40 288 333 $
Year 2020 : 37 038 333 $
Year 2021 : 17 750 000 $
Year 2022 : 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 460 200 $
Year 2020 : 79 273 200 $
Year 2021 : 29 750 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Ben Hutton 999 000 $ (2)
Salary Remaining : 0 $
Brad Hunt 650 000 $ (2)
Salary Remaining : 0 $
Jesperi Kotkaniemi 342 500 $ (2)
Salary Remaining : 0 $
Jesse Puljujarvi 342 500 $ (3)
Salary Remaining : 0 $
Evan Bouchard 162 750 $ (2)
Salary Remaining : 0 $
Vladislav Gavrikov 135 000 $ (2)
Salary Remaining : 0 $
Juuso Valimaki 131 917 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 131 333 $ (2)
Salary Remaining : 0 $
Jacob Josefson 121 000 $ (2)
Salary Remaining : 0 $
Jack Roslovic 110 667 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 107 583 $ (1)
Salary Remaining : 0 $
Alexandre Texier 92 500 $ (2)
Salary Remaining : 0 $
Carl Dahlstrom 92 500 $ (1)
Salary Remaining : 0 $
Daniel Sprong 92 500 $ (1)
Salary Remaining : 0 $
Kevin Roy 92 500 $ (1)
Salary Remaining : 0 $
Joey Daccord 92 500 $ (2)
Salary Remaining : 0 $
Robby Fabbri 92 500 $ (2)
Salary Remaining : 0 $
Dillon Dube 91 083 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 89 417 $ (1)
Salary Remaining : 0 $
Jesper Bratt 82 500 $ (1)
Salary Remaining : 0 $
Andrew Mangiapane 80 000 $ (1)
Salary Remaining : 0 $
Linus Ullmark 75 000 $ (1)
Salary Remaining : 0 $
Sean Walker 74 500 $ (2)
Salary Remaining : 0 $
Casey DeSmith 67 500 $ (1)
Salary Remaining : 0 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 0 $
Eric Comrie 65 000 $ (2)
Salary Remaining : 0 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 0 $
Carson Soucy 65 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 4 672 750 $
Year 2020 : 2 280 650 $
Year 2021 : 342 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 510 167 $
Year 2020 : 1 508 567 $
Year 2021 : 342 500 $
Year 2022 : 0 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 6 614 - 94,49%
Level 2: 6000 - 56 $ - 5 683 - 94,72%
Level 3: 3000 - 31 $ - 2 867 - 95,56%
Level 4: 5000 - 24 $ - 4 069 - 81,37%
Luxury : 2000 - 195 $ - 1 551 - 77,57%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 784 - 90,37%
Average Income per Game2 139 117 $
Year to Date Revenue89 842 928 $

Expense

Pro Players Total Salaries109 731 988 $
Farm Players Total Salaries3 825 969 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 176 478 $
Pro Year To Date Expenses107 912 417 $
Farm Year To Date Expenses3 803 592 $
Pro Salary Cap To Date105 838 083 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days589 957 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 472 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 014 561 $
Estimate Under Maximum Salary Cap of 110 300 000 $3 285 439 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 25 514 561 $
Current Bank Account24 989 777 $
Projected Bank Account24 989 777 $

Pro Players Salaries

Jamie Benn 11 400 000 $ (6)
-Salary Remaining : 0 $
Paul Stastny 8 400 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 8 400 000 $ (5)
-Salary Remaining : 0 $
Corey Perry 7 743 325 $ (2)
-Salary Remaining : 0 $
Bryan Little 6 349 999 $ (6)
-Salary Remaining : 0 $
Ben Bishop 5 900 000 $ (5)
-Salary Remaining : 0 $
Carl Soderberg 5 700 000 $ (4)
-Salary Remaining : 0 $
William Karlsson 5 250 000 $ (3)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (3)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 4 166 666 $ (4)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 3 394 166 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 3 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray (Out of Payroll) 2 825 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 2 299 999 $ (1)
-Salary Remaining : 0 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 0 $
Brett Connolly 1 500 000 $ (1)
-Salary Remaining : 0 $
Max Domi 1 425 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 1 223 333 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 0 $
Michal Kempny 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2019 : 109 731 988 $
Year 2020 : 99 202 489 $
Year 2021 : 61 191 665 $
Year 2022 : 41 916 665 $
Salary Average Commitment
Year 2019 : 34 374 990 $
Year 2020 : 30 724 991 $
Year 2021 : 15 866 666 $
Year 2022 : 5 966 666 $
Salary Cap with 1 Way Contract
Year 2019 : 109 731 988 $
Year 2020 : 99 202 489 $
Year 2021 : 61 191 665 $
Year 2022 : 41 916 665 $

Farm Players Salaries

Nolan Patrick 357 500 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 227 500 $ (3)
Salary Remaining : 0 $
Jamie Oleksiak 213 750 $ (3)
Salary Remaining : 0 $
James Neal 197 566 $ (2)
Salary Remaining : 0 $
Sven Baertschi 195 569 $ (2)
Salary Remaining : 0 $
Jesper Fast 185 000 $ (2)
Salary Remaining : 0 $
Mark Jankowski 167 500 $ (2)
Salary Remaining : 0 $
Denis Gurianov 164 417 $ (2)
Salary Remaining : 0 $
Vinnie Hinostroza 150 000 $ (2)
Salary Remaining : 0 $
Matt Grzelcyk 140 000 $ (2)
Salary Remaining : 0 $
Jordan Greenway 122 500 $ (1)
Salary Remaining : 0 $
Kailer Yamamoto 115 500 $ (1)
Salary Remaining : 0 $
Louis Domingue 115 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 106 667 $ (1)
Salary Remaining : 0 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 0 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 92 500 $ (2)
Salary Remaining : 0 $
Kevin Stenlund 92 500 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 88 833 $ (2)
Salary Remaining : 0 $
Adam Erne 80 000 $ (2)
Salary Remaining : 0 $
Warren Foegele 80 000 $ (1)
Salary Remaining : 0 $
Ben Gleason 76 167 $ (2)
Salary Remaining : 0 $
Collin Delia 75 000 $ (1)
Salary Remaining : 0 $
Stephen Johns 72 500 $ (1)
Salary Remaining : 0 $
Mattias Janmark 70 000 $ (1)
Salary Remaining : 0 $
Colton Sissons 65 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 65 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 65 000 $ (1)
Salary Remaining : 0 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 65 000 $ (1)
Salary Remaining : 0 $
Anthony Duclair 65 000 $ (2)
Salary Remaining : 0 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 3 825 969 $
Year 2020 : 2 538 802 $
Year 2021 : 441 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 696 552 $
Year 2020 : 2 083 719 $
Year 2021 : 272 500 $
Year 2022 : 0 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 6 595 - 94,22%
Level 2: 6000 - 57 $ - 5 761 - 96,01%
Level 3: 3000 - 32 $ - 2 884 - 96,14%
Level 4: 5000 - 23 $ - 4 785 - 95,69%
Luxury : 2000 - 193 $ - 1 590 - 79,52%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 615 - 93,98%
Average Income per Game2 181 638 $
Year to Date Revenue91 628 775 $

Expense

Pro Players Total Salaries112 823 050 $
Farm Players Total Salaries4 126 750 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses105 873 057 $
Farm Year To Date Expenses1 117 269 $
Pro Salary Cap To Date104 260 882 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days606 576 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 317 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap104 260 882 $
Estimate Under Maximum Salary Cap of 110 300 000 $6 039 118 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 22 760 882 $
Current Bank Account79 986 416 $
Projected Bank Account79 986 416 $

Pro Players Salaries

Steven Stamkos 10 200 000 $ (6)
-Salary Remaining : 0 $
Phil Kessel 9 600 000 $ (4)
-Salary Remaining : 0 $
David Krejci 8 700 000 $ (2)
-Salary Remaining : 0 $
Tuukka Rask 8 400 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 5 340 000 $ (4)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 3 200 000 $ (3)
-Salary Remaining : 0 $
Zdeno Chara 3 000 050 $ (2)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (1)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 0 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 1 750 000 $ (1)
-Salary Remaining : 0 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 0 $
Eric Fehr 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2019 : 112 823 050 $
Year 2020 : 79 490 050 $
Year 2021 : 57 490 000 $
Year 2022 : 45 890 000 $
Salary Average Commitment
Year 2019 : 32 223 384 $
Year 2020 : 25 628 384 $
Year 2021 : 17 134 167 $
Year 2022 : 13 934 167 $
Salary Cap with 1 Way Contract
Year 2019 : 112 823 050 $
Year 2020 : 79 490 050 $
Year 2021 : 57 490 000 $
Year 2022 : 45 890 000 $

Farm Players Salaries

Nick Schmaltz 1 541 667 $ (2)
Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (2)
Salary Remaining : 0 $
Ryan Donato 135 000 $ (1)
Salary Remaining : 0 $
Daniel Brickley 135 000 $ (1)
Salary Remaining : 0 $
Tage Thompson 113 750 $ (1)
Salary Remaining : 0 $
Victor Ejdsell 92 500 $ (1)
Salary Remaining : 0 $
Blake Hillman 92 500 $ (1)
Salary Remaining : 0 $
Miles Wood 92 500 $ (1)
Salary Remaining : 0 $
Alexandar Georgiev 92 500 $ (1)
Salary Remaining : 0 $
Eric Robinson 92 500 $ (1)
Salary Remaining : 0 $
Oliver Kylington 86 333 $ (2)
Salary Remaining : 0 $
Christian Jaros 80 167 $ (1)
Salary Remaining : 0 $
Jake Dotchin 80 000 $ (2)
Salary Remaining : 0 $
Ethan Bear 77 333 $ (1)
Salary Remaining : 0 $
Dale Weise 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2019 : 4 126 750 $
Year 2020 : 455 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 691 001 $
Year 2020 : 395 834 $
Year 2021 : 0 $
Year 2022 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 5 306 - 75,80%
Level 2: 6000 - 60 $ - 4 588 - 76,47%
Level 3: 3000 - 35 $ - 2 284 - 76,13%
Level 4: 5000 - 25 $ - 3 850 - 77,01%
Luxury : 2000 - 200 $ - 1 524 - 76,19%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 552 - 76,31%
Average Income per Game1 917 400 $
Year to Date Revenue80 530 798 $

Expense

Pro Players Total Salaries99 183 998 $
Farm Players Total Salaries2 656 083 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses105 567 901 $
Farm Year To Date Expenses2 710 358 $
Pro Salary Cap To Date105 172 741 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days533 247 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 295 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 672 741 $
Estimate Under Maximum Salary Cap of 110 300 000 $2 627 259 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 26 172 741 $
Current Bank Account84 679 623 $
Projected Bank Account84 679 623 $

Pro Players Salaries

Anze Kopitar (Out of Payroll) 12 000 000 $ (4)
-Salary Remaining : 0 $
Joe Thornton 10 010 010 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 8 400 000 $ (5)
-Salary Remaining : 0 $
Corey Crawford 7 000 050 $ (2)
-Salary Remaining : 0 $
Jonathan Quick 6 960 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (3)
-Salary Remaining : 0 $
Jeff Carter 6 327 272 $ (1)
-Salary Remaining : 0 $
Josh Bailey 6 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (3)
-Salary Remaining : 0 $
Justin Schultz 5 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (4)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 0 $
Brandon Montour 3 387 500 $ (3)
-Salary Remaining : 0 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 0 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 0 $
Travis Sanheim 1 263 333 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 675 000 $ (2)
-Salary Remaining : 0 $
Brad Richardson 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 111 183 998 $
Year 2020 : 99 143 393 $
Year 2021 : 65 504 166 $
Year 2022 : 30 866 666 $
Salary Average Commitment
Year 2019 : 50 483 393 $
Year 2020 : 48 233 393 $
Year 2021 : 24 804 166 $
Year 2022 : 7 566 666 $
Salary Cap with 1 Way Contract
Year 2019 : 111 183 998 $
Year 2020 : 99 143 393 $
Year 2021 : 65 504 166 $
Year 2022 : 30 866 666 $

Farm Players Salaries

Drake Caggiula 150 000 $ (2)
Salary Remaining : 0 $
Martin Necas 146 250 $ (1)
Salary Remaining : 0 $
Zack MacEwen 99 583 $ (2)
Salary Remaining : 0 $
Justin Kloos 92 500 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 92 500 $ (2)
Salary Remaining : 0 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 0 $
Nico Sturm 92 500 $ (2)
Salary Remaining : 0 $
Christian Wolanin 92 500 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (2)
Salary Remaining : 0 $
Michael Amadio 92 500 $ (1)
Salary Remaining : 0 $
Cal Petersen 92 500 $ (2)
Salary Remaining : 0 $
Mackenzie Blackwood 91 333 $ (2)
Salary Remaining : 0 $
Brett Kulak 90 000 $ (2)
Salary Remaining : 0 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 88 000 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 87 167 $ (2)
Salary Remaining : 0 $
Sam Steel 86 333 $ (2)
Salary Remaining : 0 $
Paul LaDue 82 500 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 78 000 $ (2)
Salary Remaining : 0 $
Mason Appleton 75 833 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 0 $
Philippe Myers 67 889 $ (2)
Salary Remaining : 0 $
Matt Luff 67 778 $ (2)
Salary Remaining : 0 $
Tim Heed 65 000 $ (1)
Salary Remaining : 0 $
Matt Roy 65 000 $ (2)
Salary Remaining : 0 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 0 $
Roman Polak 65 000 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 65 000 $ (2)
Salary Remaining : 0 $
Martin Frk 65 000 $ (2)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2019 : 2 656 083 $
Year 2020 : 1 918 833 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 010 695 $
Year 2020 : 1 564 695 $
Year 2021 : 0 $
Year 2022 : 0 $

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 100 $ - 5 410 - 77,28%
Level 2: 6000 - 60 $ - 4 662 - 77,70%
Level 3: 3000 - 35 $ - 2 335 - 77,82%
Level 4: 5000 - 25 $ - 3 809 - 76,18%
Luxury : 2000 - 200 $ - 1 506 - 75,30%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 721 - 77,05%
Average Income per Game1 935 238 $
Year to Date Revenue81 280 000 $

Expense

Pro Players Total Salaries110 161 800 $
Farm Players Total Salaries4 225 251 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses106 633 123 $
Farm Year To Date Expenses3 199 891 $
Pro Salary Cap To Date102 871 851 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days592 268 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 922 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap102 871 851 $
Estimate Under Maximum Salary Cap of 110 300 000 $7 428 149 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 21 371 851 $
Current Bank Account118 672 955 $
Projected Bank Account118 672 955 $

Pro Players Salaries

Alex Ovechkin 11 446 150 $ (5)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 0 $
Pekka Rinne 8 400 000 $ (1)
-Salary Remaining : 0 $
Mark Giordano 8 100 000 $ (2)
-Salary Remaining : 0 $
Shea Weber 7 847 143 $ (1)
-Salary Remaining : 0 $
Jeff Petry 6 600 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 5 187 500 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 0 $
Andy Greene 4 330 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 3 083 333 $ (3)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 658 333 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 0 $
Mathew Barzal 1 263 333 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 650 004 $ (1)
-Salary Remaining : 0 $
Michael Grabner 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 110 161 800 $
Year 2020 : 78 210 320 $
Year 2021 : 34 654 487 $
Year 2022 : 26 446 154 $
Salary Average Commitment
Year 2019 : 33 616 147 $
Year 2020 : 22 250 666 $
Year 2021 : 9 833 333 $
Year 2022 : 6 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 110 161 800 $
Year 2020 : 78 210 320 $
Year 2021 : 34 654 487 $
Year 2022 : 26 446 154 $

Farm Players Salaries

Travis Konecny 1 106 667 $ (2)
Salary Remaining : 0 $
Connor Murphy 385 000 $ (2)
Salary Remaining : 0 $
Andreas Borgman 177 500 $ (1)
Salary Remaining : 0 $
Blake Lizotte 149 167 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 130 000 $ (1)
Salary Remaining : 0 $
Jon Merrill 113 750 $ (1)
Salary Remaining : 0 $
Nikolay Goldobin 113 750 $ (1)
Salary Remaining : 0 $
Derrick Pouliot 110 000 $ (2)
Salary Remaining : 0 $
Nick Jensen 108 000 $ (2)
Salary Remaining : 0 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (2)
Salary Remaining : 0 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 0 $
Max Comtois 92 500 $ (2)
Salary Remaining : 0 $
Joey Anderson 92 500 $ (2)
Salary Remaining : 0 $
Samuel Girard 92 500 $ (1)
Salary Remaining : 0 $
Brandon Halverson 89 417 $ (1)
Salary Remaining : 0 $
Filip Chlapik 89 417 $ (1)
Salary Remaining : 0 $
Slater Koekkoek 86 500 $ (1)
Salary Remaining : 0 $
Brett Seney 82 500 $ (2)
Salary Remaining : 0 $
Cory Conacher 78 000 $ (2)
Salary Remaining : 0 $
Tyler Ennis 78 000 $ (2)
Salary Remaining : 0 $
Connor Clifton 73 500 $ (2)
Salary Remaining : 0 $
Timothy Gettinger 73 000 $ (2)
Salary Remaining : 0 $
Kerby Rychel 72 500 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 0 $
Landon Bow 69 750 $ (2)
Salary Remaining : 0 $
Al Montoya 65 000 $ (1)
Salary Remaining : 0 $
Teddy Blueger 65 000 $ (2)
Salary Remaining : 0 $
Malcolm Subban 65 000 $ (1)
Salary Remaining : 0 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 0 $
Barclay Goodrow 65 000 $ (2)
Salary Remaining : 0 $
Carter Hutton 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 4 225 251 $
Year 2020 : 2 046 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 551 617 $
Year 2020 : 1 885 617 $
Year 2021 : 0 $
Year 2022 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Center
Level 1: 7000 - 100 $ - 5 189 - 74,13%
Level 2: 6000 - 60 $ - 4 471 - 74,52%
Level 3: 3000 - 35 $ - 2 190 - 73,00%
Level 4: 5000 - 25 $ - 3 634 - 72,67%
Luxury : 2000 - 200 $ - 1 464 - 73,19%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 947 - 73,68%
Average Income per Game1 858 593 $
Year to Date Revenue78 060 900 $

Expense

Pro Players Total Salaries75 981 164 $
Farm Players Total Salaries6 902 499 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 717 392 $
Farm Year To Date Expenses4 069 784 $
Pro Salary Cap To Date82 201 272 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 501 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 347 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 201 272 $
Estimate Under Maximum Salary Cap of 110 300 000 $28 098 728 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 701 272 $
Current Bank Account110 500 282 $
Projected Bank Account110 500 282 $

Pro Players Salaries

Patric Hornqvist 4 790 000 $ (2)
-Salary Remaining : 0 $
Marcus Johansson 4 583 333 $ (3)
-Salary Remaining : 0 $
Adam Larsson (Out of Payroll) 4 167 000 $ (3)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (4)
-Salary Remaining : 0 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 0 $
Rasmus Dahlin 3 775 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 3 750 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk 3 425 000 $ (2)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 394 166 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 3 338 333 $ (3)
-Salary Remaining : 0 $
Sam Bennett 3 194 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 3 000 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 0 $
Cale Makar 2 854 166 $ (2)
-Salary Remaining : 0 $
Markus Nutivaara 2 700 000 $ (4)
-Salary Remaining : 0 $
Trevor Lewis 2 575 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 2 500 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 0 $
William Nylander 1 775 000 $ (1)
-Salary Remaining : 0 $
Derick Brassard 1 500 000 $ (2)
-Salary Remaining : 0 $
Xavier Ouellet 1 250 000 $ (1)
-Salary Remaining : 0 $
Richard Panik 1 115 000 $ (2)
-Salary Remaining : 0 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 925 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 900 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2019 : 80 148 164 $
Year 2020 : 57 905 832 $
Year 2021 : 22 371 666 $
Year 2022 : 6 783 000 $
Salary Average Commitment
Year 2019 : 45 041 667 $
Year 2020 : 31 568 334 $
Year 2021 : 6 538 334 $
Year 2022 : 1 819 167 $
Salary Cap with 1 Way Contract
Year 2019 : 80 148 164 $
Year 2020 : 57 905 832 $
Year 2021 : 22 371 666 $
Year 2022 : 6 783 000 $

Farm Players Salaries

Christian Folin 2 500 000 $ (1)
Salary Remaining : 0 $
Kevin Fiala 1 425 000 $ (1)
Salary Remaining : 0 $
Haydn Fleury 171 333 $ (1)
Salary Remaining : 0 $
Alexander Nylander 171 333 $ (3)
Salary Remaining : 0 $
Michael Rasmussen 171 083 $ (2)
Salary Remaining : 0 $
Owen Tippett 165 833 $ (1)
Salary Remaining : 0 $
Dante Fabbro 149 167 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 149 167 $ (1)
Salary Remaining : 0 $
Luke Kunin 142 500 $ (1)
Salary Remaining : 0 $
Michael McLeod 136 333 $ (2)
Salary Remaining : 0 $
Julius Honka 136 333 $ (2)
Salary Remaining : 0 $
Christian Fischer 107 583 $ (2)
Salary Remaining : 0 $
Alex Formenton 92 500 $ (1)
Salary Remaining : 0 $
Pavel Zacha 92 500 $ (1)
Salary Remaining : 0 $
Mitch Reinke 92 500 $ (1)
Salary Remaining : 0 $
Zach Sanford 92 500 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 0 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 87 167 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 86 333 $ (2)
Salary Remaining : 0 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 0 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 0 $
Trevor Carrick 67 000 $ (1)
Salary Remaining : 0 $
Alan Quine 65 000 $ (1)
Salary Remaining : 0 $
Logan Shaw 65 000 $ (1)
Salary Remaining : 0 $
Seth Griffith 65 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 65 000 $ (1)
Salary Remaining : 0 $
Derek Grant 65 000 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 65 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2019 : 6 902 499 $
Year 2020 : 1 606 666 $
Year 2021 : 171 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 5 008 499 $
Year 2020 : 1 245 999 $
Year 2021 : 171 333 $
Year 2022 : 0 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 89 $ - 6 519 - 93,13%
Level 2: 6000 - 53 $ - 5 572 - 92,87%
Level 3: 3000 - 28 $ - 2 769 - 92,31%
Level 4: 5000 - 21 $ - 4 527 - 90,54%
Luxury : 2000 - 174 $ - 1 851 - 92,53%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 238 - 92,34%
Average Income per Game2 101 398 $
Year to Date Revenue88 258 726 $

Expense

Pro Players Total Salaries108 571 333 $
Farm Players Total Salaries3 654 160 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value350 834 $
Pro Year To Date Expenses107 243 841 $
Farm Year To Date Expenses3 898 938 $
Pro Salary Cap To Date105 961 581 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days583 717 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 418 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap106 312 415 $
Estimate Under Maximum Salary Cap of 110 300 000 $3 987 585 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 24 812 415 $
Current Bank Account71 567 023 $
Projected Bank Account71 567 023 $

Pro Players Salaries

John Tavares 13 200 000 $ (6)
-Salary Remaining : 0 $
Jonathan Toews 10 500 000 $ (5)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 0 $
Dustin Brown 7 510 000 $ (2)
-Salary Remaining : 0 $
Erik Johnson 7 200 000 $ (2)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (2)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 0 $
Evgenii Dadonov 4 000 000 $ (1)
-Salary Remaining : 0 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 0 $
Elias Pettersson 3 775 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 3 100 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (2)
-Salary Remaining : 0 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 0 $
Ryan Kesler 1 900 000 $ (2)
-Salary Remaining : 0 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 0 $
Clayton Keller 1 673 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 108 571 333 $
Year 2020 : 70 346 333 $
Year 2021 : 32 975 000 $
Year 2022 : 32 975 000 $
Salary Average Commitment
Year 2019 : 39 410 833 $
Year 2020 : 30 410 833 $
Year 2021 : 9 725 000 $
Year 2022 : 9 725 000 $
Salary Cap with 1 Way Contract
Year 2019 : 108 571 333 $
Year 2020 : 70 346 333 $
Year 2021 : 32 975 000 $
Year 2022 : 32 975 000 $

Farm Players Salaries

Matt Calvert 220 000 $ (1)
Salary Remaining : 0 $
Matt Benning 190 000 $ (2)
Salary Remaining : 0 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 0 $
Zach Whitecloud 149 167 $ (1)
Salary Remaining : 0 $
Sven Andrighetto 140 000 $ (2)
Salary Remaining : 0 $
Henrik Haapala 135 000 $ (1)
Salary Remaining : 0 $
Antti Suomela 135 000 $ (2)
Salary Remaining : 0 $
Taro Hirose 135 000 $ (2)
Salary Remaining : 0 $
Ryan Kuffner 135 000 $ (2)
Salary Remaining : 0 $
Max Veronneau 135 000 $ (2)
Salary Remaining : 0 $
Saku Maenalanen 127 500 $ (2)
Salary Remaining : 0 $
Cooper Marody 100 000 $ (2)
Salary Remaining : 0 $
Maxim Mamin 92 500 $ (1)
Salary Remaining : 0 $
Victor Olofsson 92 500 $ (2)
Salary Remaining : 0 $
Shane Gersich 92 500 $ (1)
Salary Remaining : 0 $
Kiefer Sherwood 92 500 $ (2)
Salary Remaining : 0 $
Josh Jacobs 92 500 $ (2)
Salary Remaining : 0 $
Juho Lammikko 92 500 $ (2)
Salary Remaining : 0 $
Brandon Gignac 92 167 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 91 917 $ (1)
Salary Remaining : 0 $
Josh Mahura 91 083 $ (2)
Salary Remaining : 0 $
Nathan Bastian 90 500 $ (2)
Salary Remaining : 0 $
Riley Stillman 90 000 $ (2)
Salary Remaining : 0 $
Joonas Korpisalo 90 000 $ (1)
Salary Remaining : 0 $
Caleb Jones 81 500 $ (2)
Salary Remaining : 0 $
Taylor Leier 80 659 $ (1)
Salary Remaining : 0 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 76 250 $ (2)
Salary Remaining : 0 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 0 $
Dominik Simon 69 250 $ (1)
Salary Remaining : 0 $
Lucas Wallmark 67 500 $ (2)
Salary Remaining : 0 $
Ross Johnston 66 667 $ (1)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 0 $
Laurent Brossoit 65 000 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2019 : 3 654 160 $
Year 2020 : 2 426 500 $
Year 2021 : 160 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 210 590 $
Year 2020 : 1 410 334 $
Year 2021 : 45 000 $
Year 2022 : 0 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 5 358 - 76,54%
Level 2: 6000 - 60 $ - 4 476 - 74,61%
Level 3: 3000 - 35 $ - 2 208 - 73,58%
Level 4: 5000 - 25 $ - 3 657 - 73,14%
Luxury : 2000 - 200 $ - 1 497 - 74,83%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 195 - 74,76%
Average Income per Game1 895 765 $
Year to Date Revenue79 622 113 $

Expense

Pro Players Total Salaries99 519 064 $
Farm Players Total Salaries3 432 267 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 980 000 $)
Pro Year To Date Expenses106 889 647 $
Farm Year To Date Expenses3 233 544 $
Pro Salary Cap To Date106 182 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days535 049 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 057 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap104 202 757 $
Estimate Under Maximum Salary Cap of 110 300 000 $6 097 243 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 22 702 757 $
Current Bank Account10 846 621 $
Projected Bank Account10 846 621 $

Pro Players Salaries

Ryan Getzlaf 9 900 000 $ (3)
-Salary Remaining : 0 $
Mikko Koivu 8 765 432 $ (2)
-Salary Remaining : 0 $
Justin Williams 7 257 600 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 900 000 $ (1)
-Salary Remaining : 0 $
Duncan Keith 6 661 200 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (3)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 0 $
TJ Brodie 4 650 000 $ (2)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (2)
-Salary Remaining : 0 $
Will Butcher 3 775 000 $ (1)
-Salary Remaining : 0 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (2)
-Salary Remaining : 0 $
Conor Sheary 3 000 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 0 $
Cory Schneider 2 350 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 0 $
Mikhail Sergachev 1 744 166 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 1 150 000 $ (2)
-Salary Remaining : 0 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 333 $ (1)
-Salary Remaining : 0 $
Pat Maroon 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2019 : 99 519 064 $
Year 2020 : 71 029 131 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 49 220 031 $
Year 2020 : 33 979 098 $
Year 2021 : 5 550 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 99 519 064 $
Year 2020 : 71 029 131 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Erik Gudbranson 400 000 $ (2)
Salary Remaining : 0 $
Valeri Nichushkin 295 000 $ (2)
Salary Remaining : 0 $
Filip Zadina 174 417 $ (2)
Salary Remaining : 0 $
Tyson Jost 167 333 $ (2)
Salary Remaining : 0 $
Logan Brown 160 417 $ (1)
Salary Remaining : 0 $
Jake McCabe 160 000 $ (1)
Salary Remaining : 0 $
Ryan Poehling 149 167 $ (2)
Salary Remaining : 0 $
Jakub Zboril 128 833 $ (2)
Salary Remaining : 0 $
Henri Jokiharju 127 917 $ (2)
Salary Remaining : 0 $
Trent Frederic 113 750 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 110 000 $ (2)
Salary Remaining : 0 $
Ryan Lindgren 110 000 $ (2)
Salary Remaining : 0 $
Noah Juulsen 106 300 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 103 917 $ (1)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (2)
Salary Remaining : 0 $
Sam Montembeault 92 500 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 92 500 $ (2)
Salary Remaining : 0 $
Mathieu Joseph 91 083 $ (2)
Salary Remaining : 0 $
Michael McCarron 87 413 $ (2)
Salary Remaining : 0 $
Morgan Klimchuk 86 333 $ (1)
Salary Remaining : 0 $
Travis Dermott 86 333 $ (1)
Salary Remaining : 0 $
Conor Garland 82 222 $ (2)
Salary Remaining : 0 $
Nicolas Roy 79 000 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 70 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 70 000 $ (2)
Salary Remaining : 0 $
Brett Lernout 65 333 $ (1)
Salary Remaining : 0 $
Mike Smith 65 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2019 : 3 432 267 $
Year 2020 : 2 514 634 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 056 497 $
Year 2020 : 1 565 330 $
Year 2021 : 0 $
Year 2022 : 0 $

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 87 $ - 6 562 - 93,74%
Level 2: 6000 - 60 $ - 4 597 - 76,61%
Level 3: 3000 - 42 $ - 1 869 - 62,31%
Level 4: 5000 - 28 $ - 3 342 - 66,85%
Luxury : 2000 - 170 $ - 1 900 - 95,02%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18 270 - 79,44%
Average Income per Game1 999 323 $
Year to Date Revenue83 971 562 $

Expense

Pro Players Total Salaries95 202 003 $
Farm Players Total Salaries2 114 810 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 955 000 $
Pro Year To Date Expenses93 366 526 $
Farm Year To Date Expenses2 175 457 $
Pro Salary Cap To Date91 981 449 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 839 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 974 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap93 936 449 $
Estimate Under Maximum Salary Cap of 110 300 000 $16 363 551 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 12 436 449 $
Current Bank Account156 232 123 $
Projected Bank Account156 232 123 $

Pro Players Salaries

Brent Burns 9 600 000 $ (5)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 0 $
Valtteri Filppula 6 000 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 5 220 000 $ (4)
-Salary Remaining : 0 $
Nikita Kucherov 4 766 667 $ (3)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 0 $
Andrew Cogliano 3 600 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 3 575 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen 3 350 000 $ (2)
-Salary Remaining : 0 $
Anders Nilsson 3 000 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 2 300 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 0 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 625 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 0 $
Cam Talbot 1 000 002 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 935 833 $ (1)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 832 500 $ (1)
-Salary Remaining : 0 $
Michael Raffl 650 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2019 : 95 202 003 $
Year 2020 : 73 641 670 $
Year 2021 : 49 036 667 $
Year 2022 : 25 070 000 $
Salary Average Commitment
Year 2019 : 30 359 336 $
Year 2020 : 24 621 836 $
Year 2021 : 7 885 167 $
Year 2022 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 95 202 003 $
Year 2020 : 73 641 670 $
Year 2021 : 49 036 667 $
Year 2022 : 25 070 000 $

Farm Players Salaries

Alexander Petrovic 195 000 $ (2)
Salary Remaining : 0 $
Tucker Poolman 177 500 $ (1)
Salary Remaining : 0 $
Igor Ozhiganov 177 500 $ (2)
Salary Remaining : 0 $
Stefan Noesen 172 500 $ (2)
Salary Remaining : 0 $
Casey Mittelstadt 149 117 $ (1)
Salary Remaining : 0 $
Riley Nash 138 000 $ (1)
Salary Remaining : 0 $
Sean Kuraly 127 500 $ (3)
Salary Remaining : 0 $
Chris Wagner 125 000 $ (2)
Salary Remaining : 0 $
Rasmus Andersson 99 443 $ (2)
Salary Remaining : 0 $
Dominic Toninato 92 500 $ (1)
Salary Remaining : 0 $
Michael Dipietro 91 083 $ (2)
Salary Remaining : 0 $
Duncan Siemens 82 500 $ (2)
Salary Remaining : 0 $
Gustav Olofsson 72 500 $ (1)
Salary Remaining : 0 $
Zac Dalpe 72 500 $ (1)
Salary Remaining : 0 $
Joel L'Esperance 72 250 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 70 667 $ (2)
Salary Remaining : 0 $
Juuse Saros 69 250 $ (1)
Salary Remaining : 0 $
Mark Alt 65 000 $ (1)
Salary Remaining : 0 $
Chase Balisy 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 2019 : 2 114 810 $
Year 2020 : 1 213 443 $
Year 2021 : 127 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 757 360 $
Year 2020 : 1 132 360 $
Year 2021 : 92 500 $
Year 2022 : 0 $

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 91 $ - 6 557 - 93,68%
Level 2: 6000 - 42 $ - 5 817 - 96,96%
Level 3: 3000 - 22 $ - 2 957 - 98,58%
Level 4: 5000 - 13 $ - 4 935 - 98,70%
Luxury : 2000 - 169 $ - 1 887 - 94,35%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 154 - 96,32%
Average Income per Game1 923 424 $
Year to Date Revenue80 783 822 $

Expense

Pro Players Total Salaries94 727 715 $
Farm Players Total Salaries3 676 826 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value561 962 $
Pro Year To Date Expenses101 828 098 $
Farm Year To Date Expenses3 411 494 $
Pro Salary Cap To Date101 176 987 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days509 289 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 557 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap101 738 949 $
Estimate Under Maximum Salary Cap of 110 300 000 $8 561 051 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 20 238 949 $
Current Bank Account102 931 456 $
Projected Bank Account102 931 456 $

Pro Players Salaries

Mike Green 7 300 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 6 900 000 $ (5)
-Salary Remaining : 0 $
Anton Stralman 6 480 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund 6 420 000 $ (5)
-Salary Remaining : 0 $
Mikael Granlund (Out of Payroll) 5 750 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 0 $
David Perron 5 490 000 $ (4)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 0 $
Jack Johnson 5 228 572 $ (2)
-Salary Remaining : 0 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 0 $
Henrik Lundqvist 4 250 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 200 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 0 $
Chris Tierney 2 937 500 $ (3)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 1 425 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 1 387 500 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 1 152 000 $ (2)
-Salary Remaining : 0 $
Austin Watson 1 100 000 $ (2)
-Salary Remaining : 0 $
Brandon Pirri 650 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 94 727 715 $
Year 2020 : 79 865 215 $
Year 2021 : 51 677 500 $
Year 2022 : 29 610 000 $
Salary Average Commitment
Year 2019 : 56 489 738 $
Year 2020 : 54 689 738 $
Year 2021 : 33 556 666 $
Year 2022 : 20 376 666 $
Salary Cap with 1 Way Contract
Year 2019 : 94 727 715 $
Year 2020 : 79 865 215 $
Year 2021 : 51 677 500 $
Year 2022 : 29 610 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (3)
Salary Remaining : 0 $
Nikita Zadorov 215 000 $ (3)
Salary Remaining : 0 $
Trevor Moore 177 500 $ (2)
Salary Remaining : 0 $
Quinn Hughes 160 417 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 149 167 $ (2)
Salary Remaining : 0 $
Scott Mayfield 145 000 $ (5)
Salary Remaining : 0 $
Dylan Sikura 138 750 $ (1)
Salary Remaining : 0 $
Brady Keeper 135 000 $ (2)
Salary Remaining : 0 $
Lawrence Pilut 135 000 $ (2)
Salary Remaining : 0 $
J.T. Brown 125 000 $ (1)
Salary Remaining : 0 $
Colton White 93 583 $ (2)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (2)
Salary Remaining : 0 $
Aleksi Saarela 92 500 $ (2)
Salary Remaining : 0 $
Austin Wagner 92 500 $ (2)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 0 $
Jacob de la Rose 90 000 $ (2)
Salary Remaining : 0 $
Markus Granlund 90 000 $ (1)
Salary Remaining : 0 $
John Quenneville 89 417 $ (2)
Salary Remaining : 0 $
Brock McGinn 88 750 $ (1)
Salary Remaining : 0 $
Sheldon Rempal 87 413 $ (2)
Salary Remaining : 0 $
C.J. Smith 87 413 $ (2)
Salary Remaining : 0 $
Rourke Chartier 86 333 $ (2)
Salary Remaining : 0 $
Danick Martel 80 000 $ (1)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 0 $
Miikka Salomaki 75 000 $ (2)
Salary Remaining : 0 $
Sammy Blais 72 583 $ (1)
Salary Remaining : 0 $
William Carrier 72 500 $ (2)
Salary Remaining : 0 $
Michael Bunting 71 500 $ (2)
Salary Remaining : 0 $
Denis Malgin 69 333 $ (2)
Salary Remaining : 0 $
Anthony Richard 69 167 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 68 000 $ (2)
Salary Remaining : 0 $
Garret Sparks 67 500 $ (2)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (2)
Salary Remaining : 0 $
Justin Holl 65 000 $ (1)
Salary Remaining : 0 $
Brogan Rafferty 65 000 $ (2)
Salary Remaining : 0 $
Ryan Graves 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2019 : 3 676 824 $
Year 2020 : 2 941 741 $
Year 2021 : 592 500 $
Year 2022 : 145 000 $
Salary Average Commitment
Year 2019 : 2 793 412 $
Year 2020 : 2 320 912 $
Year 2021 : 625 000 $
Year 2022 : 177 500 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 5 400 - 77,14%
Level 2: 6000 - 60 $ - 4 534 - 75,56%
Level 3: 3000 - 35 $ - 2 263 - 75,44%
Level 4: 5000 - 25 $ - 3 823 - 76,45%
Luxury : 2000 - 200 $ - 1 540 - 76,99%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 560 - 76,35%
Average Income per Game1 929 230 $
Year to Date Revenue81 027 674 $

Expense

Pro Players Total Salaries101 740 833 $
Farm Players Total Salaries5 180 767 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 453 702 $
Pro Year To Date Expenses100 355 012 $
Farm Year To Date Expenses4 684 679 $
Pro Salary Cap To Date99 582 834 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days546 994 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 784 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 036 536 $
Estimate Under Maximum Salary Cap of 110 300 000 $3 263 464 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 25 536 536 $
Current Bank Account41 690 144 $
Projected Bank Account41 690 144 $

Pro Players Salaries

John Carlson 9 600 000 $ (7)
-Salary Remaining : 0 $
Alexander Radulov 7 500 000 $ (3)
-Salary Remaining : 0 $
Travis Zajac 6 600 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (4)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (4)
-Salary Remaining : 0 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 3 900 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (3)
-Salary Remaining : 0 $
Noah Hanifin 3 775 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 0 $
Ron Hainsey 3 402 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Halak 3 300 000 $ (2)
-Salary Remaining : 0 $
Semyon Varlamov 2 000 500 $ (2)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 0 $
Mitchell Marner 1 744 167 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 1 425 000 $ (1)
-Salary Remaining : 0 $
Deryk Engelland 1 200 000 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 894 166 $ (1)
-Salary Remaining : 0 $
Blake Comeau 650 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 650 000 $ (2)
-Salary Remaining : 0 $
Derek Ryan 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2019 : 101 740 833 $
Year 2020 : 84 321 667 $
Year 2021 : 52 250 000 $
Year 2022 : 20 575 000 $
Salary Average Commitment
Year 2019 : 50 386 834 $
Year 2020 : 43 761 834 $
Year 2021 : 23 419 167 $
Year 2022 : 1 744 167 $
Salary Cap with 1 Way Contract
Year 2019 : 101 740 833 $
Year 2020 : 84 321 667 $
Year 2021 : 52 250 000 $
Year 2022 : 20 575 000 $

Farm Players Salaries

Jay Bouwmeester 1 111 100 $ (2)
Salary Remaining : 0 $
Kevin Labanc 925 000 $ (2)
Salary Remaining : 0 $
Eeli Tolvanen 314 583 $ (1)
Salary Remaining : 0 $
Connor Brown 210 000 $ (2)
Salary Remaining : 0 $
Lias Andersson 177 500 $ (1)
Salary Remaining : 0 $
Calle Rosen 177 500 $ (1)
Salary Remaining : 0 $
Nick Ritchie 162 750 $ (1)
Salary Remaining : 0 $
Zemgus Girgensons 160 000 $ (1)
Salary Remaining : 0 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 0 $
Troy Terry 149 167 $ (1)
Salary Remaining : 0 $
Robert Thomas 117 750 $ (2)
Salary Remaining : 0 $
Oskar Lindblom 113 750 $ (1)
Salary Remaining : 0 $
Danton Heinen 99 583 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyev 92 500 $ (2)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (1)
Salary Remaining : 0 $
Rem Pitlick 92 500 $ (2)
Salary Remaining : 0 $
Sami Niku 91 667 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 89 417 $ (2)
Salary Remaining : 0 $
Ryan Hartman 87 500 $ (2)
Salary Remaining : 0 $
Devin Shore 87 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 82 500 $ (2)
Salary Remaining : 0 $
Drake Batherson 77 333 $ (2)
Salary Remaining : 0 $
Antoine Roussel 65 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 65 000 $ (2)
Salary Remaining : 0 $
Andrew Ladd 65 000 $ (2)
Salary Remaining : 0 $
Johnny Boychuk 65 000 $ (2)
Salary Remaining : 0 $
Kyle Okposo 65 000 $ (2)
Salary Remaining : 0 $
Radko Gudas 65 000 $ (2)
Salary Remaining : 0 $
Dylan DeMelo 65 000 $ (1)
Salary Remaining : 0 $
Jonathan Bernier 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2019 : 5 180 767 $
Year 2020 : 1 607 693 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 767 014 $
Year 2020 : 1 255 110 $
Year 2021 : 0 $
Year 2022 : 0 $

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 6 692 - 95,60%
Level 2: 6000 - 54 $ - 5 814 - 96,91%
Level 3: 3000 - 28 $ - 2 931 - 97,71%
Level 4: 5000 - 22 $ - 4 857 - 97,13%
Luxury : 2000 - 191 $ - 1 921 - 96,06%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 216 - 96,59%
Average Income per Game2 213 444 $
Year to Date Revenue92 964 647 $

Expense

Pro Players Total Salaries116 908 933 $
Farm Players Total Salaries2 744 829 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses108 096 720 $
Farm Year To Date Expenses3 392 155 $
Pro Salary Cap To Date105 791 869 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days628 543 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 839 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap105 791 869 $
Estimate Under Maximum Salary Cap of 110 300 000 $4 508 131 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 24 291 869 $
Current Bank Account61 054 860 $
Projected Bank Account61 054 860 $

Pro Players Salaries

Eric Staal 11 880 000 $ (1)
-Salary Remaining : 0 $
Zach Parise 9 045 600 $ (1)
-Salary Remaining : 0 $
Claude Giroux 9 000 000 $ (4)
-Salary Remaining : 0 $
Sergei Bobrovsky 8 910 000 $ (4)
-Salary Remaining : 0 $
Keith Yandle 7 620 000 $ (1)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello 5 400 000 $ (3)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 0 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 440 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 0 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 0 $
Brett Pesce 809 167 $ (1)
-Salary Remaining : 0 $
David Rittich 800 000 $ (2)
-Salary Remaining : 0 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 666 666 $ (2)
-Salary Remaining : 0 $
Thomas Vanek 650 000 $ (2)
-Salary Remaining : 0 $
Matt Martin 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2019 : 116 908 933 $
Year 2020 : 70 491 666 $
Year 2021 : 63 010 000 $
Year 2022 : 39 610 000 $
Salary Average Commitment
Year 2019 : 46 130 833 $
Year 2020 : 29 100 833 $
Year 2021 : 23 725 000 $
Year 2022 : 14 375 000 $
Salary Cap with 1 Way Contract
Year 2019 : 116 908 933 $
Year 2020 : 70 491 666 $
Year 2021 : 63 010 000 $
Year 2022 : 39 610 000 $

Farm Players Salaries

Tobias Rieder 222 500 $ (1)
Salary Remaining : 0 $
Oscar Lindberg 170 000 $ (2)
Salary Remaining : 0 $
Robert Bortuzzo 165 600 $ (2)
Salary Remaining : 0 $
Filip Chytil 127 500 $ (1)
Salary Remaining : 0 $
Joakim Nordstrom 127 500 $ (1)
Salary Remaining : 0 $
Austin Czarnik 125 000 $ (2)
Salary Remaining : 0 $
Yannick Weber 122 400 $ (1)
Salary Remaining : 0 $
Scott Wilson 105 000 $ (2)
Salary Remaining : 0 $
Nail Yakupov 96 250 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 0 $
Nic Petan 92 500 $ (1)
Salary Remaining : 0 $
Boo Nieves 92 500 $ (1)
Salary Remaining : 0 $
Libor Hajek 89 417 $ (2)
Salary Remaining : 0 $
Chris Bigras 87 413 $ (2)
Salary Remaining : 0 $
Chris Wideman 80 000 $ (1)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 0 $
Mike Reilly 72 500 $ (1)
Salary Remaining : 0 $
Phillip Di Giuseppe 72 500 $ (1)
Salary Remaining : 0 $
Dean Kukan 70 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 68 750 $ (2)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 67 500 $ (1)
Salary Remaining : 0 $
Jaycob Megna 65 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 65 000 $ (2)
Salary Remaining : 0 $
Michael Hutchinson 65 000 $ (1)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 0 $
Jamie McGinn 65 000 $ (1)
Salary Remaining : 0 $
Alex Biega 65 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 2 744 830 $
Year 2020 : 1 104 930 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 165 730 $
Year 2020 : 1 060 512 $
Year 2021 : 0 $
Year 2022 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 5 110 - 73,00%
Level 2: 6000 - 65 $ - 4 255 - 70,91%
Level 3: 3000 - 40 $ - 1 998 - 66,61%
Level 4: 5000 - 30 $ - 3 164 - 63,29%
Luxury : 2000 - 205 $ - 1 508 - 75,42%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 036 - 69,72%
Average Income per Game1 932 791 $
Year to Date Revenue81 177 235 $

Expense

Pro Players Total Salaries122 119 216 $
Farm Players Total Salaries3 343 746 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value109 677 $
Pro Year To Date Expenses109 447 949 $
Farm Year To Date Expenses3 855 762 $
Pro Salary Cap To Date107 573 750 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days656 555 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 514 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 683 427 $
Estimate Under Maximum Salary Cap of 110 300 000 $2 616 573 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 26 183 427 $
Current Bank Account132 200 518 $
Projected Bank Account132 200 518 $

Pro Players Salaries

Dustin Byfuglien 9 120 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 8 040 000 $ (4)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 7 200 000 $ (1)
-Salary Remaining : 0 $
Brent Seabrook 6 960 000 $ (1)
-Salary Remaining : 0 $
Ilya Kovalchuk 6 250 000 $ (2)
-Salary Remaining : 0 $
Devan Dubnyk 6 240 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 6 000 000 $ (4)
-Salary Remaining : 0 $
Artemi Panarin 6 000 000 $ (4)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 4 875 000 $ (8)
-Salary Remaining : 0 $
Jacob Markstrom 4 400 000 $ (3)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (3)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 3 013 434 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 2 941 667 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 2 511 115 $ (2)
-Salary Remaining : 0 $
Henrik Zetterberg 1 001 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault 750 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2019 : 122 119 216 $
Year 2020 : 75 134 115 $
Year 2021 : 55 047 000 $
Year 2022 : 36 665 000 $
Salary Average Commitment
Year 2019 : 37 559 716 $
Year 2020 : 29 471 282 $
Year 2021 : 22 134 167 $
Year 2022 : 6 675 000 $
Salary Cap with 1 Way Contract
Year 2019 : 122 119 216 $
Year 2020 : 75 134 115 $
Year 2021 : 55 047 000 $
Year 2022 : 36 665 000 $

Farm Players Salaries

Riley Sheahan 207 500 $ (1)
Salary Remaining : 0 $
Zack Kassian 195 000 $ (2)
Salary Remaining : 0 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 0 $
Lawson Crouse 160 250 $ (2)
Salary Remaining : 0 $
Colin White 149 167 $ (2)
Salary Remaining : 0 $
Jakub Vrana 136 333 $ (2)
Salary Remaining : 0 $
Sonny Milano 126 333 $ (1)
Salary Remaining : 0 $
Jake Virtanen 125 000 $ (1)
Salary Remaining : 0 $
Jared McCann 113 750 $ (1)
Salary Remaining : 0 $
Joel Eriksson Ek 110 667 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 0 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 0 $
Tomas Jurco 99 000 $ (2)
Salary Remaining : 0 $
Danny O'Regan 92 500 $ (1)
Salary Remaining : 0 $
Seb Aho 92 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 92 500 $ (1)
Salary Remaining : 0 $
Adin Hill 92 500 $ (1)
Salary Remaining : 0 $
Matthew Highmore 92 500 $ (1)
Salary Remaining : 0 $
Marcus Pettersson 89 417 $ (1)
Salary Remaining : 0 $
Roland McKeown 89 417 $ (1)
Salary Remaining : 0 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 0 $
Hudson Fasching 87 413 $ (2)
Salary Remaining : 0 $
Mirco Mueller 85 000 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 85 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 0 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 0 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 0 $
Madison Bowey 65 000 $ (2)
Salary Remaining : 0 $
Tomas Nosek 65 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 65 000 $ (2)
Salary Remaining : 0 $
Josh Leivo 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 3 343 746 $
Year 2020 : 1 419 746 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 731 995 $
Year 2020 : 1 379 746 $
Year 2021 : 0 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 110 300 000 $
Available Cap Space

Over Minimum of
81 500 000 $

Pro Players

Farm Players

Total Players

Casse-Pied 99 244 235 $ 106 909 207 $ 3 390 793 $ 25 409 207 $ 243155
Cousin 140 078 656 $ 94 912 765 $ 15 387 235 $ 13 412 765 $ 262854
Expos 184 776 521 $ 96 786 784 $ 13 513 216 $ 15 286 784 $ 232952
Goblins 24 989 777 $ 107 014 561 $ 3 285 439 $ 25 514 561 $ 283260
Hellpepitos 79 986 416 $ 104 260 882 $ 6 039 118 $ 22 760 882 $ 261541
Hoodlums 84 679 623 $ 107 672 741 $ 2 627 259 $ 26 172 741 $ 243155
Icefield 118 672 955 $ 102 871 851 $ 7 428 149 $ 21 371 851 $ 233255
Kings 110 500 282 $ 82 201 272 $ 28 098 728 $ 701 272 $ 293160
Lycans 71 567 023 $ 106 312 415 $ 3 987 585 $ 24 812 415 $ 223557
Moose 10 846 621 $ 104 202 757 $ 6 097 243 $ 22 702 757 $ 252853
Outlaws 156 232 123 $ 93 936 449 $ 16 363 551 $ 12 436 449 $ 291948
Patriots 102 931 456 $ 101 738 949 $ 8 561 051 $ 20 238 949 $ 243660
Piranhas 41 690 144 $ 107 036 536 $ 3 263 464 $ 25 536 536 $ 273057
Truites 61 054 860 $ 105 791 869 $ 4 508 131 $ 24 291 869 $ 282957
Warpath 132 200 518 $ 107 683 427 $ 2 616 573 $ 26 183 427 $ 273259