Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | The Reunion Air American Cente |
| Level 1: | 7000 - $95 - 6,538 - 93.40% |
| Level 2: | 6000 - $56 - 5,765 - 96.08% |
| Level 3: | 3000 - $31 - 2,892 - 96.39% |
| Level 4: | 5000 - $24 - 4,791 - 95.82% |
| Luxury : | 2000 - $195 - 1,585 - 79.26% |
| Total Capacity : | 23000 |
Income |
| Home Games Left | 21 |
| Average Attendance - % | 21,571 - 93.79% |
| Average Income per Game | $2,171,944 |
| Year to Date Revenue | $52,126,646 |
Expense |
| Pro Players Total Salaries | $115,525,649 |
| Farm Players Total Salaries | $5,501,904 |
| Coaches Total Salaries | $900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,156,875 |
| Pro Year To Date Expenses | $58,861,092 |
| Farm Year To Date Expenses | $2,953,583 |
| Pro Salary Cap To Date | $58,777,757 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $45,610,815 |
| Pro Remaining Season Days | 85 |
| Pro Expenses Per Days | $641,809 |
| Pro Estimated Expenses | $54,553,765 |
| Farm Remaining Season Days | 85 |
| Farm Expenses Per Days | $30,566 |
| Farm Estimated Expenses | $2,598,110 |
| Estimated Season Expenses | $57,151,875 |
| Estimated Season Salary Cap | $114,071,702 |
| Estimate Under Maximum Salary Cap of $115,800,000 | $1,728,298 |
| Estimate Over Minimum Salary Cap of $85,600,000 | $28,471,702 |
| Current Bank Account | $69,294,557 |
| Projected Bank Account | $57,753,497 |
|
Pro Players Salaries |
| John Tavares |
$13,200,000 (1) |
| -Salary Remaining : |
$6,233,333 |
| Jamie Benn |
$11,400,000 (1) |
| -Salary Remaining : |
$5,383,333 |
| Matt Duchene |
$9,600,000 (1) |
| -Salary Remaining : |
$4,533,333 |
| Brent Burns |
$9,131,342 (2) |
| -Salary Remaining : |
$4,312,023 |
| Miro Heiskanen |
$8,450,000 (5) |
| -Salary Remaining : |
$3,990,278 |
| Jason Robertson |
$7,750,000 (5) |
| -Salary Remaining : |
$3,659,722 |
| Vladimir Tarasenko |
$6,788,890 (2) |
| -Salary Remaining : |
$3,205,865 |
| Nikolaj Ehlers |
$6,000,000 (4) |
| -Salary Remaining : |
$2,833,333 |
| Phillip Danault |
$5,500,000 (1) |
| -Salary Remaining : |
$2,597,222 |
| Mason Marchment |
$5,400,000 (4) |
| -Salary Remaining : |
$2,550,000 |
| Tyler Toffoli |
$5,100,000 (3) |
| -Salary Remaining : |
$2,408,333 |
| David Savard |
$4,200,000 (1) |
| -Salary Remaining : |
$1,983,333 |
| Jake Oettinger |
$4,000,000 (3) |
| -Salary Remaining : |
$1,888,889 |
| Tristan Jarry |
$3,500,000 (2) |
| -Salary Remaining : |
$1,652,778 |
| Martin Necas (Out of Payroll) |
$3,000,000 (2) |
| -Salary Remaining : |
$1,416,667 |
| Alexander Romanov |
$2,500,000 (2) |
| -Salary Remaining : |
$1,180,556 |
| Thomas Harley |
$1,288,333 (2) |
| -Salary Remaining : |
$608,379 |
| Ilya Lyubushkin |
$1,150,000 (2) |
| -Salary Remaining : |
$543,056 |
| Jamie Oleksiak |
$1,100,000 (2) |
| -Salary Remaining : |
$519,444 |
| Wyatt Johnston |
$1,000,417 (1) |
| -Salary Remaining : |
$472,419 |
| Jason Zucker |
$800,000 (1) |
| -Salary Remaining : |
$377,778 |
| Logan Thompson |
$766,667 (1) |
| -Salary Remaining : |
$362,037 |
| Brenden Dillon |
$650,000 (2) |
| -Salary Remaining : |
$306,944 |
| Niko Mikkola |
$650,000 (2) |
| -Salary Remaining : |
$306,944 |
| Nick Bjugstad |
$650,000 (1) |
| -Salary Remaining : |
$306,944 |
| Blake Coleman |
$650,000 (1) |
| -Salary Remaining : |
$306,944 |
| Nic Dowd |
$650,000 (2) |
| -Salary Remaining : |
$306,944 |
| Anders Lee |
$650,000 (2) |
| -Salary Remaining : |
$306,944 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2024 : $115,525,649 |
| Year 2025 : $67,758,565 |
| Year 2026 : $36,700,000 |
| Year 2027 : $27,600,000 |
| Salary Average Commitment |
| Year 2024 : $88,763,149 |
| Year 2025 : $65,146,065 |
| Year 2026 : $34,087,500 |
| Year 2027 : $27,600,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $115,525,649 |
| Year 2025 : $67,758,565 |
| Year 2026 : $36,700,000 |
| Year 2027 : $27,600,000 |
|
Farm Players Salaries |
| Kevin Labanc |
$472,500 (1) |
| Salary Remaining : |
$223,125 |
| Nicolas Hague |
$229,415 (3) |
| Salary Remaining : |
$108,335 |
| Kaapo Kakko |
$210,000 (3) |
| Salary Remaining : |
$99,167 |
| Ian Mitchell |
$177,500 (1) |
| Salary Remaining : |
$83,819 |
| Nils Lundkvist |
$177,500 (2) |
| Salary Remaining : |
$83,819 |
| Tyler Boucher |
$159,667 (2) |
| Salary Remaining : |
$75,398 |
| Devon Levi |
$156,667 (1) |
| Salary Remaining : |
$73,981 |
| Mark Kastelic |
$150,000 (1) |
| Salary Remaining : |
$70,833 |
| Michael Rasmussen |
$146,000 (1) |
| Salary Remaining : |
$68,944 |
| Shane Pinto |
$132,500 (1) |
| Salary Remaining : |
$62,569 |
| Sam Colangelo |
$130,000 (2) |
| Salary Remaining : |
$61,389 |
| Ryan Donato |
$120,000 (1) |
| Salary Remaining : |
$56,667 |
| Justin Barron |
$115,833 (2) |
| Salary Remaining : |
$54,699 |
| Jonas Siegenthaler |
$112,500 (1) |
| Salary Remaining : |
$53,125 |
| Henry Thrun |
$103,125 (2) |
| Salary Remaining : |
$48,698 |
| Linus Karlsson |
$92,500 (2) |
| Salary Remaining : |
$43,681 |
| Brandon Coe |
$92,500 (2) |
| Salary Remaining : |
$43,681 |
| Matej Blumel |
$92,500 (1) |
| Salary Remaining : |
$43,681 |
| Cross Hanas |
$92,500 (2) |
| Salary Remaining : |
$43,681 |
| Michael Benning |
$92,500 (2) |
| Salary Remaining : |
$43,681 |
| Gavin White |
$91,033 (2) |
| Salary Remaining : |
$42,988 |
| Vladislav Kolyachonok |
$90,500 (2) |
| Salary Remaining : |
$42,736 |
| Oskar Olausson |
$89,417 (1) |
| Salary Remaining : |
$42,225 |
| Antonio Stranges |
$89,333 (2) |
| Salary Remaining : |
$42,185 |
| Aliaksei Protas |
$88,833 (2) |
| Salary Remaining : |
$41,949 |
| Logan Stankoven |
$88,000 (2) |
| Salary Remaining : |
$41,556 |
| Jakub Lauko |
$87,167 (1) |
| Salary Remaining : |
$41,162 |
| Chase Stillman |
$86,333 (2) |
| Salary Remaining : |
$40,769 |
| Santeri Hatakka |
$85,083 (2) |
| Salary Remaining : |
$40,178 |
| Vasili Ponomarev |
$83,000 (2) |
| Salary Remaining : |
$39,194 |
| Jiri Patera |
$80,000 (1) |
| Salary Remaining : |
$37,778 |
| Riley Tufte |
$77,500 (1) |
| Salary Remaining : |
$36,597 |
| Ben Gleason |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Cameron Crotty |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Zach Sawchenko |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Justus Annunen |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Riley Damiani |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Emilio Pettersen |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Kole Lind |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Scott Reedy |
$77,500 (2) |
| Salary Remaining : |
$36,597 |
| Tye Felhaber |
$75,000 (2) |
| Salary Remaining : |
$35,417 |
| Jet Greaves |
$65,000 (1) |
| Salary Remaining : |
$30,694 |
| Matt Dumba |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Jacob Bryson |
$65,000 (1) |
| Salary Remaining : |
$30,694 |
| Jalen Chatfield |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Brett Leason |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Kiefer Sherwood |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Mitchell Chaffee |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Dakota Joshua |
$65,000 (1) |
| Salary Remaining : |
$30,694 |
| Mathieu Olivier |
$65,000 (2) |
| Salary Remaining : |
$30,694 |
| Matthew Kessel |
$65,000 (1) |
| Salary Remaining : |
$30,694 |
| Mason Appleton |
$65,000 (1) |
| Salary Remaining : |
$30,694 |
| Total Farm Players | 52 |
| Salary Commitment |
| Year 2024 : $5,501,906 |
| Year 2025 : $3,282,655 |
| Year 2026 : $439,415 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $5,487,123 |
| Year 2025 : $3,282,655 |
| Year 2026 : $439,415 |
| Year 2027 : $0 |
|
Barbus
Barracuda
Caribou
Casse-Tete
Chevalier
Hybrides
Knights
Werewolves
Benchwarmers
Diabotins
Hooligans
Jardiniers
Leftovers
Pirates
Requins
Vagabond