Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 6,681 - 95.44%
Level 2: 6000 - $60 - 4,586 - 76.43%
Level 3: 3000 - $42 - 1,842 - 61.41%
Level 4: 5000 - $28 - 3,344 - 66.89%
Luxury : 2000 - $170 - 1,904 - 95.21%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18,357 - 79.81%
Average Income per Game$2,013,154
Year to Date Revenue$90,591,913

Expense

Pro Players Total Salaries$113,654,524
Farm Players Total Salaries$1,933,251
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$113,112,300
Farm Year To Date Expenses$1,997,700
Pro Salary Cap To Date$112,487,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$631,414
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,740
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$112,487,295
Estimate Under Maximum Salary Cap of $114,400,000$1,912,705
Estimate Over Minimum Salary Cap of $84,600,000 $27,887,295
Current Bank Account$160,758,982
Projected Bank Account$160,758,982

Pro Players Salaries

Nikita Kucherov $11,400,000 (5)
-Salary Remaining : $0
Brent Burns $9,600,000 (1)
-Salary Remaining : $0
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $0
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $0
Kyle Connor $7,142,857 (3)
-Salary Remaining : $0
Ivan Provorov $6,750,000 (2)
-Salary Remaining : $0
Brayden Point $6,750,000 (3)
-Salary Remaining : $0
Vincent Trocheck $6,750,000 (4)
-Salary Remaining : $0
Sam Reinhart $5,200,000 (2)
-Salary Remaining : $0
Yanni Gourde $5,166,666 (3)
-Salary Remaining : $0
Juuse Saros $5,000,000 (4)
-Salary Remaining : $0
Anthony Cirelli $4,800,000 (3)
-Salary Remaining : $0
Kevin Shattenkirk $4,680,000 (1)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $0
Jordan Binnington $4,400,000 (2)
-Salary Remaining : $0
John Klingberg $3,750,000 (2)
-Salary Remaining : $0
Eeli Tolvanen $3,115,000 (1)
-Salary Remaining : $0
Robby Fabbri $2,950,000 (2)
-Salary Remaining : $0
Matthew Beniers $1,850,000 (1)
-Salary Remaining : $0
Luke Glendening $1,800,000 (1)
-Salary Remaining : $0
Michael Bunting $950,000 (2)
-Salary Remaining : $0
Erik Brannstrom $900,000 (2)
-Salary Remaining : $0
Jaden Schwartz $650,001 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $113,654,524
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000
Salary Average Commitment
Year 2023 : $95,604,524
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000
Salary Cap with 1 Way Contract
Year 2023 : $113,654,524
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000

Farm Players Salaries

Ryan Murray $200,000 (1)
Salary Remaining : $0
Filip Zadina $174,417 (1)
Salary Remaining : $0
Alex Newhook $149,167 (2)
Salary Remaining : $0
Dylan Holloway $144,167 (2)
Salary Remaining : $0
Nathan Smith $135,000 (2)
Salary Remaining : $0
Stefan Noesen $91,500 (2)
Salary Remaining : $0
John-Jason Peterka $89,417 (1)
Salary Remaining : $0
Tristen Robins $86,333 (2)
Salary Remaining : $0
Ridly Greig $86,333 (2)
Salary Remaining : $0
Joseph Cramarossa $84,000 (2)
Salary Remaining : $0
Dustin Wolf $82,500 (2)
Salary Remaining : $0
Sam Steel $82,500 (2)
Salary Remaining : $0
Jonas Rondbjerg $76,667 (2)
Salary Remaining : $0
Dennis Cholowski $76,250 (1)
Salary Remaining : $0
Logan Brown $75,000 (1)
Salary Remaining : $0
Dominic Toninato $75,000 (2)
Salary Remaining : $0
Mac Hollowell $75,000 (2)
Salary Remaining : $0
Gustav Olofsson $75,000 (2)
Salary Remaining : $0
Joey Daccord $75,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2023 : $1,933,251
Year 2024 : $1,318,167
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,888,834
Year 2024 : $1,318,167
Year 2025 : $0
Year 2026 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 6,561 - 93.72%
Level 2: 6000 - $58 - 5,544 - 92.39%
Level 3: 3000 - $29 - 2,842 - 94.73%
Level 4: 5000 - $19 - 4,822 - 96.44%
Luxury : 2000 - $181 - 1,873 - 93.63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,641 - 94.09%
Average Income per Game$2,113,421
Year to Date Revenue$95,103,951

Expense

Pro Players Total Salaries$108,708,333
Farm Players Total Salaries$2,943,531
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,966,603
Farm Year To Date Expenses$2,987,562
Pro Salary Cap To Date$107,552,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$603,935
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,353
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$107,552,018
Estimate Under Maximum Salary Cap of $114,400,000$6,847,982
Estimate Over Minimum Salary Cap of $84,600,000 $22,952,018
Current Bank Account$158,363,548
Projected Bank Account$158,363,548

Pro Players Salaries

Evgeni Malkin $12,230,000 (2)
-Salary Remaining : $0
Jeff Petry $7,920,000 (1)
-Salary Remaining : $0
Zach Hyman $6,600,000 (3)
-Salary Remaining : $0
Joshua Morrissey $6,250,000 (5)
-Salary Remaining : $0
Adam Henrique $5,740,000 (2)
-Salary Remaining : $0
Charlie Coyle $5,640,000 (2)
-Salary Remaining : $0
Tomas Hertl $5,625,000 (2)
-Salary Remaining : $0
Rickard Rakell $5,620,000 (2)
-Salary Remaining : $0
Charlie McAvoy $4,900,000 (2)
-Salary Remaining : $0
Ryan Suter $4,800,000 (1)
-Salary Remaining : $0
Alec Martinez $4,800,000 (1)
-Salary Remaining : $0
Anthony Deangelo $4,800,000 (1)
-Salary Remaining : $0
Bryan Rust $4,200,000 (3)
-Salary Remaining : $0
Devon Toews $4,100,000 (2)
-Salary Remaining : $0
Elias Pettersson $3,775,000 (1)
-Salary Remaining : $0
Andrei Svechnikov $3,575,000 (1)
-Salary Remaining : $0
Vitek Vanecek $3,400,000 (1)
-Salary Remaining : $0
Colton Sissons $3,250,000 (2)
-Salary Remaining : $0
Roope Hintz $3,150,000 (1)
-Salary Remaining : $0
Jakob Silfverberg $2,240,000 (2)
-Salary Remaining : $0
Cody Ceci $1,220,000 (2)
-Salary Remaining : $0
Michael Mcleod $975,000 (2)
-Salary Remaining : $0
Lukas Dostal $910,833 (1)
-Salary Remaining : $0
Anton Forsberg $900,000 (1)
-Salary Remaining : $0
Filip Gustavsson $787,500 (2)
-Salary Remaining : $0
Andrew Cogliano $650,000 (1)
-Salary Remaining : $0
Jonathan Quick $650,000 (2)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $108,708,333
Year 2024 : $70,027,500
Year 2025 : $17,050,000
Year 2026 : $6,250,000
Salary Average Commitment
Year 2023 : $108,247,500
Year 2024 : $70,027,500
Year 2025 : $17,050,000
Year 2026 : $6,250,000
Salary Cap with 1 Way Contract
Year 2023 : $108,708,333
Year 2024 : $70,027,500
Year 2025 : $17,050,000
Year 2026 : $6,250,000

Farm Players Salaries

Isac Lundestrom $180,000 (1)
Salary Remaining : $0
Alexander Holtz $174,417 (1)
Salary Remaining : $0
Joshua Norris $163,333 (1)
Salary Remaining : $0
Brett Howden $150,000 (2)
Salary Remaining : $0
K'Andre Miller $127,500 (2)
Salary Remaining : $0
Pierre Engvall $125,000 (1)
Salary Remaining : $0
Dylan Gambrell $95,000 (1)
Salary Remaining : $0
Nils Aman $92,500 (2)
Salary Remaining : $0
Eetu Luostarinen $92,500 (1)
Salary Remaining : $0
William Dufour $92,500 (2)
Salary Remaining : $0
Trey Fix-Wolansky $92,500 (1)
Salary Remaining : $0
Arvid Soderblom $92,500 (1)
Salary Remaining : $0
Calen Addison $91,083 (2)
Salary Remaining : $0
Joel Hofer $91,083 (1)
Salary Remaining : $0
Nikita Okhotiuk $91,033 (1)
Salary Remaining : $0
Kaedan Korczak $90,500 (1)
Salary Remaining : $0
William Borgen $90,000 (2)
Salary Remaining : $0
Cayden Primeau $89,000 (1)
Salary Remaining : $0
Jakob Pelletier $86,333 (2)
Salary Remaining : $0
Urho Vaakanainen $85,000 (1)
Salary Remaining : $0
Maxence Guenette $81,333 (2)
Salary Remaining : $0
Tyler Tucker $80,833 (2)
Salary Remaining : $0
Beck Malenstyn $76,250 (2)
Salary Remaining : $0
Otto Koivula $75,000 (1)
Salary Remaining : $0
Johnathan Kovacevic $75,000 (1)
Salary Remaining : $0
Logan O'Connor $75,000 (1)
Salary Remaining : $0
Ivan Prosvetov $75,000 (2)
Salary Remaining : $0
Felix Sandstrom $75,000 (1)
Salary Remaining : $0
Alexandre Carrier $73,333 (2)
Salary Remaining : $0
Ilya Lyubushkin $65,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2023 : $2,943,531
Year 2024 : $1,116,665
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,613,031
Year 2024 : $1,116,665
Year 2025 : $0
Year 2026 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 5,077 - 72.53%
Level 2: 6000 - $60 - 4,340 - 72.34%
Level 3: 3000 - $35 - 2,216 - 73.86%
Level 4: 5000 - $25 - 3,618 - 72.36%
Luxury : 2000 - $200 - 1,452 - 72.59%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16,702 - 72.62%
Average Income per Game$1,827,393
Year to Date Revenue$82,232,690

Expense

Pro Players Total Salaries$94,598,166
Farm Players Total Salaries$2,959,612
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,575,000
Pro Year To Date Expenses$94,583,617
Farm Year To Date Expenses$2,842,008
Pro Salary Cap To Date$92,996,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$525,545
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,442
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$98,571,197
Estimate Under Maximum Salary Cap of $114,400,000$15,828,803
Estimate Over Minimum Salary Cap of $84,600,000 $13,971,197
Current Bank Account$166,615,252
Projected Bank Account$166,615,252

Pro Players Salaries

Blake Wheeler $9,900,000 (1)
-Salary Remaining : $0
Matt Duchene $9,600,000 (2)
-Salary Remaining : $0
Frederik Andersen $9,000,000 (1)
-Salary Remaining : $0
Clayton Keller $7,150,000 (1)
-Salary Remaining : $0
Neal Pionk $5,875,000 (3)
-Salary Remaining : $0
Joel Eriksson Ek $5,250,000 (4)
-Salary Remaining : $0
Tom Wilson $5,166,666 (1)
-Salary Remaining : $0
Elvis Merzlikins $4,000,000 (3)
-Salary Remaining : $0
Marcus Foligno $3,720,000 (1)
-Salary Remaining : $0
Brayden McNabb $3,600,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic $3,500,000 (2)
-Salary Remaining : $0
Victor Olofsson $3,050,000 (1)
-Salary Remaining : $0
Erik Cernak $2,950,000 (1)
-Salary Remaining : $0
Zach Whitecloud $2,750,000 (3)
-Salary Remaining : $0
Kevin Hayes $2,500,000 (2)
-Salary Remaining : $0
Dante Fabbro $2,400,000 (3)
-Salary Remaining : $0
Anthony Beauvillier $2,100,000 (1)
-Salary Remaining : $0
Jani Hakanpaa $1,800,000 (2)
-Salary Remaining : $0
Alex Iafallo $1,799,000 (2)
-Salary Remaining : $0
Brandon Hagel $1,500,000 (1)
-Salary Remaining : $0
Mario Ferraro $1,137,500 (1)
-Salary Remaining : $0
Ross Colton $1,125,000 (2)
-Salary Remaining : $0
Laurent Brossoit $1,100,000 (2)
-Salary Remaining : $0
Karel Vejmelka $925,000 (1)
-Salary Remaining : $0
Nicolas Roy $750,000 (1)
-Salary Remaining : $0
Joel Armia $650,000 (2)
-Salary Remaining : $0
Radko Gudas $650,000 (1)
-Salary Remaining : $0
Vladislav Namestnikov $650,000 (2)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2023 : $94,598,166
Year 2024 : $42,999,000
Year 2025 : $20,275,000
Year 2026 : $5,250,000
Salary Average Commitment
Year 2023 : $94,298,166
Year 2024 : $42,699,000
Year 2025 : $20,275,000
Year 2026 : $5,250,000
Salary Cap with 1 Way Contract
Year 2023 : $94,598,166
Year 2024 : $42,999,000
Year 2025 : $20,275,000
Year 2026 : $5,250,000

Farm Players Salaries

Juraj Slafkovsky $445,000 (2)
Salary Remaining : $0
Jordan Greenway $210,000 (2)
Salary Remaining : $0
Tyson Jost $200,000 (2)
Salary Remaining : $0
Jack McBain $135,000 (1)
Salary Remaining : $0
Yegor Chinakhov $132,500 (1)
Salary Remaining : $0
Erik Gudbranson $120,000 (2)
Salary Remaining : $0
Warren Foegele $94,500 (1)
Salary Remaining : $0
Isaak Phillips $92,500 (1)
Salary Remaining : $0
Fabian Zetterlund $92,500 (1)
Salary Remaining : $0
Tim Berni $92,500 (2)
Salary Remaining : $0
Nick Perbix $92,500 (2)
Salary Remaining : $0
Simon Benoit $92,500 (1)
Salary Remaining : $0
Samuel Knazko $90,250 (2)
Salary Remaining : $0
Luke Evangelista $89,667 (2)
Salary Remaining : $0
Adam Beckman $89,417 (1)
Salary Remaining : $0
Nikita Alexandrov $88,000 (2)
Salary Remaining : $0
Elliot Desnoyers $85,417 (2)
Salary Remaining : $0
Lukas Rousek $83,000 (2)
Salary Remaining : $0
Arber Xhekaj $82,833 (2)
Salary Remaining : $0
Niko Mikkola $78,750 (1)
Salary Remaining : $0
Akira Schmid $77,778 (1)
Salary Remaining : $0
William Carrier $70,000 (1)
Salary Remaining : $0
Jake Allen $65,000 (2)
Salary Remaining : $0
Calvin De Haan $65,000 (1)
Salary Remaining : $0
Paul Cotter $65,000 (1)
Salary Remaining : $0
Givani Smith $65,000 (1)
Salary Remaining : $0
Kyle Palmieri $65,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,959,612
Year 2024 : $1,744,167
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,690,195
Year 2024 : $1,744,167
Year 2025 : $0
Year 2026 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 5,109 - 72.98%
Level 2: 6000 - $60 - 4,428 - 73.80%
Level 3: 3000 - $35 - 2,227 - 74.24%
Level 4: 5000 - $25 - 3,672 - 73.45%
Luxury : 2000 - $200 - 1,476 - 73.82%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16,913 - 73.53%
Average Income per Game$1,849,949
Year to Date Revenue$83,247,688

Expense

Pro Players Total Salaries$114,319,999
Farm Players Total Salaries$2,393,622
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$111,728,288
Farm Year To Date Expenses$2,360,604
Pro Salary Cap To Date$109,801,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$635,111
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,298
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$109,801,913
Estimate Under Maximum Salary Cap of $114,400,000$4,598,087
Estimate Over Minimum Salary Cap of $84,600,000 $25,201,913
Current Bank Account$103,140,013
Projected Bank Account$103,140,013

Pro Players Salaries

Logan Couture $9,600,000 (2)
-Salary Remaining : $0
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $0
Colton Parayko $7,800,000 (3)
-Salary Remaining : $0
Jacob Markstrom $7,200,000 (2)
-Salary Remaining : $0
Tyson Barrie $6,600,000 (3)
-Salary Remaining : $0
John Gibson $6,400,000 (3)
-Salary Remaining : $0
Sean Monahan $6,375,000 (3)
-Salary Remaining : $0
Matt Dumba $6,000,000 (3)
-Salary Remaining : $0
Travis Konecny $5,500,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (2)
-Salary Remaining : $0
Brandon Saad $4,500,000 (2)
-Salary Remaining : $0
Christian Dvorak $4,450,000 (1)
-Salary Remaining : $0
Filip Hronek $4,400,000 (4)
-Salary Remaining : $0
Nicholas Paul $3,150,000 (1)
-Salary Remaining : $0
Martin Necas $3,000,000 (3)
-Salary Remaining : $0
Dylan Strome $3,000,000 (1)
-Salary Remaining : $0
Mathieu Joseph $2,950,000 (3)
-Salary Remaining : $0
Sam Bennett $2,550,000 (1)
-Salary Remaining : $0
Ilya Mikheyev $2,299,999 (2)
-Salary Remaining : $0
Ivan Barbashev $2,250,000 (3)
-Salary Remaining : $0
David Kampf $1,500,000 (2)
-Salary Remaining : $0
Joel Farabee $1,425,000 (1)
-Salary Remaining : $0
Cam York $1,308,333 (1)
-Salary Remaining : $0
Rasmus Sandin $894,167 (1)
-Salary Remaining : $0
Connor McMichael $863,333 (2)
-Salary Remaining : $0
Tanner Jeannot $800,000 (2)
-Salary Remaining : $0
Andrew Peeke $787,500 (1)
-Salary Remaining : $0
Logan Thompson $766,667 (2)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $114,319,999
Year 2024 : $91,754,999
Year 2025 : $53,775,000
Year 2026 : $4,400,000
Salary Average Commitment
Year 2023 : $113,461,666
Year 2024 : $91,754,999
Year 2025 : $53,775,000
Year 2026 : $4,400,000
Salary Cap with 1 Way Contract
Year 2023 : $114,319,999
Year 2024 : $91,754,999
Year 2025 : $53,775,000
Year 2026 : $4,400,000

Farm Players Salaries

Jake Bean $233,333 (3)
Salary Remaining : $0
Maxime Comtois $203,750 (3)
Salary Remaining : $0
Jeremy Lauzon $200,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $160,875 (1)
Salary Remaining : $0
Max Jones $129,500 (2)
Salary Remaining : $0
Sampo Ranta $120,833 (1)
Salary Remaining : $0
Austin Wagner $113,333 (2)
Salary Remaining : $0
Ville Heinola $107,583 (1)
Salary Remaining : $0
Philip Tomasino $100,500 (1)
Salary Remaining : $0
Daniil Tarasov $92,500 (1)
Salary Remaining : $0
Samuel Bolduc $92,500 (2)
Salary Remaining : $0
Jesper Boqvist $92,500 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $91,083 (1)
Salary Remaining : $0
Jake Neighbours $86,333 (2)
Salary Remaining : $0
Alexander Alexeyev $86,333 (1)
Salary Remaining : $0
Tyson Foerster $86,333 (2)
Salary Remaining : $0
Samuel Poulin $86,333 (2)
Salary Remaining : $0
Conor Timmins $85,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $75,000 (2)
Salary Remaining : $0
Dylan Ferguson $75,000 (2)
Salary Remaining : $0
Olle Eriksson Ek $75,000 (2)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $2,393,622
Year 2024 : $1,541,415
Year 2025 : $437,083
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,112,748
Year 2024 : $1,541,415
Year 2025 : $437,083
Year 2026 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 6,693 - 95.61%
Level 2: 6000 - $55 - 5,746 - 95.76%
Level 3: 3000 - $33 - 2,858 - 95.26%
Level 4: 5000 - $23 - 4,779 - 95.58%
Luxury : 2000 - $191 - 1,897 - 94.87%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,972 - 95.53%
Average Income per Game$2,222,559
Year to Date Revenue$100,015,163

Expense

Pro Players Total Salaries$99,906,084
Farm Players Total Salaries$6,261,362
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$4,664,000
Pro Year To Date Expenses$100,950,442
Farm Year To Date Expenses$4,844,583
Pro Salary Cap To Date$99,772,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$555,034
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$34,785
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$104,436,102
Estimate Under Maximum Salary Cap of $114,400,000$9,963,898
Estimate Over Minimum Salary Cap of $84,600,000 $19,836,102
Current Bank Account$218,489,034
Projected Bank Account$218,489,034

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $0
Jared Spurgeon $9,090,000 (3)
-Salary Remaining : $0
Sebastian Aho $8,460,250 (3)
-Salary Remaining : $0
Jack Hughes $8,000,000 (6)
-Salary Remaining : $0
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $0
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $0
Mikael Backlund $6,420,000 (1)
-Salary Remaining : $0
Drake Batherson $4,975,000 (4)
-Salary Remaining : $0
Rasmus Dahlin $3,775,000 (1)
-Salary Remaining : $0
Kirby Dach $3,425,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi $3,425,000 (1)
-Salary Remaining : $0
Bowen Byram $3,394,167 (3)
-Salary Remaining : $0
Robert Thomas $2,800,000 (3)
-Salary Remaining : $0
Artem Zub $2,500,000 (3)
-Salary Remaining : $0
Spencer Knight $2,491,667 (3)
-Salary Remaining : $0
Jake Sanderson $1,850,000 (2)
-Salary Remaining : $0
Trevor Zegras $1,775,000 (2)
-Salary Remaining : $0
Max Pacioretty $1,750,000 (2)
-Salary Remaining : $0
Kevin Lankinen $1,500,000 (2)
-Salary Remaining : $0
Matthew Boldy $1,325,000 (1)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (2)
-Salary Remaining : $0
Joel Edmundson $1,000,000 (1)
-Salary Remaining : $0
Jake Walman $725,000 (1)
-Salary Remaining : $0
Sean Walker $650,000 (2)
-Salary Remaining : $0
Daniel Sprong $650,000 (1)
-Salary Remaining : $0
Matthew Benning $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $99,906,084
Year 2024 : $81,936,084
Year 2025 : $69,936,084
Year 2026 : $12,975,000
Salary Average Commitment
Year 2023 : $82,362,751
Year 2024 : $65,467,751
Year 2025 : $54,517,751
Year 2026 : $5,425,000
Salary Cap with 1 Way Contract
Year 2023 : $99,906,084
Year 2024 : $81,936,084
Year 2025 : $69,936,084
Year 2026 : $12,975,000

Farm Players Salaries

Dillon Dube $2,300,000 (3)
Salary Remaining : $0
Cal Clutterbuck $651,000 (1)
Salary Remaining : $0
Alexis Lafreniere $377,500 (3)
Salary Remaining : $0
Quinton Byfield $354,417 (1)
Salary Remaining : $0
Luke Kunin $230,000 (2)
Salary Remaining : $0
David Jiricek $195,000 (2)
Salary Remaining : $0
Yaroslav Askarov $177,500 (2)
Salary Remaining : $0
Jamie Drysdale $177,500 (2)
Salary Remaining : $0
Dylan Guenther $174,417 (2)
Salary Remaining : $0
Kirill Marchenko $156,250 (2)
Salary Remaining : $0
Jack Campbell $155,000 (2)
Salary Remaining : $0
Elmer Soderblom $92,500 (2)
Salary Remaining : $0
Samuel Ersson $92,500 (2)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Jack Rathbone $85,000 (2)
Salary Remaining : $0
Taro Hirose $85,000 (1)
Salary Remaining : $0
Leevi Merilainen $82,000 (2)
Salary Remaining : $0
Oskar Steen $80,000 (2)
Salary Remaining : $0
Arturs Silovs $79,611 (2)
Salary Remaining : $0
Yegor Zamula $78,667 (2)
Salary Remaining : $0
Dmitri Samorukov $77,500 (2)
Salary Remaining : $0
Matthew Phillips $75,000 (2)
Salary Remaining : $0
Corey Schueneman $67,500 (1)
Salary Remaining : $0
Tyler Benson $65,000 (1)
Salary Remaining : $0
Mike Reilly $65,000 (1)
Salary Remaining : $0
Jalen Chatfield $65,000 (1)
Salary Remaining : $0
Jimmy Vesey $65,000 (1)
Salary Remaining : $0
Nick Seeler $65,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $6,261,362
Year 2024 : $2,708,445
Year 2025 : $607,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $6,264,445
Year 2024 : $2,708,445
Year 2025 : $607,500
Year 2026 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 6,723 - 96.04%
Level 2: 6000 - $56 - 5,875 - 97.92%
Level 3: 3000 - $31 - 2,919 - 97.29%
Level 4: 5000 - $24 - 4,867 - 97.34%
Luxury : 2000 - $195 - 1,624 - 81.19%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22,007 - 95.68%
Average Income per Game$2,222,496
Year to Date Revenue$100,012,301

Expense

Pro Players Total Salaries$110,988,721
Farm Players Total Salaries$5,117,042
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,006,528
Pro Year To Date Expenses$109,793,015
Farm Year To Date Expenses$4,591,715
Pro Salary Cap To Date$109,068,692
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$616,604
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$28,428
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$111,075,220
Estimate Under Maximum Salary Cap of $114,400,000$3,324,780
Estimate Over Minimum Salary Cap of $84,600,000 $26,475,220
Current Bank Account$71,258,736
Projected Bank Account$71,258,736

Pro Players Salaries

Erik Karlsson $13,800,000 (3)
-Salary Remaining : $0
Jamie Benn $11,400,000 (2)
-Salary Remaining : $0
Patrick Kane $10,500,000 (1)
-Salary Remaining : $0
Joe Pavelski $8,400,000 (1)
-Salary Remaining : $0
Alex DeBrincat $6,400,000 (4)
-Salary Remaining : $0
Torey Krug $6,300,000 (1)
-Salary Remaining : $0
Pierre-Luc Dubois $6,000,000 (5)
-Salary Remaining : $0
Anders Lee $6,000,000 (2)
-Salary Remaining : $0
Damon Severson $4,166,666 (4)
-Salary Remaining : $0
Vince Dunn $4,000,000 (1)
-Salary Remaining : $0
Jake Oettinger $4,000,000 (4)
-Salary Remaining : $0
Jake DeBrusk $3,675,000 (1)
-Salary Remaining : $0
Pavel Zacha $3,500,000 (3)
-Salary Remaining : $0
Miro Heiskanen $3,394,166 (1)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $0
Andrew Mangiapane $2,425,000 (2)
-Salary Remaining : $0
Andrew Copp $2,280,000 (1)
-Salary Remaining : $0
Matt Roy $1,903,721 (2)
-Salary Remaining : $0
Trevor Moore $1,875,000 (2)
-Salary Remaining : $0
Ryan Hartman $1,700,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $975,000 (1)
-Salary Remaining : $0
Jason Robertson $894,167 (1)
-Salary Remaining : $0
Jamie Oleksiak $850,000 (1)
-Salary Remaining : $0
Mason Marchment $800,000 (1)
-Salary Remaining : $0
Brenden Dillon $650,001 (1)
-Salary Remaining : $0
Nick Bjugstad $650,000 (2)
-Salary Remaining : $0
Blake Coleman $650,000 (2)
-Salary Remaining : $0
Teddy Blueger $650,000 (2)
-Salary Remaining : $0
Bobby McMann $650,000 (2)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $110,988,721
Year 2024 : $65,770,387
Year 2025 : $37,866,666
Year 2026 : $20,566,666
Salary Average Commitment
Year 2023 : $87,376,221
Year 2024 : $52,207,887
Year 2025 : $35,254,166
Year 2026 : $17,954,166
Salary Cap with 1 Way Contract
Year 2023 : $110,988,721
Year 2024 : $65,770,387
Year 2025 : $37,866,666
Year 2026 : $20,566,666

Farm Players Salaries

T.J. Oshie $1,200,000 (2)
Salary Remaining : $0
Marcus Bjork $650,000 (2)
Salary Remaining : $0
Kevin Labanc $472,500 (2)
Salary Remaining : $0
Jacob Middleton $245,000 (3)
Salary Remaining : $0
Ian Mitchell $177,500 (2)
Salary Remaining : $0
Mark Kastelic $150,000 (2)
Salary Remaining : $0
Dmitry Kulikov $144,000 (2)
Salary Remaining : $0
Ty Dellandrea $140,083 (2)
Salary Remaining : $0
Shane Pinto $132,500 (2)
Salary Remaining : $0
Thomas Harley $128,833 (1)
Salary Remaining : $0
Jonas Siegenthaler $112,500 (2)
Salary Remaining : $0
Wyatt Johnston $100,042 (2)
Salary Remaining : $0
Riley Tufte $99,583 (1)
Salary Remaining : $0
Vladislav Kolyachonok $90,500 (1)
Salary Remaining : $0
Daniil Gushchin $90,250 (2)
Salary Remaining : $0
Vincent Iorio $89,417 (2)
Salary Remaining : $0
Aliaksei Protas $88,833 (1)
Salary Remaining : $0
Jakub Lauko $87,167 (2)
Salary Remaining : $0
Egor Sokolov $85,000 (1)
Salary Remaining : $0
Jiri Patera $80,000 (2)
Salary Remaining : $0
Fredrik Karlstrom $75,000 (2)
Salary Remaining : $0
Alexey Toropchenko $75,000 (2)
Salary Remaining : $0
Alexander Nylander $75,000 (2)
Salary Remaining : $0
Connor Ingram $73,333 (1)
Salary Remaining : $0
Matthew Murray $65,000 (2)
Salary Remaining : $0
Dakota Joshua $65,000 (2)
Salary Remaining : $0
Evgeni Dadonov $65,000 (2)
Salary Remaining : $0
Jet Greaves $65,000 (2)
Salary Remaining : $0
Jacob Bryson $65,000 (2)
Salary Remaining : $0
Mason Appleton $65,000 (2)
Salary Remaining : $0
Matthew Kessel $65,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2023 : $5,117,041
Year 2024 : $2,885,959
Year 2025 : $245,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,626,176
Year 2024 : $2,691,176
Year 2025 : $65,000
Year 2026 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 6,751 - 96.44%
Level 2: 6000 - $57 - 5,762 - 96.03%
Level 3: 3000 - $32 - 2,936 - 97.86%
Level 4: 5000 - $23 - 4,862 - 97.24%
Luxury : 2000 - $193 - 1,641 - 82.03%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,951 - 95.44%
Average Income per Game$2,223,271
Year to Date Revenue$100,047,215

Expense

Pro Players Total Salaries$117,258,666
Farm Players Total Salaries$439,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($1,050,000)
Pro Year To Date Expenses$115,773,033
Farm Year To Date Expenses$439,740
Pro Salary Cap To Date$114,698,043
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$651,437
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,443
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$113,648,043
Estimate Under Maximum Salary Cap of $114,400,000$751,957
Estimate Over Minimum Salary Cap of $84,600,000 $29,048,043
Current Bank Account$137,946,111
Projected Bank Account$137,946,111

Pro Players Salaries

Johnny Gaudreau $11,700,000 (4)
-Salary Remaining : $0
Steven Stamkos $10,200,000 (2)
-Salary Remaining : $0
Nazem Kadri $8,400,000 (3)
-Salary Remaining : $0
Linus Ullmark $7,100,000 (1)
-Salary Remaining : $0
Alex Killorn $6,408,000 (3)
-Salary Remaining : $0
Reilly Smith $6,000,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $0
Nick Schmaltz $5,850,000 (1)
-Salary Remaining : $0
Darnell Nurse $5,600,000 (2)
-Salary Remaining : $0
Nino Niederreiter $5,250,000 (1)
-Salary Remaining : $0
Shea Theodore $5,200,000 (4)
-Salary Remaining : $0
Justin Faulk $4,833,333 (1)
-Salary Remaining : $0
Mattias Ekholm $4,500,000 (1)
-Salary Remaining : $0
Artturi Lehkonen $4,500,000 (3)
-Salary Remaining : $0
Carter Hart $3,979,000 (3)
-Salary Remaining : $0
Ryan McDonagh $3,555,000 (1)
-Salary Remaining : $0
Mikael Granlund $3,260,000 (2)
-Salary Remaining : $0
Nick Jensen $3,110,000 (2)
-Salary Remaining : $0
Derek Grant $2,410,000 (2)
-Salary Remaining : $0
Ethan Bear $2,200,000 (2)
-Salary Remaining : $0
Owen Tippett $1,500,000 (2)
-Salary Remaining : $0
Noah Dobson $1,431,667 (1)
-Salary Remaining : $0
Tage Thompson $1,400,000 (1)
-Salary Remaining : $0
Nolan Foote $863,333 (2)
-Salary Remaining : $0
Boris Katchouk $758,333 (1)
-Salary Remaining : $0
Alexander Wennberg $700,000 (1)
-Salary Remaining : $0
Philipp Grubauer $650,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $117,258,666
Year 2024 : $69,330,333
Year 2025 : $40,187,000
Year 2026 : $16,900,000
Salary Average Commitment
Year 2023 : $97,367,000
Year 2024 : $59,580,333
Year 2025 : $40,187,000
Year 2026 : $16,900,000
Salary Cap with 1 Way Contract
Year 2023 : $117,258,666
Year 2024 : $69,330,333
Year 2025 : $40,187,000
Year 2026 : $16,900,000

Farm Players Salaries

Jordan Harris $113,750 (1)
Salary Remaining : $0
Egor Afanasyev $89,667 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (2)
Salary Remaining : $0
Frederic Allard $75,000 (2)
Salary Remaining : $0
Thomas Novak $75,000 (2)
Salary Remaining : $0
Total Farm Players5
Salary Commitment
Year 2023 : $439,750
Year 2024 : $326,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $371,000
Year 2024 : $326,000
Year 2025 : $0
Year 2026 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 5,381 - 76.88%
Level 2: 6000 - $60 - 4,684 - 78.07%
Level 3: 3000 - $35 - 2,345 - 78.18%
Level 4: 5000 - $25 - 3,867 - 77.34%
Luxury : 2000 - $200 - 1,542 - 77.10%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,820 - 77.48%
Average Income per Game$1,946,435
Year to Date Revenue$87,589,583

Expense

Pro Players Total Salaries$124,334,839
Farm Players Total Salaries$2,064,749
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$114,633,092
Farm Year To Date Expenses$2,716,039
Pro Salary Cap To Date$113,241,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$690,749
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,471
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$113,241,093
Estimate Under Maximum Salary Cap of $114,400,000$1,158,907
Estimate Over Minimum Salary Cap of $84,600,000 $28,641,093
Current Bank Account$95,293,051
Projected Bank Account$95,293,051

Pro Players Salaries

Anze Kopitar $14,400,000 (3)
-Salary Remaining : $0
Roman Josi $10,870,800 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $9,500,000 (5)
-Salary Remaining : $0
Brayden Schenn $7,800,000 (2)
-Salary Remaining : $0
Brock Nelson $7,200,000 (3)
-Salary Remaining : $0
William Nylander $6,962,366 (2)
-Salary Remaining : $0
David Pastrnak $6,666,666 (1)
-Salary Remaining : $0
Justin Schultz $6,600,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $6,000,000 (2)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (3)
-Salary Remaining : $0
Zachary Werenski (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $0
Jonas Brodin $4,166,667 (1)
-Salary Remaining : $0
Antti Raanta $3,900,000 (2)
-Salary Remaining : $0
Brandon Montour $3,500,000 (1)
-Salary Remaining : $0
Nick Bonino $2,111,000 (1)
-Salary Remaining : $0
Jack Roslovic (Out of Payroll) $2,030,952 (1)
-Salary Remaining : $0
Adrian Kempe $2,000,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $1,888,888 (1)
-Salary Remaining : $0
Michael Anderson $1,775,000 (1)
-Salary Remaining : $0
Brendan Gallagher $1,750,000 (1)
-Salary Remaining : $0
Gabriel Vilardi $1,627,500 (1)
-Salary Remaining : $0
Derek Forbort $1,200,000 (1)
-Salary Remaining : $0
Erik Gustafsson $960,000 (2)
-Salary Remaining : $0
Sean Durzi $925,000 (1)
-Salary Remaining : $0
David Gustafsson $925,000 (1)
-Salary Remaining : $0
Blake Lizotte $800,000 (1)
-Salary Remaining : $0
Dysin Mayo $750,000 (1)
-Salary Remaining : $0
Charlie Lindgren $750,000 (1)
-Salary Remaining : $0
Yakov Trenin $725,000 (1)
-Salary Remaining : $0
Brian Elliott $650,000 (1)
-Salary Remaining : $0
Jakub Voracek $650,000 (2)
-Salary Remaining : $0
Total Pro Players32
Salary Commitment
Year 2023 : $124,334,839
Year 2024 : $83,493,166
Year 2025 : $37,100,000
Year 2026 : $9,500,000
Salary Average Commitment
Year 2023 : $123,559,839
Year 2024 : $83,493,166
Year 2025 : $37,100,000
Year 2026 : $9,500,000
Salary Cap with 1 Way Contract
Year 2023 : $124,334,839
Year 2024 : $83,493,166
Year 2025 : $37,100,000
Year 2026 : $9,500,000

Farm Players Salaries

Philippe Myers $255,000 (1)
Salary Remaining : $0
Alex Turcotte $244,417 (1)
Salary Remaining : $0
Carl Grundstrom $130,000 (2)
Salary Remaining : $0
Tobias Bjornfot $105,250 (1)
Salary Remaining : $0
Rasmus Kupari $105,083 (2)
Salary Remaining : $0
Ben Meyers $103,125 (2)
Salary Remaining : $0
Reese Johnson $92,500 (1)
Salary Remaining : $0
Jaxson Stauber $92,500 (2)
Salary Remaining : $0
Connor Mackey $91,250 (2)
Salary Remaining : $0
Samuel Fagemo $91,083 (1)
Salary Remaining : $0
Jack Studnicka $86,333 (1)
Salary Remaining : $0
Jacob Moverare $76,250 (2)
Salary Remaining : $0
Kale Clague $76,125 (1)
Salary Remaining : $0
Alex Barre-Boulet $75,833 (2)
Salary Remaining : $0
Radim Zohorna $75,000 (2)
Salary Remaining : $0
Maxime Lajoie $75,000 (1)
Salary Remaining : $0
Justin Kirkland $75,000 (2)
Salary Remaining : $0
Justin Richards $75,000 (2)
Salary Remaining : $0
Michael Amadio $75,000 (1)
Salary Remaining : $0
Michael Carcone $65,000 (1)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 2023 : $2,064,749
Year 2024 : $899,041
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,815,249
Year 2024 : $899,041
Year 2025 : $0
Year 2026 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 5,767 - 82.38%
Level 2: 6000 - $57 - 5,820 - 97.00%
Level 3: 3000 - $32 - 2,898 - 96.59%
Level 4: 5000 - $22 - 4,901 - 98.03%
Luxury : 2000 - $197 - 1,626 - 81.32%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,012 - 91.36%
Average Income per Game$2,103,966
Year to Date Revenue$94,678,461

Expense

Pro Players Total Salaries$112,240,249
Farm Players Total Salaries$1,992,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$110,437,208
Farm Year To Date Expenses$2,082,154
Pro Salary Cap To Date$110,274,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$623,557
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,069
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$110,274,713
Estimate Under Maximum Salary Cap of $114,400,000$4,125,287
Estimate Over Minimum Salary Cap of $84,600,000 $25,674,713
Current Bank Account$209,027,871
Projected Bank Account$209,027,871

Pro Players Salaries

Alex Ovechkin $11,446,150 (1)
-Salary Remaining : $0
Marc-Andre Fleury $10,080,000 (1)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $0
Kris Letang $8,700,000 (3)
-Salary Remaining : $0
Cam Fowler $7,800,000 (2)
-Salary Remaining : $0
Hampus Lindholm $6,500,000 (4)
-Salary Remaining : $0
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $0
Connor Hellebuyck $6,166,666 (3)
-Salary Remaining : $0
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $0
Gabriel Landeskog $5,571,429 (1)
-Salary Remaining : $0
Brady Skjei $5,250,000 (2)
-Salary Remaining : $0
Samuel Girard $5,000,000 (5)
-Salary Remaining : $0
Ville Husso $4,750,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $0
Jesper Bratt $2,750,000 (2)
-Salary Remaining : $0
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $0
Jeff Carter $2,400,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $1,400,000 (2)
-Salary Remaining : $0
Scott Wedgewood $1,200,000 (2)
-Salary Remaining : $0
Carter Verhaeghe $1,000,000 (1)
-Salary Remaining : $0
Jake Evans $750,000 (1)
-Salary Remaining : $0
Ryan Poehling $750,000 (1)
-Salary Remaining : $0
Sam Lafferty $750,000 (1)
-Salary Remaining : $0
Travis Boyd $651,000 (1)
-Salary Remaining : $0
Dylan DeMelo $650,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $112,240,249
Year 2024 : $68,041,666
Year 2025 : $48,991,666
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $100,494,095
Year 2024 : $68,041,666
Year 2025 : $48,991,666
Year 2026 : $11,500,000
Salary Cap with 1 Way Contract
Year 2023 : $112,240,249
Year 2024 : $68,041,666
Year 2025 : $48,991,666
Year 2026 : $11,500,000

Farm Players Salaries

Simon Edvinsson $177,500 (2)
Salary Remaining : $0
Alex Vlasic $149,167 (1)
Salary Remaining : $0
Dylan Samberg $117,500 (2)
Salary Remaining : $0
Connor Clifton $100,000 (2)
Salary Remaining : $0
Jack Drury $92,500 (1)
Salary Remaining : $0
Jesse Ylonen $92,500 (2)
Salary Remaining : $0
Connor Dewar $92,500 (1)
Salary Remaining : $0
Aatu Raty $90,250 (2)
Salary Remaining : $0
Logan Stanley $90,000 (2)
Salary Remaining : $0
Gabriel Fortier $88,000 (1)
Salary Remaining : $0
Gustav Lindstrom $85,000 (1)
Salary Remaining : $0
Curtis Lazar $80,000 (1)
Salary Remaining : $0
Evgeny Svechnikov $75,000 (1)
Salary Remaining : $0
Aleksi Heponiemi $75,000 (2)
Salary Remaining : $0
Daniel Vladar $75,000 (1)
Salary Remaining : $0
Jacob Larsson $75,000 (2)
Salary Remaining : $0
Derrick Pouliot $75,000 (1)
Salary Remaining : $0
Cale Fleury $75,000 (1)
Salary Remaining : $0
Brett Seney $75,000 (1)
Salary Remaining : $0
Philipp Kurashev $75,000 (2)
Salary Remaining : $0
Keegan Kolesar $72,500 (1)
Salary Remaining : $0
Michael Eyssimont $65,000 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,992,417
Year 2024 : $892,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,660,250
Year 2024 : $892,750
Year 2025 : $0
Year 2026 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $100 - 5,210 - 74.42%
Level 2: 6000 - $60 - 4,555 - 75.92%
Level 3: 3000 - $35 - 2,228 - 74.27%
Level 4: 5000 - $25 - 3,713 - 74.27%
Luxury : 2000 - $200 - 1,453 - 72.63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,159 - 74.60%
Average Income per Game$1,870,851
Year to Date Revenue$84,188,279

Expense

Pro Players Total Salaries$71,430,000
Farm Players Total Salaries$13,710,748
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$30,000,059
Pro Year To Date Expenses$75,622,024
Farm Year To Date Expenses$5,782,145
Pro Salary Cap To Date$73,242,317
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$396,833
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$76,171
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$103,242,376
Estimate Under Maximum Salary Cap of $114,400,000$11,157,624
Estimate Over Minimum Salary Cap of $84,600,000 $18,642,376
Current Bank Account$115,660,270
Projected Bank Account$115,660,270

Pro Players Salaries

Mark Stone $9,500,000 (5)
-Salary Remaining : $0
Seth Jones $9,500,000 (4)
-Salary Remaining : $0
Esa Lindell $5,800,000 (2)
-Salary Remaining : $0
Josh Anderson $5,500,000 (1)
-Salary Remaining : $0
Phillip Danault $5,500,000 (2)
-Salary Remaining : $0
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $0
David Savard $4,200,000 (2)
-Salary Remaining : $0
William Karlsson $3,900,000 (1)
-Salary Remaining : $0
Petr Mrazek (Out of Payroll) $3,750,000 (1)
-Salary Remaining : $0
J.T. Compher $3,500,000 (1)
-Salary Remaining : $0
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $0
Anthony Mantha $2,300,000 (2)
-Salary Remaining : $0
Adin Hill $2,175,000 (1)
-Salary Remaining : $0
Evan Rodrigues $1,950,000 (2)
-Salary Remaining : $0
Owen Power $1,850,000 (2)
-Salary Remaining : $0
Nils Lundkvist $1,775,000 (1)
-Salary Remaining : $0
Dylan Cozens $1,744,167 (2)
-Salary Remaining : $0
Devon Levi (Out of Payroll) $1,566,667 (2)
-Salary Remaining : $0
Michael Rasmussen $1,460,000 (2)
-Salary Remaining : $0
Nick Suzuki $1,325,833 (1)
-Salary Remaining : $0
Olli Maatta $650,000 (2)
-Salary Remaining : $0
Magnus Hellberg $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $76,746,667
Year 2024 : $52,070,834
Year 2025 : $19,000,000
Year 2026 : $19,000,000
Salary Average Commitment
Year 2023 : $75,421,667
Year 2024 : $52,070,834
Year 2025 : $19,000,000
Year 2026 : $19,000,000
Salary Cap with 1 Way Contract
Year 2023 : $76,746,667
Year 2024 : $52,070,834
Year 2025 : $19,000,000
Year 2026 : $19,000,000

Farm Players Salaries

Lucas Raymond $3,425,000 (1)
Salary Remaining : $0
Anton Lundell $1,775,000 (1)
Salary Remaining : $0
Cole Caufield $1,308,333 (2)
Salary Remaining : $0
Kaiden Guhle $1,283,333 (2)
Salary Remaining : $0
Peyton Krebs $1,275,833 (2)
Salary Remaining : $0
Joseph Veleno $1,212,917 (2)
Salary Remaining : $0
Mattias Samuelsson $925,000 (2)
Salary Remaining : $0
Grigori Denisenko $177,500 (2)
Salary Remaining : $0
Vasily Podkolzin $177,500 (1)
Salary Remaining : $0
Jack Quinn $171,333 (1)
Salary Remaining : $0
Emil Bemstrom $163,333 (1)
Salary Remaining : $0
Victor Soderstrom $152,333 (1)
Salary Remaining : $0
Lukas Reichel $133,750 (1)
Salary Remaining : $0
Lassi Thomson $128,833 (1)
Salary Remaining : $0
Jacob Bernard-Docker $120,833 (2)
Salary Remaining : $0
Ryan Donato $120,000 (2)
Salary Remaining : $0
Justin Barron $115,833 (1)
Salary Remaining : $0
Nils Hoglander $112,500 (2)
Salary Remaining : $0
Justus Annunen $105,000 (1)
Salary Remaining : $0
Jonatan Berggren $92,500 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Pavel Dorofeyev $92,500 (1)
Salary Remaining : $0
Pyotr Kochetkov $92,500 (1)
Salary Remaining : $0
Oskar Olausson $89,417 (2)
Salary Remaining : $0
Nicolas Hague $86,333 (1)
Salary Remaining : $0
Taylor Raddysh $75,833 (1)
Salary Remaining : $0
Shane Bowers $75,000 (2)
Salary Remaining : $0
Carson Soucy $65,000 (2)
Salary Remaining : $0
Jan Rutta $65,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $13,710,747
Year 2024 : $1,518,291
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $8,678,249
Year 2024 : $1,518,291
Year 2025 : $0
Year 2026 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 6,409 - 91.56%
Level 2: 6000 - $53 - 5,455 - 90.92%
Level 3: 3000 - $28 - 2,799 - 93.31%
Level 4: 5000 - $21 - 4,655 - 93.10%
Luxury : 2000 - $174 - 1,852 - 92.61%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,171 - 92.05%
Average Income per Game$2,023,344
Year to Date Revenue$91,050,501

Expense

Pro Players Total Salaries$92,178,620
Farm Players Total Salaries$3,587,417
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$6,090,000
Pro Year To Date Expenses$95,999,712
Farm Year To Date Expenses$3,233,825
Pro Salary Cap To Date$94,566,145
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$512,103
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,930
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$100,656,145
Estimate Under Maximum Salary Cap of $114,400,000$13,743,855
Estimate Over Minimum Salary Cap of $84,600,000 $16,056,145
Current Bank Account$103,389,677
Projected Bank Account$103,389,677

Pro Players Salaries

Tyler Seguin $9,850,000 (5)
-Salary Remaining : $0
Taylor Hall $9,600,000 (2)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (2)
-Salary Remaining : $0
Darcy Kuemper $7,718,854 (3)
-Salary Remaining : $0
Jordan Eberle $7,200,000 (2)
-Salary Remaining : $0
Mike Hoffman $6,225,600 (2)
-Salary Remaining : $0
Conor Garland $4,950,000 (2)
-Salary Remaining : $0
Brian Dumoulin $4,920,000 (3)
-Salary Remaining : $0
Ryan Strome $4,500,000 (2)
-Salary Remaining : $0
Connor Brown $3,600,000 (1)
-Salary Remaining : $0
Travis Hamonic $3,600,000 (2)
-Salary Remaining : $0
Cale Makar (Out of Payroll) $2,854,166 (1)
-Salary Remaining : $0
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $0
Alexander Barabanov $2,500,000 (3)
-Salary Remaining : $0
Ben Chiarot $1,900,000 (2)
-Salary Remaining : $0
Tyler Myers $1,675,000 (1)
-Salary Remaining : $0
Juuso Valimaki $1,550,000 (2)
-Salary Remaining : $0
Caleb Jones $1,350,000 (2)
-Salary Remaining : $0
Noah Cates $1,137,500 (2)
-Salary Remaining : $0
Kaapo Kahkonen $1,017,500 (1)
-Salary Remaining : $0
Martin Fehervary $880,000 (1)
-Salary Remaining : $0
Kyle Okposo $850,000 (1)
-Salary Remaining : $0
Nico Sturm $850,000 (2)
-Salary Remaining : $0
Jaycob Megna $750,000 (1)
-Salary Remaining : $0
Jaroslav Halak $650,000 (2)
-Salary Remaining : $0
Casey DeSmith $650,000 (2)
-Salary Remaining : $0
Marcus Johansson $650,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $92,178,620
Year 2024 : $77,151,954
Year 2025 : $24,988,854
Year 2026 : $9,850,000
Salary Average Commitment
Year 2023 : $88,951,954
Year 2024 : $77,151,954
Year 2025 : $24,988,854
Year 2026 : $9,850,000
Salary Cap with 1 Way Contract
Year 2023 : $92,178,620
Year 2024 : $77,151,954
Year 2025 : $24,988,854
Year 2026 : $9,850,000

Farm Players Salaries

Andre Burakovsky $490,000 (2)
Salary Remaining : $0
Mason McTavish $339,417 (2)
Salary Remaining : $0
Pius Suter $325,000 (3)
Salary Remaining : $0
Dominik Kubalik $250,000 (3)
Salary Remaining : $0
Nick Ritchie $250,000 (2)
Salary Remaining : $0
Philip Broberg $171,333 (1)
Salary Remaining : $0
Cole Perfetti $162,750 (1)
Salary Remaining : $0
Riley Stillman $135,000 (2)
Salary Remaining : $0
David Rittich $108,000 (2)
Salary Remaining : $0
Trent Frederic $105,000 (2)
Salary Remaining : $0
Cole Guttman $95,000 (2)
Salary Remaining : $0
Nikolai Knyzhov $85,000 (2)
Salary Remaining : $0
Karson Kuhlman $82,500 (2)
Salary Remaining : $0
Nathan Bastian $82,500 (2)
Salary Remaining : $0
Mike Hardman $80,000 (2)
Salary Remaining : $0
Spencer Martin $80,000 (1)
Salary Remaining : $0
Robin Salo $80,000 (2)
Salary Remaining : $0
Nicholas Robertson $79,667 (2)
Salary Remaining : $0
Markus Niemelainen $76,250 (2)
Salary Remaining : $0
Lucas Johansen $75,000 (1)
Salary Remaining : $0
AJ Greer $75,000 (1)
Salary Remaining : $0
Josh Mahura $75,000 (2)
Salary Remaining : $0
Casey Fitzgerald $75,000 (1)
Salary Remaining : $0
Joona Luoto $75,000 (2)
Salary Remaining : $0
Hunter McKown $70,000 (2)
Salary Remaining : $0
Cal Petersen $65,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,587,417
Year 2024 : $2,948,334
Year 2025 : $575,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,248,334
Year 2024 : $2,948,334
Year 2025 : $575,000
Year 2026 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 5,512 - 78.74%
Level 2: 6000 - $72 - 3,950 - 65.84%
Level 3: 3000 - $41 - 2,052 - 68.39%
Level 4: 5000 - $28 - 3,555 - 71.10%
Luxury : 2000 - $199 - 1,583 - 79.15%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16,651 - 72.40%
Average Income per Game$1,988,038
Year to Date Revenue$89,461,729

Expense

Pro Players Total Salaries$109,488,333
Farm Players Total Salaries$2,253,583
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$960,000
Pro Year To Date Expenses$109,952,860
Farm Year To Date Expenses$2,213,836
Pro Salary Cap To Date$108,452,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$608,269
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,520
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$109,412,857
Estimate Under Maximum Salary Cap of $114,400,000$4,987,143
Estimate Over Minimum Salary Cap of $84,600,000 $24,812,857
Current Bank Account$16,903,185
Projected Bank Account$16,903,185

Pro Players Salaries

Drew Doughty $13,200,000 (1)
-Salary Remaining : $0
Claude Giroux $8,800,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $7,800,000 (3)
-Salary Remaining : $0
Morgan Rielly $7,500,000 (7)
-Salary Remaining : $0
Evander Kane $7,000,000 (3)
-Salary Remaining : $0
Dylan Larkin $6,100,000 (2)
-Salary Remaining : $0
Brock Boeser $5,875,000 (2)
-Salary Remaining : $0
Bo Horvat $5,500,000 (1)
-Salary Remaining : $0
Mikhail Sergachev $4,800,000 (2)
-Salary Remaining : $0
Boone Jenner $4,500,000 (3)
-Salary Remaining : $0
Ilya Sorokin $4,000,000 (4)
-Salary Remaining : $0
Adam Lowry $3,900,000 (1)
-Salary Remaining : $0
Tristan Jarry $3,500,000 (3)
-Salary Remaining : $0
Brady Tkachuk $3,425,000 (1)
-Salary Remaining : $0
Jakub Vrana $3,350,000 (1)
-Salary Remaining : $0
MacKenzie Weegar (Out of Payroll) $3,250,000 (2)
-Salary Remaining : $0
Jared McCann $2,940,000 (2)
-Salary Remaining : $0
Brandon Carlo $2,850,000 (1)
-Salary Remaining : $0
Jordan Kyrou $2,800,000 (3)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (3)
-Salary Remaining : $0
Josh Manson $1,900,000 (1)
-Salary Remaining : $0
Moritz Seider $1,713,333 (1)
-Salary Remaining : $0
Brandon Tanev $985,000 (1)
-Salary Remaining : $0
Nick Leddy $650,000 (2)
-Salary Remaining : $0
Sean Kuraly $650,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $109,488,333
Year 2024 : $72,665,000
Year 2025 : $39,600,000
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $95,728,333
Year 2024 : $60,168,333
Year 2025 : $27,103,333
Year 2026 : $2,894,167
Salary Cap with 1 Way Contract
Year 2023 : $109,488,333
Year 2024 : $72,665,000
Year 2025 : $39,600,000
Year 2026 : $11,500,000

Farm Players Salaries

Nikita Zadorov $375,000 (1)
Salary Remaining : $0
Anthony Duclair $300,000 (3)
Salary Remaining : $0
Mackenzie Blackwood $230,000 (2)
Salary Remaining : $0
Kasperi Kapanen $230,000 (2)
Salary Remaining : $0
Alex Nedeljkovic $175,000 (2)
Salary Remaining : $0
Marco Rossi $171,333 (1)
Salary Remaining : $0
Brandon Duhaime $92,500 (1)
Salary Remaining : $0
Jakub Zboril $85,500 (2)
Salary Remaining : $0
Vincent Desharnais $85,500 (2)
Salary Remaining : $0
Zach Parise $77,500 (1)
Salary Remaining : $0
Dillon Heatherington $76,250 (2)
Salary Remaining : $0
Andreas Englund $75,000 (2)
Salary Remaining : $0
Samuel Montembeault $75,000 (1)
Salary Remaining : $0
Noah Juulsen $75,000 (1)
Salary Remaining : $0
Anthony Richard $65,000 (2)
Salary Remaining : $0
Cal Foote $65,000 (2)
Salary Remaining : $0
Brendan Lemieux $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2023 : $2,253,583
Year 2024 : $1,387,250
Year 2025 : $300,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,097,250
Year 2024 : $1,387,250
Year 2025 : $300,000
Year 2026 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $98 - 5,384 - 76.91%
Level 2: 6000 - $46 - 5,745 - 95.76%
Level 3: 3000 - $30 - 2,839 - 94.62%
Level 4: 5000 - $20 - 4,742 - 94.84%
Luxury : 2000 - $170 - 1,860 - 93.02%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20,570 - 89.43%
Average Income per Game$1,919,322
Year to Date Revenue$86,369,482

Expense

Pro Players Total Salaries$114,732,763
Farm Players Total Salaries$2,801,220
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value($464,000)
Pro Year To Date Expenses$113,015,391
Farm Year To Date Expenses$2,790,500
Pro Salary Cap To Date$110,611,221
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$637,404
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,562
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$110,147,221
Estimate Under Maximum Salary Cap of $114,400,000$4,252,779
Estimate Over Minimum Salary Cap of $84,600,000 $25,547,221
Current Bank Account$116,964,840
Projected Bank Account$116,964,840

Pro Players Salaries

John Tavares $13,200,000 (2)
-Salary Remaining : $0
John Carlson $9,600,000 (3)
-Salary Remaining : $0
Victor Hedman $9,450,000 (5)
-Salary Remaining : $0
Ryan O'Reilly $9,000,000 (3)
-Salary Remaining : $0
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $0
Brad Marchand $7,350,000 (2)
-Salary Remaining : $0
Mathew Barzal $7,000,000 (3)
-Salary Remaining : $0
Ryan Pulock $6,150,000 (5)
-Salary Remaining : $0
Timo Meier $6,000,000 (2)
-Salary Remaining : $0
John Marino $4,400,000 (2)
-Salary Remaining : $0
Jonathan Toews $4,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $3,500,000 (1)
-Salary Remaining : $0
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $0
Ryan Graves $3,166,667 (1)
-Salary Remaining : $0
Sergei Bobrovsky $2,900,000 (2)
-Salary Remaining : $0
Justin Holl $2,880,000 (2)
-Salary Remaining : $0
Tyler Toffoli $2,750,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $1,994,896 (2)
-Salary Remaining : $0
Andrei Kuzmenko $1,800,000 (2)
-Salary Remaining : $0
Frank Vatrano $1,500,000 (2)
-Salary Remaining : $0
Matt Grzelcyk $1,500,000 (2)
-Salary Remaining : $0
Pavel Francouz $1,425,000 (1)
-Salary Remaining : $0
Radek Faksa $1,000,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $713,000 (1)
-Salary Remaining : $0
Dmitry Orlov $703,200 (1)
-Salary Remaining : $0
Ian Cole $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $114,732,763
Year 2024 : $93,124,896
Year 2025 : $44,600,000
Year 2026 : $15,600,000
Salary Average Commitment
Year 2023 : $72,682,763
Year 2024 : $59,774,896
Year 2025 : $29,300,000
Year 2026 : $9,900,000
Salary Cap with 1 Way Contract
Year 2023 : $114,732,763
Year 2024 : $93,124,896
Year 2025 : $44,600,000
Year 2026 : $15,600,000

Farm Players Salaries

Miles Wood $320,000 (2)
Salary Remaining : $0
Cole Smith $150,000 (2)
Salary Remaining : $0
Timothy Liljegren $126,333 (1)
Salary Remaining : $0
Troy Stecher $125,000 (2)
Salary Remaining : $0
Kailer Yamamoto $117,500 (1)
Salary Remaining : $0
Christian Fischer $112,888 (2)
Salary Remaining : $0
Anthony Stolarz $95,000 (2)
Salary Remaining : $0
Adam Ginning $92,500 (2)
Salary Remaining : $0
Brett Leason $92,500 (1)
Salary Remaining : $0
Filip Hallander $91,333 (1)
Salary Remaining : $0
Nick Abruzzese $85,000 (2)
Salary Remaining : $0
Fredrik Olofsson $85,000 (2)
Salary Remaining : $0
Walker Duehr $82,750 (2)
Salary Remaining : $0
Rasmus Asplund $82,500 (1)
Salary Remaining : $0
Mikhail Maltsev $80,000 (2)
Salary Remaining : $0
Joseph Woll $80,000 (1)
Salary Remaining : $0
Kyle Capobianco $77,500 (1)
Salary Remaining : $0
Semyon Der-Arguchintsev $76,667 (2)
Salary Remaining : $0
Sheldon Rempal $76,250 (2)
Salary Remaining : $0
Colton White $76,250 (2)
Salary Remaining : $0
Liam Foudy $76,250 (2)
Salary Remaining : $0
Jean-Sebastien Dea $76,250 (2)
Salary Remaining : $0
Nick DeSimone $76,250 (2)
Salary Remaining : $0
Lucas Carlsson $75,000 (1)
Salary Remaining : $0
Denis Malgin $75,000 (2)
Salary Remaining : $0
Erik Kallgren $75,000 (1)
Salary Remaining : $0
Joey Anderson $75,000 (2)
Salary Remaining : $0
Rourke Chartier $75,000 (2)
Salary Remaining : $0
Jansen Harkins $72,500 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $2,801,220
Year 2024 : $1,911,055
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,627,355
Year 2024 : $1,871,055
Year 2025 : $0
Year 2026 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 5,300 - 75.71%
Level 2: 6000 - $60 - 4,581 - 76.35%
Level 3: 3000 - $35 - 2,264 - 75.45%
Level 4: 5000 - $25 - 3,762 - 75.23%
Luxury : 2000 - $200 - 1,513 - 75.63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,419 - 75.73%
Average Income per Game$1,908,135
Year to Date Revenue$85,866,070

Expense

Pro Players Total Salaries$103,770,083
Farm Players Total Salaries$3,886,234
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$7,975,272
Pro Year To Date Expenses$103,720,426
Farm Year To Date Expenses$3,546,203
Pro Salary Cap To Date$100,344,849
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$576,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,590
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$108,320,121
Estimate Under Maximum Salary Cap of $114,400,000$6,079,879
Estimate Over Minimum Salary Cap of $84,600,000 $23,720,121
Current Bank Account$93,553,967
Projected Bank Account$93,553,967

Pro Players Salaries

Auston Matthews $11,640,250 (2)
-Salary Remaining : $0
Mitchell Marner $10,903,000 (1)
-Salary Remaining : $0
Jeff Skinner $10,800,000 (3)
-Salary Remaining : $0
Nico Hischier $7,250,000 (5)
-Salary Remaining : $0
Matthew Tkachuk $7,000,000 (3)
-Salary Remaining : $0
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $0
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $0
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $0
Travis Sanheim $4,675,000 (3)
-Salary Remaining : $0
Jakob Chychrun $4,600,000 (2)
-Salary Remaining : $0
Lawson Crouse $4,300,000 (4)
-Salary Remaining : $0
Jake McCabe $4,000,000 (1)
-Salary Remaining : $0
Adam Pelech (Out of Payroll) $3,999,999 (1)
-Salary Remaining : $0
Tim Stutzle $3,425,000 (3)
-Salary Remaining : $0
Max Domi $3,000,000 (3)
-Salary Remaining : $0
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $0
Barrett Hayton $1,775,000 (1)
-Salary Remaining : $0
Troy Terry $1,640,834 (1)
-Salary Remaining : $0
TJ Brodie $1,333,000 (2)
-Salary Remaining : $0
Cam Talbot $1,004,000 (2)
-Salary Remaining : $0
J.J. Moser $925,000 (1)
-Salary Remaining : $0
Casey Cizikas $833,000 (1)
-Salary Remaining : $0
Darren Raddysh $750,000 (1)
-Salary Remaining : $0
Lars Eller $666,000 (2)
-Salary Remaining : $0
Marcus Pettersson $650,000 (2)
-Salary Remaining : $0
Nick Foligno $650,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $103,770,083
Year 2024 : $76,143,250
Year 2025 : $50,750,000
Year 2026 : $16,550,000
Salary Average Commitment
Year 2023 : $101,690,084
Year 2024 : $73,643,251
Year 2025 : $48,250,000
Year 2026 : $16,550,000
Salary Cap with 1 Way Contract
Year 2023 : $103,770,083
Year 2024 : $76,143,250
Year 2025 : $50,750,000
Year 2026 : $16,550,000

Farm Players Salaries

Arthur Kaliyev $1,035,833 (1)
Salary Remaining : $0
Jonathan Drouin $230,000 (2)
Salary Remaining : $0
Kent Johnson $185,000 (2)
Salary Remaining : $0
Cody Glass $184,467 (1)
Salary Remaining : $0
William Eklund $174,417 (2)
Salary Remaining : $0
Cole Sillinger $163,333 (1)
Salary Remaining : $0
Seth Jarvis $139,417 (1)
Salary Remaining : $0
Ronnie Attard $135,000 (2)
Salary Remaining : $0
Dawson Mercer $129,417 (1)
Salary Remaining : $0
Yegor Sharangovich $92,500 (1)
Salary Remaining : $0
Thomas Bordeleau $92,500 (2)
Salary Remaining : $0
Matias Maccelli $92,500 (1)
Salary Remaining : $0
Kevin Bahl $90,250 (2)
Salary Remaining : $0
Jan Jenik $90,250 (2)
Salary Remaining : $0
Nate Schmidt $85,000 (2)
Salary Remaining : $0
Sebastian AhoD $82,500 (1)
Salary Remaining : $0
Adam Ruzicka $76,250 (2)
Salary Remaining : $0
Drew O'Connor $75,000 (2)
Salary Remaining : $0
Victor Mete $75,000 (1)
Salary Remaining : $0
Ondrej Palat $70,000 (2)
Salary Remaining : $0
Tomas Tatar $67,600 (2)
Salary Remaining : $0
Tyler Johnson $65,000 (1)
Salary Remaining : $0
Kevin Mandolese $65,000 (2)
Salary Remaining : $0
Luke Schenn $65,000 (1)
Salary Remaining : $0
Daniil Miromanov $65,000 (2)
Salary Remaining : $0
Jason Dickinson $65,000 (1)
Salary Remaining : $0
Michael Kesselring $65,000 (2)
Salary Remaining : $0
Erik Johnson $65,000 (2)
Salary Remaining : $0
Martin Jones $65,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $3,886,234
Year 2024 : $1,696,267
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,511,767
Year 2024 : $1,696,267
Year 2025 : $0
Year 2026 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $92 - 6,730 - 96.15%
Level 2: 6000 - $54 - 5,847 - 97.45%
Level 3: 3000 - $28 - 2,950 - 98.35%
Level 4: 5000 - $22 - 4,833 - 96.67%
Luxury : 2000 - $191 - 1,896 - 94.78%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22,257 - 96.77%
Average Income per Game$2,214,043
Year to Date Revenue$99,631,951

Expense

Pro Players Total Salaries$113,424,762
Farm Players Total Salaries$1,936,850
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$111,149,378
Farm Year To Date Expenses$2,422,380
Pro Salary Cap To Date$109,349,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$630,138
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,760
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$109,349,398
Estimate Under Maximum Salary Cap of $114,400,000$5,050,602
Estimate Over Minimum Salary Cap of $84,600,000 $24,749,398
Current Bank Account$138,752,348
Projected Bank Account$138,752,348

Pro Players Salaries

Artemi Panarin $13,971,430 (5)
-Salary Remaining : $0
Alex Pietrangelo $10,560,000 (1)
-Salary Remaining : $0
Aleksander Barkov $10,000,000 (7)
-Salary Remaining : $0
Chris Kreider $7,800,000 (2)
-Salary Remaining : $0
Mats Zuccarello $7,200,000 (2)
-Salary Remaining : $0
Valeri Nichushkin $6,125,000 (3)
-Salary Remaining : $0
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $0
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $0
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $0
J.T. Miller $5,250,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins $5,125,000 (4)
-Salary Remaining : $0
Rasmus Ristolainen $5,100,000 (3)
-Salary Remaining : $0
David Perron $4,210,000 (2)
-Salary Remaining : $0
Brett Pesce $4,025,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $3,250,000 (1)
-Salary Remaining : $0
Ryan Lindgren $3,000,000 (3)
-Salary Remaining : $0
Gustav Forsling $2,666,667 (3)
-Salary Remaining : $0
Filip Chytil $2,300,000 (2)
-Salary Remaining : $0
Adam Fox $1,775,000 (1)
-Salary Remaining : $0
Scott Mayfield (Out of Payroll) $1,450,000 (1)
-Salary Remaining : $0
Braden Schneider $1,325,000 (1)
-Salary Remaining : $0
Jujhar Khaira $975,000 (1)
-Salary Remaining : $0
Juuso Parssinen $925,000 (2)
-Salary Remaining : $0
Rafael Harvey-Pinard $825,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $114,874,762
Year 2024 : $78,939,762
Year 2025 : $51,654,762
Year 2026 : $29,096,428
Salary Average Commitment
Year 2023 : $114,324,761
Year 2024 : $78,939,761
Year 2025 : $51,654,761
Year 2026 : $29,096,427
Salary Cap with 1 Way Contract
Year 2023 : $114,874,762
Year 2024 : $78,939,762
Year 2025 : $51,654,762
Year 2026 : $29,096,428

Farm Players Salaries

Morgan Barron $177,500 (2)
Salary Remaining : $0
Haydn Fleury $130,000 (1)
Salary Remaining : $0
Klim Kostin $107,583 (1)
Salary Remaining : $0
Joel Kiviranta $105,000 (1)
Salary Remaining : $0
Michael Hutchinson $100,800 (1)
Salary Remaining : $0
Eetu Makiniemi $92,500 (2)
Salary Remaining : $0
Zachary Jones $92,500 (2)
Salary Remaining : $0
Jonny Brodzinski $91,500 (1)
Salary Remaining : $0
Will Cuylle $90,250 (2)
Salary Remaining : $0
Alec Regula $89,417 (2)
Salary Remaining : $0
Vitali Kravtsov $87,500 (2)
Salary Remaining : $0
Ukko-Pekka Luukkonen $83,750 (2)
Salary Remaining : $0
Libor Hajek $80,000 (2)
Salary Remaining : $0
Ryan McLeod $79,800 (2)
Salary Remaining : $0
Julien Gauthier $77,500 (1)
Salary Remaining : $0
Kevin Gravel $76,250 (2)
Salary Remaining : $0
Steven Fogarty $75,000 (1)
Salary Remaining : $0
Mason Shaw $75,000 (1)
Salary Remaining : $0
Gabriel Carlsson $75,000 (1)
Salary Remaining : $0
Nicolas Petan $75,000 (1)
Salary Remaining : $0
Vinni Lettieri $75,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,936,850
Year 2024 : $949,467
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,906,850
Year 2024 : $949,467
Year 2025 : $0
Year 2026 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 5,230 - 74.71%
Level 2: 6000 - $65 - 4,317 - 71.95%
Level 3: 3000 - $40 - 2,030 - 67.67%
Level 4: 5000 - $30 - 3,196 - 63.93%
Luxury : 2000 - $205 - 1,482 - 74.09%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16,256 - 70.68%
Average Income per Game$1,952,852
Year to Date Revenue$87,878,346

Expense

Pro Players Total Salaries$109,306,114
Farm Players Total Salaries$2,853,001
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$804,861
Pro Year To Date Expenses$106,032,111
Farm Year To Date Expenses$3,298,012
Pro Salary Cap To Date$103,915,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$607,256
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,850
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$104,720,311
Estimate Under Maximum Salary Cap of $114,400,000$9,679,689
Estimate Over Minimum Salary Cap of $84,600,000 $20,120,311
Current Bank Account$182,481,388
Projected Bank Account$182,481,388

Pro Players Salaries

Jack Eichel $10,000,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson $9,900,000 (2)
-Salary Remaining : $0
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $0
Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $0
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $0
Patrik Laine $7,500,000 (3)
-Salary Remaining : $0
Jake Guentzel $6,000,000 (3)
-Salary Remaining : $0
Nikolaj Ehlers $6,000,000 (5)
-Salary Remaining : $0
Dougie Hamilton $5,750,000 (2)
-Salary Remaining : $0
Michael Matheson $4,875,000 (4)
-Salary Remaining : $0
Alex Tuch $4,750,000 (1)
-Salary Remaining : $0
Kaapo Kakko $3,575,000 (1)
-Salary Remaining : $0
Scott Laughton $3,000,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand $2,500,000 (1)
-Salary Remaining : $0
Adam Larsson $2,400,000 (1)
-Salary Remaining : $0
Jordan Staal $2,000,001 (1)
-Salary Remaining : $0
Erik Haula $2,000,001 (2)
-Salary Remaining : $0
Ilya Samsonov $2,000,000 (2)
-Salary Remaining : $0
Mark Giordano $1,799,000 (2)
-Salary Remaining : $0
Christopher Tanev $1,785,000 (1)
-Salary Remaining : $0
Evan Bouchard $1,596,667 (2)
-Salary Remaining : $0
Alexander Kerfoot $1,111,111 (2)
-Salary Remaining : $0
James van Riemsdyk $1,000,001 (1)
-Salary Remaining : $0
Gustav Nyquist $951,000 (1)
-Salary Remaining : $0
Morgan Frost $863,333 (1)
-Salary Remaining : $0
Jason Zucker $800,000 (2)
-Salary Remaining : $0
Barclay Goodrow $750,000 (2)
-Salary Remaining : $0
Stuart Skinner $750,000 (2)
-Salary Remaining : $0
Pheonix Copley $650,000 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $109,306,114
Year 2024 : $88,831,779
Year 2025 : $62,375,000
Year 2026 : $19,875,000
Salary Average Commitment
Year 2023 : $112,021,114
Year 2024 : $88,831,779
Year 2025 : $62,375,000
Year 2026 : $19,875,000
Salary Cap with 1 Way Contract
Year 2023 : $109,306,114
Year 2024 : $88,831,779
Year 2025 : $62,375,000
Year 2026 : $19,875,000

Farm Players Salaries

Jesse Puljujarvi $300,000 (1)
Salary Remaining : $0
Denis Gurianov $255,000 (1)
Salary Remaining : $0
Adam Boqvist $174,417 (1)
Salary Remaining : $0
Sonny Milano $170,000 (1)
Salary Remaining : $0
Samuel Blais $150,000 (1)
Salary Remaining : $0
Ty Smith $126,333 (2)
Salary Remaining : $0
Jake Leschyshyn $92,750 (1)
Salary Remaining : $0
Matej Blumel $92,500 (2)
Salary Remaining : $0
Jacob Peterson $92,500 (2)
Salary Remaining : $0
Jordan Spence $91,917 (1)
Salary Remaining : $0
Alex Lyon $90,000 (2)
Salary Remaining : $0
Jean-Luc Foudy $89,417 (2)
Salary Remaining : $0
Alex Steeves $83,417 (2)
Salary Remaining : $0
Pierre-Olivier Joseph $82,500 (1)
Salary Remaining : $0
Nick Blankenburg $82,500 (2)
Salary Remaining : $0
Mackenzie Entwistle $80,000 (1)
Salary Remaining : $0
Wade Allison $78,500 (2)
Salary Remaining : $0
Roland McKeown $76,250 (2)
Salary Remaining : $0
Noah Gregor $75,000 (1)
Salary Remaining : $0
Morgan Geekie $75,000 (1)
Salary Remaining : $0
Hudson Fasching $75,000 (2)
Salary Remaining : $0
Lias Andersson $75,000 (2)
Salary Remaining : $0
John Leonard $75,000 (2)
Salary Remaining : $0
Jonas Johansson $75,000 (1)
Salary Remaining : $0
Trevor van Riemsdyk $65,000 (1)
Salary Remaining : $0
James Reimer $65,000 (2)
Salary Remaining : $0
Eric Comrie $65,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,853,001
Year 2024 : $1,166,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,758,334
Year 2024 : $1,166,417
Year 2025 : $0
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $114,400,000
Available Cap Space

Over Minimum of
$84,600,000

Pro Players

Farm Players

Total Players

Brewers $160,758,982 $112,487,295 $1,912,705 $27,887,295 231942
Casse-Pied $158,363,548 $107,552,018 $6,847,982 $22,952,018 273057
Cousin $166,615,252 $98,571,197 $15,828,803 $13,971,197 282755
Emperors $103,140,013 $109,801,913 $4,598,087 $25,201,913 292150
Expos $218,489,034 $104,436,102 $9,963,898 $19,836,102 262854
Goblins $71,258,736 $111,075,220 $3,324,780 $26,475,220 293160
Hellpepitos $137,946,111 $113,648,043 $751,957 $29,048,043 27532
Hoodlums $95,293,051 $113,241,093 $1,158,907 $28,641,093 322052
Icefield $209,027,871 $110,274,713 $4,125,287 $25,674,713 252247
Jokers $115,660,270 $103,242,376 $11,157,624 $18,642,376 222951
Lycans $103,389,677 $100,656,145 $13,743,855 $16,056,145 272653
Moose $16,903,185 $109,412,857 $4,987,143 $24,812,857 251742
Patriots $116,964,840 $110,147,221 $4,252,779 $25,547,221 262955
Piranhas $93,553,967 $108,320,121 $6,079,879 $23,720,121 262955
Truites $138,752,348 $109,349,398 $5,050,602 $24,749,398 242145
Warpath $182,481,388 $104,720,311 $9,679,689 $20,120,311 292756