Arena Capacity - Ticket Price Attendance - % |
Arena Name | The Reunion Air American Cente |
Level 1: | 7000 - $95 - 6,723 - 96.04% |
Level 2: | 6000 - $56 - 5,875 - 97.92% |
Level 3: | 3000 - $31 - 2,919 - 97.29% |
Level 4: | 5000 - $24 - 4,867 - 97.34% |
Luxury : | 2000 - $195 - 1,624 - 81.19% |
Total Capacity : | 23000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 22,007 - 95.68% |
Average Income per Game | $2,222,496 |
Year to Date Revenue | $100,012,301 |
Expense |
Pro Players Total Salaries | $110,988,721 |
Farm Players Total Salaries | $5,117,042 |
Coaches Total Salaries | $900,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,006,528 |
Pro Year To Date Expenses | $109,793,015 |
Farm Year To Date Expenses | $4,591,715 |
Pro Salary Cap To Date | $109,068,692 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $616,604 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $28,428 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $111,075,220 |
Estimate Under Maximum Salary Cap of $114,400,000 | $3,324,780 |
Estimate Over Minimum Salary Cap of $84,600,000 | $26,475,220 |
Current Bank Account | $71,258,736 |
Projected Bank Account | $71,258,736 |
|
Pro Players Salaries |
Erik Karlsson |
$13,800,000 (3) |
-Salary Remaining : |
$0 |
Jamie Benn |
$11,400,000 (2) |
-Salary Remaining : |
$0 |
Patrick Kane |
$10,500,000 (1) |
-Salary Remaining : |
$0 |
Joe Pavelski |
$8,400,000 (1) |
-Salary Remaining : |
$0 |
Alex DeBrincat |
$6,400,000 (4) |
-Salary Remaining : |
$0 |
Torey Krug |
$6,300,000 (1) |
-Salary Remaining : |
$0 |
Pierre-Luc Dubois |
$6,000,000 (5) |
-Salary Remaining : |
$0 |
Anders Lee |
$6,000,000 (2) |
-Salary Remaining : |
$0 |
Damon Severson |
$4,166,666 (4) |
-Salary Remaining : |
$0 |
Vince Dunn |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
Jake Oettinger |
$4,000,000 (4) |
-Salary Remaining : |
$0 |
Jake DeBrusk |
$3,675,000 (1) |
-Salary Remaining : |
$0 |
Pavel Zacha |
$3,500,000 (3) |
-Salary Remaining : |
$0 |
Miro Heiskanen |
$3,394,166 (1) |
-Salary Remaining : |
$0 |
Casey Mittelstadt |
$2,500,000 (1) |
-Salary Remaining : |
$0 |
Andrew Mangiapane |
$2,425,000 (2) |
-Salary Remaining : |
$0 |
Andrew Copp |
$2,280,000 (1) |
-Salary Remaining : |
$0 |
Matt Roy |
$1,903,721 (2) |
-Salary Remaining : |
$0 |
Trevor Moore |
$1,875,000 (2) |
-Salary Remaining : |
$0 |
Ryan Hartman |
$1,700,000 (2) |
-Salary Remaining : |
$0 |
Joonas Korpisalo |
$975,000 (1) |
-Salary Remaining : |
$0 |
Jason Robertson |
$894,167 (1) |
-Salary Remaining : |
$0 |
Jamie Oleksiak |
$850,000 (1) |
-Salary Remaining : |
$0 |
Mason Marchment |
$800,000 (1) |
-Salary Remaining : |
$0 |
Brenden Dillon |
$650,001 (1) |
-Salary Remaining : |
$0 |
Nick Bjugstad |
$650,000 (2) |
-Salary Remaining : |
$0 |
Blake Coleman |
$650,000 (2) |
-Salary Remaining : |
$0 |
Teddy Blueger |
$650,000 (2) |
-Salary Remaining : |
$0 |
Bobby McMann |
$650,000 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 29 |
Salary Commitment |
Year 2023 : $110,988,721 |
Year 2024 : $65,770,387 |
Year 2025 : $37,866,666 |
Year 2026 : $20,566,666 |
Salary Average Commitment |
Year 2023 : $87,376,221 |
Year 2024 : $52,207,887 |
Year 2025 : $35,254,166 |
Year 2026 : $17,954,166 |
Salary Cap with 1 Way Contract |
Year 2023 : $110,988,721 |
Year 2024 : $65,770,387 |
Year 2025 : $37,866,666 |
Year 2026 : $20,566,666 |
|
Farm Players Salaries |
T.J. Oshie |
$1,200,000 (2) |
Salary Remaining : |
$0 |
Marcus Bjork |
$650,000 (2) |
Salary Remaining : |
$0 |
Kevin Labanc |
$472,500 (2) |
Salary Remaining : |
$0 |
Jacob Middleton |
$245,000 (3) |
Salary Remaining : |
$0 |
Ian Mitchell |
$177,500 (2) |
Salary Remaining : |
$0 |
Mark Kastelic |
$150,000 (2) |
Salary Remaining : |
$0 |
Dmitry Kulikov |
$144,000 (2) |
Salary Remaining : |
$0 |
Ty Dellandrea |
$140,083 (2) |
Salary Remaining : |
$0 |
Shane Pinto |
$132,500 (2) |
Salary Remaining : |
$0 |
Thomas Harley |
$128,833 (1) |
Salary Remaining : |
$0 |
Jonas Siegenthaler |
$112,500 (2) |
Salary Remaining : |
$0 |
Wyatt Johnston |
$100,042 (2) |
Salary Remaining : |
$0 |
Riley Tufte |
$99,583 (1) |
Salary Remaining : |
$0 |
Vladislav Kolyachonok |
$90,500 (1) |
Salary Remaining : |
$0 |
Daniil Gushchin |
$90,250 (2) |
Salary Remaining : |
$0 |
Vincent Iorio |
$89,417 (2) |
Salary Remaining : |
$0 |
Aliaksei Protas |
$88,833 (1) |
Salary Remaining : |
$0 |
Jakub Lauko |
$87,167 (2) |
Salary Remaining : |
$0 |
Egor Sokolov |
$85,000 (1) |
Salary Remaining : |
$0 |
Jiri Patera |
$80,000 (2) |
Salary Remaining : |
$0 |
Fredrik Karlstrom |
$75,000 (2) |
Salary Remaining : |
$0 |
Alexey Toropchenko |
$75,000 (2) |
Salary Remaining : |
$0 |
Alexander Nylander |
$75,000 (2) |
Salary Remaining : |
$0 |
Connor Ingram |
$73,333 (1) |
Salary Remaining : |
$0 |
Matthew Murray |
$65,000 (2) |
Salary Remaining : |
$0 |
Dakota Joshua |
$65,000 (2) |
Salary Remaining : |
$0 |
Evgeni Dadonov |
$65,000 (2) |
Salary Remaining : |
$0 |
Jet Greaves |
$65,000 (2) |
Salary Remaining : |
$0 |
Jacob Bryson |
$65,000 (2) |
Salary Remaining : |
$0 |
Mason Appleton |
$65,000 (2) |
Salary Remaining : |
$0 |
Matthew Kessel |
$65,000 (2) |
Salary Remaining : |
$0 |
Total Farm Players | 31 |
Salary Commitment |
Year 2023 : $5,117,041 |
Year 2024 : $2,885,959 |
Year 2025 : $245,000 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $4,626,176 |
Year 2024 : $2,691,176 |
Year 2025 : $65,000 |
Year 2026 : $0 |
|