Bulldogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Milk Bone Center
Level 1: 7000 - 100 $ - 5 395 - 77,07%
Level 2: 6000 - 60 $ - 4 691 - 78,19%
Level 3: 3000 - 35 $ - 2 255 - 75,18%
Level 4: 5000 - 25 $ - 3 888 - 77,76%
Luxury : 2000 - 200 $ - 1 518 - 75,92%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 748 - 77,16%
Average Income per Game1 938 144 $
Year to Date Revenue81 402 045 $

Expense

Pro Players Total Salaries107 769 100 $
Farm Players Total Salaries1 823 860 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses106 416 998 $
Farm Year To Date Expenses1 631 527 $
Pro Salary Cap To Date106 416 998 $
Farm Salary Cap To Date1 631 527 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days704 373 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days11 543 $
Farm Estimated Expenses34 629 $
Estimated Season Expenses34 629 $
Estimated Season Salary Cap106 416 998 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 583 002 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 18 416 998 $
Current Bank Account80 606 986 $
Projected Bank Account80 572 357 $

Pro Players Salaries

Henrik Sedin 8 784 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 8 400 000 $ (4)
-Salary Remaining : 0 $
Dan Girardi 6 600 000 $ (5)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (3)
-Salary Remaining : 0 $
Anton Stralman 5 400 000 $ (3)
-Salary Remaining : 0 $
Dustin Byfuglien 5 200 000 $ (4)
-Salary Remaining : 0 $
Mark Fayne 4 350 000 $ (3)
-Salary Remaining : 0 $
Jakub Voracek 4 250 000 $ (4)
-Salary Remaining : 0 $
Johnny Boychuk 4 040 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 000 $ (2)
-Salary Remaining : 0 $
David Perron 3 812 500 $ (1)
-Salary Remaining : 0 $
Luke Schenn 3 600 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 3 575 000 $ (3)
-Salary Remaining : 0 $
Gabriel Landeskog 3 575 000 $ (4)
-Salary Remaining : 0 $
Cody Franson 3 300 000 $ (2)
-Salary Remaining : 0 $
Artem Anisimov 3 283 000 $ (2)
-Salary Remaining : 0 $
Steve Downie 3 180 000 $ (1)
-Salary Remaining : 0 $
Martin Hanzal 3 100 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 3 075 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 2 800 000 $ (1)
-Salary Remaining : 0 $
Karl Alzner 2 800 000 $ (2)
-Salary Remaining : 0 $
Nikolay Kulemin 2 800 000 $ (1)
-Salary Remaining : 0 $
Torrey Mitchell 2 736 000 $ (1)
-Salary Remaining : 0 $
Mikkel Boedker 2 550 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (3)
-Salary Remaining : 0 $
Drew Miller 1 944 000 $ (2)
-Salary Remaining : 0 $
Chris Thorburn 1 497 600 $ (2)
-Salary Remaining : 0 $
Al Montoya 1 260 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 107 769 100 $
Year 2017 : 94 716 600 $
Year 2018 : 59 266 000 $
Year 2019 : 37 941 000 $
Salary Average Commitment
Year 2016 : 11 850 000 $
Year 2017 : 11 400 000 $
Year 2018 : 7 825 000 $
Year 2019 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 2016 : 107 769 100 $
Year 2017 : 84 800 600 $
Year 2018 : 49 350 000 $
Year 2019 : 28 025 000 $

Farm Players Salaries

Scott Mayfield 177 500 $ (1)
Salary Remaining : 3 370 $
Ryan Strome 171 300 $ (2)
Salary Remaining : 3 253 $
Nick Ritchie 162 700 $ (2)
Salary Remaining : 3 089 $
Daniel Carr 92 500 $ (2)
Salary Remaining : 1 756 $
Adam Lowry 92 500 $ (1)
Salary Remaining : 1 756 $
Lucas Lessio 89 400 $ (2)
Salary Remaining : 1 697 $
Patrick Sieloff 89 400 $ (2)
Salary Remaining : 1 697 $
Alex Petrovic 87 000 $ (1)
Salary Remaining : 1 652 $
Chris VandeVelde 85 560 $ (2)
Salary Remaining : 1 625 $
Alexey Marchenko 79 200 $ (2)
Salary Remaining : 1 504 $
Peter Holland 77 500 $ (2)
Salary Remaining : 1 472 $
Trevor Carrick 73 300 $ (2)
Salary Remaining : 1 392 $
Logan Shaw 66 000 $ (2)
Salary Remaining : 1 253 $
Stefan Elliott 65 000 $ (2)
Salary Remaining : 1 234 $
Michael Chaput 65 000 $ (1)
Salary Remaining : 1 234 $
Nicolas Deslauriers 63 700 $ (2)
Salary Remaining : 1 209 $
Patrice Cormier 62 500 $ (1)
Salary Remaining : 1 187 $
Alan Quine 61 300 $ (2)
Salary Remaining : 1 164 $
Nick Shore 60 000 $ (1)
Salary Remaining : 1 139 $
Michael Latta 57 500 $ (2)
Salary Remaining : 1 092 $
Ben Scrivens 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players21
Salary Commitment
Year 2016 : 1 823 860 $
Year 2017 : 1 358 060 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 276 000 $
Year 2017 : 781 000 $
Year 2018 : 0 $
Year 2019 : 0 $

Cannibales



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 100 $ - 5 308 - 75,83%
Level 2: 6000 - 65 $ - 4 246 - 70,77%
Level 3: 3000 - 30 $ - 2 889 - 96,30%
Level 4: 5000 - 22 $ - 4 728 - 94,55%
Luxury : 2000 - 175 $ - 1 887 - 94,35%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %19 058 - 82,86%
Average Income per Game1 978 294 $
Year to Date Revenue83 088 357 $

Expense

Pro Players Total Salaries87 871 600 $
Farm Players Total Salaries3 076 440 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 619 127 $
Farm Year To Date Expenses3 030 055 $
Pro Salary Cap To Date89 619 127 $
Farm Salary Cap To Date3 030 055 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days574 324 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days19 471 $
Farm Estimated Expenses58 413 $
Estimated Season Expenses58 413 $
Estimated Season Salary Cap89 619 127 $
Estimate Under Maximum Salary Cap of 115 000 000 $25 380 873 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 1 619 127 $
Current Bank Account111 209 155 $
Projected Bank Account111 150 742 $

Pro Players Salaries

Mike Smith 15 000 000 $ (2)
-Salary Remaining : 0 $
Maxim Lapierre 6 000 000 $ (2)
-Salary Remaining : 0 $
Zbynek Michalek 5 760 000 $ (2)
-Salary Remaining : 0 $
Nikita Nikitin 5 400 000 $ (3)
-Salary Remaining : 0 $
Brooks Laich 5 400 000 $ (1)
-Salary Remaining : 0 $
Kyle Quincey 5 100 000 $ (3)
-Salary Remaining : 0 $
Pierre-Alexandre Parenteau 4 800 000 $ (1)
-Salary Remaining : 0 $
Christian Ehrhoff 4 800 000 $ (1)
-Salary Remaining : 0 $
Roman Polak 3 300 000 $ (3)
-Salary Remaining : 0 $
Griffin Reinhart 3 213 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 3 194 000 $ (1)
-Salary Remaining : 0 $
Mark Stuart 3 150 000 $ (3)
-Salary Remaining : 0 $
Jay McClement 2 505 600 $ (2)
-Salary Remaining : 0 $
Lauri Korpikoski 2 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (4)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (3)
-Salary Remaining : 0 $
James Reimer 2 300 000 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 1 920 000 $ (1)
-Salary Remaining : 0 $
Derek MacKenzie 1 560 000 $ (2)
-Salary Remaining : 0 $
Jhonas Enroth 1 250 000 $ (2)
-Salary Remaining : 0 $
Martin Erat 950 000 $ (1)
-Salary Remaining : 0 $
Reid Boucher 925 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 925 000 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 894 000 $ (1)
-Salary Remaining : 0 $
Matt Hendricks (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma 775 000 $ (1)
-Salary Remaining : 0 $
Brian Strait 775 000 $ (1)
-Salary Remaining : 0 $
Tyler Gaudet 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 88 721 600 $
Year 2017 : 61 500 600 $
Year 2018 : 21 925 000 $
Year 2019 : 2 500 000 $
Salary Average Commitment
Year 2016 : 49 445 000 $
Year 2017 : 39 365 000 $
Year 2018 : 10 865 000 $
Year 2019 : 450 000 $
Salary Cap with 1 Way Contract
Year 2016 : 88 721 600 $
Year 2017 : 61 500 600 $
Year 2018 : 21 925 000 $
Year 2019 : 2 500 000 $

Farm Players Salaries

Matt Dumba 160 300 $ (2)
Salary Remaining : 3 044 $
Malcolm Subban 146 300 $ (1)
Salary Remaining : 2 778 $
Joe Vitale 134 040 $ (2)
Salary Remaining : 2 545 $
Darcy Kuemper 125 000 $ (1)
Salary Remaining : 2 373 $
Kerby Rychel 121 300 $ (1)
Salary Remaining : 2 303 $
Stefan Noesen 107 600 $ (1)
Salary Remaining : 2 043 $
David Rundblad 105 000 $ (2)
Salary Remaining : 1 994 $
Phillip Danault 96 300 $ (1)
Salary Remaining : 1 828 $
Brett Pesce 92 500 $ (2)
Salary Remaining : 1 756 $
Stefan Matteau 92 500 $ (1)
Salary Remaining : 1 756 $
Jacob De La Rose 92 500 $ (1)
Salary Remaining : 1 756 $
Pontus Aberg 92 500 $ (2)
Salary Remaining : 1 756 $
Markus Granlund 92 500 $ (2)
Salary Remaining : 1 756 $
Josh Leivo 92 500 $ (2)
Salary Remaining : 1 756 $
Nikita Nesterov 92 500 $ (1)
Salary Remaining : 1 756 $
Brian Ferlin 92 500 $ (1)
Salary Remaining : 1 756 $
Matt Nieto 92 500 $ (2)
Salary Remaining : 1 756 $
Andrej Nestrasil 91 200 $ (1)
Salary Remaining : 1 732 $
Andrej Sustr 87 400 $ (1)
Salary Remaining : 1 659 $
Johan Larsson 87 000 $ (1)
Salary Remaining : 1 652 $
Oliver Bjorkstrand 86 300 $ (2)
Salary Remaining : 1 639 $
Emile Poirier 86 300 $ (1)
Salary Remaining : 1 639 $
John Moore 85 100 $ (1)
Salary Remaining : 1 616 $
Ben Chiarot 85 000 $ (2)
Salary Remaining : 1 614 $
Klas Dahlbeck 75 000 $ (1)
Salary Remaining : 1 424 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 1 329 $
Zac Dalpe 70 000 $ (1)
Salary Remaining : 1 329 $
Brayden McNabb 65 000 $ (2)
Salary Remaining : 1 234 $
Barclay Goodrow 62 700 $ (1)
Salary Remaining : 1 191 $
Tom Kuhnhackl 62 500 $ (2)
Salary Remaining : 1 187 $
Kristers Gudlevskis 60 800 $ (2)
Salary Remaining : 1 154 $
Mark McNeill 60 000 $ (2)
Salary Remaining : 1 139 $
Max Friberg 58 800 $ (1)
Salary Remaining : 1 116 $
Zach Sill 55 000 $ (1)
Salary Remaining : 1 044 $
Total Farm Players34
Salary Commitment
Year 2016 : 3 076 440 $
Year 2017 : 1 351 440 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 2 121 616 $
Year 2017 : 1 029 916 $
Year 2018 : 0 $
Year 2019 : 0 $

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 6 541 - 93,44%
Level 2: 6000 - 58 $ - 5 528 - 92,13%
Level 3: 3000 - 29 $ - 2 836 - 94,52%
Level 4: 5000 - 19 $ - 4 782 - 95,63%
Luxury : 2000 - 181 $ - 1 909 - 95,45%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 595 - 93,89%
Average Income per Game2 135 254 $
Year to Date Revenue89 680 648 $

Expense

Pro Players Total Salaries106 253 462 $
Farm Players Total Salaries2 889 600 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses104 160 923 $
Farm Year To Date Expenses2 948 244 $
Pro Salary Cap To Date103 564 784 $
Farm Salary Cap To Date2 948 244 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 467 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days18 289 $
Farm Estimated Expenses54 867 $
Estimated Season Expenses54 867 $
Estimated Season Salary Cap103 564 784 $
Estimate Under Maximum Salary Cap of 115 000 000 $11 435 216 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 15 564 784 $
Current Bank Account90 900 783 $
Projected Bank Account90 845 916 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (8)
-Salary Remaining : 0 $
Ryan Getzlaf 9 900 000 $ (6)
-Salary Remaining : 0 $
Patrick Marleau 8 280 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 7 538 462 $ (6)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (7)
-Salary Remaining : 0 $
Joe Pavelski 7 200 000 $ (4)
-Salary Remaining : 0 $
Patrick Sharp 7 080 000 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 5 120 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 4 824 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon 3 600 000 $ (2)
-Salary Remaining : 0 $
Kris Russell 2 600 000 $ (2)
-Salary Remaining : 0 $
TJ Brodie 2 125 000 $ (1)
-Salary Remaining : 0 $
Jay Beagle 2 100 000 $ (3)
-Salary Remaining : 0 $
Zack Smith (Out of Payroll) 1 887 000 $ (2)
-Salary Remaining : 0 $
Marcus Kruger 1 325 000 $ (1)
-Salary Remaining : 0 $
Ben Lovejoy 1 320 000 $ (1)
-Salary Remaining : 0 $
Michael Stone 1 150 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 1 076 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 925 000 $ (2)
-Salary Remaining : 0 $
Victor Rask 863 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 790 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 106 253 462 $
Year 2017 : 85 576 462 $
Year 2018 : 61 708 462 $
Year 2019 : 54 488 462 $
Salary Average Commitment
Year 2016 : 33 479 962 $
Year 2017 : 25 484 296 $
Year 2018 : 13 288 463 $
Year 2019 : 12 388 463 $
Salary Cap with 1 Way Contract
Year 2016 : 106 253 462 $
Year 2017 : 85 576 462 $
Year 2018 : 61 708 462 $
Year 2019 : 54 488 462 $

Farm Players Salaries

Michael Zalewski 101 750 $ (2)
Salary Remaining : 1 932 $
Erik Haula 100 000 $ (2)
Salary Remaining : 1 899 $
Tyler Graovac 92 500 $ (1)
Salary Remaining : 1 756 $
Andrew Copp 92 500 $ (1)
Salary Remaining : 1 756 $
Raman Hrabarenka 92 500 $ (1)
Salary Remaining : 1 756 $
Josh Manson 92 500 $ (1)
Salary Remaining : 1 756 $
Dean Kukan 92 500 $ (2)
Salary Remaining : 1 756 $
Markus Hannikainen 92 500 $ (2)
Salary Remaining : 1 756 $
Brandon Tanev 92 500 $ (2)
Salary Remaining : 1 756 $
Phillip Di Giuseppe 92 500 $ (2)
Salary Remaining : 1 756 $
Noel Acciari 92 500 $ (2)
Salary Remaining : 1 756 $
Oskar Sundqvist 92 500 $ (2)
Salary Remaining : 1 756 $
Andreas Athanasiou 90 200 $ (2)
Salary Remaining : 1 713 $
Bryan Rust 90 000 $ (1)
Salary Remaining : 1 709 $
Nick Paul 89 400 $ (2)
Salary Remaining : 1 697 $
Jujhar Khaira 89 400 $ (2)
Salary Remaining : 1 697 $
Nick Cousins 89 400 $ (1)
Salary Remaining : 1 697 $
Nate Schmidt 81 200 $ (2)
Salary Remaining : 1 542 $
Max McCormick 80 000 $ (2)
Salary Remaining : 1 519 $
Ben Harpur 77 300 $ (2)
Salary Remaining : 1 468 $
Tyler Pitlick 76 100 $ (2)
Salary Remaining : 1 445 $
Richard Panik 73 500 $ (1)
Salary Remaining : 1 396 $
Anton Forsberg 70 000 $ (1)
Salary Remaining : 1 329 $
Kevin Gravel 66 750 $ (2)
Salary Remaining : 1 267 $
Jordan Weal 65 000 $ (2)
Salary Remaining : 1 234 $
Derek Forbort 65 000 $ (2)
Salary Remaining : 1 234 $
Viktor Arvidsson 65 000 $ (1)
Salary Remaining : 1 234 $
Borna Rendulic 62 000 $ (1)
Salary Remaining : 1 177 $
Scott Wilson 61 700 $ (1)
Salary Remaining : 1 172 $
Philipp Grubauer 60 700 $ (1)
Salary Remaining : 1 153 $
Joakim Nordstrom 60 500 $ (2)
Salary Remaining : 1 149 $
Nic Dowd 60 000 $ (2)
Salary Remaining : 1 139 $
Julian Melchiori 60 000 $ (2)
Salary Remaining : 1 139 $
Brandon Davidson 58 500 $ (1)
Salary Remaining : 1 111 $
Dominik Uher 57 500 $ (2)
Salary Remaining : 1 092 $
Marek Mazanec 57 500 $ (2)
Salary Remaining : 1 092 $
Greg Pateryn 56 200 $ (2)
Salary Remaining : 1 067 $
Total Farm Players37
Salary Commitment
Year 2016 : 2 889 600 $
Year 2017 : 1 832 050 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 2 478 584 $
Year 2017 : 1 736 584 $
Year 2018 : 0 $
Year 2019 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 5 332 - 76,17%
Level 2: 6000 - 60 $ - 4 620 - 77,01%
Level 3: 3000 - 35 $ - 2 233 - 74,44%
Level 4: 5000 - 25 $ - 3 781 - 75,62%
Luxury : 2000 - 200 $ - 1 557 - 77,85%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 524 - 76,19%
Average Income per Game1 928 805 $
Year to Date Revenue81 009 803 $

Expense

Pro Players Total Salaries90 716 714 $
Farm Players Total Salaries2 191 940 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 154 509 $
Farm Year To Date Expenses2 123 367 $
Pro Salary Cap To Date90 847 053 $
Farm Salary Cap To Date2 123 367 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days592 920 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days13 873 $
Farm Estimated Expenses41 619 $
Estimated Season Expenses41 619 $
Estimated Season Salary Cap90 847 053 $
Estimate Under Maximum Salary Cap of 115 000 000 $24 152 947 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 2 847 053 $
Current Bank Account121 543 819 $
Projected Bank Account121 502 200 $

Pro Players Salaries

Ryan Miller 9 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 7 142 857 $ (1)
-Salary Remaining : 0 $
Marc Methot 5 880 000 $ (3)
-Salary Remaining : 0 $
Kyle Brodziak 5 200 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 5 142 857 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly 5 000 000 $ (2)
-Salary Remaining : 0 $
Victor Hedman 4 000 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (3)
-Salary Remaining : 0 $
Rob Scuderi 3 500 000 $ (2)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (3)
-Salary Remaining : 0 $
Dainius Zubrus 3 100 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 0 $
Jamie McGinn 2 950 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (4)
-Salary Remaining : 0 $
Alex Killorn 2 550 000 $ (3)
-Salary Remaining : 0 $
David Jones 2 550 000 $ (1)
-Salary Remaining : 0 $
Michael Leighton 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam McQuaid 2 500 000 $ (2)
-Salary Remaining : 0 $
Jaden Schwartz 2 350 000 $ (3)
-Salary Remaining : 0 $
Marcus Johansson 2 000 000 $ (2)
-Salary Remaining : 0 $
Patrick Wiercioch 2 000 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 1 967 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 1 775 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 1 744 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 1 467 000 $ (2)
-Salary Remaining : 0 $
Teuvo Teravainen 1 344 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 1 262 000 $ (4)
-Salary Remaining : 0 $
Matt Cullen 800 000 $ (2)
-Salary Remaining : 0 $
Keith Kinkaid 450 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 90 716 714 $
Year 2017 : 65 486 857 $
Year 2018 : 30 683 857 $
Year 2019 : 10 559 857 $
Salary Average Commitment
Year 2016 : 31 275 000 $
Year 2017 : 19 975 000 $
Year 2018 : 3 300 000 $
Year 2019 : 450 000 $
Salary Cap with 1 Way Contract
Year 2016 : 90 716 714 $
Year 2017 : 63 723 857 $
Year 2018 : 28 920 857 $
Year 2019 : 9 071 857 $

Farm Players Salaries

Cody McLeod 165 600 $ (1)
Salary Remaining : 3 144 $
Joel Edmundson 105 000 $ (2)
Salary Remaining : 1 994 $
Brett Connolly 102 500 $ (2)
Salary Remaining : 1 946 $
Petr Straka 92 500 $ (3)
Salary Remaining : 1 756 $
Tyler Wotherspoon 92 500 $ (2)
Salary Remaining : 1 756 $
Michael Mersch 92 500 $ (2)
Salary Remaining : 1 756 $
Cedric Paquette 92 500 $ (2)
Salary Remaining : 1 756 $
Trevor van Riemsdyk 92 500 $ (3)
Salary Remaining : 1 756 $
Steven Santini 92 500 $ (2)
Salary Remaining : 1 756 $
Sven Baertschi 90 000 $ (3)
Salary Remaining : 1 709 $
Scott Harrington 89 700 $ (3)
Salary Remaining : 1 703 $
Josh Anderson 89 400 $ (3)
Salary Remaining : 1 697 $
Andre Burakovsky 89 400 $ (2)
Salary Remaining : 1 697 $
Emerson Etem 87 000 $ (3)
Salary Remaining : 1 652 $
Ryan Spooner 87 000 $ (3)
Salary Remaining : 1 652 $
Joe Morrow 86 300 $ (3)
Salary Remaining : 1 639 $
Keith Aulie 80 000 $ (3)
Salary Remaining : 1 519 $
Steve Oleksy 65 040 $ (1)
Salary Remaining : 1 235 $
Connor Brickley 65 000 $ (2)
Salary Remaining : 1 234 $
Justin Shugg 60 000 $ (1)
Salary Remaining : 1 139 $
Matt Hackett 60 000 $ (1)
Salary Remaining : 1 139 $
Morgan Ellis 57 500 $ (2)
Salary Remaining : 1 092 $
Austin Watson 57 500 $ (2)
Salary Remaining : 1 092 $
Frederic St-Denis 55 000 $ (1)
Salary Remaining : 1 044 $
Mark Fraser 55 000 $ (1)
Salary Remaining : 1 044 $
Nate Thompson 45 000 $ (2)
Salary Remaining : 854 $
Olli Jokinen 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players27
Salary Commitment
Year 2016 : 2 191 940 $
Year 2017 : 1 762 500 $
Year 2018 : 825 600 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 284 967 $
Year 2017 : 1 035 800 $
Year 2018 : 398 300 $
Year 2019 : 0 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 90 $ - 6 622 - 94,61%
Level 2: 6000 - 56 $ - 5 616 - 93,59%
Level 3: 3000 - 32 $ - 2 854 - 95,13%
Level 4: 5000 - 24 $ - 4 791 - 95,82%
Luxury : 2000 - 190 $ - 1 858 - 92,89%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 741 - 94,53%
Average Income per Game2 193 096 $
Year to Date Revenue92 110 016 $

Expense

Pro Players Total Salaries93 887 840 $
Farm Players Total Salaries1 633 317 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 792 979 $
Farm Year To Date Expenses1 977 517 $
Pro Salary Cap To Date90 792 979 $
Farm Salary Cap To Date1 977 517 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days613 646 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days10 337 $
Farm Estimated Expenses31 011 $
Estimated Season Expenses31 011 $
Estimated Season Salary Cap90 792 979 $
Estimate Under Maximum Salary Cap of 115 000 000 $24 207 021 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 2 792 979 $
Current Bank Account139 227 812 $
Projected Bank Account139 196 801 $

Pro Players Salaries

Patrik Elias 12 695 040 $ (1)
-Salary Remaining : 0 $
Alex Tanguay 8 208 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 8 002 800 $ (1)
-Salary Remaining : 0 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 0 $
Nicklas Grossmann 4 200 000 $ (2)
-Salary Remaining : 0 $
Slava Voynov 4 166 667 $ (3)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 3 775 000 $ (4)
-Salary Remaining : 0 $
Nathan MacKinnon 3 775 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart 3 575 000 $ (2)
-Salary Remaining : 0 $
David Desharnais 3 500 000 $ (1)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (4)
-Salary Remaining : 0 $
Alex Galchenyuk 3 225 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 3 225 000 $ (3)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (4)
-Salary Remaining : 0 $
Jared Cowen 3 100 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 1 850 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 1 775 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 1 744 000 $ (2)
-Salary Remaining : 0 $
William Nylander 1 744 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 594 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 1 563 333 $ (5)
-Salary Remaining : 0 $
Filip Forsberg 1 461 000 $ (6)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (3)
-Salary Remaining : 0 $
Matt Murray 894 000 $ (2)
-Salary Remaining : 0 $
Yannick Weber 850 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2016 : 93 887 840 $
Year 2017 : 63 982 667 $
Year 2018 : 35 081 667 $
Year 2019 : 22 494 000 $
Salary Average Commitment
Year 2016 : 25 921 967 $
Year 2017 : 17 019 167 $
Year 2018 : 4 550 000 $
Year 2019 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 2016 : 93 887 840 $
Year 2017 : 54 882 000 $
Year 2018 : 25 981 000 $
Year 2019 : 13 393 333 $

Farm Players Salaries

Mike Weber 166 667 $ (1)
Salary Remaining : 3 165 $
Mikko Rantanen 162 700 $ (2)
Salary Remaining : 3 089 $
Ryan Johnston 92 500 $ (2)
Salary Remaining : 1 756 $
Jakub Nakladal 92 500 $ (2)
Salary Remaining : 1 756 $
Daniel Sprong 92 500 $ (2)
Salary Remaining : 1 756 $
Dominik Simon 92 500 $ (2)
Salary Remaining : 1 756 $
Viktor Loov 92 500 $ (2)
Salary Remaining : 1 756 $
Daniil Tarasov 80 000 $ (1)
Salary Remaining : 1 519 $
Zach Redmond 75 000 $ (1)
Salary Remaining : 1 424 $
Curtis Hamilton 72 500 $ (1)
Salary Remaining : 1 377 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 1 329 $
Jonathon Blum 67 500 $ (1)
Salary Remaining : 1 282 $
Victor Bartley 66 700 $ (1)
Salary Remaining : 1 266 $
Chris Butler 65 000 $ (1)
Salary Remaining : 1 234 $
Brendan Ranford 61 000 $ (1)
Salary Remaining : 1 158 $
Chris Terry 60 000 $ (1)
Salary Remaining : 1 139 $
Joni Ortio 60 000 $ (2)
Salary Remaining : 1 139 $
Petter Granberg 60 000 $ (2)
Salary Remaining : 1 139 $
Yanni Gourde 58 750 $ (2)
Salary Remaining : 1 116 $
Carter Hutton 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players20
Salary Commitment
Year 2016 : 1 633 317 $
Year 2017 : 848 950 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 296 750 $
Year 2017 : 735 000 $
Year 2018 : 0 $
Year 2019 : 0 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 6 575 - 93,93%
Level 2: 6000 - 56 $ - 5 652 - 94,20%
Level 3: 3000 - 31 $ - 2 872 - 95,75%
Level 4: 5000 - 24 $ - 4 785 - 95,70%
Luxury : 2000 - 195 $ - 1 881 - 94,07%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 765 - 94,63%
Average Income per Game2 252 663 $
Year to Date Revenue94 611 836 $

Expense

Pro Players Total Salaries103 255 400 $
Farm Players Total Salaries3 534 150 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses107 513 373 $
Farm Year To Date Expenses3 572 579 $
Pro Salary Cap To Date106 854 549 $
Farm Salary Cap To Date3 572 579 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days674 872 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days22 368 $
Farm Estimated Expenses67 104 $
Estimated Season Expenses67 104 $
Estimated Season Salary Cap106 854 549 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 145 451 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 18 854 549 $
Current Bank Account15 587 002 $
Projected Bank Account15 519 898 $

Pro Players Salaries

Paul Stastny 8 400 000 $ (5)
-Salary Remaining : 0 $
Jason Spezza 8 400 000 $ (3)
-Salary Remaining : 0 $
Kari Lehtonen 7 250 000 $ (2)
-Salary Remaining : 0 $
Francois Beauchemin 6 566 400 $ (4)
-Salary Remaining : 0 $
Jaromir Jagr 6 486 000 $ (2)
-Salary Remaining : 0 $
Valtteri Filppula 6 000 000 $ (4)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (4)
-Salary Remaining : 0 $
Josh Gorges 4 680 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (3)
-Salary Remaining : 0 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 0 $
Frans Nielsen 3 960 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 3 775 000 $ (6)
-Salary Remaining : 0 $
Nail Yakupov 3 775 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz 3 675 000 $ (2)
-Salary Remaining : 0 $
Viktor Stalberg 3 600 000 $ (2)
-Salary Remaining : 0 $
Jason Demers 3 400 000 $ (3)
-Salary Remaining : 0 $
Trevor Daley 3 300 000 $ (2)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 0 $
Cody Eakin 1 900 000 $ (2)
-Salary Remaining : 0 $
Nick Bonino 1 900 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 1 369 000 $ (2)
-Salary Remaining : 0 $
Eddie Lack 1 150 000 $ (2)
-Salary Remaining : 0 $
Olli Maatta 894 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 825 000 $ (4)
-Salary Remaining : 0 $
Kevan Miller 800 000 $ (2)
-Salary Remaining : 0 $
Jordie Benn (Out of Payroll) 700 000 $ (4)
-Salary Remaining : 0 $
Colton Sceviour 650 000 $ (3)
-Salary Remaining : 0 $
Ales Hemsky 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 103 255 400 $
Year 2017 : 107 675 400 $
Year 2018 : 63 946 400 $
Year 2019 : 40 186 400 $
Salary Average Commitment
Year 2016 : 27 213 334 $
Year 2017 : 27 213 334 $
Year 2018 : 12 125 000 $
Year 2019 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2016 : 103 255 400 $
Year 2017 : 103 255 400 $
Year 2018 : 59 526 400 $
Year 2019 : 36 066 400 $

Farm Players Salaries

Valeri Nichushkin 212 500 $ (3)
Salary Remaining : 4 035 $
Antoine Roussel 200 000 $ (3)
Salary Remaining : 3 797 $
Patrick Eaves 172 800 $ (3)
Salary Remaining : 3 281 $
Jamie Oleksiak 136 900 $ (3)
Salary Remaining : 2 599 $
Radek Faksa 133 800 $ (2)
Salary Remaining : 2 541 $
Ryan Murphy 131 300 $ (3)
Salary Remaining : 2 493 $
Curtis Lazar 125 400 $ (3)
Salary Remaining : 2 381 $
Radko Gudas 99 200 $ (1)
Salary Remaining : 1 884 $
Juuse Saros 92 500 $ (2)
Salary Remaining : 1 756 $
Jordan Oesterle 92 500 $ (3)
Salary Remaining : 1 756 $
Devin Shore 92 500 $ (2)
Salary Remaining : 1 756 $
Josh Archibald 92 500 $ (2)
Salary Remaining : 1 756 $
Esa Lindell 92 500 $ (2)
Salary Remaining : 1 756 $
Sergey Kalinin 92 500 $ (2)
Salary Remaining : 1 756 $
Ben Hutton 92 500 $ (2)
Salary Remaining : 1 756 $
Patrik Nemeth 90 000 $ (2)
Salary Remaining : 1 709 $
Brendan Leipsic 89 400 $ (2)
Salary Remaining : 1 697 $
Jason Dickinson 89 400 $ (2)
Salary Remaining : 1 697 $
Brett Ritchie 89 400 $ (3)
Salary Remaining : 1 697 $
Laurent Dauphin 89 400 $ (2)
Salary Remaining : 1 697 $
Chase De Leo 87 500 $ (2)
Salary Remaining : 1 661 $
Jordan Martinook 84 100 $ (3)
Salary Remaining : 1 597 $
Devante Smith-Pelly 80 000 $ (2)
Salary Remaining : 1 519 $
Mattias Janmark 80 000 $ (2)
Salary Remaining : 1 519 $
Garnet Hathaway 77 500 $ (2)
Salary Remaining : 1 472 $
Corban Knight 75 000 $ (2)
Salary Remaining : 1 424 $
Jyrki Jokipakka 75 000 $ (3)
Salary Remaining : 1 424 $
Christian Folin 72 500 $ (2)
Salary Remaining : 1 377 $
Stephen Johns 72 500 $ (2)
Salary Remaining : 1 377 $
Shane Prince 70 000 $ (3)
Salary Remaining : 1 329 $
Curtis McKenzie 67 500 $ (3)
Salary Remaining : 1 282 $
Zach Trotman 62 500 $ (2)
Salary Remaining : 1 187 $
Louis Domingue 61 800 $ (3)
Salary Remaining : 1 173 $
Jayson Megna 60 000 $ (2)
Salary Remaining : 1 139 $
Jean-Francois Berube 56 250 $ (2)
Salary Remaining : 1 068 $
Michal Jordan 55 000 $ (1)
Salary Remaining : 1 044 $
Andreas Martinsen 45 000 $ (2)
Salary Remaining : 854 $
Peter Budaj 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players38
Salary Commitment
Year 2016 : 3 534 150 $
Year 2017 : 3 331 410 $
Year 2018 : 1 470 660 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 2 605 100 $
Year 2017 : 2 485 100 $
Year 2018 : 800 600 $
Year 2019 : 0 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 6 444 - 92,06%
Level 2: 6000 - 57 $ - 5 536 - 92,26%
Level 3: 3000 - 32 $ - 2 789 - 92,96%
Level 4: 5000 - 23 $ - 4 617 - 92,33%
Luxury : 2000 - 193 $ - 1 866 - 93,31%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 251 - 92,40%
Average Income per Game2 221 704 $
Year to Date Revenue93 311 550 $

Expense

Pro Players Total Salaries111 636 048 $
Farm Players Total Salaries1 319 600 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses110 569 425 $
Farm Year To Date Expenses1 215 262 $
Pro Salary Cap To Date110 569 425 $
Farm Salary Cap To Date1 215 262 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days729 647 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days8 352 $
Farm Estimated Expenses25 056 $
Estimated Season Expenses25 056 $
Estimated Season Salary Cap110 569 425 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 430 575 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 22 569 425 $
Current Bank Account61 020 332 $
Projected Bank Account60 995 276 $

Pro Players Salaries

Daniel Sedin 7 320 000 $ (1)
-Salary Remaining : 0 $
Paul Martin 7 200 000 $ (3)
-Salary Remaining : 0 $
Tomas Plekanec 7 200 000 $ (2)
-Salary Remaining : 0 $
Corey Crawford 7 200 000 $ (3)
-Salary Remaining : 0 $
Matt Niskanen 6 900 000 $ (4)
-Salary Remaining : 0 $
Cam Ward 6 300 000 $ (1)
-Salary Remaining : 0 $
Andrew MacDonald 6 000 000 $ (5)
-Salary Remaining : 0 $
Johan Franzen 5 694 545 $ (1)
-Salary Remaining : 0 $
David Krejci 5 250 000 $ (1)
-Salary Remaining : 0 $
Jiri Hudler 4 800 000 $ (2)
-Salary Remaining : 0 $
Justin Braun 4 560 000 $ (3)
-Salary Remaining : 0 $
Nick Schultz 4 200 000 $ (1)
-Salary Remaining : 0 $
Tyler Bozak 4 200 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 3 600 000 $ (1)
-Salary Remaining : 0 $
Ondrej Palat 3 333 000 $ (2)
-Salary Remaining : 0 $
Michael Frolik 3 300 000 $ (2)
-Salary Remaining : 0 $
Ron Hainsey 3 125 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 3 075 000 $ (2)
-Salary Remaining : 0 $
Tomas Tatar 2 750 000 $ (2)
-Salary Remaining : 0 $
Jared Spurgeon 2 667 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 2 600 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 2 160 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
Colin Wilson 2 000 000 $ (1)
-Salary Remaining : 0 $
Chris Neil 1 326 503 $ (1)
-Salary Remaining : 0 $
Joe Colborne 1 275 000 $ (2)
-Salary Remaining : 0 $
Matt Irwin 1 000 000 $ (1)
-Salary Remaining : 0 $
Mark Arcobello 600 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 111 636 048 $
Year 2017 : 69 220 000 $
Year 2018 : 34 460 000 $
Year 2019 : 12 900 000 $
Salary Average Commitment
Year 2016 : 23 159 836 $
Year 2017 : 14 733 333 $
Year 2018 : 8 600 000 $
Year 2019 : 450 000 $
Salary Cap with 1 Way Contract
Year 2016 : 111 636 048 $
Year 2017 : 69 220 000 $
Year 2018 : 34 460 000 $
Year 2019 : 12 900 000 $

Farm Players Salaries

Jiri Sekac 135 000 $ (1)
Salary Remaining : 2 563 $
Stuart Percy 107 600 $ (1)
Salary Remaining : 2 043 $
Robert Bortuzzo 105 000 $ (1)
Salary Remaining : 1 994 $
Anders Nilsson 100 000 $ (1)
Salary Remaining : 1 899 $
Colin Miller 100 000 $ (2)
Salary Remaining : 1 899 $
Chandler Stephenson 92 500 $ (2)
Salary Remaining : 1 756 $
Michael Matheson 92 500 $ (2)
Salary Remaining : 1 756 $
William Karlsson 92 500 $ (3)
Salary Remaining : 1 756 $
Seth Griffith 92 500 $ (1)
Salary Remaining : 1 756 $
Korbinian Holzer 78 700 $ (1)
Salary Remaining : 1 494 $
Joakim Andersson 73 300 $ (1)
Salary Remaining : 1 392 $
Carl Klingberg 65 000 $ (1)
Salary Remaining : 1 234 $
Brandon Manning 62 500 $ (1)
Salary Remaining : 1 187 $
Matt Tennyson 62 500 $ (1)
Salary Remaining : 1 187 $
Tom McCollum 60 000 $ (1)
Salary Remaining : 1 139 $
Total Farm Players15
Salary Commitment
Year 2016 : 1 319 600 $
Year 2017 : 385 000 $
Year 2018 : 100 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 803 300 $
Year 2017 : 180 000 $
Year 2018 : 45 000 $
Year 2019 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 5 366 - 76,65%
Level 2: 6000 - 60 $ - 4 693 - 78,22%
Level 3: 3000 - 35 $ - 2 286 - 76,20%
Level 4: 5000 - 25 $ - 3 807 - 76,15%
Luxury : 2000 - 200 $ - 1 533 - 76,63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 685 - 76,89%
Average Income per Game1 936 821 $
Year to Date Revenue81 346 476 $

Expense

Pro Players Total Salaries109 154 200 $
Farm Players Total Salaries1 762 400 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses97 406 749 $
Farm Year To Date Expenses1 872 448 $
Pro Salary Cap To Date97 389 103 $
Farm Salary Cap To Date1 872 448 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days713 426 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days11 154 $
Farm Estimated Expenses33 462 $
Estimated Season Expenses33 462 $
Estimated Season Salary Cap97 389 103 $
Estimate Under Maximum Salary Cap of 115 000 000 $17 610 897 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 9 389 103 $
Current Bank Account89 148 338 $
Projected Bank Account89 114 876 $

Pro Players Salaries

Jarome Iginla 14 515 200 $ (2)
-Salary Remaining : 0 $
Mikko Koivu 8 100 000 $ (3)
-Salary Remaining : 0 $
Jonathan Quick 6 960 000 $ (5)
-Salary Remaining : 0 $
Alexander Steen 6 960 000 $ (3)
-Salary Remaining : 0 $
Anze Kopitar 6 800 000 $ (1)
-Salary Remaining : 0 $
Matt Moulson 6 000 000 $ (4)
-Salary Remaining : 0 $
Jaroslav Halak 5 400 000 $ (2)
-Salary Remaining : 0 $
Justin Williams 5 040 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez 4 800 000 $ (3)
-Salary Remaining : 0 $
Tom Gilbert 4 800 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (3)
-Salary Remaining : 0 $
Clarke MacArthur 3 900 000 $ (2)
-Salary Remaining : 0 $
Lee Stempniak 3 600 000 $ (2)
-Salary Remaining : 0 $
Adam Cracknell 3 000 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen 3 000 000 $ (3)
-Salary Remaining : 0 $
Jimmy Howard 2 760 000 $ (2)
-Salary Remaining : 0 $
James Wisniewski 2 750 000 $ (2)
-Salary Remaining : 0 $
Shawn Matthias 1 750 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 1 444 000 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 1 400 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 1 400 000 $ (2)
-Salary Remaining : 0 $
Andrew Hammond 1 350 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 1 350 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 900 000 $ (2)
-Salary Remaining : 0 $
Erik Cole 850 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 109 154 200 $
Year 2017 : 90 395 200 $
Year 2018 : 39 820 000 $
Year 2019 : 12 960 000 $
Salary Average Commitment
Year 2016 : 34 669 958 $
Year 2017 : 32 048 333 $
Year 2018 : 4 550 000 $
Year 2019 : 1 800 000 $
Salary Cap with 1 Way Contract
Year 2016 : 109 154 200 $
Year 2017 : 90 395 200 $
Year 2018 : 39 820 000 $
Year 2019 : 12 960 000 $

Farm Players Salaries

Buddy Robinson 122 500 $ (2)
Salary Remaining : 2 326 $
Andrew MacWilliam 108 800 $ (1)
Salary Remaining : 2 066 $
Linden Vey 100 000 $ (2)
Salary Remaining : 1 899 $
Justin Fontaine 100 000 $ (1)
Salary Remaining : 1 899 $
Frank Vatrano 92 500 $ (2)
Salary Remaining : 1 756 $
Joel Hanley 92 500 $ (2)
Salary Remaining : 1 756 $
Tim Schaller 92 500 $ (1)
Salary Remaining : 1 756 $
John Ramage 90 000 $ (1)
Salary Remaining : 1 709 $
Connor Brown 89 400 $ (2)
Salary Remaining : 1 697 $
Colton Sissons 87 800 $ (2)
Salary Remaining : 1 667 $
Brett Kulak 81 700 $ (1)
Salary Remaining : 1 551 $
Dave Dziurzynski 75 000 $ (2)
Salary Remaining : 1 424 $
Andrew Miller 67 500 $ (1)
Salary Remaining : 1 282 $
Liam O'Brien 64 200 $ (1)
Salary Remaining : 1 219 $
Anthony Bitetto 60 500 $ (1)
Salary Remaining : 1 149 $
Alex Grant 60 000 $ (2)
Salary Remaining : 1 139 $
Craig Cunningham 60 000 $ (1)
Salary Remaining : 1 139 $
Phil Varone 60 000 $ (2)
Salary Remaining : 1 139 $
Michael Hutchinson 57 500 $ (2)
Salary Remaining : 1 092 $
Andy Andreoff 55 000 $ (1)
Salary Remaining : 1 044 $
Ryan Stanton 55 000 $ (1)
Salary Remaining : 1 044 $
Dan Ellis 45 000 $ (2)
Salary Remaining : 854 $
Ryan Carpenter 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players23
Salary Commitment
Year 2016 : 1 762 400 $
Year 2017 : 927 200 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 632 950 $
Year 2017 : 797 833 $
Year 2018 : 0 $
Year 2019 : 0 $

Jawz



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 100 $ - 5 314 - 75,91%
Level 2: 6000 - 60 $ - 4 652 - 77,54%
Level 3: 3000 - 35 $ - 2 226 - 74,21%
Level 4: 5000 - 25 $ - 3 854 - 77,08%
Luxury : 2000 - 200 $ - 1 526 - 76,30%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 572 - 76,40%
Average Income per Game1 922 116 $
Year to Date Revenue80 728 856 $

Expense

Pro Players Total Salaries89 080 997 $
Farm Players Total Salaries3 438 167 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 435 604 $
Farm Year To Date Expenses3 033 403 $
Pro Salary Cap To Date89 249 691 $
Farm Salary Cap To Date3 033 403 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days582 229 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days21 761 $
Farm Estimated Expenses65 283 $
Estimated Season Expenses65 283 $
Estimated Season Salary Cap89 249 691 $
Estimate Under Maximum Salary Cap of 115 000 000 $25 750 309 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 1 249 691 $
Current Bank Account163 835 313 $
Projected Bank Account163 770 030 $

Pro Players Salaries

Marian Gaborik 15 501 000 $ (2)
-Salary Remaining : 0 $
Milan Michalek 8 200 999 $ (2)
-Salary Remaining : 0 $
Dustin Brown 7 050 000 $ (2)
-Salary Remaining : 0 $
Joffrey Lupul 6 450 999 $ (2)
-Salary Remaining : 0 $
Mike Fisher 6 048 000 $ (2)
-Salary Remaining : 0 $
Kevin Bieksa 5 520 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 5 400 000 $ (1)
-Salary Remaining : 0 $
Drew Stafford 4 800 000 $ (3)
-Salary Remaining : 0 $
Dennis Seidenberg 4 800 000 $ (3)
-Salary Remaining : 0 $
Ondrej Pavelec 4 680 000 $ (3)
-Salary Remaining : 0 $
Cal Clutterbuck 2 750 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle 2 400 000 $ (2)
-Salary Remaining : 0 $
Jimmy Hayes 2 300 000 $ (3)
-Salary Remaining : 0 $
Danny DeKeyser 2 188 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 1 744 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons (Out of Payroll) 1 369 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 1 200 000 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 1 000 000 $ (2)
-Salary Remaining : 0 $
Simon Despres 900 000 $ (2)
-Salary Remaining : 0 $
Anders Lee 851 000 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 800 000 $ (2)
-Salary Remaining : 0 $
Luke Glendening 628 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2016 : 89 080 997 $
Year 2017 : 73 737 997 $
Year 2018 : 19 080 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 45 842 134 $
Year 2017 : 38 397 134 $
Year 2018 : 4 175 000 $
Year 2019 : 0 $
Salary Cap with 1 Way Contract
Year 2016 : 89 080 997 $
Year 2017 : 73 737 997 $
Year 2018 : 19 080 000 $
Year 2019 : 0 $

Farm Players Salaries

Ryan Pulock 1 363 000 $ (2)
Salary Remaining : 25 880 $
Tyler Ennis 281 250 $ (1)
Salary Remaining : 5 340 $
Derrick Pouliot 128 800 $ (3)
Salary Remaining : 2 446 $
Jarred Tinordi 108 300 $ (1)
Salary Remaining : 2 056 $
Nikolay Goldobin 107 600 $ (2)
Salary Remaining : 2 043 $
Michael McCarron 107 600 $ (2)
Salary Remaining : 2 043 $
Kyle Clifford 107 500 $ (1)
Salary Remaining : 2 041 $
Jordan Nolan 95 000 $ (2)
Salary Remaining : 1 804 $
Adam Pelech 92 500 $ (2)
Salary Remaining : 1 756 $
Alex Chiasson 90 000 $ (1)
Salary Remaining : 1 709 $
Jon Merrill 90 000 $ (2)
Salary Remaining : 1 709 $
Rinat Valiev 89 417 $ (2)
Salary Remaining : 1 698 $
Alex Khokhlachev 89 400 $ (2)
Salary Remaining : 1 697 $
Tobias Lindberg 85 000 $ (2)
Salary Remaining : 1 614 $
Keegan Lowe 79 500 $ (1)
Salary Remaining : 1 509 $
Dylan Olsen 77 500 $ (1)
Salary Remaining : 1 472 $
Garret Sparks 77 000 $ (2)
Salary Remaining : 1 462 $
Charles Hudon 72 500 $ (2)
Salary Remaining : 1 377 $
Tyler Randell 60 000 $ (2)
Salary Remaining : 1 139 $
Jordan Schroeder 60 000 $ (1)
Salary Remaining : 1 139 $
Brody Sutter 60 000 $ (2)
Salary Remaining : 1 139 $
Scott Wedgewood 58 800 $ (2)
Salary Remaining : 1 116 $
Viktor Svedberg 57 500 $ (2)
Salary Remaining : 1 092 $
Total Farm Players23
Salary Commitment
Year 2016 : 3 438 167 $
Year 2017 : 1 407 417 $
Year 2018 : 128 800 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 927 167 $
Year 2017 : 928 917 $
Year 2018 : 45 000 $
Year 2019 : 0 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 95 $ - 6 570 - 93,85%
Level 2: 6000 - 56 $ - 5 762 - 96,03%
Level 3: 3000 - 31 $ - 2 856 - 95,22%
Level 4: 5000 - 24 $ - 4 699 - 93,98%
Luxury : 2000 - 195 $ - 1 867 - 93,35%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 754 - 94,58%
Average Income per Game2 253 152 $
Year to Date Revenue94 632 399 $

Expense

Pro Players Total Salaries95 000 000 $
Farm Players Total Salaries1 897 872 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 699 440 $
Farm Year To Date Expenses2 183 917 $
Pro Salary Cap To Date91 655 322 $
Farm Salary Cap To Date2 183 917 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days620 915 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days12 012 $
Farm Estimated Expenses36 036 $
Estimated Season Expenses36 036 $
Estimated Season Salary Cap91 655 322 $
Estimate Under Maximum Salary Cap of 115 000 000 $23 344 678 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 3 655 322 $
Current Bank Account49 951 708 $
Projected Bank Account49 915 672 $

Pro Players Salaries

Alexander Semin 8 400 000 $ (2)
-Salary Remaining : 0 $
Jason Pominville 6 720 000 $ (3)
-Salary Remaining : 0 $
Eric Fehr 6 000 000 $ (2)
-Salary Remaining : 0 $
Kris Versteeg 5 640 000 $ (3)
-Salary Remaining : 0 $
Antti Niemi 5 472 000 $ (3)
-Salary Remaining : 0 $
Tomas Fleischmann 5 400 000 $ (1)
-Salary Remaining : 0 $
Andrew Ference 4 950 000 $ (1)
-Salary Remaining : 0 $
Alexandre Burrows 4 800 000 $ (2)
-Salary Remaining : 0 $
Derek Roy 4 800 000 $ (2)
-Salary Remaining : 0 $
Benoit Pouliot 4 800 000 $ (3)
-Salary Remaining : 0 $
Matt Read 4 350 000 $ (3)
-Salary Remaining : 0 $
Chris Stewart 4 150 000 $ (2)
-Salary Remaining : 0 $
Brandon Prust 3 600 000 $ (2)
-Salary Remaining : 0 $
Dave Bolland 3 375 000 $ (1)
-Salary Remaining : 0 $
Chris Higgins 3 000 000 $ (1)
-Salary Remaining : 0 $
Brad Stuart 2 900 000 $ (2)
-Salary Remaining : 0 $
Fedor Tyutin 2 500 000 $ (2)
-Salary Remaining : 0 $
Eric Brewer 2 400 000 $ (1)
-Salary Remaining : 0 $
Jan Hejda 1 800 000 $ (2)
-Salary Remaining : 0 $
Steve Bernier 1 116 000 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 1 107 000 $ (2)
-Salary Remaining : 0 $
Ryan Garbutt 1 080 000 $ (2)
-Salary Remaining : 0 $
Matt Calvert 988 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 975 000 $ (5)
-Salary Remaining : 0 $
John Gibson 925 000 $ (2)
-Salary Remaining : 0 $
Rickard Rakell 894 000 $ (7)
-Salary Remaining : 0 $
Mark Pysyk 870 000 $ (3)
-Salary Remaining : 0 $
Martin Marincin (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 0 $
Thomas Hickey 675 000 $ (4)
-Salary Remaining : 0 $
Steven Kampfer 613 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2016 : 95 000 000 $
Year 2017 : 83 385 000 $
Year 2018 : 39 507 000 $
Year 2019 : 11 400 000 $
Salary Average Commitment
Year 2016 : 41 719 167 $
Year 2017 : 31 639 167 $
Year 2018 : 2 700 000 $
Year 2019 : 1 350 000 $
Salary Cap with 1 Way Contract
Year 2016 : 95 000 000 $
Year 2017 : 75 262 000 $
Year 2018 : 31 384 000 $
Year 2019 : 3 532 000 $

Farm Players Salaries

Nathan Gerbe 175 000 $ (1)
Salary Remaining : 3 323 $
Duncan Siemens 138 800 $ (3)
Salary Remaining : 2 635 $
Brendan Gaunce 102 600 $ (2)
Salary Remaining : 1 948 $
Bogdan Yakimov 92 500 $ (1)
Salary Remaining : 1 756 $
Joonas Korpisalo 92 500 $ (2)
Salary Remaining : 1 756 $
Vojtech Mozik 92 500 $ (2)
Salary Remaining : 1 756 $
Mark Alt 90 000 $ (3)
Salary Remaining : 1 709 $
David Musil 89 400 $ (3)
Salary Remaining : 1 697 $
Brock McGinn 89 400 $ (2)
Salary Remaining : 1 697 $
Calvin Pickard 87 000 $ (3)
Salary Remaining : 1 652 $
Anthony Mantha 86 300 $ (2)
Salary Remaining : 1 639 $
Nic Petan 86 300 $ (2)
Salary Remaining : 1 639 $
Shea Theodore 86 300 $ (2)
Salary Remaining : 1 639 $
Brandon Gormley 85 100 $ (2)
Salary Remaining : 1 616 $
Taylor Leier 82 505 $ (2)
Salary Remaining : 1 567 $
Chris Wideman 80 000 $ (2)
Salary Remaining : 1 519 $
Kurtis Gabriel 75 000 $ (2)
Salary Remaining : 1 424 $
Colin Smith 70 000 $ (3)
Salary Remaining : 1 329 $
Ross Johnston 66 667 $ (2)
Salary Remaining : 1 266 $
Dylan DeMelo 65 000 $ (2)
Salary Remaining : 1 234 $
Casey Nelson 65 000 $ (2)
Salary Remaining : 1 234 $
Total Farm Players21
Salary Commitment
Year 2016 : 1 897 872 $
Year 2017 : 1 542 072 $
Year 2018 : 386 900 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 185 972 $
Year 2017 : 965 972 $
Year 2018 : 205 000 $
Year 2019 : 0 $

MobyDicks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 6 544 - 93,49%
Level 2: 6000 - 54 $ - 5 623 - 93,71%
Level 3: 3000 - 28 $ - 2 877 - 95,91%
Level 4: 5000 - 22 $ - 4 726 - 94,52%
Luxury : 2000 - 191 $ - 1 856 - 92,82%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 627 - 94,03%
Average Income per Game2 168 836 $
Year to Date Revenue91 091 130 $

Expense

Pro Players Total Salaries114 076 733 $
Farm Players Total Salaries2 960 300 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses111 212 713 $
Farm Year To Date Expenses2 975 607 $
Pro Salary Cap To Date111 212 713 $
Farm Salary Cap To Date2 975 607 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days745 600 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days18 736 $
Farm Estimated Expenses56 208 $
Estimated Season Expenses56 208 $
Estimated Season Salary Cap111 212 713 $
Estimate Under Maximum Salary Cap of 115 000 000 $3 787 287 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 23 212 713 $
Current Bank Account39 988 654 $
Projected Bank Account39 932 446 $

Pro Players Salaries

Henrik Lundqvist 10 200 000 $ (6)
-Salary Remaining : 0 $
Pavel Datsyuk 8 040 000 $ (2)
-Salary Remaining : 0 $
Shane Doan 7 862 400 $ (1)
-Salary Remaining : 0 $
Rick Nash 7 800 000 $ (2)
-Salary Remaining : 0 $
Radim Vrbata 7 200 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 6 840 000 $ (5)
-Salary Remaining : 0 $
Joel Ward 6 750 000 $ (1)
-Salary Remaining : 0 $
Mike Green 6 083 333 $ (3)
-Salary Remaining : 0 $
Toby Enstrom 5 400 000 $ (2)
-Salary Remaining : 0 $
Jason Chimera 5 200 000 $ (1)
-Salary Remaining : 0 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 0 $
Jason Garrison 4 600 000 $ (3)
-Salary Remaining : 0 $
Ryan Callahan 4 275 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 3 750 000 $ (4)
-Salary Remaining : 0 $
Mats Zuccarello 3 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Klein 3 480 000 $ (3)
-Salary Remaining : 0 $
Tyler Johnson 3 333 000 $ (2)
-Salary Remaining : 0 $
Michael Grabner 3 000 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 2 475 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 2 250 000 $ (5)
-Salary Remaining : 0 $
Dominic Moore 1 800 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (3)
-Salary Remaining : 0 $
Brandon Pirri 925 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 750 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 613 000 $ (3)
-Salary Remaining : 0 $
Paul Byron 600 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 600 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 500 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 114 076 733 $
Year 2017 : 93 948 333 $
Year 2018 : 48 450 333 $
Year 2019 : 25 607 000 $
Salary Average Commitment
Year 2016 : 33 222 000 $
Year 2017 : 13 820 000 $
Year 2018 : 7 620 000 $
Year 2019 : 900 000 $
Salary Cap with 1 Way Contract
Year 2016 : 114 076 733 $
Year 2017 : 89 539 333 $
Year 2018 : 44 041 333 $
Year 2019 : 23 640 000 $

Farm Players Salaries

John Mitchell 216 000 $ (2)
Salary Remaining : 4 101 $
Max Talbot 175 000 $ (1)
Salary Remaining : 3 323 $
J.T. Miller 141 900 $ (4)
Salary Remaining : 2 694 $
James Sheppard 130 000 $ (1)
Salary Remaining : 2 468 $
Stephen Gionta 102 000 $ (2)
Salary Remaining : 1 937 $
Erik Gustafsson 99 000 $ (3)
Salary Remaining : 1 880 $
Josh Jooris 97 500 $ (3)
Salary Remaining : 1 851 $
Jesper Fast 95 000 $ (2)
Salary Remaining : 1 804 $
Brendan Shinnimin 92 500 $ (1)
Salary Remaining : 1 756 $
Tanner Kero 92 500 $ (2)
Salary Remaining : 1 756 $
Brady Skjei 92 500 $ (2)
Salary Remaining : 1 756 $
Pheonix Copley 92 500 $ (2)
Salary Remaining : 1 756 $
Nicklas Jensen 86 300 $ (2)
Salary Remaining : 1 639 $
Mackenzie Skapski 80 000 $ (3)
Salary Remaining : 1 519 $
Michael Kostka 78 000 $ (1)
Salary Remaining : 1 481 $
Adam Clendening 76 000 $ (3)
Salary Remaining : 1 443 $
Tim Erixon 75 000 $ (2)
Salary Remaining : 1 424 $
Joe Whitney 75 000 $ (2)
Salary Remaining : 1 424 $
Brad Malone 65 000 $ (2)
Salary Remaining : 1 234 $
Oscar Lindberg 65 000 $ (3)
Salary Remaining : 1 234 $
Jordan Szwarz 63 000 $ (2)
Salary Remaining : 1 196 $
Brandon McMillan 62 500 $ (1)
Salary Remaining : 1 187 $
Marek Hrivik 60 000 $ (2)
Salary Remaining : 1 139 $
Cory Conacher 60 000 $ (3)
Salary Remaining : 1 139 $
Brian Gibbons 60 000 $ (2)
Salary Remaining : 1 139 $
Taylor Fedun 60 000 $ (2)
Salary Remaining : 1 139 $
Chris Summers 60 000 $ (3)
Salary Remaining : 1 139 $
Jamie McBain 60 000 $ (2)
Salary Remaining : 1 139 $
Tye McGinn 60 000 $ (3)
Salary Remaining : 1 139 $
Luke Adam 60 000 $ (2)
Salary Remaining : 1 139 $
Conor Allen 57 500 $ (2)
Salary Remaining : 1 092 $
Cameron Schilling 57 500 $ (2)
Salary Remaining : 1 092 $
Ryan Bourque 56 200 $ (3)
Salary Remaining : 1 067 $
Brandon Mashinter 56 200 $ (3)
Salary Remaining : 1 067 $
Michael Sgarbossa 55 700 $ (3)
Salary Remaining : 1 058 $
Matt Bartkowski 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players36
Salary Commitment
Year 2016 : 2 960 300 $
Year 2017 : 2 512 620 $
Year 2018 : 997 820 $
Year 2019 : 262 500 $
Salary Average Commitment
Year 2016 : 2 243 853 $
Year 2017 : 1 973 853 $
Year 2018 : 664 768 $
Year 2019 : 45 000 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 5 282 - 75,45%
Level 2: 6000 - 60 $ - 4 642 - 77,36%
Level 3: 3000 - 35 $ - 2 252 - 75,08%
Level 4: 5000 - 25 $ - 3 826 - 76,53%
Luxury : 2000 - 200 $ - 1 546 - 77,29%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 548 - 76,29%
Average Income per Game1 922 541 $
Year to Date Revenue80 746 707 $

Expense

Pro Players Total Salaries108 158 400 $
Farm Players Total Salaries1 547 667 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses107 222 550 $
Farm Year To Date Expenses1 550 941 $
Pro Salary Cap To Date106 257 188 $
Farm Salary Cap To Date1 550 941 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days706 918 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days9 795 $
Farm Estimated Expenses29 385 $
Estimated Season Expenses29 385 $
Estimated Season Salary Cap106 257 188 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 742 812 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 18 257 188 $
Current Bank Account26 405 460 $
Projected Bank Account26 376 075 $

Pro Players Salaries

Marian Hossa 10 670 400 $ (3)
-Salary Remaining : 0 $
Corey Perry 10 350 000 $ (4)
-Salary Remaining : 0 $
Michael Cammalleri 8 640 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 8 400 000 $ (1)
-Salary Remaining : 0 $
Dion Phaneuf 8 400 000 $ (6)
-Salary Remaining : 0 $
Eric Staal 8 250 000 $ (1)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 900 000 $ (4)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (6)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (4)
-Salary Remaining : 0 $
Niklas Kronwall 5 700 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers (Out of Payroll) 5 500 000 $ (4)
-Salary Remaining : 0 $
Ryan Kesler 5 000 000 $ (1)
-Salary Remaining : 0 $
Brian Gionta 3 501 000 $ (1)
-Salary Remaining : 0 $
Andrej Sekera 2 750 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 2 500 000 $ (1)
-Salary Remaining : 0 $
Alexei Emelin 2 000 000 $ (1)
-Salary Remaining : 0 $
David Savard 1 300 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 1 294 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 1 200 000 $ (1)
-Salary Remaining : 0 $
Matt Martin 1 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 870 000 $ (1)
-Salary Remaining : 0 $
Rene Bourque 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 683 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 108 158 400 $
Year 2017 : 72 437 400 $
Year 2018 : 53 820 400 $
Year 2019 : 43 150 000 $
Salary Average Commitment
Year 2016 : 38 886 000 $
Year 2017 : 19 947 500 $
Year 2018 : 6 850 000 $
Year 2019 : 6 850 000 $
Salary Cap with 1 Way Contract
Year 2016 : 108 158 400 $
Year 2017 : 72 437 400 $
Year 2018 : 53 820 400 $
Year 2019 : 43 150 000 $

Farm Players Salaries

Pavel Zacha 174 400 $ (2)
Salary Remaining : 3 311 $
Nathan Beaulieu 127 500 $ (1)
Salary Remaining : 2 421 $
Matt Puempel 107 600 $ (1)
Salary Remaining : 2 043 $
Charlie Lindgren 92 500 $ (2)
Salary Remaining : 1 756 $
Linus Ullmark 92 500 $ (2)
Salary Remaining : 1 756 $
Eric Gelinas 90 000 $ (1)
Salary Remaining : 1 709 $
Beau Bennett 90 000 $ (1)
Salary Remaining : 1 709 $
Scott Kosmachuk 89 400 $ (2)
Salary Remaining : 1 697 $
Chris Bigras 86 300 $ (2)
Salary Remaining : 1 639 $
Brett Lernout 83 667 $ (2)
Salary Remaining : 1 589 $
Magnus Hellberg 62 500 $ (2)
Salary Remaining : 1 187 $
Dennis Everberg 61 300 $ (1)
Salary Remaining : 1 164 $
Dylan McIlrath 60 000 $ (2)
Salary Remaining : 1 139 $
Justin Falk 60 000 $ (2)
Salary Remaining : 1 139 $
Anton Lander 45 000 $ (2)
Salary Remaining : 854 $
Landon Ferraro 45 000 $ (2)
Salary Remaining : 854 $
Derek Dorsett 45 000 $ (2)
Salary Remaining : 854 $
Chris Wagner 45 000 $ (2)
Salary Remaining : 854 $
Cole Schneider 45 000 $ (2)
Salary Remaining : 854 $
Colin Greening 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players20
Salary Commitment
Year 2016 : 1 547 667 $
Year 2017 : 1 071 267 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 125 267 $
Year 2017 : 845 667 $
Year 2018 : 0 $
Year 2019 : 0 $

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 95 $ - 6 576 - 93,94%
Level 2: 6000 - 59 $ - 4 804 - 80,06%
Level 3: 3000 - 37 $ - 2 129 - 70,98%
Level 4: 5000 - 27 $ - 3 582 - 71,64%
Luxury : 2000 - 199 $ - 1 556 - 77,79%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18 647 - 81,07%
Average Income per Game2 075 885 $
Year to Date Revenue87 187 186 $

Expense

Pro Players Total Salaries84 590 000 $
Farm Players Total Salaries1 097 400 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 186 222 $
Farm Year To Date Expenses1 249 659 $
Pro Salary Cap To Date88 668 578 $
Farm Salary Cap To Date1 249 659 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 876 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days6 946 $
Farm Estimated Expenses20 838 $
Estimated Season Expenses20 838 $
Estimated Season Salary Cap88 668 578 $
Estimate Under Maximum Salary Cap of 115 000 000 $26 331 422 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 668 578 $
Current Bank Account109 272 418 $
Projected Bank Account109 251 580 $

Pro Players Salaries

Andrei Markov 9 936 000 $ (3)
-Salary Remaining : 0 $
Claude Giroux 9 000 000 $ (7)
-Salary Remaining : 0 $
Brooks Orpik 6 600 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (6)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 625 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 250 000 $ (3)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 3 500 000 $ (6)
-Salary Remaining : 0 $
Carl Gunnarsson 3 150 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 0 $
Brad Boyes 2 900 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 2 875 000 $ (6)
-Salary Remaining : 0 $
Brayden Schenn 2 500 000 $ (2)
-Salary Remaining : 0 $
Ben Bishop 2 300 000 $ (2)
-Salary Remaining : 0 $
Darren Helm 2 125 000 $ (1)
-Salary Remaining : 0 $
Oscar Klefbom 1 244 000 $ (2)
-Salary Remaining : 0 $
Riley Nash 1 150 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 1 100 000 $ (2)
-Salary Remaining : 0 $
Nick Bjugstad 1 100 000 $ (6)
-Salary Remaining : 0 $
Mattias Ekholm 1 038 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 925 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 925 000 $ (2)
-Salary Remaining : 0 $
Nikita Kucherov (Out of Payroll) 894 000 $ (2)
-Salary Remaining : 0 $
Boone Jenner 894 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 894 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 870 000 $ (4)
-Salary Remaining : 0 $
John Klingberg 870 000 $ (7)
-Salary Remaining : 0 $
John-Michael Liles 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 84 590 000 $
Year 2017 : 93 250 000 $
Year 2018 : 66 886 000 $
Year 2019 : 47 075 000 $
Salary Average Commitment
Year 2016 : 24 522 501 $
Year 2017 : 21 947 501 $
Year 2018 : 9 100 000 $
Year 2019 : 7 350 000 $
Salary Cap with 1 Way Contract
Year 2016 : 84 590 000 $
Year 2017 : 78 865 000 $
Year 2018 : 52 501 000 $
Year 2019 : 32 690 000 $

Farm Players Salaries

Slater Koekkoek 144 400 $ (3)
Salary Remaining : 2 742 $
Joel Armia 124 400 $ (3)
Salary Remaining : 2 362 $
Michael Paliotta 92 500 $ (1)
Salary Remaining : 1 756 $
Zach Hyman 90 000 $ (2)
Salary Remaining : 1 709 $
Ryan Hartman 86 300 $ (3)
Salary Remaining : 1 639 $
Micheal Ferland 79 800 $ (3)
Salary Remaining : 1 515 $
JC Lipon 70 000 $ (2)
Salary Remaining : 1 329 $
Alex Biega 60 000 $ (1)
Salary Remaining : 1 139 $
Jordan Binnington 60 000 $ (2)
Salary Remaining : 1 139 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 1 139 $
Tommy Cross 60 000 $ (2)
Salary Remaining : 1 139 $
Daniel Catenacci 57 500 $ (2)
Salary Remaining : 1 092 $
Jason Akeson 57 500 $ (3)
Salary Remaining : 1 092 $
Justin Hodgman 55 000 $ (1)
Salary Remaining : 1 044 $
Total Farm Players14
Salary Commitment
Year 2016 : 1 097 400 $
Year 2017 : 806 450 $
Year 2018 : 468 950 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 632 500 $
Year 2017 : 427 500 $
Year 2018 : 180 000 $
Year 2019 : 0 $

Pioneers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Colony Center
Level 1: 7000 - 100 $ - 5 429 - 77,56%
Level 2: 6000 - 60 $ - 4 606 - 76,77%
Level 3: 3000 - 35 $ - 2 253 - 75,08%
Level 4: 5000 - 25 $ - 3 818 - 76,35%
Luxury : 2000 - 200 $ - 1 562 - 78,11%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 667 - 76,81%
Average Income per Game1 945 886 $
Year to Date Revenue81 727 204 $

Expense

Pro Players Total Salaries110 844 743 $
Farm Players Total Salaries1 591 100 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses110 201 081 $
Farm Year To Date Expenses1 521 645 $
Pro Salary Cap To Date110 146 179 $
Farm Salary Cap To Date1 521 645 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days724 475 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days10 070 $
Farm Estimated Expenses30 210 $
Estimated Season Expenses30 210 $
Estimated Season Salary Cap110 146 179 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 853 821 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 22 146 179 $
Current Bank Account49 811 703 $
Projected Bank Account49 781 493 $

Pro Players Salaries

Brian Campbell 10 281 600 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 8 400 000 $ (6)
-Salary Remaining : 0 $
Shea Weber 7 847 143 $ (4)
-Salary Remaining : 0 $
Steven Stamkos 7 500 000 $ (3)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (4)
-Salary Remaining : 0 $
Phil Kessel 5 400 000 $ (2)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (4)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (4)
-Salary Remaining : 0 $
Brandon Dubinsky 4 200 000 $ (4)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 200 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (4)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Murray 3 494 000 $ (3)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (4)
-Salary Remaining : 0 $
Jonathan Huberdeau 3 194 000 $ (2)
-Salary Remaining : 0 $
Brian Elliott 3 000 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 2 900 000 $ (7)
-Salary Remaining : 0 $
P.K. Subban 2 875 000 $ (7)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (4)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (4)
-Salary Remaining : 0 $
Chris Kelly 2 200 000 $ (1)
-Salary Remaining : 0 $
Andrew Shaw 2 000 000 $ (3)
-Salary Remaining : 0 $
Morgan Rielly 1 744 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 851 000 $ (4)
-Salary Remaining : 0 $
Scottie Upshall 700 000 $ (1)
-Salary Remaining : 0 $
Jonas Gustavsson 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2016 : 110 844 743 $
Year 2017 : 107 657 143 $
Year 2018 : 94 319 143 $
Year 2019 : 72 825 143 $
Salary Average Commitment
Year 2016 : 36 162 078 $
Year 2017 : 22 530 478 $
Year 2018 : 18 936 311 $
Year 2019 : 16 692 144 $
Salary Cap with 1 Way Contract
Year 2016 : 110 844 743 $
Year 2017 : 97 213 143 $
Year 2018 : 83 875 143 $
Year 2019 : 62 381 143 $

Farm Players Salaries

Matthew O'Connor 135 000 $ (2)
Salary Remaining : 2 563 $
Magnus Paajarvi 120 000 $ (3)
Salary Remaining : 2 278 $
Miles Wood 92 500 $ (2)
Salary Remaining : 1 756 $
Marko Dano 92 500 $ (3)
Salary Remaining : 1 756 $
Evan Rodrigues 92 500 $ (2)
Salary Remaining : 1 756 $
Andrey Pedan 92 500 $ (2)
Salary Remaining : 1 756 $
Laurent Brossoit 92 500 $ (1)
Salary Remaining : 1 756 $
Oliver Kylington 89 400 $ (2)
Salary Remaining : 1 697 $
Kasperi Kapanen 86 300 $ (2)
Salary Remaining : 1 639 $
John McFarland 85 100 $ (2)
Salary Remaining : 1 616 $
Matt Donovan 82 500 $ (2)
Salary Remaining : 1 566 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 1 139 $
Fredrik Claesson 60 000 $ (2)
Salary Remaining : 1 139 $
Zach Boychuk 60 000 $ (1)
Salary Remaining : 1 139 $
Andrey Makarov 57 800 $ (1)
Salary Remaining : 1 097 $
Mike Condon 57 500 $ (2)
Salary Remaining : 1 092 $
Nick Spaling 55 000 $ (2)
Salary Remaining : 1 044 $
Gregory Campbell 45 000 $ (2)
Salary Remaining : 854 $
Jordin Tootoo 45 000 $ (2)
Salary Remaining : 854 $
Andrew Campbell 45 000 $ (2)
Salary Remaining : 854 $
Keaton Ellerby 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players21
Salary Commitment
Year 2016 : 1 591 100 $
Year 2017 : 1 270 800 $
Year 2018 : 162 500 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 010 000 $
Year 2017 : 807 500 $
Year 2018 : 45 000 $
Year 2019 : 0 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 5 431 - 77,58%
Level 2: 6000 - 60 $ - 4 655 - 77,59%
Level 3: 3000 - 35 $ - 2 231 - 74,38%
Level 4: 5000 - 25 $ - 3 866 - 77,32%
Luxury : 2000 - 200 $ - 1 544 - 77,22%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 728 - 77,08%
Average Income per Game1 945 943 $
Year to Date Revenue81 729 601 $

Expense

Pro Players Total Salaries109 466 129 $
Farm Players Total Salaries2 315 633 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses106 657 914 $
Farm Year To Date Expenses2 571 473 $
Pro Salary Cap To Date106 148 106 $
Farm Salary Cap To Date2 571 473 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days715 465 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days14 656 $
Farm Estimated Expenses43 968 $
Estimated Season Expenses43 968 $
Estimated Season Salary Cap106 148 106 $
Estimate Under Maximum Salary Cap of 115 000 000 $8 851 894 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 18 148 106 $
Current Bank Account24 838 464 $
Projected Bank Account24 794 496 $

Pro Players Salaries

Zdeno Chara 12 960 000 $ (3)
-Salary Remaining : 0 $
Alex Ovechkin 9 538 462 $ (3)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (8)
-Salary Remaining : 0 $
Travis Zajac 6 900 000 $ (3)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (5)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (4)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 0 $
Jamie Benn 5 250 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (4)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (3)
-Salary Remaining : 0 $
Alex Goligoski 4 600 000 $ (4)
-Salary Remaining : 0 $
Johnny Oduya 4 320 000 $ (1)
-Salary Remaining : 0 $
Cory Schneider 4 000 000 $ (5)
-Salary Remaining : 0 $
John Carlson 3 966 667 $ (3)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 0 $
Blake Comeau 2 880 000 $ (2)
-Salary Remaining : 0 $
Vernon Fiddler 2 592 000 $ (1)
-Salary Remaining : 0 $
Christopher Tanev 2 000 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm 1 775 000 $ (2)
-Salary Remaining : 0 $
Max Domi 1 363 000 $ (2)
-Salary Remaining : 0 $
Matt Beleskey 1 350 000 $ (1)
-Salary Remaining : 0 $
Carl Soderberg 1 210 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 873 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 800 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman 750 000 $ (5)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 713 000 $ (3)
-Salary Remaining : 0 $
Trevor Lewis 450 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2016 : 109 466 129 $
Year 2017 : 113 921 729 $
Year 2018 : 96 428 729 $
Year 2019 : 55 158 000 $
Salary Average Commitment
Year 2016 : 32 537 499 $
Year 2017 : 30 341 666 $
Year 2018 : 25 866 666 $
Year 2019 : 13 566 666 $
Salary Cap with 1 Way Contract
Year 2016 : 109 466 129 $
Year 2017 : 99 994 129 $
Year 2018 : 82 501 129 $
Year 2019 : 42 923 000 $

Farm Players Salaries

Ben Smith 150 000 $ (1)
Salary Remaining : 2 848 $
Kevin Fiala 142 500 $ (1)
Salary Remaining : 2 706 $
Josh Morrissey 136 300 $ (2)
Salary Remaining : 2 588 $
Casey Bailey 135 000 $ (1)
Salary Remaining : 2 563 $
Eric Gryba 125 000 $ (1)
Salary Remaining : 2 373 $
Henrik Samuelsson 110 700 $ (2)
Salary Remaining : 2 102 $
Iiro Pakarinen 92 500 $ (1)
Salary Remaining : 1 756 $
Christoph Bertschy 92 500 $ (2)
Salary Remaining : 1 756 $
Vincent Hinostroza 92 500 $ (2)
Salary Remaining : 1 756 $
Justin Bailey 90 200 $ (2)
Salary Remaining : 1 713 $
Ty Rattie 89 400 $ (2)
Salary Remaining : 1 697 $
Luke Witkowski 87 500 $ (1)
Salary Remaining : 1 661 $
Adam Pardy 86 400 $ (1)
Salary Remaining : 1 641 $
Frederik Gauthier 86 300 $ (2)
Salary Remaining : 1 639 $
Kyle Baun 85 900 $ (1)
Salary Remaining : 1 631 $
Chris Driedger 80 000 $ (1)
Salary Remaining : 1 519 $
Joseph Blandisi 78 800 $ (2)
Salary Remaining : 1 496 $
Brendan Woods 75 833 $ (2)
Salary Remaining : 1 440 $
Blake Pietila 75 000 $ (2)
Salary Remaining : 1 424 $
Sergey Tolchinsky 60 800 $ (2)
Salary Remaining : 1 154 $
Joel Vermin 60 000 $ (2)
Salary Remaining : 1 139 $
Dennis Rasmussen 57 500 $ (2)
Salary Remaining : 1 092 $
Ilya Bryzgalov 45 000 $ (2)
Salary Remaining : 854 $
Paul Postma 45 000 $ (2)
Salary Remaining : 854 $
Matt Greene 45 000 $ (2)
Salary Remaining : 854 $
Clayton Stoner 45 000 $ (2)
Salary Remaining : 854 $
Deryk Engelland 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players27
Salary Commitment
Year 2016 : 2 315 633 $
Year 2017 : 1 330 833 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 729 900 $
Year 2017 : 1 102 750 $
Year 2018 : 0 $
Year 2019 : 0 $

Spartiates



Arena Capacity - Ticket Price
Attendance - %

Arena NameDiablo Arena
Level 1: 7000 - 84 $ - 6 704 - 95,77%
Level 2: 6000 - 48 $ - 5 778 - 96,30%
Level 3: 3000 - 29 $ - 2 880 - 96,01%
Level 4: 5000 - 22 $ - 4 747 - 94,94%
Luxury : 2000 - 189 $ - 1 898 - 94,91%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 007 - 95,68%
Average Income per Game2 054 275 $
Year to Date Revenue86 279 570 $

Expense

Pro Players Total Salaries116 993 215 $
Farm Players Total Salaries3 136 800 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses110 378 057 $
Farm Year To Date Expenses3 224 034 $
Pro Salary Cap To Date110 378 057 $
Farm Salary Cap To Date3 224 034 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days764 662 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days19 853 $
Farm Estimated Expenses59 559 $
Estimated Season Expenses59 559 $
Estimated Season Salary Cap110 378 057 $
Estimate Under Maximum Salary Cap of 115 000 000 $4 621 943 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 22 378 057 $
Current Bank Account24 804 308 $
Projected Bank Account24 744 749 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (8)
-Salary Remaining : 0 $
Evgeni Malkin 8 700 000 $ (1)
-Salary Remaining : 0 $
Mike Ribeiro 8 640 000 $ (2)
-Salary Remaining : 0 $
Jay Bouwmeester 8 016 000 $ (3)
-Salary Remaining : 0 $
Dennis Wideman 7 560 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 6 912 000 $ (3)
-Salary Remaining : 0 $
Chris Kunitz 6 436 800 $ (1)
-Salary Remaining : 0 $
Jeff Carter 6 327 272 $ (4)
-Salary Remaining : 0 $
Zach Parise 6 000 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 5 750 000 $ (3)
-Salary Remaining : 0 $
Antoine Vermette 5 400 000 $ (1)
-Salary Remaining : 0 $
Jussi Jokinen 5 184 000 $ (3)
-Salary Remaining : 0 $
Scott Hartnell 5 040 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 4 400 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson 4 357 143 $ (3)
-Salary Remaining : 0 $
Erik Johnson 3 750 000 $ (1)
-Salary Remaining : 0 $
Mark Letestu 2 160 000 $ (3)
-Salary Remaining : 0 $
Marcus Foligno 1 875 000 $ (2)
-Salary Remaining : 0 $
Braden Holtby 1 850 000 $ (1)
-Salary Remaining : 0 $
Michael Del Zotto 1 300 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 1 262 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 1 150 000 $ (2)
-Salary Remaining : 0 $
Dale Weise 1 025 000 $ (1)
-Salary Remaining : 0 $
Marco Scandella 1 025 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 1 000 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 735 000 $ (2)
-Salary Remaining : 0 $
Brian Flynn 638 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2016 : 116 993 215 $
Year 2017 : 70 428 415 $
Year 2018 : 49 206 415 $
Year 2019 : 16 827 272 $
Salary Average Commitment
Year 2016 : 16 151 333 $
Year 2017 : 11 225 000 $
Year 2018 : 1 350 000 $
Year 2019 : 900 000 $
Salary Cap with 1 Way Contract
Year 2016 : 116 993 215 $
Year 2017 : 70 428 415 $
Year 2018 : 49 206 415 $
Year 2019 : 16 827 272 $

Farm Players Salaries

Erik Condra 180 000 $ (3)
Salary Remaining : 3 418 $
Melker Karlsson 162 500 $ (1)
Salary Remaining : 3 085 $
Alex Stalock 160 000 $ (1)
Salary Remaining : 3 038 $
Brad Richardson 141 000 $ (1)
Salary Remaining : 2 677 $
Niklas Svedberg 110 000 $ (2)
Salary Remaining : 2 089 $
Drew Shore 110 000 $ (1)
Salary Remaining : 2 089 $
Rocco Grimaldi 106 700 $ (1)
Salary Remaining : 2 026 $
Kyle Chipchura 105 000 $ (1)
Salary Remaining : 1 994 $
J.T. Brown 97 500 $ (2)
Salary Remaining : 1 851 $
Christian Thomas 97 000 $ (1)
Salary Remaining : 1 842 $
Tobias Rieder 92 500 $ (1)
Salary Remaining : 1 756 $
Miikka Salomaki 92 500 $ (1)
Salary Remaining : 1 756 $
Ronalds Kenins 92 500 $ (1)
Salary Remaining : 1 756 $
Chris Brown 90 000 $ (1)
Salary Remaining : 1 709 $
Vladislav Namestnikov 87 400 $ (2)
Salary Remaining : 1 659 $
Mark Barberio 87 400 $ (1)
Salary Remaining : 1 659 $
Gabriel Bourque 86 600 $ (1)
Salary Remaining : 1 644 $
Jack Skille 82 500 $ (5)
Salary Remaining : 1 566 $
Jacob Josefson 80 000 $ (1)
Salary Remaining : 1 519 $
Sven Andrighetto 75 000 $ (1)
Salary Remaining : 1 424 $
Freddie Hamilton 68 800 $ (1)
Salary Remaining : 1 306 $
Conor Sheary 66 700 $ (2)
Salary Remaining : 1 266 $
Matt Fraser 65 000 $ (2)
Salary Remaining : 1 234 $
Brandon Kozun 60 500 $ (2)
Salary Remaining : 1 149 $
Brett Bellemore 60 000 $ (1)
Salary Remaining : 1 139 $
Michael Bournival 60 000 $ (1)
Salary Remaining : 1 139 $
Brad Hunt 60 000 $ (1)
Salary Remaining : 1 139 $
Mat Clark 60 000 $ (1)
Salary Remaining : 1 139 $
Philip Samuelsson 60 000 $ (2)
Salary Remaining : 1 139 $
Seth Helgeson 59 500 $ (1)
Salary Remaining : 1 130 $
Andrew Agozzino 59 000 $ (1)
Salary Remaining : 1 120 $
Darren Dietz 57 500 $ (2)
Salary Remaining : 1 092 $
Stanislav Galiev 57 500 $ (1)
Salary Remaining : 1 092 $
Dustin Tokarski 56 200 $ (2)
Salary Remaining : 1 067 $
Taylor Beck 55 000 $ (1)
Salary Remaining : 1 044 $
Curtis McElhinney 50 000 $ (1)
Salary Remaining : 949 $
Devin Setoguchi 45 000 $ (2)
Salary Remaining : 854 $
Total Farm Players37
Salary Commitment
Year 2016 : 3 136 800 $
Year 2017 : 968 300 $
Year 2018 : 262 500 $
Year 2019 : 82 500 $
Salary Average Commitment
Year 2016 : 2 208 783 $
Year 2017 : 784 200 $
Year 2018 : 145 000 $
Year 2019 : 82 500 $

Titans



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoke Center
Level 1: 7000 - 100 $ - 5 301 - 75,73%
Level 2: 6000 - 60 $ - 4 630 - 77,16%
Level 3: 3000 - 35 $ - 2 255 - 75,18%
Level 4: 5000 - 25 $ - 3 841 - 76,83%
Luxury : 2000 - 200 $ - 1 550 - 77,50%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 578 - 76,42%
Average Income per Game1 926 370 $
Year to Date Revenue80 907 541 $

Expense

Pro Players Total Salaries112 373 600 $
Farm Players Total Salaries2 285 100 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses109 603 264 $
Farm Year To Date Expenses2 136 503 $
Pro Salary Cap To Date109 603 264 $
Farm Salary Cap To Date2 136 503 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days734 468 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days14 463 $
Farm Estimated Expenses43 389 $
Estimated Season Expenses43 389 $
Estimated Season Salary Cap109 603 264 $
Estimate Under Maximum Salary Cap of 115 000 000 $5 396 736 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 21 603 264 $
Current Bank Account30 420 188 $
Projected Bank Account30 376 799 $

Pro Players Salaries

Bobby Ryan 8 700 000 $ (7)
-Salary Remaining : 0 $
Andy Greene 7 250 000 $ (2)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (4)
-Salary Remaining : 0 $
Brent Seabrook 6 960 000 $ (4)
-Salary Remaining : 0 $
Duncan Keith 6 661 200 $ (5)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (4)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 0 $
Braydon Coburn 5 400 000 $ (2)
-Salary Remaining : 0 $
Keith Yandle 5 250 000 $ (1)
-Salary Remaining : 0 $
Devan Dubnyk 5 200 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (4)
-Salary Remaining : 0 $
David Backes 4 500 000 $ (1)
-Salary Remaining : 0 $
Troy Brouwer 4 400 400 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (3)
-Salary Remaining : 0 $
T.J. Oshie 4 175 000 $ (3)
-Salary Remaining : 0 $
Patrik Berglund 3 700 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 3 270 000 $ (5)
-Salary Remaining : 0 $
Jori Lehtera 2 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Winnik 2 700 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 2 100 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (3)
-Salary Remaining : 0 $
Dwight King 1 950 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 1 750 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 1 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Reaves 1 125 000 $ (3)
-Salary Remaining : 0 $
Dalton Prout 1 075 000 $ (1)
-Salary Remaining : 0 $
Anders Lindback 925 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 570 000 $ (1)
-Salary Remaining : 0 $
Jussi Rynnas 562 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2016 : 112 373 600 $
Year 2017 : 89 341 600 $
Year 2018 : 72 841 600 $
Year 2019 : 43 491 200 $
Salary Average Commitment
Year 2016 : 24 303 333 $
Year 2017 : 19 833 333 $
Year 2018 : 11 233 333 $
Year 2019 : 4 633 333 $
Salary Cap with 1 Way Contract
Year 2016 : 112 373 600 $
Year 2017 : 89 341 600 $
Year 2018 : 72 841 600 $
Year 2019 : 43 491 200 $

Farm Players Salaries

Mike Reilly 202 500 $ (2)
Salary Remaining : 3 845 $
Noah Hanifin 177 500 $ (2)
Salary Remaining : 3 370 $
Reto Berra 174 000 $ (1)
Salary Remaining : 3 304 $
Alexander Burmistrov 155 000 $ (2)
Salary Remaining : 2 943 $
Anton Slepyshev 152 500 $ (2)
Salary Remaining : 2 896 $
Mirco Mueller 131 900 $ (1)
Salary Remaining : 2 504 $
Scott Laughton 107 600 $ (1)
Salary Remaining : 2 043 $
Hunter Shinkaruk 107 600 $ (2)
Salary Remaining : 2 043 $
Jason Kasdorf 92 500 $ (2)
Salary Remaining : 1 756 $
Nikita Tryamkin 92 500 $ (2)
Salary Remaining : 1 756 $
Nikita Soshnikov 92 500 $ (2)
Salary Remaining : 1 756 $
Gustav Olofsson 92 500 $ (2)
Salary Remaining : 1 756 $
Max Reinhart 89 500 $ (1)
Salary Remaining : 1 699 $
Dmitrij Jaskin 89 400 $ (1)
Salary Remaining : 1 697 $
Xavier Ouellet 89 400 $ (2)
Salary Remaining : 1 697 $
Danny Biega 80 200 $ (1)
Salary Remaining : 1 523 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 1 424 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 1 424 $
Kenny Agostino 73 500 $ (1)
Salary Remaining : 1 396 $
Jeff Zatkoff 72 000 $ (2)
Salary Remaining : 1 367 $
Troy Grosenick 62 500 $ (1)
Salary Remaining : 1 187 $
Total Farm Players21
Salary Commitment
Year 2016 : 2 285 100 $
Year 2017 : 1 401 500 $
Year 2018 : 0 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 244 125 $
Year 2017 : 640 667 $
Year 2018 : 0 $
Year 2019 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 4 975 - 71,08%
Level 2: 6000 - 65 $ - 4 238 - 70,64%
Level 3: 3000 - 40 $ - 1 976 - 65,86%
Level 4: 5000 - 30 $ - 3 204 - 64,08%
Luxury : 2000 - 205 $ - 1 524 - 76,22%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %15 918 - 69,21%
Average Income per Game1 915 479 $
Year to Date Revenue80 450 099 $

Expense

Pro Players Total Salaries95 394 667 $
Farm Players Total Salaries2 933 400 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses95 275 328 $
Farm Year To Date Expenses2 729 357 $
Pro Salary Cap To Date95 035 130 $
Farm Salary Cap To Date2 729 357 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days623 495 $
Pro Estimated Expenses0 $
Farm Remaining Season Days3
Farm Expenses Per Days18 566 $
Farm Estimated Expenses55 698 $
Estimated Season Expenses55 698 $
Estimated Season Salary Cap95 035 130 $
Estimate Under Maximum Salary Cap of 115 000 000 $19 964 870 $
Estimate Over Minimum Salary Cap of 88 000 000 $ 7 035 130 $
Current Bank Account121 726 815 $
Projected Bank Account121 671 117 $

Pro Players Salaries

Henrik Zetterberg 8 760 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 7 800 000 $ (5)
-Salary Remaining : 0 $
Mark Streit 6 300 000 $ (1)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 0 $
Teddy Purcell 5 400 000 $ (2)
-Salary Remaining : 0 $
Evander Kane (Out of Payroll) 5 250 000 $ (3)
-Salary Remaining : 0 $
Craig Anderson 5 040 000 $ (2)
-Salary Remaining : 0 $
Sam Gagner 4 800 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (3)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (3)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (6)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin 3 500 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Ericsson 3 200 000 $ (1)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Bernier 2 900 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 2 700 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 2 066 667 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 1 827 000 $ (2)
-Salary Remaining : 0 $
Cam Talbot 1 740 000 $ (2)
-Salary Remaining : 0 $
Dougie Hamilton 1 494 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 950 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2016 : 95 394 667 $
Year 2017 : 74 884 000 $
Year 2018 : 40 977 000 $
Year 2019 : 11 967 000 $
Salary Average Commitment
Year 2016 : 25 748 333 $
Year 2017 : 15 856 666 $
Year 2018 : 5 700 000 $
Year 2019 : 0 $
Salary Cap with 1 Way Contract
Year 2016 : 95 394 667 $
Year 2017 : 74 884 000 $
Year 2018 : 40 977 000 $
Year 2019 : 11 967 000 $

Farm Players Salaries

Dmitry Orlov 200 000 $ (3)
Salary Remaining : 3 797 $
Mikhail Grigorenko 177 500 $ (1)
Salary Remaining : 3 370 $
Zack Kassian 175 000 $ (1)
Salary Remaining : 3 323 $
Jake Virtanen 174 400 $ (2)
Salary Remaining : 3 311 $
Nikita Zadorov 174 400 $ (2)
Salary Remaining : 3 311 $
Andrei Vasilevskiy 147 500 $ (1)
Salary Remaining : 2 801 $
Hudson Fasching 135 000 $ (2)
Salary Remaining : 2 563 $
Sonny Milano 126 300 $ (2)
Salary Remaining : 2 398 $
Joonas Donskoi 113 700 $ (2)
Salary Remaining : 2 159 $
Jared McCann 110 700 $ (2)
Salary Remaining : 2 102 $
Riley Sheahan 105 000 $ (2)
Salary Remaining : 1 994 $
Jonathan Marchessault 92 500 $ (1)
Salary Remaining : 1 756 $
Kyle Rau 92 500 $ (2)
Salary Remaining : 1 756 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 1 709 $
Chris Tierney 89 400 $ (1)
Salary Remaining : 1 697 $
Damon Severson 88 800 $ (1)
Salary Remaining : 1 686 $
Quinton Howden 85 100 $ (2)
Salary Remaining : 1 616 $
Jeremy Morin 80 000 $ (2)
Salary Remaining : 1 519 $
Ryan White 80 000 $ (2)
Salary Remaining : 1 519 $
Connor Carrick 78 300 $ (2)
Salary Remaining : 1 487 $
Ryan Dzingel 75 000 $ (2)
Salary Remaining : 1 424 $
Teemu Pulkkinen 73 500 $ (2)
Salary Remaining : 1 396 $
Michael Keranen 67 500 $ (2)
Salary Remaining : 1 282 $
Tomas Nosek 61 300 $ (2)
Salary Remaining : 1 164 $
Alexandre Grenier 60 000 $ (2)
Salary Remaining : 1 139 $
Jim O'Brien 60 000 $ (2)
Salary Remaining : 1 139 $
Jordan Caron 60 000 $ (1)
Salary Remaining : 1 139 $
David Warsofsky 60 000 $ (2)
Salary Remaining : 1 139 $
Total Farm Players28
Salary Commitment
Year 2016 : 2 933 400 $
Year 2017 : 2 012 700 $
Year 2018 : 200 000 $
Year 2019 : 0 $
Salary Average Commitment
Year 2016 : 1 683 250 $
Year 2017 : 1 210 750 $
Year 2018 : 45 000 $
Year 2019 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
115 000 000 $

Over Minimum of
88 000 000 $

Pro Players

Farm Players

Total Players

Bulldogs 80 606 986 $ 106 416 998 $ 8 583 002 $ 18 416 998 $ 282149
Cannibales 111 209 155 $ 89 619 127 $ 25 380 873 $ 1 619 127 $ 283462
Casse-Pied 90 900 783 $ 103 564 784 $ 11 435 216 $ 15 564 784 $ 243761
Cousin 121 543 819 $ 90 847 053 $ 24 152 947 $ 2 847 053 $ 292756
Expos 139 227 812 $ 90 792 979 $ 24 207 021 $ 2 792 979 $ 272047
Goblins 15 587 002 $ 106 854 549 $ 8 145 451 $ 18 854 549 $ 293867
Hellpepitos 61 020 332 $ 110 569 425 $ 4 430 575 $ 22 569 425 $ 281543
Hoodlums 89 148 338 $ 97 389 103 $ 17 610 897 $ 9 389 103 $ 282351
Jawz 163 835 313 $ 89 249 691 $ 25 750 309 $ 1 249 691 $ 232346
Lycans 49 951 708 $ 91 655 322 $ 23 344 678 $ 3 655 322 $ 302151
MobyDicks 39 988 654 $ 111 212 713 $ 3 787 287 $ 23 212 713 $ 293665
Moose 26 405 460 $ 106 257 188 $ 8 742 812 $ 18 257 188 $ 242044
Outlaws 109 272 418 $ 88 668 578 $ 26 331 422 $ 668 578 $ 291443
Pioneers 49 811 703 $ 110 146 179 $ 4 853 821 $ 22 146 179 $ 282149
Piranhas 24 838 464 $ 106 148 106 $ 8 851 894 $ 18 148 106 $ 272754
Spartiates 24 804 308 $ 110 378 057 $ 4 621 943 $ 22 378 057 $ 273764
Titans 30 420 188 $ 109 603 264 $ 5 396 736 $ 21 603 264 $ 292150
Warpath 121 726 815 $ 95 035 130 $ 19 964 870 $ 7 035 130 $ 242852