Please rotate your device to landscape mode for a better experience.
Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 6,705 - 95.79%
Level 2: 6000 - $60 - 4,611 - 76.85%
Level 3: 3000 - $42 - 1,934 - 64.47%
Level 4: 5000 - $28 - 3,413 - 68.26%
Luxury : 2000 - $170 - 1,911 - 95.55%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18,574 - 80.76%
Average Income per Game$2,028,902
Year to Date Revenue$91,300,594

Expense

Pro Players Total Salaries$113,832,860
Farm Players Total Salaries$3,145,668
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$109,478,538
Farm Year To Date Expenses$3,059,529
Pro Salary Cap To Date$109,478,538
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$632,405
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,476
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$109,478,538
Estimate Under Maximum Salary Cap of $115,800,000$6,321,462
Estimate Over Minimum Salary Cap of $85,600,000 $23,878,538
Current Bank Account$166,651,414
Projected Bank Account$166,651,414

Pro Players Salaries

Nikita Kucherov $11,400,000 (4)
-Salary Remaining : $0
Jeff Skinner $10,800,000 (2)
-Salary Remaining : $0
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $0
Josh Norris $7,950,000 (6)
-Salary Remaining : $0
Kevin Fiala $7,875,000 (2)
-Salary Remaining : $0
Vince Dunn $7,350,000 (5)
-Salary Remaining : $0
Kyle Connor $7,142,857 (2)
-Salary Remaining : $0
Ivan Provorov $6,750,000 (1)
-Salary Remaining : $0
Brayden Point $6,750,000 (2)
-Salary Remaining : $0
Sam Reinhart $5,200,000 (1)
-Salary Remaining : $0
Juuse Saros $5,000,000 (3)
-Salary Remaining : $0
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $0
Frederik Andersen $4,200,000 (2)
-Salary Remaining : $0
John Klingberg $3,750,000 (1)
-Salary Remaining : $0
Tyler Myers $3,000,001 (2)
-Salary Remaining : $0
Robby Fabbri $2,950,000 (1)
-Salary Remaining : $0
Erik Haula $2,000,001 (1)
-Salary Remaining : $0
Ryan Hartman $1,700,000 (1)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $1,100,000 (2)
-Salary Remaining : $0
Michael Bunting $950,000 (1)
-Salary Remaining : $0
Stefan Noesen $915,000 (1)
-Salary Remaining : $0
Erik Brannstrom $900,000 (1)
-Salary Remaining : $0
Barclay Goodrow $750,000 (1)
-Salary Remaining : $0
Joey Daccord $750,000 (1)
-Salary Remaining : $0
Jaden Schwartz $650,001 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $113,832,860
Year 2025 : $82,017,858
Year 2026 : $31,700,000
Year 2027 : $26,700,000
Salary Average Commitment
Year 2024 : $113,832,860
Year 2025 : $82,017,858
Year 2026 : $31,700,000
Year 2027 : $26,700,000
Salary Cap with 1 Way Contract
Year 2024 : $113,832,860
Year 2025 : $82,017,858
Year 2026 : $31,700,000
Year 2027 : $26,700,000

Farm Players Salaries

Shane Wright $398,083 (2)
Salary Remaining : $0
Matty Beniers $185,000 (2)
Salary Remaining : $0
Alex Newhook $149,167 (1)
Salary Remaining : $0
Dylan Holloway $144,167 (1)
Salary Remaining : $0
Nathan Smith $135,000 (1)
Salary Remaining : $0
Shakir Mukhamadullin $129,417 (2)
Salary Remaining : $0
Filip Zadina $110,000 (2)
Salary Remaining : $0
Carson Lambos $93,417 (2)
Salary Remaining : $0
Emil Andrae $92,500 (2)
Salary Remaining : $0
Mackie Samoskevich $92,500 (2)
Salary Remaining : $0
Evan Nause $90,250 (2)
Salary Remaining : $0
J.J. Peterka $89,417 (1)
Salary Remaining : $0
Daniil Chayka $88,000 (2)
Salary Remaining : $0
Alex Laferriere $87,500 (2)
Salary Remaining : $0
Tristen Robins $86,333 (1)
Salary Remaining : $0
Ridly Greig $86,333 (1)
Salary Remaining : $0
Roni Hirvonen $85,667 (2)
Salary Remaining : $0
Sam Steel $82,500 (1)
Salary Remaining : $0
Dustin Wolf $82,500 (1)
Salary Remaining : $0
Ben Jones $77,500 (2)
Salary Remaining : $0
Logan Brown $77,500 (2)
Salary Remaining : $0
Zane McIntyre $77,500 (2)
Salary Remaining : $0
Michael DiPietro $77,500 (2)
Salary Remaining : $0
Jonas Rondbjerg $76,667 (1)
Salary Remaining : $0
Dennis Cholowski $76,250 (2)
Salary Remaining : $0
Gustav Olofsson $75,000 (1)
Salary Remaining : $0
Joel L'Esperance $75,000 (2)
Salary Remaining : $0
Brendan Warren $75,000 (2)
Salary Remaining : $0
Matt Filipe $75,000 (2)
Salary Remaining : $0
Mac Hollowell $75,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,145,668
Year 2025 : $2,063,584
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,145,668
Year 2025 : $2,063,584
Year 2026 : $0
Year 2027 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 6,729 - 96.13%
Level 2: 6000 - $58 - 5,693 - 94.88%
Level 3: 3000 - $29 - 2,910 - 96.99%
Level 4: 5000 - $19 - 4,892 - 97.84%
Luxury : 2000 - $181 - 1,904 - 95.21%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22,128 - 96.21%
Average Income per Game$2,162,069
Year to Date Revenue$97,293,125

Expense

Pro Players Total Salaries$114,203,333
Farm Players Total Salaries$4,444,994
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,875,000
Pro Year To Date Expenses$111,512,259
Farm Year To Date Expenses$4,709,424
Pro Salary Cap To Date$111,512,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$634,463
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,694
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$115,387,259
Estimate Under Maximum Salary Cap of $115,800,000$412,741
Estimate Over Minimum Salary Cap of $85,600,000 $29,787,259
Current Bank Account$156,889,895
Projected Bank Account$156,889,895

Pro Players Salaries

Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $0
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $0
Elias Pettersson $7,350,000 (5)
-Salary Remaining : $0
Zach Hyman $6,600,000 (2)
-Salary Remaining : $0
Josh Morrissey $6,250,000 (4)
-Salary Remaining : $0
Pierre-Luc Dubois $6,000,000 (4)
-Salary Remaining : $0
Adam Henrique $5,740,000 (1)
-Salary Remaining : $0
Charlie Coyle $5,640,000 (1)
-Salary Remaining : $0
Tomas Hertl $5,625,000 (1)
-Salary Remaining : $0
Rickard Rakell $5,620,000 (1)
-Salary Remaining : $0
Brady Skjei $5,250,000 (1)
-Salary Remaining : $0
Mike Matheson $4,875,000 (3)
-Salary Remaining : $0
Elias Lindholm $4,850,000 (1)
-Salary Remaining : $0
Jordan Binnington $4,400,000 (1)
-Salary Remaining : $0
Bryan Rust $4,200,000 (2)
-Salary Remaining : $0
Adam Larsson $4,100,000 (2)
-Salary Remaining : $0
Devon Toews $4,100,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $3,800,000 (2)
-Salary Remaining : $0
Colton Sissons $3,250,000 (1)
-Salary Remaining : $0
Kyle Palmieri $2,600,000 (2)
-Salary Remaining : $0
Cody Ceci $1,220,000 (1)
-Salary Remaining : $0
Logan O'Connor $1,050,000 (1)
-Salary Remaining : $0
Ian Cole $900,000 (2)
-Salary Remaining : $0
Adam Pelech $900,000 (2)
-Salary Remaining : $0
Alexandre Carrier $733,333 (1)
-Salary Remaining : $0
Jonathan Quick $650,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $114,203,333
Year 2025 : $66,075,000
Year 2026 : $34,475,000
Year 2027 : $29,600,000
Salary Average Commitment
Year 2024 : $114,203,333
Year 2025 : $66,075,000
Year 2026 : $34,475,000
Year 2027 : $29,600,000
Salary Cap with 1 Way Contract
Year 2024 : $114,203,333
Year 2025 : $66,075,000
Year 2026 : $34,475,000
Year 2027 : $29,600,000

Farm Players Salaries

Isac Lundestrom $180,000 (2)
Salary Remaining : $0
Vasily Podkolzin $177,500 (2)
Salary Remaining : $0
Alexander Holtz $174,417 (1)
Salary Remaining : $0
Tony DeAngelo $167,500 (2)
Salary Remaining : $0
Frank Nazar $155,000 (2)
Salary Remaining : $0
Marat Khusnutdinov $135,000 (2)
Salary Remaining : $0
Martin Pospisil $100,000 (2)
Salary Remaining : $0
Arvid Soderblom $96,250 (1)
Salary Remaining : $0
Nikita Novikov $92,500 (2)
Salary Remaining : $0
William Dufour $92,500 (1)
Salary Remaining : $0
Hugo Alnefelt $92,500 (2)
Salary Remaining : $0
Curtis Hall $92,500 (2)
Salary Remaining : $0
Carter Savoie $92,500 (2)
Salary Remaining : $0
Caedan Bankier $92,500 (2)
Salary Remaining : $0
Nils Aman $92,500 (1)
Salary Remaining : $0
Antti Tuomisto $92,500 (2)
Salary Remaining : $0
Albert Johansson $91,917 (2)
Salary Remaining : $0
Jiri Kulich $91,833 (2)
Salary Remaining : $0
Calen Addison $91,083 (1)
Salary Remaining : $0
Cole Schwindt $91,083 (2)
Salary Remaining : $0
Nikita Okhotiuk $90,500 (2)
Salary Remaining : $0
Kaedan Korczak $90,500 (2)
Salary Remaining : $0
Brett Harrison $90,250 (2)
Salary Remaining : $0
Jack Finley $89,667 (2)
Salary Remaining : $0
Topias Vilen $89,417 (2)
Salary Remaining : $0
Jack Thompson $87,500 (2)
Salary Remaining : $0
Raphael Lavoie $87,413 (2)
Salary Remaining : $0
Oskar Pettersson $87,000 (2)
Salary Remaining : $0
Zach Dean $86,333 (2)
Salary Remaining : $0
Jakob Pelletier $86,333 (1)
Salary Remaining : $0
Frederic Brunet $86,000 (2)
Salary Remaining : $0
Topi Niemela $85,667 (2)
Salary Remaining : $0
Dennis Hildeby $84,333 (2)
Salary Remaining : $0
Remi Poirier $83,667 (2)
Salary Remaining : $0
Maxence Guenette $81,333 (1)
Salary Remaining : $0
Lukas Dostal $81,250 (1)
Salary Remaining : $0
Tyler Tucker $80,833 (1)
Salary Remaining : $0
Nicolas Beaudin $77,500 (2)
Salary Remaining : $0
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $0
Joel Hofer $77,500 (1)
Salary Remaining : $0
Johnathan Kovacevic $76,667 (2)
Salary Remaining : $0
Beck Malenstyn $76,250 (1)
Salary Remaining : $0
Isaac Ratcliffe $75,000 (2)
Salary Remaining : $0
Matej Pekar $75,000 (2)
Salary Remaining : $0
Wyatt Kalynuk $75,000 (2)
Salary Remaining : $0
Ivan Prosvetov $75,000 (1)
Salary Remaining : $0
Total Farm Players46
Salary Commitment
Year 2024 : $4,444,996
Year 2025 : $3,262,247
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,444,996
Year 2025 : $3,262,247
Year 2026 : $0
Year 2027 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 5,284 - 75.49%
Level 2: 6000 - $60 - 4,450 - 74.16%
Level 3: 3000 - $35 - 2,270 - 75.68%
Level 4: 5000 - $25 - 3,736 - 74.71%
Luxury : 2000 - $200 - 1,473 - 73.67%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,213 - 74.84%
Average Income per Game$1,881,805
Year to Date Revenue$84,681,246

Expense

Pro Players Total Salaries$89,055,300
Farm Players Total Salaries$5,881,418
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$9,185,000
Pro Year To Date Expenses$91,472,702
Farm Year To Date Expenses$5,436,763
Pro Salary Cap To Date$91,472,702
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$494,752
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$32,675
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$100,657,702
Estimate Under Maximum Salary Cap of $115,800,000$15,142,298
Estimate Over Minimum Salary Cap of $85,600,000 $15,057,702
Current Bank Account$171,316,938
Projected Bank Account$171,316,938

Pro Players Salaries

Cam Fowler $7,800,000 (1)
-Salary Remaining : $0
Clayton Keller $7,150,000 (5)
-Salary Remaining : $0
Jonathan Huberdeau $7,003,300 (2)
-Salary Remaining : $0
Tom Wilson $6,200,000 (3)
-Salary Remaining : $0
Neal Pionk $5,875,000 (2)
-Salary Remaining : $0
Erik Cernak $5,200,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Remaining : $0
Marcus Foligno $4,464,000 (1)
-Salary Remaining : $0
Brayden McNabb $4,320,000 (1)
-Salary Remaining : $0
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $0
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $0
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $0
Karel Vejmelka $2,725,000 (2)
-Salary Remaining : $0
Kevin Hayes $2,500,000 (1)
-Salary Remaining : $0
Jacob Middleton $2,450,000 (2)
-Salary Remaining : $0
Andrew Mangiapane $2,425,000 (1)
-Salary Remaining : $0
Anthony Mantha $2,000,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury $1,899,000 (2)
-Salary Remaining : $0
Jani Hakanpaa $1,800,000 (1)
-Salary Remaining : $0
Alex Iafallo $1,799,000 (1)
-Salary Remaining : $0
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $0
Ross Colton $1,125,000 (1)
-Salary Remaining : $0
Sam Montembeault $1,000,000 (2)
-Salary Remaining : $0
Keegan Kolesar $650,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $89,055,300
Year 2025 : $62,822,300
Year 2026 : $28,900,000
Year 2027 : $7,150,000
Salary Average Commitment
Year 2024 : $86,955,300
Year 2025 : $61,022,300
Year 2026 : $28,900,000
Year 2027 : $7,150,000
Salary Cap with 1 Way Contract
Year 2024 : $89,055,300
Year 2025 : $62,822,300
Year 2026 : $28,900,000
Year 2027 : $7,150,000

Farm Players Salaries

Connor Clifton $1,000,000 (1)
Salary Remaining : $0
Juraj Slafkovsky $445,000 (1)
Salary Remaining : $0
Leo Carlsson $420,000 (2)
Salary Remaining : $0
Zach Whitecloud $275,000 (2)
Salary Remaining : $0
Dante Fabbro $240,000 (2)
Salary Remaining : $0
David Reinbacher $211,667 (2)
Salary Remaining : $0
Jordan Greenway $210,000 (1)
Salary Remaining : $0
Tyson Jost $200,000 (1)
Salary Remaining : $0
Jake Evans $170,000 (2)
Salary Remaining : $0
Jack McBain $160,000 (2)
Salary Remaining : $0
Lian Bichsel $145,000 (2)
Salary Remaining : $0
Fabian Zetterlund $145,000 (2)
Salary Remaining : $0
Drew Commesso $120,833 (2)
Salary Remaining : $0
Radko Gudas $100,000 (2)
Salary Remaining : $0
Nico Myatovic $95,000 (2)
Salary Remaining : $0
Louis Crevier $92,500 (2)
Salary Remaining : $0
Jack Drury $92,500 (2)
Salary Remaining : $0
Nick Perbix $92,500 (1)
Salary Remaining : $0
William Wallinder $92,500 (2)
Salary Remaining : $0
Isaak Phillips $92,500 (2)
Salary Remaining : $0
Akira Schmid $92,500 (2)
Salary Remaining : $0
Samuel Knazko $90,250 (1)
Salary Remaining : $0
Emil Bemstrom $90,000 (2)
Salary Remaining : $0
Luke Evangelista $89,667 (1)
Salary Remaining : $0
Adam Beckman $89,417 (2)
Salary Remaining : $0
Nikita Alexandrov $88,000 (1)
Salary Remaining : $0
Ryan Suzuki $86,333 (2)
Salary Remaining : $0
Elliot Desnoyers $85,417 (1)
Salary Remaining : $0
Lukas Rousek $83,000 (1)
Salary Remaining : $0
Arber Xhekaj $82,833 (1)
Salary Remaining : $0
Pavel Dorofeyev $82,500 (2)
Salary Remaining : $0
Yaniv Perets $80,500 (2)
Salary Remaining : $0
Yegor Chinakhov $80,000 (2)
Salary Remaining : $0
John Ludvig $77,500 (2)
Salary Remaining : $0
Paul Cotter $77,500 (2)
Salary Remaining : $0
Adam Gaudette $76,000 (2)
Salary Remaining : $0
Joel Armia $65,000 (1)
Salary Remaining : $0
Jake Allen $65,000 (1)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 2024 : $5,881,417
Year 2025 : $3,284,750
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,881,417
Year 2025 : $3,284,750
Year 2026 : $0
Year 2027 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 5,291 - 75.59%
Level 2: 6000 - $60 - 4,550 - 75.84%
Level 3: 3000 - $35 - 2,262 - 75.41%
Level 4: 5000 - $25 - 3,799 - 75.99%
Luxury : 2000 - $200 - 1,510 - 75.52%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,413 - 75.71%
Average Income per Game$1,904,745
Year to Date Revenue$85,713,540

Expense

Pro Players Total Salaries$101,529,999
Farm Players Total Salaries$3,058,828
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$17,441,667
Pro Year To Date Expenses$96,089,427
Farm Year To Date Expenses$3,318,394
Pro Salary Cap To Date$95,756,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$564,056
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,993
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$113,197,764
Estimate Under Maximum Salary Cap of $115,800,000$2,602,236
Estimate Over Minimum Salary Cap of $85,600,000 $27,597,764
Current Bank Account$89,508,971
Projected Bank Account$89,508,971

Pro Players Salaries

Colton Parayko $7,800,000 (2)
-Salary Remaining : $0
Jacob Markstrom $7,200,000 (1)
-Salary Remaining : $0
John Gibson $6,400,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau $6,000,000 (3)
-Salary Remaining : $0
Travis Konecny $5,500,000 (1)
-Salary Remaining : $0
Joel Farabee $5,000,000 (4)
-Salary Remaining : $0
Dylan Strome $5,000,000 (4)
-Salary Remaining : $0
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $0
Brandon Saad $4,500,000 (1)
-Salary Remaining : $0
Filip Hronek $4,400,000 (3)
-Salary Remaining : $0
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $0
David Savard $4,200,000 (1)
-Salary Remaining : $0
Jake DeBrusk $4,000,000 (4)
-Salary Remaining : $0
Nicholas Paul $3,780,000 (2)
-Salary Remaining : $0
Reilly Smith $3,360,000 (2)
-Salary Remaining : $0
Chandler Stephenson $3,300,000 (3)
-Salary Remaining : $0
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $0
Jake Bean $2,333,333 (2)
-Salary Remaining : $0
Ivan Barbashev $2,250,000 (2)
-Salary Remaining : $0
Evgenii Dadonov $2,250,000 (2)
-Salary Remaining : $0
Jeremy Lauzon $2,000,000 (1)
-Salary Remaining : $0
Evan Rodrigues $1,950,000 (1)
-Salary Remaining : $0
Anton Lundell $1,775,000 (2)
-Salary Remaining : $0
Cam York $1,600,000 (2)
-Salary Remaining : $0
Rasmus Sandin $1,400,000 (2)
-Salary Remaining : $0
Philip Tomasino $1,005,000 (2)
-Salary Remaining : $0
Connor McMichael $863,333 (1)
-Salary Remaining : $0
Jake Neighbours $863,333 (1)
-Salary Remaining : $0
Tanner Jeannot $800,000 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2024 : $101,529,999
Year 2025 : $68,703,333
Year 2026 : $34,750,000
Year 2027 : $14,000,000
Salary Average Commitment
Year 2024 : $101,529,999
Year 2025 : $68,703,333
Year 2026 : $34,750,000
Year 2027 : $14,000,000
Salary Cap with 1 Way Contract
Year 2024 : $101,529,999
Year 2025 : $68,703,333
Year 2026 : $34,750,000
Year 2027 : $14,000,000

Farm Players Salaries

Marco Kasper $191,833 (2)
Salary Remaining : $0
Pavel Mintyukov $170,167 (2)
Salary Remaining : $0
Alexandre Texier $152,500 (2)
Salary Remaining : $0
Max Jones $129,500 (1)
Salary Remaining : $0
Jacob Bernard-Docker $120,833 (1)
Salary Remaining : $0
Nathan Gaucher $116,083 (2)
Salary Remaining : $0
Tyler Kleven $112,500 (2)
Salary Remaining : $0
Daniil Tarasov $105,000 (2)
Salary Remaining : $0
Samuel Bolduc $92,500 (1)
Salary Remaining : $0
Corson Ceulemans $92,500 (2)
Salary Remaining : $0
Josh Doan $92,500 (2)
Salary Remaining : $0
John Beecher $92,500 (2)
Salary Remaining : $0
Oskar Back $92,500 (2)
Salary Remaining : $0
Reid Schaefer $91,833 (2)
Salary Remaining : $0
Zayde Wisdom $89,667 (2)
Salary Remaining : $0
Mavrik Bourque $89,417 (2)
Salary Remaining : $0
Sasha Pastujov $88,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $87,413 (2)
Salary Remaining : $0
Sam Poulin $86,333 (2)
Salary Remaining : $0
Ozzy Wiesblatt $86,333 (2)
Salary Remaining : $0
Zack Bolduc $86,333 (2)
Salary Remaining : $0
Tyson Foerster $86,333 (1)
Salary Remaining : $0
Conor Timmins $85,000 (1)
Salary Remaining : $0
Judd Caulfield $83,750 (2)
Salary Remaining : $0
Alex Alexeyev $82,500 (2)
Salary Remaining : $0
Jakub Skarek $77,500 (2)
Salary Remaining : $0
Jett Woo $77,500 (2)
Salary Remaining : $0
Brendan Perlini $75,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $75,000 (1)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $0
Kody Clark $75,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2024 : $3,058,828
Year 2025 : $2,469,661
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,058,828
Year 2025 : $2,469,661
Year 2026 : $0
Year 2027 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 6,685 - 95.50%
Level 2: 6000 - $55 - 5,646 - 94.10%
Level 3: 3000 - $33 - 2,894 - 96.48%
Level 4: 5000 - $23 - 4,802 - 96.04%
Luxury : 2000 - $191 - 1,896 - 94.78%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,923 - 95.32%
Average Income per Game$2,215,469
Year to Date Revenue$99,696,099

Expense

Pro Players Total Salaries$112,994,668
Farm Players Total Salaries$5,506,295
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$1,445,272
Pro Year To Date Expenses$108,051,860
Farm Year To Date Expenses$5,971,782
Pro Salary Cap To Date$107,268,530
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$627,748
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,591
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$108,713,802
Estimate Under Maximum Salary Cap of $115,800,000$7,086,198
Estimate Over Minimum Salary Cap of $85,600,000 $23,113,802
Current Bank Account$240,079,474
Projected Bank Account$240,079,474

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $0
Mitchell Marner $10,903,000 (5)
-Salary Remaining : $0
Mark Stone $9,500,000 (4)
-Salary Remaining : $0
Jack Hughes $8,000,000 (5)
-Salary Remaining : $0
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $0
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $0
Matthew Boldy $7,000,000 (5)
-Salary Remaining : $0
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $0
Rasmus Dahlin $6,000,000 (5)
-Salary Remaining : $0
Drake Batherson $4,975,000 (3)
-Salary Remaining : $0
Quinton Byfield $3,544,167 (3)
-Salary Remaining : $0
Kirby Dach $3,425,000 (1)
-Salary Remaining : $0
Jake Walman $3,400,000 (3)
-Salary Remaining : $0
Bowen Byram $3,394,167 (2)
-Salary Remaining : $0
Mason McTavish $3,394,167 (1)
-Salary Remaining : $0
Jesper Bratt $2,750,000 (1)
-Salary Remaining : $0
Spencer Knight $2,491,667 (2)
-Salary Remaining : $0
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $0
Andrei Kuzmenko $1,800,000 (1)
-Salary Remaining : $0
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $0
Philipp Grubauer $1,500,000 (2)
-Salary Remaining : $0
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $0
Nick Seeler $930,000 (1)
-Salary Remaining : $0
Sean Walker $650,000 (1)
-Salary Remaining : $0
Mark Giordano $650,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $112,994,668
Year 2025 : $95,583,001
Year 2026 : $61,197,167
Year 2027 : $49,278,000
Salary Average Commitment
Year 2024 : $99,198,835
Year 2025 : $81,787,168
Year 2026 : $53,647,167
Year 2027 : $41,728,000
Salary Cap with 1 Way Contract
Year 2024 : $112,994,668
Year 2025 : $95,583,001
Year 2026 : $61,197,167
Year 2027 : $49,278,000

Farm Players Salaries

Logan Cooley $445,000 (2)
Salary Remaining : $0
Simon Nemec $416,833 (2)
Salary Remaining : $0
Adam Fantilli $320,000 (2)
Salary Remaining : $0
Luke Kunin $230,000 (1)
Salary Remaining : $0
David Jiricek $195,000 (1)
Salary Remaining : $0
Kevin Korchinski $191,833 (2)
Salary Remaining : $0
Cutter Gauthier $190,000 (2)
Salary Remaining : $0
Luke Hughes $185,000 (2)
Salary Remaining : $0
Jamie Drysdale $177,500 (1)
Salary Remaining : $0
Trevor Zegras $177,500 (1)
Salary Remaining : $0
Yaroslav Askarov $177,500 (1)
Salary Remaining : $0
Grigori Denisenko $177,500 (1)
Salary Remaining : $0
Jack Campbell $155,000 (1)
Salary Remaining : $0
Kevin Lankinen $150,000 (1)
Salary Remaining : $0
Jackson LaCombe $138,750 (2)
Salary Remaining : $0
Jesper Wallstedt $135,000 (2)
Salary Remaining : $0
Victor Olofsson $110,100 (2)
Salary Remaining : $0
Ivan Fedotov $110,000 (2)
Salary Remaining : $0
Fedor Svechkov $106,667 (2)
Salary Remaining : $0
Connor Zary $100,500 (2)
Salary Remaining : $0
Tomas Suchanek $95,000 (2)
Salary Remaining : $0
Samuel Ersson $92,500 (1)
Salary Remaining : $0
Joel Blomqvist $92,500 (2)
Salary Remaining : $0
Ruslan Iskhakov $92,500 (2)
Salary Remaining : $0
Blake McLaughlin $92,500 (2)
Salary Remaining : $0
Justin Sourdif $90,250 (2)
Salary Remaining : $0
Roby Jarventie $89,417 (2)
Salary Remaining : $0
Olen Zellweger $87,167 (2)
Salary Remaining : $0
Danila Klimovich $87,167 (2)
Salary Remaining : $0
Alexis Gendron $86,000 (2)
Salary Remaining : $0
Jack Rathbone $85,000 (1)
Salary Remaining : $0
Leevi Merilainen $82,000 (1)
Salary Remaining : $0
Oskar Steen $80,000 (1)
Salary Remaining : $0
Arturs Silovs $79,611 (1)
Salary Remaining : $0
Reilly Walsh $77,500 (2)
Salary Remaining : $0
Declan Chisholm $77,500 (2)
Salary Remaining : $0
Egor Zamula $77,500 (2)
Salary Remaining : $0
Dmitri Samorukov $77,500 (1)
Salary Remaining : $0
Matthew Phillips $75,000 (1)
Salary Remaining : $0
Total Farm Players39
Salary Commitment
Year 2024 : $5,506,295
Year 2025 : $3,494,684
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,506,295
Year 2025 : $3,494,684
Year 2026 : $0
Year 2027 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 6,646 - 94.94%
Level 2: 6000 - $56 - 5,776 - 96.26%
Level 3: 3000 - $31 - 2,872 - 95.74%
Level 4: 5000 - $24 - 4,774 - 95.48%
Luxury : 2000 - $195 - 1,593 - 79.65%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,661 - 94.18%
Average Income per Game$2,188,888
Year to Date Revenue$98,499,960

Expense

Pro Players Total Salaries$114,686,759
Farm Players Total Salaries$5,571,904
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$2,156,875
Pro Year To Date Expenses$113,139,639
Farm Year To Date Expenses$5,574,755
Pro Salary Cap To Date$112,889,634
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$637,149
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,955
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$115,046,509
Estimate Under Maximum Salary Cap of $115,800,000$753,491
Estimate Over Minimum Salary Cap of $85,600,000 $29,446,509
Current Bank Account$83,973,057
Projected Bank Account$83,973,057

Pro Players Salaries

John Tavares $13,200,000 (1)
-Salary Remaining : $0
Jamie Benn $11,400,000 (1)
-Salary Remaining : $0
Steven Stamkos $10,200,000 (1)
-Salary Remaining : $0
Matt Duchene $9,600,000 (1)
-Salary Remaining : $0
Brent Burns $9,131,342 (2)
-Salary Remaining : $0
Miro Heiskanen $8,450,000 (5)
-Salary Remaining : $0
Roope Hintz $8,450,000 (5)
-Salary Remaining : $0
Jason Robertson $7,750,000 (5)
-Salary Remaining : $0
Nikolaj Ehlers $6,000,000 (4)
-Salary Remaining : $0
Mason Marchment $5,400,000 (4)
-Salary Remaining : $0
Tyler Toffoli $5,100,000 (3)
-Salary Remaining : $0
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $0
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $0
Alexander Romanov $2,500,000 (2)
-Salary Remaining : $0
Thomas Harley $1,288,333 (2)
-Salary Remaining : $0
Ilya Lyubushkin $1,150,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $1,100,000 (2)
-Salary Remaining : $0
Wyatt Johnston $1,000,417 (1)
-Salary Remaining : $0
Jason Zucker $800,000 (1)
-Salary Remaining : $0
Logan Thompson $766,667 (1)
-Salary Remaining : $0
Niko Mikkola $650,000 (2)
-Salary Remaining : $0
Brett Kulak $650,000 (2)
-Salary Remaining : $0
Brenden Dillon $650,000 (2)
-Salary Remaining : $0
Blake Coleman $650,000 (1)
-Salary Remaining : $0
Nic Dowd $650,000 (2)
-Salary Remaining : $0
Anders Lee $650,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $114,686,759
Year 2025 : $67,069,675
Year 2026 : $45,150,000
Year 2027 : $36,050,000
Salary Average Commitment
Year 2024 : $78,174,259
Year 2025 : $64,457,175
Year 2026 : $42,537,500
Year 2027 : $36,050,000
Salary Cap with 1 Way Contract
Year 2024 : $114,686,759
Year 2025 : $67,069,675
Year 2026 : $45,150,000
Year 2027 : $36,050,000

Farm Players Salaries

Kevin Labanc $472,500 (1)
Salary Remaining : $0
Nicolas Hague $229,415 (3)
Salary Remaining : $0
Nils Lundkvist $177,500 (2)
Salary Remaining : $0
Ian Mitchell $177,500 (1)
Salary Remaining : $0
Tyler Boucher $159,667 (2)
Salary Remaining : $0
Devon Levi $156,667 (1)
Salary Remaining : $0
Brett Howden $150,000 (1)
Salary Remaining : $0
Mark Kastelic $150,000 (1)
Salary Remaining : $0
Michael Rasmussen $146,000 (1)
Salary Remaining : $0
Shane Pinto $132,500 (1)
Salary Remaining : $0
Sam Colangelo $130,000 (2)
Salary Remaining : $0
Ryan Donato $120,000 (1)
Salary Remaining : $0
Justin Barron $115,833 (2)
Salary Remaining : $0
Jonas Siegenthaler $112,500 (1)
Salary Remaining : $0
Henry Thrun $103,125 (2)
Salary Remaining : $0
Cross Hanas $92,500 (2)
Salary Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
Michael Benning $92,500 (2)
Salary Remaining : $0
Linus Karlsson $92,500 (2)
Salary Remaining : $0
Brandon Coe $92,500 (2)
Salary Remaining : $0
Gavin White $91,033 (2)
Salary Remaining : $0
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $0
Oskar Olausson $89,417 (1)
Salary Remaining : $0
Antonio Stranges $89,333 (2)
Salary Remaining : $0
Aliaksei Protas $88,833 (2)
Salary Remaining : $0
Logan Stankoven $88,000 (2)
Salary Remaining : $0
Jakub Lauko $87,167 (1)
Salary Remaining : $0
Chase Stillman $86,333 (2)
Salary Remaining : $0
Santeri Hatakka $85,083 (2)
Salary Remaining : $0
Vasili Ponomarev $83,000 (2)
Salary Remaining : $0
Jiri Patera $80,000 (1)
Salary Remaining : $0
Zach Sawchenko $77,500 (2)
Salary Remaining : $0
Kole Lind $77,500 (2)
Salary Remaining : $0
Riley Damiani $77,500 (2)
Salary Remaining : $0
Riley Tufte $77,500 (1)
Salary Remaining : $0
Cameron Crotty $77,500 (2)
Salary Remaining : $0
Emilio Pettersen $77,500 (2)
Salary Remaining : $0
Scott Reedy $77,500 (2)
Salary Remaining : $0
Justus Annunen $77,500 (2)
Salary Remaining : $0
Ben Gleason $77,500 (2)
Salary Remaining : $0
Tye Felhaber $75,000 (2)
Salary Remaining : $0
Brett Leason $65,000 (2)
Salary Remaining : $0
Matt Dumba $65,000 (2)
Salary Remaining : $0
Jacob Bryson $65,000 (1)
Salary Remaining : $0
Jet Greaves $65,000 (1)
Salary Remaining : $0
Mitchell Chaffee $65,000 (2)
Salary Remaining : $0
Mason Appleton $65,000 (1)
Salary Remaining : $0
Jalen Chatfield $65,000 (2)
Salary Remaining : $0
Dakota Joshua $65,000 (1)
Salary Remaining : $0
Mathieu Olivier $65,000 (2)
Salary Remaining : $0
Daemon Hunt $65,000 (2)
Salary Remaining : $0
Calvin Pickard $65,000 (2)
Salary Remaining : $0
Kiefer Sherwood $65,000 (2)
Salary Remaining : $0
Matthew Kessel $65,000 (1)
Salary Remaining : $0
Total Farm Players54
Salary Commitment
Year 2024 : $5,571,906
Year 2025 : $3,202,655
Year 2026 : $229,415
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,557,123
Year 2025 : $3,202,655
Year 2026 : $229,415
Year 2027 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 6,601 - 94.30%
Level 2: 6000 - $57 - 5,723 - 95.38%
Level 3: 3000 - $32 - 2,832 - 94.42%
Level 4: 5000 - $23 - 4,746 - 94.91%
Luxury : 2000 - $193 - 1,543 - 77.17%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,445 - 93.24%
Average Income per Game$2,161,935
Year to Date Revenue$97,287,062

Expense

Pro Players Total Salaries$106,902,524
Farm Players Total Salaries$2,009,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$107,694,772
Farm Year To Date Expenses$1,909,138
Pro Salary Cap To Date$107,632,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$593,903
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,164
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$107,632,267
Estimate Under Maximum Salary Cap of $115,800,000$8,167,733
Estimate Over Minimum Salary Cap of $85,600,000 $22,032,267
Current Bank Account$174,227,361
Projected Bank Account$174,227,361

Pro Players Salaries

Linus Ullmark $8,520,000 (3)
-Salary Remaining : $0
Nazem Kadri $8,400,000 (2)
-Salary Remaining : $0
Justin Faulk $7,800,000 (3)
-Salary Remaining : $0
Tage Thompson $7,142,857 (4)
-Salary Remaining : $0
Troy Terry $7,000,000 (4)
-Salary Remaining : $0
Alex Killorn $6,408,000 (2)
-Salary Remaining : $0
Sean Monahan $6,375,000 (2)
-Salary Remaining : $0
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $0
Darnell Nurse $5,600,000 (1)
-Salary Remaining : $0
Shea Theodore $5,200,000 (3)
-Salary Remaining : $0
Travis Sanheim $4,675,000 (2)
-Salary Remaining : $0
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $0
Chris Driedger $3,500,000 (2)
-Salary Remaining : $0
Mikael Granlund $3,260,000 (1)
-Salary Remaining : $0
Jeff Petry $3,200,000 (2)
-Salary Remaining : $0
Nick Jensen $3,110,000 (1)
-Salary Remaining : $0
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $0
Nino Niederreiter $2,210,000 (2)
-Salary Remaining : $0
Ethan Bear $2,200,000 (1)
-Salary Remaining : $0
William Eklund $1,744,167 (1)
-Salary Remaining : $0
Owen Tippett $1,500,000 (1)
-Salary Remaining : $0
Jordan Harris (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $1,300,000 (2)
-Salary Remaining : $0
Dawson Mercer $1,294,167 (2)
-Salary Remaining : $0
Nolan Foote $863,333 (1)
-Salary Remaining : $0
Tommy Novak $750,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $106,902,524
Year 2025 : $84,775,024
Year 2026 : $41,512,857
Year 2027 : $19,992,857
Salary Average Commitment
Year 2024 : $106,902,524
Year 2025 : $84,775,024
Year 2026 : $41,512,857
Year 2027 : $19,992,857
Salary Cap with 1 Way Contract
Year 2024 : $106,902,524
Year 2025 : $84,775,024
Year 2026 : $41,512,857
Year 2027 : $19,992,857

Farm Players Salaries

Oliver Kylington $250,000 (2)
Salary Remaining : $0
Barrett Hayton $177,500 (1)
Salary Remaining : $0
Cole Sillinger $163,333 (2)
Salary Remaining : $0
Fabian Lysell $103,417 (2)
Salary Remaining : $0
Henri Nikkanen $92,500 (2)
Salary Remaining : $0
Alex Beaucage $92,500 (2)
Salary Remaining : $0
Brendan Brisson $92,500 (2)
Salary Remaining : $0
Filip Johansson $92,500 (2)
Salary Remaining : $0
Maxim Cajkovic $92,500 (2)
Salary Remaining : $0
Michal Teply $91,917 (2)
Salary Remaining : $0
Jamieson Rees $91,083 (2)
Salary Remaining : $0
Francesco Pinelli $90,250 (2)
Salary Remaining : $0
Egor Afanasyev $89,667 (1)
Salary Remaining : $0
Samuel Helenius $88,000 (2)
Salary Remaining : $0
Stanislav Svozil $88,000 (2)
Salary Remaining : $0
Simon Holmstrom $86,333 (1)
Salary Remaining : $0
Scott Perunovich $77,500 (2)
Salary Remaining : $0
Cameron Hillis $75,000 (2)
Salary Remaining : $0
Blake Hillman $75,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $2,009,500
Year 2025 : $1,656,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,009,500
Year 2025 : $1,656,000
Year 2026 : $0
Year 2027 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 5,404 - 77.20%
Level 2: 6000 - $60 - 4,621 - 77.01%
Level 3: 3000 - $35 - 2,316 - 77.20%
Level 4: 5000 - $25 - 3,858 - 77.16%
Luxury : 2000 - $200 - 1,543 - 77.17%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,742 - 77.14%
Average Income per Game$1,942,741
Year to Date Revenue$87,423,366

Expense

Pro Players Total Salaries$114,993,833
Farm Players Total Salaries$7,236,708
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$55,972
Pro Year To Date Expenses$115,659,463
Farm Year To Date Expenses$4,725,999
Pro Salary Cap To Date$115,659,463
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$638,855
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$40,204
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$115,715,435
Estimate Under Maximum Salary Cap of $115,800,000$84,565
Estimate Over Minimum Salary Cap of $85,600,000 $30,115,435
Current Bank Account$94,472,331
Projected Bank Account$94,472,331

Pro Players Salaries

Anze Kopitar $14,400,000 (2)
-Salary Remaining : $0
David Pastrnak $11,250,000 (5)
-Salary Remaining : $0
Roman Josi $10,870,800 (1)
-Salary Remaining : $0
Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $0
Brayden Schenn $7,800,000 (1)
-Salary Remaining : $0
Brock Nelson $7,200,000 (2)
-Salary Remaining : $0
William Nylander $6,962,366 (1)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $0
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $0
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $0
Zach Werenski $5,000,000 (1)
-Salary Remaining : $0
Brandon Montour $4,200,000 (2)
-Salary Remaining : $0
Mikey Anderson $4,125,000 (3)
-Salary Remaining : $0
Pavel Zacha $3,500,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $3,437,500 (3)
-Salary Remaining : $0
Alex Turcotte $2,444,167 (1)
-Salary Remaining : $0
Sean Durzi $1,700,000 (2)
-Salary Remaining : $0
Blake Lizotte $1,675,000 (1)
-Salary Remaining : $0
Charlie Lindgren $1,320,000 (2)
-Salary Remaining : $0
Ryan Graves $809,000 (2)
-Salary Remaining : $0
Dylan DeMelo $650,000 (1)
-Salary Remaining : $0
Laurent Brossoit $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $114,993,833
Year 2025 : $73,591,500
Year 2026 : $33,812,500
Year 2027 : $20,750,000
Salary Average Commitment
Year 2024 : $114,993,833
Year 2025 : $73,591,500
Year 2026 : $33,812,500
Year 2027 : $20,750,000
Salary Cap with 1 Way Contract
Year 2024 : $114,993,833
Year 2025 : $73,591,500
Year 2026 : $33,812,500
Year 2027 : $20,750,000

Farm Players Salaries

Yakov Trenin $1,700,000 (2)
Salary Remaining : $0
Erik Gustafsson $960,000 (1)
Salary Remaining : $0
Michael Amadio $762,500 (2)
Salary Remaining : $0
Landon Slaggert $135,000 (2)
Salary Remaining : $0
Carl Grundstrom $130,000 (1)
Salary Remaining : $0
Rasmus Kupari $105,083 (1)
Salary Remaining : $0
Ben Meyers $103,125 (1)
Salary Remaining : $0
Matthew Maggio $95,000 (2)
Salary Remaining : $0
Christian Kyrou $95,000 (2)
Salary Remaining : $0
Ryan McAllister $95,000 (2)
Salary Remaining : $0
Tucker Robertson $95,000 (2)
Salary Remaining : $0
Amadeus Lombardi $92,667 (2)
Salary Remaining : $0
Ethan Cardwell $92,500 (2)
Salary Remaining : $0
Georgii Merkulov $92,500 (2)
Salary Remaining : $0
Daniel Torgersson $92,500 (2)
Salary Remaining : $0
Ville Ottavainen $92,500 (2)
Salary Remaining : $0
Aku Raty $92,500 (2)
Salary Remaining : $0
Tye Kartye $92,500 (2)
Salary Remaining : $0
Jaxson Stauber $92,500 (1)
Salary Remaining : $0
Luca Del Bel Belluz $91,833 (2)
Salary Remaining : $0
Connor Mackey $91,250 (1)
Salary Remaining : $0
Ryan O'Rourke $89,417 (2)
Salary Remaining : $0
Rory Kerins $84,667 (2)
Salary Remaining : $0
Ivan Ivan $84,500 (2)
Salary Remaining : $0
Jeremie Poirier $83,333 (2)
Salary Remaining : $0
Martin Chromiak $82,000 (2)
Salary Remaining : $0
Arshdeep Bains $81,667 (2)
Salary Remaining : $0
Matvey Petrov $81,333 (2)
Salary Remaining : $0
T.J. Tynan $78,750 (2)
Salary Remaining : $0
Michael Carcone $77,500 (2)
Salary Remaining : $0
David Gustafsson $77,500 (2)
Salary Remaining : $0
Akil Thomas $77,500 (2)
Salary Remaining : $0
Samuel Fagemo $77,500 (2)
Salary Remaining : $0
Jake Christiansen $77,500 (2)
Salary Remaining : $0
Jimmy Schuldt $77,500 (2)
Salary Remaining : $0
Tyler Madden $77,500 (2)
Salary Remaining : $0
Jacob Moverare $76,250 (1)
Salary Remaining : $0
Paul LaDue $76,250 (2)
Salary Remaining : $0
Ken Appleby $76,250 (2)
Salary Remaining : $0
Alex Barre-Boulet $75,833 (1)
Salary Remaining : $0
Connor McClennon $75,000 (2)
Salary Remaining : $0
Radim Zohorna $75,000 (1)
Salary Remaining : $0
Justin Kirkland $75,000 (1)
Salary Remaining : $0
Bryce Kindopp $75,000 (2)
Salary Remaining : $0
Justin Richards $75,000 (1)
Salary Remaining : $0
Hunter Drew $75,000 (2)
Salary Remaining : $0
Jordy Bellerive $75,000 (2)
Salary Remaining : $0
Total Farm Players47
Salary Commitment
Year 2024 : $7,236,708
Year 2025 : $3,161,417
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $7,236,708
Year 2025 : $3,161,417
Year 2026 : $0
Year 2027 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 5,504 - 78.63%
Level 2: 6000 - $57 - 5,651 - 94.18%
Level 3: 3000 - $32 - 2,832 - 94.39%
Level 4: 5000 - $22 - 4,811 - 96.23%
Luxury : 2000 - $197 - 1,531 - 76.53%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20,329 - 88.39%
Average Income per Game$2,017,467
Year to Date Revenue$90,785,995

Expense

Pro Players Total Salaries$103,710,384
Farm Players Total Salaries$6,001,168
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,160,000)
Pro Year To Date Expenses$111,854,925
Farm Year To Date Expenses$5,001,217
Pro Salary Cap To Date$111,854,925
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$576,169
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$33,340
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$110,694,925
Estimate Under Maximum Salary Cap of $115,800,000$5,105,075
Estimate Over Minimum Salary Cap of $85,600,000 $25,094,925
Current Bank Account$232,908,146
Projected Bank Account$232,908,146

Pro Players Salaries

Nathan MacKinnon $15,120,000 (5)
-Salary Remaining : $0
Alex Ovechkin $13,735,390 (3)
-Salary Remaining : $0
Kris Letang $8,700,000 (2)
-Salary Remaining : $0
William Karlsson $7,080,000 (3)
-Salary Remaining : $0
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $0
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $0
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $0
Esa Lindell $5,800,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere $5,400,000 (3)
-Salary Remaining : $0
Samuel Girard $5,000,000 (4)
-Salary Remaining : $0
Ville Husso $4,750,000 (2)
-Salary Remaining : $0
Brett Pesce $4,025,000 (1)
-Salary Remaining : $0
J.T. Compher $3,900,000 (2)
-Salary Remaining : $0
Jordan Staal $2,300,000 (2)
-Salary Remaining : $0
Connor Ingram $1,950,000 (2)
-Salary Remaining : $0
Ryan Poehling $1,400,000 (2)
-Salary Remaining : $0
Frederick Gaudreau $1,400,000 (1)
-Salary Remaining : $0
Cole Caufield $1,308,333 (1)
-Salary Remaining : $0
Dmitry Orlov $1,000,000 (2)
-Salary Remaining : $0
Philipp Kurashev $750,000 (1)
-Salary Remaining : $0
Nick Bjugstad $650,000 (1)
-Salary Remaining : $0
Nick Foligno $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $103,710,384
Year 2025 : $89,127,051
Year 2026 : $52,835,385
Year 2027 : $20,120,000
Salary Average Commitment
Year 2024 : $103,710,384
Year 2025 : $89,127,051
Year 2026 : $52,835,385
Year 2027 : $20,120,000
Salary Cap with 1 Way Contract
Year 2024 : $103,710,384
Year 2025 : $89,127,051
Year 2026 : $52,835,385
Year 2027 : $20,120,000

Farm Players Salaries

Sam Lafferty $1,380,000 (2)
Salary Remaining : $0
Dan Vladar $220,000 (3)
Salary Remaining : $0
Simon Edvinsson $177,500 (1)
Salary Remaining : $0
Cole Perfetti $162,750 (2)
Salary Remaining : $0
Alex Vlasic $149,167 (2)
Salary Remaining : $0
Isak Rosen $141,917 (2)
Salary Remaining : $0
Joakim Kemell $141,833 (2)
Salary Remaining : $0
Lane Hutson $133,333 (2)
Salary Remaining : $0
Chaz Lucius $129,417 (2)
Salary Remaining : $0
Kaiden Guhle $128,333 (1)
Salary Remaining : $0
Scott Wedgewood $120,000 (1)
Salary Remaining : $0
Curtis Lazar $120,000 (2)
Salary Remaining : $0
Dylan Samberg $117,500 (1)
Salary Remaining : $0
Xavier Bourgault $116,750 (2)
Salary Remaining : $0
Bobby Brink $113,750 (2)
Salary Remaining : $0
Nils Hoglander $112,500 (1)
Salary Remaining : $0
Gustav Lindstrom $95,000 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (2)
Salary Remaining : $0
Jesse Ylonen $92,500 (1)
Salary Remaining : $0
Matthew Knies $92,500 (2)
Salary Remaining : $0
Jayden Struble $92,500 (2)
Salary Remaining : $0
Ryan Johnson $92,500 (2)
Salary Remaining : $0
William Stromgren $92,500 (2)
Salary Remaining : $0
Emil Heineman $92,500 (2)
Salary Remaining : $0
Olivier Rodrigue $91,083 (2)
Salary Remaining : $0
Ethan Del Mastro $90,250 (2)
Salary Remaining : $0
Aatu Raty $90,250 (1)
Salary Remaining : $0
Riley Kidney $90,250 (2)
Salary Remaining : $0
Jan Mysak $90,250 (2)
Salary Remaining : $0
Logan Mailloux $90,250 (2)
Salary Remaining : $0
Logan Stanley $90,000 (1)
Salary Remaining : $0
Cayden Primeau $89,000 (1)
Salary Remaining : $0
Danny Zhilkin $88,500 (2)
Salary Remaining : $0
Joshua Roy $88,167 (2)
Salary Remaining : $0
Colton Dach $88,000 (2)
Salary Remaining : $0
Zack Ostapchuk $88,000 (2)
Salary Remaining : $0
David Spacek $87,500 (2)
Salary Remaining : $0
Ilya Nikolaev $83,667 (2)
Salary Remaining : $0
Cale Fleury $80,000 (2)
Salary Remaining : $0
Mikey Eyssimont $80,000 (1)
Salary Remaining : $0
Connor Dewar $80,000 (2)
Salary Remaining : $0
Jared McIsaac $78,750 (2)
Salary Remaining : $0
Gabriel Fortier $77,500 (2)
Salary Remaining : $0
Brett Seney $77,500 (2)
Salary Remaining : $0
Tim Gettinger $75,000 (2)
Salary Remaining : $0
Total Farm Players45
Salary Commitment
Year 2024 : $6,001,167
Year 2025 : $3,661,584
Year 2026 : $220,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $6,001,167
Year 2025 : $3,661,584
Year 2026 : $220,000
Year 2027 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $100 - 5,335 - 76.21%
Level 2: 6000 - $60 - 4,681 - 78.02%
Level 3: 3000 - $35 - 2,354 - 78.46%
Level 4: 5000 - $25 - 3,856 - 77.11%
Luxury : 2000 - $200 - 1,531 - 76.53%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17,757 - 77.20%
Average Income per Game$1,935,929
Year to Date Revenue$87,116,806

Expense

Pro Players Total Salaries$110,107,084
Farm Players Total Salaries$3,044,437
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$3,820,139
Pro Year To Date Expenses$108,056,002
Farm Year To Date Expenses$3,656,291
Pro Salary Cap To Date$108,056,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$611,706
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,914
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$111,876,141
Estimate Under Maximum Salary Cap of $115,800,000$3,923,859
Estimate Over Minimum Salary Cap of $85,600,000 $26,276,141
Current Bank Account$112,496,882
Projected Bank Account$112,496,882

Pro Players Salaries

Alex Pietrangelo $12,672,000 (3)
-Salary Remaining : $0
J.T. Miller $9,600,000 (5)
-Salary Remaining : $0
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $0
Sebastian Aho $8,460,250 (2)
-Salary Remaining : $0
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $0
Jonas Brodin $7,200,000 (4)
-Salary Remaining : $0
Mathew Barzal $7,000,000 (2)
-Salary Remaining : $0
Vincent Trocheck $6,750,000 (3)
-Salary Remaining : $0
Alex DeBrincat $6,400,000 (3)
-Salary Remaining : $0
Yanni Gourde $5,166,666 (2)
-Salary Remaining : $0
Carter Verhaeghe $5,000,000 (4)
-Salary Remaining : $0
Anthony Cirelli $4,800,000 (2)
-Salary Remaining : $0
Sam Bennett $4,425,000 (4)
-Salary Remaining : $0
Jake McCabe $3,501,001 (2)
-Salary Remaining : $0
Ryan McDonagh $3,500,000 (2)
-Salary Remaining : $0
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $0
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $0
Semyon Varlamov $1,478,000 (2)
-Salary Remaining : $0
Filip Gustavsson $787,500 (1)
-Salary Remaining : $0
Jordan Martinook $650,000 (2)
-Salary Remaining : $0
Casey Cizikas $650,000 (2)
-Salary Remaining : $0
Ryan Suter $650,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $110,107,084
Year 2025 : $109,319,584
Year 2026 : $52,047,000
Year 2027 : $26,225,000
Salary Average Commitment
Year 2024 : $110,107,084
Year 2025 : $109,319,584
Year 2026 : $52,047,000
Year 2027 : $26,225,000
Salary Cap with 1 Way Contract
Year 2024 : $110,107,084
Year 2025 : $109,319,584
Year 2026 : $52,047,000
Year 2027 : $26,225,000

Farm Players Salaries

Anton Forsberg $230,000 (2)
Salary Remaining : $0
Pyotr Kochetkov $200,000 (3)
Salary Remaining : $0
Andrew Copp $185,000 (2)
Salary Remaining : $0
Dmitry Kulikov $144,000 (1)
Salary Remaining : $0
Erik Gudbranson $120,000 (1)
Salary Remaining : $0
T.J. Oshie $120,000 (1)
Salary Remaining : $0
Scott Morrow $115,833 (2)
Salary Remaining : $0
Sean Farrell $113,937 (2)
Salary Remaining : $0
Trent Frederic $105,000 (1)
Salary Remaining : $0
Matthew Poitras $95,000 (2)
Salary Remaining : $0
Jakub Dobes $92,500 (2)
Salary Remaining : $0
Elmer Soderblom $92,500 (1)
Salary Remaining : $0
Mattias Samuelsson $92,500 (1)
Salary Remaining : $0
Jackson Blake $92,500 (2)
Salary Remaining : $0
Mattias Norlinder $92,500 (2)
Salary Remaining : $0
Nikita Chibrikov $92,500 (2)
Salary Remaining : $0
Vladislav Firstov $92,500 (2)
Salary Remaining : $0
Juuso Parssinen $92,500 (1)
Salary Remaining : $0
Danil Gushchin $89,417 (2)
Salary Remaining : $0
Jean-Luc Foudy $89,417 (1)
Salary Remaining : $0
Dylan Coghlan $85,000 (2)
Salary Remaining : $0
Lukas Cormier $79,333 (2)
Salary Remaining : $0
Simon Benoit $77,500 (2)
Salary Remaining : $0
Eric Robinson $65,000 (2)
Salary Remaining : $0
James van Riemsdyk $65,000 (2)
Salary Remaining : $0
Trevor van Riemsdyk $65,000 (2)
Salary Remaining : $0
Blake Wheeler $65,000 (2)
Salary Remaining : $0
Jesper Boqvist $65,000 (2)
Salary Remaining : $0
Taylor Raddysh $65,000 (2)
Salary Remaining : $0
Vladislav Namestnikov $65,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,044,437
Year 2025 : $2,188,520
Year 2026 : $200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,044,437
Year 2025 : $2,188,520
Year 2026 : $200,000
Year 2027 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 6,404 - 91.48%
Level 2: 6000 - $53 - 5,624 - 93.73%
Level 3: 3000 - $28 - 2,824 - 94.15%
Level 4: 5000 - $21 - 4,593 - 91.86%
Luxury : 2000 - $174 - 1,862 - 93.11%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21,308 - 92.64%
Average Income per Game$2,037,716
Year to Date Revenue$91,697,214

Expense

Pro Players Total Salaries$110,485,979
Farm Players Total Salaries$3,895,165
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$111,660,271
Farm Year To Date Expenses$3,846,197
Pro Salary Cap To Date$110,910,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$613,811
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,640
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$110,910,271
Estimate Under Maximum Salary Cap of $115,800,000$4,889,729
Estimate Over Minimum Salary Cap of $85,600,000 $25,310,271
Current Bank Account$104,785,327
Projected Bank Account$104,785,327

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
-Salary Remaining : $0
Taylor Hall $9,600,000 (1)
-Salary Remaining : $0
Cale Makar $9,000,000 (5)
-Salary Remaining : $0
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $0
Jordan Eberle $7,200,000 (1)
-Salary Remaining : $0
Mike Hoffman $6,225,600 (1)
-Salary Remaining : $0
Cam Atkinson $5,875,000 (2)
-Salary Remaining : $0
Conor Garland $4,950,000 (1)
-Salary Remaining : $0
Brian Dumoulin $4,920,000 (2)
-Salary Remaining : $0
Andre Burakovsky $4,900,000 (1)
-Salary Remaining : $0
Ryan Strome $4,500,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $0
Travis Hamonic $3,600,000 (1)
-Salary Remaining : $0
Petr Mrazek $3,300,000 (2)
-Salary Remaining : $0
Kaapo Kahkonen $2,750,000 (2)
-Salary Remaining : $0
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $0
Alexander Barabanov $2,500,000 (2)
-Salary Remaining : $0
Dominik Kubalik $2,500,000 (2)
-Salary Remaining : $0
Marcus Johansson $2,400,000 (2)
-Salary Remaining : $0
Jonathan Drouin $2,299,999 (1)
-Salary Remaining : $0
Ben Chiarot $1,900,000 (1)
-Salary Remaining : $0
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $0
T.J. Brodie $1,333,000 (1)
-Salary Remaining : $0
Noah Cates $1,137,500 (1)
-Salary Remaining : $0
Jaycob Megna $915,000 (2)
-Salary Remaining : $0
Torey Krug $854,880 (2)
-Salary Remaining : $0
Nico Sturm $850,000 (1)
-Salary Remaining : $0
Casey DeSmith $650,000 (1)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2024 : $110,485,979
Year 2025 : $47,539,880
Year 2026 : $21,525,000
Year 2027 : $18,850,000
Salary Average Commitment
Year 2024 : $110,485,979
Year 2025 : $47,539,880
Year 2026 : $21,525,000
Year 2027 : $18,850,000
Salary Cap with 1 Way Contract
Year 2024 : $110,485,979
Year 2025 : $47,539,880
Year 2026 : $21,525,000
Year 2027 : $18,850,000

Farm Players Salaries

Connor Bedard $445,000 (2)
Salary Remaining : $0
Pius Suter $325,000 (2)
Salary Remaining : $0
Kent Johnson $185,000 (1)
Salary Remaining : $0
Brandt Clarke $171,333 (2)
Salary Remaining : $0
Philip Broberg $171,333 (2)
Salary Remaining : $0
Zach Benson $160,000 (2)
Salary Remaining : $0
Ty Dellandrea $140,083 (1)
Salary Remaining : $0
Riley Stillman $135,000 (1)
Salary Remaining : $0
Caleb Jones $135,000 (1)
Salary Remaining : $0
Collin Graf $128,333 (2)
Salary Remaining : $0
David Rittich $108,000 (1)
Salary Remaining : $0
Cole Guttman $95,000 (1)
Salary Remaining : $0
Logan Morrison $95,000 (2)
Salary Remaining : $0
Aleksandr Kisakov $92,500 (2)
Salary Remaining : $0
Olof Lindbom $92,500 (2)
Salary Remaining : $0
Thomas Bordeleau $92,500 (1)
Salary Remaining : $0
Jacob Perreault $86,333 (2)
Salary Remaining : $0
Nikolai Knyzhov $85,000 (1)
Salary Remaining : $0
Nathan Bastian $82,500 (1)
Salary Remaining : $0
Karson Kuhlman $82,500 (1)
Salary Remaining : $0
Ben McCartney $81,333 (2)
Salary Remaining : $0
Robin Salo $80,000 (1)
Salary Remaining : $0
Mike Hardman $80,000 (1)
Salary Remaining : $0
Nicholas Robertson $79,667 (1)
Salary Remaining : $0
Sean Day $77,500 (2)
Salary Remaining : $0
Cam Dineen $77,500 (2)
Salary Remaining : $0
Markus Niemelainen $76,250 (1)
Salary Remaining : $0
Josh Mahura $75,000 (1)
Salary Remaining : $0
Jake Wise $75,000 (2)
Salary Remaining : $0
Robert Mastrosimone $75,000 (2)
Salary Remaining : $0
A.J. Greer $75,000 (1)
Salary Remaining : $0
Hunter McKown $70,000 (1)
Salary Remaining : $0
Cal Petersen $65,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2024 : $3,895,165
Year 2025 : $2,153,665
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,895,165
Year 2025 : $2,153,665
Year 2026 : $0
Year 2027 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 5,492 - 78.46%
Level 2: 6000 - $72 - 3,920 - 65.33%
Level 3: 3000 - $41 - 1,970 - 65.68%
Level 4: 5000 - $28 - 3,440 - 68.81%
Luxury : 2000 - $199 - 1,538 - 76.92%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16,361 - 71.13%
Average Income per Game$1,958,884
Year to Date Revenue$88,149,775

Expense

Pro Players Total Salaries$110,394,047
Farm Players Total Salaries$2,040,250
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,055,000
Pro Year To Date Expenses$111,125,097
Farm Year To Date Expenses$2,109,641
Pro Salary Cap To Date$111,125,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$613,300
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,335
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$114,180,097
Estimate Under Maximum Salary Cap of $115,800,000$1,619,903
Estimate Over Minimum Salary Cap of $85,600,000 $28,580,097
Current Bank Account$22,752,932
Projected Bank Account$22,752,932

Pro Players Salaries

Erik Karlsson $13,800,000 (2)
-Salary Remaining : $0
Sidney Crosby $10,440,000 (3)
-Salary Remaining : $0
Bo Horvat $10,200,000 (4)
-Salary Remaining : $0
Claude Giroux $8,800,000 (1)
-Salary Remaining : $0
Brady Tkachuk $8,205,714 (5)
-Salary Remaining : $0
Morgan Rielly $7,500,000 (6)
-Salary Remaining : $0
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $0
Brock Boeser $5,875,000 (1)
-Salary Remaining : $0
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $0
Boone Jenner $4,500,000 (2)
-Salary Remaining : $0
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $0
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $0
Adam Lowry $3,120,000 (2)
-Salary Remaining : $0
Jared McCann $2,940,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky $2,900,000 (1)
-Salary Remaining : $0
Jordan Kyrou $2,800,000 (2)
-Salary Remaining : $0
Henri Jokiharju $2,500,000 (2)
-Salary Remaining : $0
Moritz Seider $1,713,333 (2)
-Salary Remaining : $0
Frank Vatrano $1,500,000 (1)
-Salary Remaining : $0
Nikita Zadorov $1,260,000 (2)
-Salary Remaining : $0
Alex Wennberg $1,120,000 (2)
-Salary Remaining : $0
Brandon Tanev $1,120,000 (2)
-Salary Remaining : $0
Sean Kuraly $650,000 (1)
-Salary Remaining : $0
Josh Anderson $650,000 (2)
-Salary Remaining : $0
Nick Leddy $650,000 (1)
-Salary Remaining : $0
Jakub Vrana $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $110,394,047
Year 2025 : $72,929,047
Year 2026 : $40,345,714
Year 2027 : $25,905,714
Salary Average Commitment
Year 2024 : $99,897,380
Year 2025 : $62,432,380
Year 2026 : $33,739,881
Year 2027 : $19,299,881
Salary Cap with 1 Way Contract
Year 2024 : $110,394,047
Year 2025 : $72,929,047
Year 2026 : $40,345,714
Year 2027 : $25,905,714

Farm Players Salaries

Warren Foegele $275,000 (1)
Salary Remaining : $0
Mackenzie Blackwood $230,000 (1)
Salary Remaining : $0
Kasperi Kapanen $230,000 (1)
Salary Remaining : $0
Alex Nedeljkovic $175,000 (1)
Salary Remaining : $0
Nathan Legare $90,500 (2)
Salary Remaining : $0
William Trudeau $90,333 (2)
Salary Remaining : $0
Vincent Desharnais $85,500 (1)
Salary Remaining : $0
Jakub Zboril $85,500 (1)
Salary Remaining : $0
Pavel Novak $84,667 (2)
Salary Remaining : $0
William Lagesson $77,500 (2)
Salary Remaining : $0
Dillon Heatherington $76,250 (1)
Salary Remaining : $0
Andreas Englund $75,000 (1)
Salary Remaining : $0
Alexey Toropchenko $75,000 (1)
Salary Remaining : $0
Anthony Beauvillier $65,000 (2)
Salary Remaining : $0
Matt Rempe $65,000 (2)
Salary Remaining : $0
Alexander Nylander $65,000 (2)
Salary Remaining : $0
Anthony Richard $65,000 (1)
Salary Remaining : $0
Ty Emberson $65,000 (2)
Salary Remaining : $0
Kieffer Bellows $65,000 (2)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $2,040,250
Year 2025 : $668,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,040,250
Year 2025 : $668,000
Year 2026 : $0
Year 2027 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $98 - 5,443 - 77.76%
Level 2: 6000 - $46 - 5,767 - 96.12%
Level 3: 3000 - $30 - 2,865 - 95.52%
Level 4: 5000 - $20 - 4,840 - 96.80%
Luxury : 2000 - $170 - 1,922 - 96.12%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20,838 - 90.60%
Average Income per Game$1,949,376
Year to Date Revenue$87,721,939

Expense

Pro Players Total Salaries$113,212,283
Farm Players Total Salaries$3,451,666
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value($890,000)
Pro Year To Date Expenses$114,102,893
Farm Year To Date Expenses$3,223,278
Pro Salary Cap To Date$113,623,733
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$628,957
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,176
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$112,733,733
Estimate Under Maximum Salary Cap of $115,800,000$3,066,267
Estimate Over Minimum Salary Cap of $85,600,000 $27,133,733
Current Bank Account$111,687,513
Projected Bank Account$111,687,513

Pro Players Salaries

Drew Doughty $12,875,000 (2)
-Salary Remaining : $0
John Carlson $9,600,000 (2)
-Salary Remaining : $0
Jared Spurgeon $9,090,000 (2)
-Salary Remaining : $0
Ryan O'Reilly $9,000,000 (2)
-Salary Remaining : $0
Evander Kane $7,000,000 (2)
-Salary Remaining : $0
Patrick Kane $6,760,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $6,600,000 (3)
-Salary Remaining : $0
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $0
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $0
John Marino $4,400,000 (1)
-Salary Remaining : $0
Damon Severson $4,166,666 (3)
-Salary Remaining : $0
Gustav Nyquist $3,822,000 (2)
-Salary Remaining : $0
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $0
Miles Wood $3,200,000 (1)
-Salary Remaining : $0
Max Domi $3,000,000 (2)
-Salary Remaining : $0
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $0
Casey Mittelstadt $2,500,000 (3)
-Salary Remaining : $0
Ilya Samsonov $2,000,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $1,994,896 (1)
-Salary Remaining : $0
Matt Roy $1,903,721 (1)
-Salary Remaining : $0
Matt Grzelcyk $1,500,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $1,500,000 (2)
-Salary Remaining : $0
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $0
Radek Faksa $1,000,000 (1)
-Salary Remaining : $0
Anthony Stolarz $950,000 (1)
-Salary Remaining : $0
Bobby McMann $650,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2024 : $113,212,283
Year 2025 : $90,513,666
Year 2026 : $19,416,666
Year 2027 : $6,150,000
Salary Average Commitment
Year 2024 : $97,912,283
Year 2025 : $75,213,666
Year 2026 : $13,716,666
Year 2027 : $450,000
Salary Cap with 1 Way Contract
Year 2024 : $113,212,283
Year 2025 : $90,513,666
Year 2026 : $19,416,666
Year 2027 : $6,150,000

Farm Players Salaries

Morgan Geekie $200,000 (1)
Salary Remaining : $0
Marco Rossi $171,333 (2)
Salary Remaining : $0
Cole Smith $150,000 (1)
Salary Remaining : $0
Troy Stecher $125,000 (1)
Salary Remaining : $0
Christian Fischer $112,888 (1)
Salary Remaining : $0
Hendrix Lapierre $110,583 (2)
Salary Remaining : $0
Mason Lohrei $105,000 (2)
Salary Remaining : $0
John Farinacci $95,000 (2)
Salary Remaining : $0
Dmitri Voronkov $92,500 (2)
Salary Remaining : $0
Domenick Fensore $92,500 (2)
Salary Remaining : $0
Drew Helleson $92,500 (1)
Salary Remaining : $0
Adam Ginning $92,500 (1)
Salary Remaining : $0
Olivier Nadeau $90,250 (2)
Salary Remaining : $0
Vincent Iorio $89,417 (1)
Salary Remaining : $0
Artem Grushnikov $88,000 (2)
Salary Remaining : $0
Zach L'Heureux $86,333 (2)
Salary Remaining : $0
Nick Abruzzese $85,000 (1)
Salary Remaining : $0
Fredrik Olofsson $85,000 (1)
Salary Remaining : $0
Mikko Kokkonen $84,667 (2)
Salary Remaining : $0
Noel Hoefenmayer $84,500 (2)
Salary Remaining : $0
Walker Duehr $82,750 (1)
Salary Remaining : $0
Brandon Bussi $82,500 (2)
Salary Remaining : $0
William Villeneuve $81,778 (2)
Salary Remaining : $0
Mikhail Maltsev $80,000 (1)
Salary Remaining : $0
Brogan Rafferty $77,500 (2)
Salary Remaining : $0
Erik Kallgren $77,500 (2)
Salary Remaining : $0
Rasmus Asplund $77,500 (2)
Salary Remaining : $0
Brady Keeper $77,500 (2)
Salary Remaining : $0
Joseph Woll $76,667 (2)
Salary Remaining : $0
Sheldon Rempal $76,250 (1)
Salary Remaining : $0
Colton White $76,250 (1)
Salary Remaining : $0
Liam Foudy $76,250 (1)
Salary Remaining : $0
Nick DeSimone $76,250 (1)
Salary Remaining : $0
Joey Anderson $75,000 (1)
Salary Remaining : $0
Rourke Chartier $75,000 (1)
Salary Remaining : $0
Joseph Blandisi $75,000 (2)
Salary Remaining : $0
Tanner Kero $75,000 (2)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 2024 : $3,451,665
Year 2025 : $1,801,611
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,411,665
Year 2025 : $1,801,611
Year 2026 : $0
Year 2027 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 5,524 - 78.91%
Level 2: 6000 - $60 - 4,763 - 79.39%
Level 3: 3000 - $35 - 2,329 - 77.64%
Level 4: 5000 - $25 - 3,862 - 77.25%
Luxury : 2000 - $200 - 1,551 - 77.57%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18,030 - 78.39%
Average Income per Game$1,976,535
Year to Date Revenue$88,944,054

Expense

Pro Players Total Salaries$115,543,161
Farm Players Total Salaries$3,925,207
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$235,104
Pro Year To Date Expenses$113,610,449
Farm Year To Date Expenses$4,023,679
Pro Salary Cap To Date$113,610,449
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$641,906
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,807
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$113,845,553
Estimate Under Maximum Salary Cap of $115,800,000$1,954,447
Estimate Over Minimum Salary Cap of $85,600,000 $28,245,553
Current Bank Account$90,133,695
Projected Bank Account$90,133,695

Pro Players Salaries

Auston Matthews $11,640,250 (1)
-Salary Remaining : $0
Victor Hedman $9,450,000 (4)
-Salary Remaining : $0
Darcy Kuemper $7,718,854 (2)
-Salary Remaining : $0
Mattias Ekholm $7,500,000 (3)
-Salary Remaining : $0
Brad Marchand $7,350,000 (1)
-Salary Remaining : $0
Nico Hischier $7,250,000 (4)
-Salary Remaining : $0
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko $6,788,890 (2)
-Salary Remaining : $0
Phillip Danault $5,500,000 (1)
-Salary Remaining : $0
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $0
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $0
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $0
Noah Dobson $4,000,000 (4)
-Salary Remaining : $0
Tim Stutzle $3,425,000 (2)
-Salary Remaining : $0
Lucas Raymond $3,425,000 (3)
-Salary Remaining : $0
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $0
Robert Thomas $2,800,000 (2)
-Salary Remaining : $0
Mikael Backlund $2,105,000 (2)
-Salary Remaining : $0
Christopher Tanev $2,005,000 (2)
-Salary Remaining : $0
Seth Jarvis $1,394,167 (2)
-Salary Remaining : $0
Lars Eller $666,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $650,000 (2)
-Salary Remaining : $0
Marcus Pettersson $650,000 (1)
-Salary Remaining : $0
Sean Couturier $650,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $115,543,161
Year 2025 : $81,711,911
Year 2026 : $41,875,000
Year 2027 : $20,700,000
Salary Average Commitment
Year 2024 : $106,570,662
Year 2025 : $77,589,411
Year 2026 : $41,875,000
Year 2027 : $20,700,000
Salary Cap with 1 Way Contract
Year 2024 : $115,543,161
Year 2025 : $81,711,911
Year 2026 : $41,875,000
Year 2027 : $20,700,000

Farm Players Salaries

Cody Glass $250,000 (1)
Salary Remaining : $0
Kaapo Kakko $210,000 (3)
Salary Remaining : $0
Jack Quinn $171,333 (2)
Salary Remaining : $0
Matt Coronato $149,167 (1)
Salary Remaining : $0
Ronnie Attard $135,000 (1)
Salary Remaining : $0
Joe Veleno $121,292 (1)
Salary Remaining : $0
Wyatt Kaiser $120,833 (2)
Salary Remaining : $0
Brad Lambert $116,833 (2)
Salary Remaining : $0
Ville Heinola $107,538 (2)
Salary Remaining : $0
Arthur Kaliyev $103,583 (1)
Salary Remaining : $0
Brock Faber $100,833 (2)
Salary Remaining : $0
Gavin Brindley $95,000 (2)
Salary Remaining : $0
Ryker Evans $92,500 (2)
Salary Remaining : $0
Kim Nousiainen $92,500 (2)
Salary Remaining : $0
J.J. Moser $92,500 (2)
Salary Remaining : $0
Jonatan Berggren $92,500 (1)
Salary Remaining : $0
Clay Stevenson $92,500 (2)
Salary Remaining : $0
Carter Mazur $92,500 (2)
Salary Remaining : $0
Gage Goncalves $91,917 (2)
Salary Remaining : $0
Artemi Kniazev $90,500 (2)
Salary Remaining : $0
Helge Grans $90,250 (2)
Salary Remaining : $0
Kevin Bahl $90,250 (1)
Salary Remaining : $0
Jan Jenik $90,250 (1)
Salary Remaining : $0
Samu Tuomaala $86,333 (2)
Salary Remaining : $0
Nate Schmidt $85,000 (1)
Salary Remaining : $0
James Malatesta $85,000 (2)
Salary Remaining : $0
Tyson Hinds $82,944 (2)
Salary Remaining : $0
Justin Brazeau $77,500 (2)
Salary Remaining : $0
Darren Raddysh $76,250 (2)
Salary Remaining : $0
Drew O'Connor $75,000 (1)
Salary Remaining : $0
Thomas Milic $75,000 (2)
Salary Remaining : $0
Ondrej Palat $70,000 (1)
Salary Remaining : $0
Tomas Tatar $67,600 (1)
Salary Remaining : $0
Daniil Miromanov $65,000 (1)
Salary Remaining : $0
David Kampf $65,000 (2)
Salary Remaining : $0
Michael Kesselring $65,000 (1)
Salary Remaining : $0
Martin Jones $65,000 (1)
Salary Remaining : $0
Emil Lilleberg $65,000 (2)
Salary Remaining : $0
Erik Johnson $65,000 (1)
Salary Remaining : $0
Kevin Mandolese $65,000 (1)
Salary Remaining : $0
Total Farm Players40
Salary Commitment
Year 2024 : $3,925,206
Year 2025 : $2,270,564
Year 2026 : $210,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,925,206
Year 2025 : $2,270,564
Year 2026 : $210,000
Year 2027 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $92 - 6,680 - 95.43%
Level 2: 6000 - $54 - 5,738 - 95.63%
Level 3: 3000 - $28 - 2,919 - 97.29%
Level 4: 5000 - $22 - 4,814 - 96.29%
Luxury : 2000 - $191 - 1,883 - 94.13%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22,033 - 95.80%
Average Income per Game$2,192,706
Year to Date Revenue$98,671,769

Expense

Pro Players Total Salaries$115,872,595
Farm Players Total Salaries$3,081,343
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$115,108,039
Farm Year To Date Expenses$3,072,751
Pro Salary Cap To Date$115,031,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$643,737
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,119
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$115,031,374
Estimate Under Maximum Salary Cap of $115,800,000$768,626
Estimate Over Minimum Salary Cap of $85,600,000 $29,431,374
Current Bank Account$151,424,912
Projected Bank Account$151,424,912

Pro Players Salaries

Artemi Panarin $13,971,430 (4)
-Salary Remaining : $0
Evgeni Malkin $12,230,000 (1)
-Salary Remaining : $0
Mika Zibanejad $10,200,000 (5)
-Salary Remaining : $0
Adam Fox $9,500,000 (5)
-Salary Remaining : $0
Chris Kreider $7,800,000 (1)
-Salary Remaining : $0
Mats Zuccarello $7,200,000 (1)
-Salary Remaining : $0
Pavel Buchnevich $6,960,000 (4)
-Salary Remaining : $0
Valeri Nichushkin $6,125,000 (2)
-Salary Remaining : $0
Igor Shesterkin $5,666,667 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $0
David Perron $4,210,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $3,775,000 (2)
-Salary Remaining : $0
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $0
Filip Chytil $2,300,000 (1)
-Salary Remaining : $0
Daniel Sprong $2,000,000 (3)
-Salary Remaining : $0
Trevor Moore $1,875,000 (1)
-Salary Remaining : $0
Morgan Barron $1,775,000 (1)
-Salary Remaining : $0
Braden Schneider $1,325,000 (2)
-Salary Remaining : $0
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $0
Cam Talbot $1,004,000 (1)
-Salary Remaining : $0
Scott Mayfield $920,000 (2)
-Salary Remaining : $0
Will Borgen $900,000 (1)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $837,500 (1)
-Salary Remaining : $0
Ryan McLeod $798,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2024 : $115,872,595
Year 2025 : $73,668,095
Year 2026 : $47,756,428
Year 2027 : $40,631,428
Salary Average Commitment
Year 2024 : $115,872,594
Year 2025 : $73,668,094
Year 2026 : $47,756,427
Year 2027 : $40,631,427
Salary Cap with 1 Way Contract
Year 2024 : $115,872,595
Year 2025 : $73,668,095
Year 2026 : $47,756,428
Year 2027 : $40,631,428

Farm Players Salaries

Klim Kostin $200,000 (3)
Salary Remaining : $0
Victor Soderstrom $152,333 (2)
Salary Remaining : $0
Brennan Othmann $131,333 (2)
Salary Remaining : $0
Michael Hutchinson $120,960 (2)
Salary Remaining : $0
Jonny Brodzinski $109,800 (2)
Salary Remaining : $0
Viktor Neuchev $95,000 (2)
Salary Remaining : $0
Vinni Lettieri $93,000 (2)
Salary Remaining : $0
Karl Henriksson $92,500 (2)
Salary Remaining : $0
Graeme Clarke $92,500 (2)
Salary Remaining : $0
Brett Berard $92,500 (2)
Salary Remaining : $0
Henrik Rybinski $92,500 (2)
Salary Remaining : $0
Ryder Korczak $92,500 (2)
Salary Remaining : $0
Zac Jones $92,500 (1)
Salary Remaining : $0
Eetu Makiniemi $92,500 (1)
Salary Remaining : $0
Adam Sykora $91,833 (2)
Salary Remaining : $0
Dylan Garand $90,250 (2)
Salary Remaining : $0
Will Cuylle $90,250 (1)
Salary Remaining : $0
Matthew Robertson $89,667 (2)
Salary Remaining : $0
Alec Regula $89,417 (1)
Salary Remaining : $0
Urho Vaakanainen $85,000 (2)
Salary Remaining : $0
Rafael Harvey-Pinard $82,500 (1)
Salary Remaining : $0
Libor Hajek $80,000 (1)
Salary Remaining : $0
Julien Gauthier $78,750 (2)
Salary Remaining : $0
Mason Shaw $77,500 (2)
Salary Remaining : $0
Joel Kiviranta $77,500 (2)
Salary Remaining : $0
Anthony Angello $77,500 (2)
Salary Remaining : $0
Troy Grosenick $77,500 (2)
Salary Remaining : $0
Haydn Fleury $76,250 (2)
Salary Remaining : $0
Kevin Gravel $76,250 (1)
Salary Remaining : $0
Greg McKegg $76,250 (2)
Salary Remaining : $0
Blade Jenkins $75,000 (2)
Salary Remaining : $0
Jack LaFontaine $75,000 (2)
Salary Remaining : $0
Adam Edstrom $65,000 (2)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2024 : $3,081,343
Year 2025 : $2,477,926
Year 2026 : $200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,081,343
Year 2025 : $2,477,926
Year 2026 : $200,000
Year 2027 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 5,026 - 71.79%
Level 2: 6000 - $65 - 4,233 - 70.55%
Level 3: 3000 - $40 - 1,996 - 66.53%
Level 4: 5000 - $30 - 3,157 - 63.14%
Luxury : 2000 - $205 - 1,473 - 73.66%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %15,885 - 69.06%
Average Income per Game$1,906,263
Year to Date Revenue$85,781,829

Expense

Pro Players Total Salaries$103,732,946
Farm Players Total Salaries$4,427,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,950,000
Pro Year To Date Expenses$105,025,456
Farm Year To Date Expenses$4,635,425
Pro Salary Cap To Date$104,775,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$576,294
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,594
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$109,725,454
Estimate Under Maximum Salary Cap of $115,800,000$6,074,546
Estimate Over Minimum Salary Cap of $85,600,000 $24,125,454
Current Bank Account$183,925,414
Projected Bank Account$183,925,414

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $0
Seth Jones $9,500,000 (3)
-Salary Remaining : $0
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $0
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $0
Patrik Laine $7,500,000 (2)
-Salary Remaining : $0
Aaron Ekblad (Out of Payroll) $7,500,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand $6,480,000 (4)
-Salary Remaining : $0
Timo Meier $6,000,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $0
Adin Hill $4,900,000 (4)
-Salary Remaining : $0
Charlie McAvoy $4,900,000 (1)
-Salary Remaining : $0
Alex Tuch $4,750,000 (4)
-Salary Remaining : $0
Jonathan Toews $4,000,000 (1)
-Salary Remaining : $0
Scott Laughton $3,000,000 (2)
-Salary Remaining : $0
Martin Necas $3,000,000 (2)
-Salary Remaining : $0
Owen Power $1,850,000 (1)
-Salary Remaining : $0
Dylan Cozens $1,744,167 (1)
-Salary Remaining : $0
Evan Bouchard $1,596,667 (1)
-Salary Remaining : $0
Josh Manson $1,500,001 (2)
-Salary Remaining : $0
Alexander Kerfoot $1,111,111 (1)
-Salary Remaining : $0
Jason Dickinson $851,000 (2)
-Salary Remaining : $0
Stuart Skinner $750,000 (1)
-Salary Remaining : $0
Alec Martinez $650,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $103,732,946
Year 2025 : $76,381,001
Year 2026 : $42,380,000
Year 2027 : $32,880,000
Salary Average Commitment
Year 2024 : $103,732,946
Year 2025 : $76,381,001
Year 2026 : $42,380,000
Year 2027 : $32,880,000
Salary Cap with 1 Way Contract
Year 2024 : $103,732,946
Year 2025 : $76,381,001
Year 2026 : $42,380,000
Year 2027 : $32,880,000

Farm Players Salaries

Adam Boqvist $260,000 (1)
Salary Remaining : $0
Artem Zub $250,000 (2)
Salary Remaining : $0
Morgan Frost $210,000 (1)
Salary Remaining : $0
Sonny Milano $190,000 (2)
Salary Remaining : $0
Dylan Guenther $174,417 (1)
Salary Remaining : $0
Sebastian Cossa $171,333 (2)
Salary Remaining : $0
Ivan Miroshnichenko $170,000 (2)
Salary Remaining : $0
Lukas Reichel $133,750 (2)
Salary Remaining : $0
Peyton Krebs $127,583 (1)
Salary Remaining : $0
Ty Smith $126,333 (1)
Salary Remaining : $0
Hardy Haman Aktell $95,000 (2)
Salary Remaining : $0
Jonas Johansson $93,000 (2)
Salary Remaining : $0
Alexei Kolosov $92,500 (2)
Salary Remaining : $0
Calle Clang $92,500 (2)
Salary Remaining : $0
Nico Daws $92,500 (2)
Salary Remaining : $0
Jacob Peterson $92,500 (1)
Salary Remaining : $0
Jordan Spence $91,917 (2)
Salary Remaining : $0
Alex Lyon $90,000 (1)
Salary Remaining : $0
Erik Portillo $87,500 (2)
Salary Remaining : $0
Brayden Tracey $86,333 (2)
Salary Remaining : $0
Vadim Zherenko $84,667 (2)
Salary Remaining : $0
Alex Steeves $83,417 (1)
Salary Remaining : $0
Ryan Winterton $82,833 (2)
Salary Remaining : $0
Pierre-Olivier Joseph $82,500 (2)
Salary Remaining : $0
Nick Blankenburg $82,500 (1)
Salary Remaining : $0
Jesse Puljujarvi $80,000 (1)
Salary Remaining : $0
MacKenzie Entwistle $80,000 (2)
Salary Remaining : $0
Luke Henman $79,167 (2)
Salary Remaining : $0
Wade Allison $78,500 (1)
Salary Remaining : $0
Brett Murray $77,500 (2)
Salary Remaining : $0
Ethen Frank $77,500 (2)
Salary Remaining : $0
Noah Gregor $77,500 (2)
Salary Remaining : $0
Matthew Villalta $77,500 (2)
Salary Remaining : $0
Roland McKeown $76,250 (1)
Salary Remaining : $0
Hudson Fasching $75,000 (1)
Salary Remaining : $0
Dominic Toninato $75,000 (1)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (2)
Salary Remaining : $0
Austin Poganski $75,000 (2)
Salary Remaining : $0
Lias Andersson $75,000 (1)
Salary Remaining : $0
John Leonard $75,000 (1)
Salary Remaining : $0
James Reimer $65,000 (1)
Salary Remaining : $0
Eric Comrie $65,000 (1)
Salary Remaining : $0
Total Farm Players42
Salary Commitment
Year 2024 : $4,427,000
Year 2025 : $2,515,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,427,000
Year 2025 : $2,515,500
Year 2026 : $0
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $115,800,000
Available Cap Space

Over Minimum of
$85,600,000

Pro Players

Farm Players

Total Players

Brewers $166,651,414 $109,478,538 $6,321,462 $23,878,538 263056
Casse-Pied $156,889,895 $115,387,259 $412,741 $29,787,259 264672
Cousin $171,316,938 $100,657,702 $15,142,298 $15,057,702 253863
Emperors $89,508,971 $113,197,764 $2,602,236 $27,597,764 293160
Expos $240,079,474 $108,713,802 $7,086,198 $23,113,802 253964
Goblins $83,973,057 $115,046,509 $753,491 $29,446,509 265480
Hellpepitos $174,227,361 $107,632,267 $8,167,733 $22,032,267 261945
Hoodlums $94,472,331 $115,715,435 $84,565 $30,115,435 224769
Icefield $232,908,146 $110,694,925 $5,105,075 $25,094,925 224567
Jokers $112,496,882 $111,876,141 $3,923,859 $26,276,141 223052
Lycans $104,785,327 $110,910,271 $4,889,729 $25,310,271 283361
Moose $22,752,932 $114,180,097 $1,619,903 $28,580,097 261945
Patriots $111,687,513 $112,733,733 $3,066,267 $27,133,733 263763
Piranhas $90,133,695 $113,845,553 $1,954,447 $28,245,553 254065
Truites $151,424,912 $115,031,374 $768,626 $29,431,374 253358
Warpath $183,925,414 $109,725,454 $6,074,546 $24,125,454 234265