Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,109,524
Farm Players Total Salaries$2,636,834
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$160,758,982
Projected Bank Account$160,758,982

Pro Players Salaries

Nikita Kucherov $11,400,000 (4)
-Salary Remaining : $11,400,000
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $8,000,000
Kyle Connor $7,142,857 (2)
-Salary Remaining : $7,142,857
Ivan Provorov $6,750,000 (1)
-Salary Remaining : $6,750,000
Brayden Point $6,750,000 (2)
-Salary Remaining : $6,750,000
Vincent Trocheck $6,750,000 (3)
-Salary Remaining : $6,750,000
Sam Reinhart $5,200,000 (1)
-Salary Remaining : $5,200,000
Yanni Gourde $5,166,666 (2)
-Salary Remaining : $5,166,666
Juuse Saros $5,000,000 (3)
-Salary Remaining : $5,000,000
Anthony Cirelli $4,800,000 (2)
-Salary Remaining : $4,800,000
Rasmus Andersson $4,550,000 (1)
-Salary Remaining : $4,550,000
Jordan Binnington $4,400,000 (1)
-Salary Remaining : $4,400,000
John Klingberg $3,750,000 (1)
-Salary Remaining : $3,750,000
Robby Fabbri $2,950,000 (1)
-Salary Remaining : $2,950,000
Michael Bunting $950,000 (1)
-Salary Remaining : $950,000
Erik Brannstrom $900,000 (1)
-Salary Remaining : $900,000
Jaden Schwartz $650,001 (1)
-Salary Remaining : $650,001
Eeli Tolvanen $0 (0)
Brent Burns $0 (0)
Vladimir Tarasenko $0 (0)
Luke Glendening $0 (0)
Kevin Shattenkirk $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000
Year 2027 : $11,400,000
Salary Average Commitment
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000
Year 2027 : $11,400,000
Salary Cap with 1 Way Contract
Year 2024 : $85,109,524
Year 2025 : $55,009,523
Year 2026 : $23,150,000
Year 2027 : $11,400,000

Farm Players Salaries

Shane Wright $398,083 (2)
Salary Remaining : $398,083
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Dylan Holloway $144,167 (1)
Salary Remaining : $144,167
Nathan Smith $135,000 (1)
Salary Remaining : $135,000
Matthew Poitras $95,000 (2)
Salary Remaining : $95,000
Carson Lambos $93,417 (2)
Salary Remaining : $93,417
Mackie Samoskevich $92,500 (2)
Salary Remaining : $92,500
Emil Andrae $92,500 (2)
Salary Remaining : $92,500
Stefan Noesen $91,500 (1)
Salary Remaining : $91,500
Daniil Chayka $88,000 (2)
Salary Remaining : $88,000
Ridly Greig $86,333 (1)
Salary Remaining : $86,333
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Roni Hirvonen $85,667 (2)
Salary Remaining : $85,667
Dustin Wolf $82,500 (1)
Salary Remaining : $82,500
Sam Steel $82,500 (1)
Salary Remaining : $82,500
Michael DiPietro $77,500 (2)
Salary Remaining : $77,500
Zane McIntyre $77,500 (2)
Salary Remaining : $77,500
Ben Jones $77,500 (2)
Salary Remaining : $77,500
Jonas Rondbjerg $76,667 (1)
Salary Remaining : $76,667
Mac Hollowell $75,000 (1)
Salary Remaining : $75,000
Gustav Olofsson $75,000 (1)
Salary Remaining : $75,000
Joel L'Esperance $75,000 (2)
Salary Remaining : $75,000
Dominic Toninato $75,000 (1)
Salary Remaining : $75,000
Matt Filipe $75,000 (2)
Salary Remaining : $75,000
Joey Daccord $75,000 (1)
Salary Remaining : $75,000
Brendan Warren $75,000 (2)
Salary Remaining : $75,000
Dennis Cholowski $0 (0)
Salary Remaining : $0
Ryan Murray $0 (0)
Salary Remaining : $0
J.J. Peterka $0 (0)
Salary Remaining : $0
Logan Brown $0 (0)
Salary Remaining : $0
Matty Beniers $0 (0)
Salary Remaining : $0
Filip Zadina $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2024 : $2,636,834
Year 2025 : $1,402,667
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,636,834
Year 2025 : $1,402,667
Year 2026 : $0
Year 2027 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,325,000
Farm Players Total Salaries$3,148,328
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$158,363,548
Projected Bank Account$158,363,548

Pro Players Salaries

Evgeni Malkin $12,230,000 (1)
-Salary Remaining : $12,230,000
Roope Hintz $8,450,000 (5)
-Salary Remaining : $8,450,000
Sean Couturier $7,750,000 (2)
-Salary Remaining : $7,750,000
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
Elias Pettersson $7,350,000 (5)
-Salary Remaining : $7,350,000
Zach Hyman $6,600,000 (2)
-Salary Remaining : $6,600,000
Josh Morrissey $6,250,000 (4)
-Salary Remaining : $6,250,000
Adam Henrique $5,740,000 (1)
-Salary Remaining : $5,740,000
Charlie Coyle $5,640,000 (1)
-Salary Remaining : $5,640,000
Tomas Hertl $5,625,000 (1)
-Salary Remaining : $5,625,000
Rickard Rakell $5,620,000 (1)
-Salary Remaining : $5,620,000
Charlie McAvoy $4,900,000 (1)
-Salary Remaining : $4,900,000
Bryan Rust $4,200,000 (2)
-Salary Remaining : $4,200,000
Devon Toews $4,100,000 (1)
-Salary Remaining : $4,100,000
Colton Sissons $3,250,000 (1)
-Salary Remaining : $3,250,000
Cody Ceci $1,220,000 (1)
-Salary Remaining : $1,220,000
Jonathan Quick $650,000 (1)
-Salary Remaining : $650,000
Jeff Petry $0 (0)
Andrew Cogliano $0 (0)
Ryan Suter $0 (0)
Lukas Dostal $0 (0)
Vitek Vanecek $0 (0)
Anton Forsberg $0 (0)
Alec Martinez $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $97,325,000
Year 2025 : $48,350,000
Year 2026 : $29,800,000
Year 2027 : $29,800,000
Salary Average Commitment
Year 2024 : $97,325,000
Year 2025 : $48,350,000
Year 2026 : $29,800,000
Year 2027 : $29,800,000
Salary Cap with 1 Way Contract
Year 2024 : $97,325,000
Year 2025 : $48,350,000
Year 2026 : $29,800,000
Year 2027 : $29,800,000

Farm Players Salaries

Vasily Podkolzin $177,500 (2)
Salary Remaining : $177,500
Tony DeAngelo $167,500 (2)
Salary Remaining : $167,500
Frank Nazar $155,000 (2)
Salary Remaining : $155,000
Brett Howden $150,000 (1)
Salary Remaining : $150,000
Marat Khusnutdinov $135,000 (2)
Salary Remaining : $135,000
K'Andre Miller $127,500 (1)
Salary Remaining : $127,500
Martin Pospisil $100,000 (2)
Salary Remaining : $100,000
Curtis Hall $92,500 (2)
Salary Remaining : $92,500
Nils Aman $92,500 (1)
Salary Remaining : $92,500
Antti Tuomisto $92,500 (2)
Salary Remaining : $92,500
William Dufour $92,500 (1)
Salary Remaining : $92,500
Hugo Alnefelt $92,500 (2)
Salary Remaining : $92,500
Carter Savoie $92,500 (2)
Salary Remaining : $92,500
Albert Johansson $91,917 (2)
Salary Remaining : $91,917
Jiri Kulich $91,833 (2)
Salary Remaining : $91,833
Cole Schwindt $91,083 (2)
Salary Remaining : $91,083
Calen Addison $91,083 (1)
Salary Remaining : $91,083
Brett Harrison $90,250 (2)
Salary Remaining : $90,250
Jack Finley $89,667 (2)
Salary Remaining : $89,667
Raphael Lavoie $87,413 (2)
Salary Remaining : $87,413
Zach Dean $86,333 (2)
Salary Remaining : $86,333
Jakob Pelletier $86,333 (1)
Salary Remaining : $86,333
Topi Niemela $85,667 (2)
Salary Remaining : $85,667
Maxence Guenette $81,333 (1)
Salary Remaining : $81,333
Tyler Tucker $80,833 (1)
Salary Remaining : $80,833
Nicolas Beaudin $77,500 (2)
Salary Remaining : $77,500
Beck Malenstyn $76,250 (1)
Salary Remaining : $76,250
Matej Pekar $75,000 (2)
Salary Remaining : $75,000
Ivan Prosvetov $75,000 (1)
Salary Remaining : $75,000
Wyatt Kalynuk $75,000 (2)
Salary Remaining : $75,000
Isaac Ratcliffe $75,000 (2)
Salary Remaining : $75,000
Alexandre Carrier $73,333 (1)
Salary Remaining : $73,333
Eetu Luostarinen $0 (0)
Salary Remaining : $0
Logan O'Connor $0 (0)
Salary Remaining : $0
Nikita Okhotiuk $0 (0)
Salary Remaining : $0
Trey Fix-Wolansky $0 (0)
Salary Remaining : $0
Urho Vaakanainen $0 (0)
Salary Remaining : $0
Johnathan Kovacevic $0 (0)
Salary Remaining : $0
Isac Lundestrom $0 (0)
Salary Remaining : $0
Kaedan Korczak $0 (0)
Salary Remaining : $0
Alexander Holtz $0 (0)
Salary Remaining : $0
Dylan Gambrell $0 (0)
Salary Remaining : $0
Otto Koivula $0 (0)
Salary Remaining : $0
Joel Hofer $0 (0)
Salary Remaining : $0
Ilya Lyubushkin $0 (0)
Salary Remaining : $0
Cayden Primeau $0 (0)
Salary Remaining : $0
Felix Sandstrom $0 (0)
Salary Remaining : $0
Arvid Soderblom $0 (0)
Salary Remaining : $0
Pierre Engvall $0 (0)
Salary Remaining : $0
Total Farm Players49
Salary Commitment
Year 2024 : $3,148,328
Year 2025 : $2,121,662
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,148,328
Year 2025 : $2,121,662
Year 2026 : $0
Year 2027 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,899,000
Farm Players Total Salaries$3,337,751
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$166,615,252
Projected Bank Account$166,615,252

Pro Players Salaries

Matt Duchene $9,600,000 (1)
-Salary Remaining : $9,600,000
Clayton Keller $7,150,000 (5)
-Salary Remaining : $7,150,000
Neal Pionk $5,875,000 (2)
-Salary Remaining : $5,875,000
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $5,250,000
Elvis Merzlikins $4,000,000 (2)
-Salary Remaining : $4,000,000
Marc-Edouard Vlasic $3,500,000 (1)
-Salary Remaining : $3,500,000
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $3,250,000
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $2,750,000
Kevin Hayes $2,500,000 (1)
-Salary Remaining : $2,500,000
Dante Fabbro $2,400,000 (2)
-Salary Remaining : $2,400,000
Jani Hakanpaa $1,800,000 (1)
-Salary Remaining : $1,800,000
Alex Iafallo $1,799,000 (1)
-Salary Remaining : $1,799,000
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $1,500,000
Ross Colton $1,125,000 (1)
-Salary Remaining : $1,125,000
Laurent Brossoit $1,100,000 (1)
-Salary Remaining : $1,100,000
Joel Armia $650,000 (1)
-Salary Remaining : $650,000
Vladislav Namestnikov $650,000 (1)
-Salary Remaining : $650,000
Brayden McNabb $0 (0)
Nicolas Roy $0 (0)
Marcus Foligno $0 (0)
Victor Olofsson $0 (0)
Radko Gudas $0 (0)
Erik Cernak $0 (0)
Anthony Beauvillier $0 (0)
Karel Vejmelka $0 (0)
Tom Wilson $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $54,899,000
Year 2025 : $32,175,000
Year 2026 : $15,650,000
Year 2027 : $7,150,000
Salary Average Commitment
Year 2024 : $54,599,000
Year 2025 : $32,175,000
Year 2026 : $15,650,000
Year 2027 : $7,150,000
Salary Cap with 1 Way Contract
Year 2024 : $54,899,000
Year 2025 : $32,175,000
Year 2026 : $15,650,000
Year 2027 : $7,150,000

Farm Players Salaries

Juraj Slafkovsky $445,000 (1)
Salary Remaining : $445,000
Leo Carlsson $420,000 (2)
Salary Remaining : $420,000
David Reinbacher $211,667 (2)
Salary Remaining : $211,667
Jordan Greenway $210,000 (1)
Salary Remaining : $210,000
Tyson Jost $200,000 (1)
Salary Remaining : $200,000
Jack McBain $160,000 (2)
Salary Remaining : $160,000
Lian Bichsel $145,000 (2)
Salary Remaining : $145,000
Fabian Zetterlund $145,000 (2)
Salary Remaining : $145,000
Erik Gudbranson $120,000 (1)
Salary Remaining : $120,000
Nico Myatovic $95,000 (2)
Salary Remaining : $95,000
Nick Perbix $92,500 (1)
Salary Remaining : $92,500
Akira Schmid $92,500 (2)
Salary Remaining : $92,500
Isaak Phillips $92,500 (2)
Salary Remaining : $92,500
Samuel Knazko $90,250 (1)
Salary Remaining : $90,250
Luke Evangelista $89,667 (1)
Salary Remaining : $89,667
Adam Beckman $89,417 (2)
Salary Remaining : $89,417
Nikita Alexandrov $88,000 (1)
Salary Remaining : $88,000
Elliot Desnoyers $85,417 (1)
Salary Remaining : $85,417
Lukas Rousek $83,000 (1)
Salary Remaining : $83,000
Arber Xhekaj $82,833 (1)
Salary Remaining : $82,833
Yegor Chinakhov $80,000 (2)
Salary Remaining : $80,000
Simon Benoit $77,500 (2)
Salary Remaining : $77,500
Paul Cotter $77,500 (2)
Salary Remaining : $77,500
Jake Allen $65,000 (1)
Salary Remaining : $65,000
Warren Foegele $0 (0)
Salary Remaining : $0
Niko Mikkola $0 (0)
Salary Remaining : $0
Kyle Palmieri $0 (0)
Salary Remaining : $0
Calvin de Haan $0 (0)
Salary Remaining : $0
Givani Smith $0 (0)
Salary Remaining : $0
William Carrier $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $3,337,751
Year 2025 : $1,686,084
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,337,751
Year 2025 : $1,686,084
Year 2026 : $0
Year 2027 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,938,332
Farm Players Total Salaries$3,498,915
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$103,140,013
Projected Bank Account$103,140,013

Pro Players Salaries

Logan Couture $9,600,000 (1)
-Salary Remaining : $9,600,000
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $8,000,000
Colton Parayko $7,800,000 (2)
-Salary Remaining : $7,800,000
Jacob Markstrom $7,200,000 (1)
-Salary Remaining : $7,200,000
Tyson Barrie $6,600,000 (2)
-Salary Remaining : $6,600,000
John Gibson $6,400,000 (2)
-Salary Remaining : $6,400,000
Sean Monahan $6,375,000 (2)
-Salary Remaining : $6,375,000
Matt Dumba $6,000,000 (2)
-Salary Remaining : $6,000,000
Anders Lee $6,000,000 (1)
-Salary Remaining : $6,000,000
Travis Konecny $5,500,000 (1)
-Salary Remaining : $5,500,000
Noah Hanifin $4,950,000 (1)
-Salary Remaining : $4,950,000
Brandon Saad $4,500,000 (1)
-Salary Remaining : $4,500,000
Filip Hronek $4,400,000 (3)
-Salary Remaining : $4,400,000
Jake DeBrusk $4,000,000 (4)
-Salary Remaining : $4,000,000
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $2,950,000
Ilya Mikheyev $2,299,999 (1)
-Salary Remaining : $2,299,999
Ivan Barbashev $2,250,000 (2)
-Salary Remaining : $2,250,000
Evan Rodrigues $1,950,000 (1)
-Salary Remaining : $1,950,000
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
Connor McMichael $863,333 (1)
-Salary Remaining : $863,333
Tanner Jeannot $800,000 (1)
-Salary Remaining : $800,000
Jean-Gabriel Pageau $0 (0)
Dylan Strome $0 (0)
Cam York $0 (0)
Andrew Peeke $0 (0)
Rasmus Sandin $0 (0)
Nicholas Paul $0 (0)
Sam Bennett $0 (0)
Christian Dvorak $0 (0)
Joel Farabee $0 (0)
Total Pro Players30
Salary Commitment
Year 2024 : $99,938,332
Year 2025 : $54,775,000
Year 2026 : $8,400,000
Year 2027 : $4,000,000
Salary Average Commitment
Year 2024 : $99,938,332
Year 2025 : $54,775,000
Year 2026 : $8,400,000
Year 2027 : $4,000,000
Salary Cap with 1 Way Contract
Year 2024 : $99,938,332
Year 2025 : $54,775,000
Year 2026 : $8,400,000
Year 2027 : $4,000,000

Farm Players Salaries

Jake Bean $233,333 (2)
Salary Remaining : $233,333
Evgenii Dadonov $225,000 (2)
Salary Remaining : $225,000
Jeremy Lauzon $200,000 (1)
Salary Remaining : $200,000
Marco Kasper $191,833 (2)
Salary Remaining : $191,833
Anton Lundell $177,500 (2)
Salary Remaining : $177,500
Pavel Mintyukov $170,167 (2)
Salary Remaining : $170,167
Alexandre Texier $152,500 (2)
Salary Remaining : $152,500
Max Jones $129,500 (1)
Salary Remaining : $129,500
Nathan Gaucher $116,083 (2)
Salary Remaining : $116,083
Tyler Kleven $112,500 (2)
Salary Remaining : $112,500
Corson Ceulemans $92,500 (2)
Salary Remaining : $92,500
Oskar Back $92,500 (2)
Salary Remaining : $92,500
Samuel Bolduc $92,500 (1)
Salary Remaining : $92,500
Josh Doan $92,500 (2)
Salary Remaining : $92,500
John Beecher $92,500 (2)
Salary Remaining : $92,500
Reid Schaefer $91,833 (2)
Salary Remaining : $91,833
Zayde Wisdom $89,667 (2)
Salary Remaining : $89,667
Mavrik Bourque $89,417 (2)
Salary Remaining : $89,417
Sasha Pastujov $88,000 (2)
Salary Remaining : $88,000
Zack Bolduc $86,333 (2)
Salary Remaining : $86,333
Tyson Foerster $86,333 (1)
Salary Remaining : $86,333
Jake Neighbours $86,333 (1)
Salary Remaining : $86,333
Ozzy Wiesblatt $86,333 (2)
Salary Remaining : $86,333
Conor Timmins $85,000 (1)
Salary Remaining : $85,000
Judd Caulfield $83,750 (2)
Salary Remaining : $83,750
Jakub Skarek $77,500 (2)
Salary Remaining : $77,500
Jett Woo $77,500 (2)
Salary Remaining : $77,500
Brendan Perlini $75,000 (2)
Salary Remaining : $75,000
Jaret Anderson-Dolan $75,000 (1)
Salary Remaining : $75,000
Kody Clark $75,000 (2)
Salary Remaining : $75,000
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $75,000
Benoit-Olivier Groulx $0 (0)
Salary Remaining : $0
Ville Heinola $0 (0)
Salary Remaining : $0
Oliver Wahlstrom $0 (0)
Salary Remaining : $0
Daniil Tarasov $0 (0)
Salary Remaining : $0
Jesper Boqvist $0 (0)
Salary Remaining : $0
Philip Tomasino $0 (0)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 2024 : $3,498,915
Year 2025 : $2,744,249
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,498,915
Year 2025 : $2,744,249
Year 2026 : $0
Year 2027 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,215,501
Farm Players Total Salaries$5,020,195
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$230,533,384
Projected Bank Account$230,533,384

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $12,500,000
Mitchell Marner $10,903,000 (5)
-Salary Remaining : $10,903,000
Jared Spurgeon $9,090,000 (2)
-Salary Remaining : $9,090,000
Jack Hughes $8,000,000 (5)
-Salary Remaining : $8,000,000
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $7,850,000
Matthew Boldy $7,000,000 (5)
-Salary Remaining : $7,000,000
Rasmus Dahlin $6,000,000 (5)
-Salary Remaining : $6,000,000
Drake Batherson $4,975,000 (3)
-Salary Remaining : $4,975,000
Alexis Lafreniere $3,775,000 (2)
-Salary Remaining : $3,775,000
Quinton Byfield $3,544,167 (3)
-Salary Remaining : $3,544,167
Kirby Dach $3,425,000 (1)
-Salary Remaining : $3,425,000
Jake Walman $3,400,000 (3)
-Salary Remaining : $3,400,000
Bowen Byram $3,394,167 (2)
-Salary Remaining : $3,394,167
Robert Thomas $2,800,000 (2)
-Salary Remaining : $2,800,000
Artem Zub $2,500,000 (2)
-Salary Remaining : $2,500,000
Spencer Knight $2,491,667 (2)
-Salary Remaining : $2,491,667
Daniel Sprong $2,000,000 (3)
-Salary Remaining : $2,000,000
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $1,850,000
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $1,775,000
Max Pacioretty $1,750,000 (1)
-Salary Remaining : $1,750,000
Kirill Marchenko $1,562,500 (1)
-Salary Remaining : $1,562,500
Jeremy Swayman $1,050,000 (1)
-Salary Remaining : $1,050,000
Nick Seeler $930,000 (1)
-Salary Remaining : $930,000
Sean Walker $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2024 : $103,215,501
Year 2025 : $90,223,001
Year 2026 : $45,822,167
Year 2027 : $31,903,000
Salary Average Commitment
Year 2024 : $87,797,168
Year 2025 : $74,804,668
Year 2026 : $38,272,167
Year 2027 : $24,353,000
Salary Cap with 1 Way Contract
Year 2024 : $103,215,501
Year 2025 : $90,223,001
Year 2026 : $45,822,167
Year 2027 : $31,903,000

Farm Players Salaries

Logan Cooley $445,000 (2)
Salary Remaining : $445,000
Simon Nemec $416,833 (2)
Salary Remaining : $416,833
Adam Fantilli $320,000 (2)
Salary Remaining : $320,000
Luke Kunin $230,000 (1)
Salary Remaining : $230,000
David Jiricek $195,000 (1)
Salary Remaining : $195,000
Kevin Korchinski $191,833 (2)
Salary Remaining : $191,833
Cutter Gauthier $190,000 (2)
Salary Remaining : $190,000
Luke Hughes $185,000 (2)
Salary Remaining : $185,000
Jamie Drysdale $177,500 (1)
Salary Remaining : $177,500
Yaroslav Askarov $177,500 (1)
Salary Remaining : $177,500
Dylan Guenther $174,417 (1)
Salary Remaining : $174,417
Jack Campbell $155,000 (1)
Salary Remaining : $155,000
Kevin Lankinen $150,000 (1)
Salary Remaining : $150,000
Jackson LaCombe $138,750 (2)
Salary Remaining : $138,750
Jesper Wallstedt $135,000 (2)
Salary Remaining : $135,000
Fedor Svechkov $106,667 (2)
Salary Remaining : $106,667
Connor Zary $100,500 (2)
Salary Remaining : $100,500
Domenick Fensore $92,500 (2)
Salary Remaining : $92,500
Samuel Ersson $92,500 (1)
Salary Remaining : $92,500
Ruslan Iskhakov $92,500 (2)
Salary Remaining : $92,500
Drew Helleson $92,500 (1)
Salary Remaining : $92,500
Elmer Soderblom $92,500 (1)
Salary Remaining : $92,500
Nikita Chibrikov $92,500 (2)
Salary Remaining : $92,500
Justin Sourdif $90,250 (2)
Salary Remaining : $90,250
Danila Klimovich $87,167 (2)
Salary Remaining : $87,167
Olen Zellweger $87,167 (2)
Salary Remaining : $87,167
Jack Rathbone $85,000 (1)
Salary Remaining : $85,000
Leevi Merilainen $82,000 (1)
Salary Remaining : $82,000
Oskar Steen $80,000 (1)
Salary Remaining : $80,000
Arturs Silovs $79,611 (1)
Salary Remaining : $79,611
Declan Chisholm $77,500 (2)
Salary Remaining : $77,500
Egor Zamula $77,500 (2)
Salary Remaining : $77,500
Reilly Walsh $77,500 (2)
Salary Remaining : $77,500
Dmitri Samorukov $77,500 (1)
Salary Remaining : $77,500
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Total Farm Players35
Salary Commitment
Year 2024 : $5,020,195
Year 2025 : $3,004,167
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,915,195
Year 2025 : $3,004,167
Year 2026 : $0
Year 2027 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $31 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 2000 - $195 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,435,804
Farm Players Total Salaries$4,927,372
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$81,070,711
Projected Bank Account$81,070,711

Pro Players Salaries

Erik Karlsson $13,800,000 (2)
-Salary Remaining : $13,800,000
Jamie Benn $11,400,000 (1)
-Salary Remaining : $11,400,000
Miro Heiskanen $8,450,000 (5)
-Salary Remaining : $8,450,000
Jason Robertson $7,750,000 (5)
-Salary Remaining : $7,750,000
Vince Dunn $7,350,000 (5)
-Salary Remaining : $7,350,000
Alex DeBrincat $6,400,000 (3)
-Salary Remaining : $6,400,000
Mason Marchment $5,400,000 (4)
-Salary Remaining : $5,400,000
Damon Severson $4,166,666 (3)
-Salary Remaining : $4,166,666
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $4,000,000
Pavel Zacha $3,500,000 (2)
-Salary Remaining : $3,500,000
Casey Mittelstadt $2,500,000 (3)
-Salary Remaining : $2,500,000
Andrew Mangiapane $2,425,000 (1)
-Salary Remaining : $2,425,000
Connor Ingram $1,950,000 (2)
-Salary Remaining : $1,950,000
Matt Roy $1,903,721 (1)
-Salary Remaining : $1,903,721
Trevor Moore $1,875,000 (1)
-Salary Remaining : $1,875,000
Michael Rasmussen $1,460,000 (1)
-Salary Remaining : $1,460,000
Shane Pinto $1,325,000 (1)
-Salary Remaining : $1,325,000
Thomas Harley $1,288,333 (2)
-Salary Remaining : $1,288,333
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $1,125,000
Wyatt Johnston $1,000,417 (1)
-Salary Remaining : $1,000,417
Logan Thompson $766,667 (1)
-Salary Remaining : $766,667
Blake Coleman $650,000 (1)
-Salary Remaining : $650,000
Dakota Joshua $650,000 (1)
-Salary Remaining : $650,000
Bobby McMann $650,000 (1)
-Salary Remaining : $650,000
Nick Bjugstad $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2024 : $92,435,804
Year 2025 : $66,554,999
Year 2026 : $46,016,666
Year 2027 : $28,950,000
Salary Average Commitment
Year 2024 : $78,725,470
Year 2025 : $63,942,499
Year 2026 : $43,404,166
Year 2027 : $28,950,000
Salary Cap with 1 Way Contract
Year 2024 : $92,435,804
Year 2025 : $66,554,999
Year 2026 : $46,016,666
Year 2027 : $28,950,000

Farm Players Salaries

Kevin Labanc $472,500 (1)
Salary Remaining : $472,500
Nicolas Hague $229,415 (3)
Salary Remaining : $229,415
Ian Mitchell $177,500 (1)
Salary Remaining : $177,500
Cole Perfetti $162,750 (2)
Salary Remaining : $162,750
Tyler Boucher $159,667 (2)
Salary Remaining : $159,667
Mark Kastelic $150,000 (1)
Salary Remaining : $150,000
Dmitry Kulikov $144,000 (1)
Salary Remaining : $144,000
Ty Dellandrea $140,083 (1)
Salary Remaining : $140,083
Sam Colangelo $130,000 (2)
Salary Remaining : $130,000
T.J. Oshie $120,000 (1)
Salary Remaining : $120,000
Henry Thrun $103,125 (2)
Salary Remaining : $103,125
Brandon Coe $92,500 (2)
Salary Remaining : $92,500
Blake McLaughlin $92,500 (2)
Salary Remaining : $92,500
Jackson Blake $92,500 (2)
Salary Remaining : $92,500
Linus Karlsson $92,500 (2)
Salary Remaining : $92,500
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $90,500
Oskar Olausson $89,417 (1)
Salary Remaining : $89,417
Vincent Iorio $89,417 (1)
Salary Remaining : $89,417
Antonio Stranges $89,333 (2)
Salary Remaining : $89,333
Aliaksei Protas $88,833 (2)
Salary Remaining : $88,833
Logan Stankoven $88,000 (2)
Salary Remaining : $88,000
Artem Grushnikov $88,000 (2)
Salary Remaining : $88,000
Jakub Lauko $87,167 (1)
Salary Remaining : $87,167
Chase Stillman $86,333 (2)
Salary Remaining : $86,333
Santeri Hatakka $85,083 (2)
Salary Remaining : $85,083
Jiri Patera $80,000 (1)
Salary Remaining : $80,000
Ben Gleason $77,500 (2)
Salary Remaining : $77,500
Riley Tufte $77,500 (1)
Salary Remaining : $77,500
Cameron Crotty $77,500 (2)
Salary Remaining : $77,500
Zach Sawchenko $77,500 (2)
Salary Remaining : $77,500
Egor Sokolov $77,500 (1)
Salary Remaining : $77,500
Emilio Pettersen $77,500 (2)
Salary Remaining : $77,500
Scott Reedy $77,500 (2)
Salary Remaining : $77,500
Kole Lind $77,500 (2)
Salary Remaining : $77,500
Riley Damiani $77,500 (2)
Salary Remaining : $77,500
Justus Annunen $77,500 (2)
Salary Remaining : $77,500
Andrew Poturalski $76,250 (2)
Salary Remaining : $76,250
Fredrik Karlstrom $75,000 (1)
Salary Remaining : $75,000
Alexander Nylander $75,000 (1)
Salary Remaining : $75,000
Alexey Toropchenko $75,000 (1)
Salary Remaining : $75,000
Tye Felhaber $75,000 (2)
Salary Remaining : $75,000
Matthew Kessel $65,000 (1)
Salary Remaining : $65,000
Teddy Blueger $65,000 (1)
Salary Remaining : $65,000
Mason Appleton $65,000 (1)
Salary Remaining : $65,000
Matthew Murray $65,000 (1)
Salary Remaining : $65,000
Jet Greaves $65,000 (1)
Salary Remaining : $65,000
Jacob Bryson $65,000 (1)
Salary Remaining : $65,000
Marcus Bjork $65,000 (1)
Salary Remaining : $65,000
Total Farm Players48
Salary Commitment
Year 2024 : $4,927,373
Year 2025 : $2,542,289
Year 2026 : $229,415
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,927,373
Year 2025 : $2,542,289
Year 2026 : $229,415
Year 2027 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $193 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,873,357
Farm Players Total Salaries$1,798,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$161,414,304
Projected Bank Account$161,414,304

Pro Players Salaries

Johnny Gaudreau $11,700,000 (3)
-Salary Remaining : $11,700,000
Steven Stamkos $10,200,000 (1)
-Salary Remaining : $10,200,000
Linus Ullmark $8,520,000 (3)
-Salary Remaining : $8,520,000
Nazem Kadri $8,400,000 (2)
-Salary Remaining : $8,400,000
Tage Thompson $7,142,857 (4)
-Salary Remaining : $7,142,857
Alex Killorn $6,408,000 (2)
-Salary Remaining : $6,408,000
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $5,850,000
Darnell Nurse $5,600,000 (1)
-Salary Remaining : $5,600,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $5,200,000
Travis Sanheim $4,675,000 (2)
-Salary Remaining : $4,675,000
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $4,500,000
Chris Driedger $3,500,000 (2)
-Salary Remaining : $3,500,000
Mikael Granlund $3,260,000 (1)
-Salary Remaining : $3,260,000
Nick Jensen $3,110,000 (1)
-Salary Remaining : $3,110,000
Yegor Sharangovich $3,100,000 (1)
-Salary Remaining : $3,100,000
Ethan Bear $2,200,000 (1)
-Salary Remaining : $2,200,000
William Eklund $1,744,167 (1)
-Salary Remaining : $1,744,167
Owen Tippett $1,500,000 (1)
-Salary Remaining : $1,500,000
Jordan Harris (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $1,400,000
Nolan Foote $863,333 (1)
-Salary Remaining : $863,333
Justin Faulk $0 (0)
Reilly Smith $0 (0)
Nino Niederreiter $0 (0)
Jonathan Huberdeau $0 (0)
Boris Katchouk $0 (0)
Ryan McDonagh $0 (0)
Philipp Grubauer $0 (0)
Total Pro Players27
Salary Commitment
Year 2024 : $98,873,357
Year 2025 : $67,295,857
Year 2026 : $38,412,857
Year 2027 : $12,992,857
Salary Average Commitment
Year 2024 : $89,123,357
Year 2025 : $67,295,857
Year 2026 : $38,412,857
Year 2027 : $12,992,857
Salary Cap with 1 Way Contract
Year 2024 : $98,873,357
Year 2025 : $67,295,857
Year 2026 : $38,412,857
Year 2027 : $12,992,857

Farm Players Salaries

Oliver Kylington $250,000 (2)
Salary Remaining : $250,000
Dawson Mercer $129,417 (2)
Salary Remaining : $129,417
Fabian Lysell $103,417 (2)
Salary Remaining : $103,417
Henri Nikkanen $92,500 (2)
Salary Remaining : $92,500
Alex Beaucage $92,500 (2)
Salary Remaining : $92,500
Brendan Brisson $92,500 (2)
Salary Remaining : $92,500
Filip Johansson $92,500 (2)
Salary Remaining : $92,500
Maxim Cajkovic $92,500 (2)
Salary Remaining : $92,500
Michal Teply $91,917 (2)
Salary Remaining : $91,917
Jamieson Rees $91,083 (2)
Salary Remaining : $91,083
Francesco Pinelli $90,250 (2)
Salary Remaining : $90,250
Egor Afanasyev $89,667 (1)
Salary Remaining : $89,667
Samuel Helenius $88,000 (2)
Salary Remaining : $88,000
Stanislav Svozil $88,000 (2)
Salary Remaining : $88,000
Simon Holmstrom $86,333 (1)
Salary Remaining : $86,333
Scott Perunovich $77,500 (2)
Salary Remaining : $77,500
Cameron Hillis $75,000 (2)
Salary Remaining : $75,000
Blake Hillman $75,000 (2)
Salary Remaining : $75,000
Total Farm Players18
Salary Commitment
Year 2024 : $1,798,084
Year 2025 : $1,622,084
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,798,084
Year 2025 : $1,622,084
Year 2026 : $0
Year 2027 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,050,666
Farm Players Total Salaries$3,197,209
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$102,285,494
Projected Bank Account$102,285,494

Pro Players Salaries

Anze Kopitar $14,400,000 (2)
-Salary Remaining : $14,400,000
David Pastrnak $11,250,000 (5)
-Salary Remaining : $11,250,000
Roman Josi $10,870,800 (1)
-Salary Remaining : $10,870,800
Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $9,500,000
Brayden Schenn $7,800,000 (1)
-Salary Remaining : $7,800,000
Brock Nelson $7,200,000 (2)
-Salary Remaining : $7,200,000
William Nylander $6,962,366 (1)
-Salary Remaining : $6,962,366
Filip Forsberg $6,000,000 (2)
-Salary Remaining : $6,000,000
Jonathan Marchessault $6,000,000 (1)
-Salary Remaining : $6,000,000
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $5,500,000
Viktor Arvidsson $4,250,000 (1)
-Salary Remaining : $4,250,000
Brandon Montour $4,200,000 (2)
-Salary Remaining : $4,200,000
Antti Raanta $3,900,000 (1)
-Salary Remaining : $3,900,000
Gabriel Vilardi $3,437,500 (3)
-Salary Remaining : $3,437,500
Sean Durzi $1,700,000 (2)
-Salary Remaining : $1,700,000
Yakov Trenin $1,700,000 (2)
-Salary Remaining : $1,700,000
Blake Lizotte $1,675,000 (1)
-Salary Remaining : $1,675,000
Charlie Lindgren $1,320,000 (2)
-Salary Remaining : $1,320,000
Erik Gustafsson $960,000 (1)
-Salary Remaining : $960,000
David Gustafsson $775,000 (2)
-Salary Remaining : $775,000
Olli Maatta $650,000 (1)
-Salary Remaining : $650,000
Derek Forbort $0 (0)
Justin Schultz $0 (0)
Nick Bonino $0 (0)
Jack Roslovic $0 (0)
Brendan Gallagher $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $110,050,666
Year 2025 : $66,982,500
Year 2026 : $29,687,500
Year 2027 : $20,750,000
Salary Average Commitment
Year 2024 : $110,050,666
Year 2025 : $66,982,500
Year 2026 : $29,687,500
Year 2027 : $20,750,000
Salary Cap with 1 Way Contract
Year 2024 : $110,050,666
Year 2025 : $66,982,500
Year 2026 : $29,687,500
Year 2027 : $20,750,000

Farm Players Salaries

Alex Turcotte $244,417 (1)
Salary Remaining : $244,417
Carl Grundstrom $130,000 (1)
Salary Remaining : $130,000
Rasmus Kupari $105,083 (1)
Salary Remaining : $105,083
Ben Meyers $103,125 (1)
Salary Remaining : $103,125
Tucker Robertson $95,000 (2)
Salary Remaining : $95,000
Christian Kyrou $95,000 (2)
Salary Remaining : $95,000
Amadeus Lombardi $92,667 (2)
Salary Remaining : $92,667
Tye Kartye $92,500 (2)
Salary Remaining : $92,500
Jaxson Stauber $92,500 (1)
Salary Remaining : $92,500
Daniel Torgersson $92,500 (2)
Salary Remaining : $92,500
Georgii Merkulov $92,500 (2)
Salary Remaining : $92,500
Connor Mackey $91,250 (1)
Salary Remaining : $91,250
Ryan O'Rourke $89,417 (2)
Salary Remaining : $89,417
Rory Kerins $84,667 (2)
Salary Remaining : $84,667
Jeremie Poirier $83,333 (2)
Salary Remaining : $83,333
Martin Chromiak $82,000 (2)
Salary Remaining : $82,000
Arshdeep Bains $81,667 (2)
Salary Remaining : $81,667
T.J. Tynan $78,750 (2)
Salary Remaining : $78,750
Samuel Fagemo $77,500 (2)
Salary Remaining : $77,500
Jake Christiansen $77,500 (2)
Salary Remaining : $77,500
Jimmy Schuldt $77,500 (2)
Salary Remaining : $77,500
Michael Carcone $77,500 (2)
Salary Remaining : $77,500
Akil Thomas $77,500 (2)
Salary Remaining : $77,500
Tyler Madden $77,500 (2)
Salary Remaining : $77,500
Jacob Moverare $76,250 (1)
Salary Remaining : $76,250
Michael Amadio $76,250 (2)
Salary Remaining : $76,250
Paul LaDue $76,250 (2)
Salary Remaining : $76,250
Ken Appleby $76,250 (2)
Salary Remaining : $76,250
Alex Barre-Boulet $75,833 (1)
Salary Remaining : $75,833
Bryce Kindopp $75,000 (2)
Salary Remaining : $75,000
Radim Zohorna $75,000 (1)
Salary Remaining : $75,000
Connor McClennon $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (1)
Salary Remaining : $75,000
Justin Richards $75,000 (1)
Salary Remaining : $75,000
Hunter Drew $75,000 (2)
Salary Remaining : $75,000
Jordy Bellerive $75,000 (2)
Salary Remaining : $75,000
Reese Johnson $0 (0)
Salary Remaining : $0
Jack Studnicka $0 (0)
Salary Remaining : $0
Kale Clague $0 (0)
Salary Remaining : $0
Philippe Myers $0 (0)
Salary Remaining : $0
Brian Elliott $0 (0)
Salary Remaining : $0
Dysin Mayo $0 (0)
Salary Remaining : $0
Mikey Anderson $0 (0)
Salary Remaining : $0
Tobias Bjornfot $0 (0)
Salary Remaining : $0
Andreas Athanasiou $0 (0)
Salary Remaining : $0
Total Farm Players45
Salary Commitment
Year 2024 : $3,197,209
Year 2025 : $2,053,751
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,197,209
Year 2025 : $2,053,751
Year 2026 : $0
Year 2027 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $197 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,541,666
Farm Players Total Salaries$2,602,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$233,923,388
Projected Bank Account$233,923,388

Pro Players Salaries

Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $9,250,000
Kris Letang $8,700,000 (2)
-Salary Remaining : $8,700,000
Cam Fowler $7,800,000 (1)
-Salary Remaining : $7,800,000
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $6,500,000
Connor Hellebuyck $6,166,666 (2)
-Salary Remaining : $6,166,666
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $6,125,000
Brady Skjei $5,250,000 (1)
-Salary Remaining : $5,250,000
Samuel Girard $5,000,000 (4)
-Salary Remaining : $5,000,000
Ville Husso $4,750,000 (2)
-Salary Remaining : $4,750,000
Jesper Bratt $2,750,000 (1)
-Salary Remaining : $2,750,000
Frederick Gaudreau $1,400,000 (1)
-Salary Remaining : $1,400,000
Scott Wedgewood $1,200,000 (1)
-Salary Remaining : $1,200,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
Dylan DeMelo $650,000 (1)
-Salary Remaining : $650,000
Sam Lafferty $0 (0)
Ryan Poehling $0 (0)
Carter Verhaeghe $0 (0)
Marc-Andre Fleury $0 (0)
Jake Evans $0 (0)
Nathan MacKinnon $0 (0)
Travis Boyd $0 (0)
Shayne Gostisbehere $0 (0)
Alex Ovechkin $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $66,541,666
Year 2025 : $46,491,666
Year 2026 : $11,500,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $66,541,666
Year 2025 : $46,491,666
Year 2026 : $11,500,000
Year 2027 : $5,000,000
Salary Cap with 1 Way Contract
Year 2024 : $66,541,666
Year 2025 : $46,491,666
Year 2026 : $11,500,000
Year 2027 : $5,000,000

Farm Players Salaries

Simon Edvinsson $177,500 (1)
Salary Remaining : $177,500
Joakim Kemell $141,833 (2)
Salary Remaining : $141,833
Chaz Lucius $129,417 (2)
Salary Remaining : $129,417
Dylan Samberg $117,500 (1)
Salary Remaining : $117,500
Xavier Bourgault $116,750 (2)
Salary Remaining : $116,750
Bobby Brink $113,750 (2)
Salary Remaining : $113,750
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Hendrix Lapierre $110,583 (2)
Salary Remaining : $110,583
William Stromgren $92,500 (2)
Salary Remaining : $92,500
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Jayden Struble $92,500 (2)
Salary Remaining : $92,500
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Emil Heineman $92,500 (2)
Salary Remaining : $92,500
Olivier Rodrigue $91,083 (2)
Salary Remaining : $91,083
Jan Mysak $90,250 (2)
Salary Remaining : $90,250
Aatu Raty $90,250 (1)
Salary Remaining : $90,250
Riley Kidney $90,250 (2)
Salary Remaining : $90,250
Logan Stanley $90,000 (1)
Salary Remaining : $90,000
Zack Ostapchuk $88,000 (2)
Salary Remaining : $88,000
Colton Dach $88,000 (2)
Salary Remaining : $88,000
David Spacek $87,500 (2)
Salary Remaining : $87,500
Ilya Nikolaev $83,667 (2)
Salary Remaining : $83,667
Jared McIsaac $78,750 (2)
Salary Remaining : $78,750
Philipp Kurashev $75,000 (1)
Salary Remaining : $75,000
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Dan Vladar $0 (0)
Salary Remaining : $0
Connor Dewar $0 (0)
Salary Remaining : $0
Curtis Lazar $0 (0)
Salary Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Alex Vlasic $0 (0)
Salary Remaining : $0
Derrick Pouliot $0 (0)
Salary Remaining : $0
Keegan Kolesar $0 (0)
Salary Remaining : $0
Cale Fleury $0 (0)
Salary Remaining : $0
Brett Seney $0 (0)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2024 : $2,602,583
Year 2025 : $1,847,333
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,602,583
Year 2025 : $1,847,333
Year 2026 : $0
Year 2027 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,808,082
Farm Players Total Salaries$4,335,310
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$113,810,270
Projected Bank Account$113,810,270

Pro Players Salaries

Alex Pietrangelo $12,672,000 (3)
-Salary Remaining : $12,672,000
Jeff Skinner $10,800,000 (2)
-Salary Remaining : $10,800,000
Seth Jones $9,500,000 (3)
-Salary Remaining : $9,500,000
Sebastian Aho $8,460,250 (2)
-Salary Remaining : $8,460,250
Nick Suzuki $7,875,000 (5)
-Salary Remaining : $7,875,000
Kevin Fiala $7,875,000 (2)
-Salary Remaining : $7,875,000
Jonas Brodin $7,200,000 (4)
-Salary Remaining : $7,200,000
William Karlsson $7,080,000 (3)
-Salary Remaining : $7,080,000
Pierre-Luc Dubois $6,000,000 (4)
-Salary Remaining : $6,000,000
Esa Lindell $5,800,000 (1)
-Salary Remaining : $5,800,000
Phillip Danault $5,500,000 (1)
-Salary Remaining : $5,500,000
David Savard $4,200,000 (1)
-Salary Remaining : $4,200,000
Chandler Stephenson $3,300,000 (3)
-Salary Remaining : $3,300,000
Martin Necas $3,000,000 (2)
-Salary Remaining : $3,000,000
Jacob Middleton $2,450,000 (2)
-Salary Remaining : $2,450,000
Jonathan Drouin $2,299,999 (1)
-Salary Remaining : $2,299,999
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Hartman $1,700,000 (1)
-Salary Remaining : $1,700,000
Cole Caufield $1,308,333 (1)
-Salary Remaining : $1,308,333
Filip Gustavsson $787,500 (1)
-Salary Remaining : $787,500
Total Pro Players20
Salary Commitment
Year 2024 : $109,808,082
Year 2025 : $88,212,250
Year 2026 : $55,627,000
Year 2027 : $21,075,000
Salary Average Commitment
Year 2024 : $108,008,082
Year 2025 : $86,412,250
Year 2026 : $55,627,000
Year 2027 : $21,075,000
Salary Cap with 1 Way Contract
Year 2024 : $109,808,082
Year 2025 : $88,212,250
Year 2026 : $55,627,000
Year 2027 : $21,075,000

Farm Players Salaries

Alexander Romanov $250,000 (2)
Salary Remaining : $250,000
Owen Power $185,000 (1)
Salary Remaining : $185,000
Grigori Denisenko $177,500 (1)
Salary Remaining : $177,500
Nils Lundkvist $177,500 (2)
Salary Remaining : $177,500
Dylan Cozens $174,417 (1)
Salary Remaining : $174,417
Jack Quinn $171,333 (2)
Salary Remaining : $171,333
Devon Levi $156,667 (1)
Salary Remaining : $156,667
Lukas Reichel $133,750 (2)
Salary Remaining : $133,750
Lane Hutson $133,333 (2)
Salary Remaining : $133,333
Shakir Mukhamadullin $129,417 (2)
Salary Remaining : $129,417
Kaiden Guhle $128,333 (1)
Salary Remaining : $128,333
Peyton Krebs $127,583 (1)
Salary Remaining : $127,583
Joe Veleno $121,292 (1)
Salary Remaining : $121,292
Jacob Bernard-Docker $120,833 (1)
Salary Remaining : $120,833
Drew Commesso $120,833 (2)
Salary Remaining : $120,833
Ryan Donato $120,000 (1)
Salary Remaining : $120,000
Scott Morrow $115,833 (2)
Salary Remaining : $115,833
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Sean Farrell $113,937 (2)
Salary Remaining : $113,937
William Wallinder $92,500 (2)
Salary Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Mattias Samuelsson $92,500 (1)
Salary Remaining : $92,500
Jonatan Berggren $92,500 (1)
Salary Remaining : $92,500
Vladislav Firstov $92,500 (2)
Salary Remaining : $92,500
Thomas Bordeleau $92,500 (1)
Salary Remaining : $92,500
Michael Benning $92,500 (2)
Salary Remaining : $92,500
Mattias Norlinder $92,500 (2)
Salary Remaining : $92,500
Matej Blumel $92,500 (1)
Salary Remaining : $92,500
Evan Nause $90,250 (2)
Salary Remaining : $90,250
Logan Mailloux $90,250 (2)
Salary Remaining : $90,250
Roby Jarventie $89,417 (2)
Salary Remaining : $89,417
Ryan Suzuki $86,333 (2)
Salary Remaining : $86,333
Pavel Dorofeyev $82,500 (2)
Salary Remaining : $82,500
Cole Reinhardt $81,333 (2)
Salary Remaining : $81,333
Lukas Cormier $79,333 (2)
Salary Remaining : $79,333
Carson Soucy $65,000 (1)
Salary Remaining : $65,000
Magnus Hellberg $65,000 (1)
Salary Remaining : $65,000
Total Farm Players37
Salary Commitment
Year 2024 : $4,335,310
Year 2025 : $2,523,685
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,335,310
Year 2025 : $2,523,685
Year 2026 : $0
Year 2027 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 2000 - $174 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,776,954
Farm Players Total Salaries$3,487,333
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$103,389,677
Projected Bank Account$103,389,677

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
-Salary Remaining : $9,850,000
Taylor Hall $9,600,000 (1)
-Salary Remaining : $9,600,000
Ryan Johansen $8,000,000 (1)
-Salary Remaining : $8,000,000
Darcy Kuemper $7,718,854 (2)
-Salary Remaining : $7,718,854
Jordan Eberle $7,200,000 (1)
-Salary Remaining : $7,200,000
Mike Hoffman $6,225,600 (1)
-Salary Remaining : $6,225,600
Cam Atkinson $5,875,000 (2)
-Salary Remaining : $5,875,000
Conor Garland $4,950,000 (1)
-Salary Remaining : $4,950,000
Brian Dumoulin $4,920,000 (2)
-Salary Remaining : $4,920,000
Andre Burakovsky $4,900,000 (1)
-Salary Remaining : $4,900,000
Ryan Strome $4,500,000 (1)
-Salary Remaining : $4,500,000
Travis Hamonic $3,600,000 (1)
-Salary Remaining : $3,600,000
Alexander Barabanov $2,500,000 (2)
-Salary Remaining : $2,500,000
Dominik Kubalik $2,500,000 (2)
-Salary Remaining : $2,500,000
Ben Chiarot $1,900,000 (1)
-Salary Remaining : $1,900,000
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $1,550,000
Caleb Jones $1,350,000 (1)
-Salary Remaining : $1,350,000
Noah Cates $1,137,500 (1)
-Salary Remaining : $1,137,500
Nico Sturm $850,000 (1)
-Salary Remaining : $850,000
Casey DeSmith $650,000 (1)
-Salary Remaining : $650,000
Cale Makar $0 (0)
Marcus Johansson $0 (0)
Jaycob Megna $0 (0)
Oskar Sundqvist $0 (0)
Kyle Okposo $0 (0)
Tyler Myers $0 (0)
Connor Brown $0 (0)
Martin Fehervary $0 (0)
Kaapo Kahkonen $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $89,776,954
Year 2025 : $33,363,854
Year 2026 : $9,850,000
Year 2027 : $9,850,000
Salary Average Commitment
Year 2024 : $89,776,954
Year 2025 : $33,363,854
Year 2026 : $9,850,000
Year 2027 : $9,850,000
Salary Cap with 1 Way Contract
Year 2024 : $89,776,954
Year 2025 : $33,363,854
Year 2026 : $9,850,000
Year 2027 : $9,850,000

Farm Players Salaries

Connor Bedard $445,000 (2)
Salary Remaining : $445,000
Mason McTavish $339,417 (1)
Salary Remaining : $339,417
Pius Suter $325,000 (2)
Salary Remaining : $325,000
Brandt Clarke $171,333 (2)
Salary Remaining : $171,333
Zach Benson $160,000 (2)
Salary Remaining : $160,000
Riley Stillman $135,000 (1)
Salary Remaining : $135,000
David Rittich $108,000 (1)
Salary Remaining : $108,000
Trent Frederic $105,000 (1)
Salary Remaining : $105,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Logan Morrison $95,000 (2)
Salary Remaining : $95,000
Aleksandr Kisakov $92,500 (2)
Salary Remaining : $92,500
Olof Lindbom $92,500 (2)
Salary Remaining : $92,500
Jacob Perreault $86,333 (2)
Salary Remaining : $86,333
Nikolai Knyzhov $85,000 (1)
Salary Remaining : $85,000
Nathan Bastian $82,500 (1)
Salary Remaining : $82,500
Karson Kuhlman $82,500 (1)
Salary Remaining : $82,500
Ben McCartney $81,333 (2)
Salary Remaining : $81,333
Robin Salo $80,000 (1)
Salary Remaining : $80,000
Mike Hardman $80,000 (1)
Salary Remaining : $80,000
Nicholas Robertson $79,667 (1)
Salary Remaining : $79,667
Cam Dineen $77,500 (2)
Salary Remaining : $77,500
Sean Day $77,500 (2)
Salary Remaining : $77,500
Markus Niemelainen $76,250 (1)
Salary Remaining : $76,250
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Jake Wise $75,000 (2)
Salary Remaining : $75,000
Robert Mastrosimone $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (1)
Salary Remaining : $75,000
Hunter McKown $70,000 (1)
Salary Remaining : $70,000
Cal Petersen $65,000 (1)
Salary Remaining : $65,000
Spencer Martin $0 (0)
Salary Remaining : $0
Lucas Johansen $0 (0)
Salary Remaining : $0
Casey Fitzgerald $0 (0)
Salary Remaining : $0
Philip Broberg $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2024 : $3,487,333
Year 2025 : $1,853,999
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,487,333
Year 2025 : $1,853,999
Year 2026 : $0
Year 2027 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $72 - 0 - 0.00%
Level 3: 3000 - $41 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,784,047
Farm Players Total Salaries$1,624,750
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$29,512,990
Projected Bank Account$29,512,990

Pro Players Salaries

Bo Horvat $10,200,000 (4)
-Salary Remaining : $10,200,000
Claude Giroux $8,800,000 (1)
-Salary Remaining : $8,800,000
Brady Tkachuk $8,205,714 (5)
-Salary Remaining : $8,205,714
Evgeny Kuznetsov $7,800,000 (2)
-Salary Remaining : $7,800,000
Morgan Rielly $7,500,000 (6)
-Salary Remaining : $7,500,000
Evander Kane $7,000,000 (2)
-Salary Remaining : $7,000,000
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $6,100,000
Brock Boeser $5,875,000 (1)
-Salary Remaining : $5,875,000
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $4,800,000
Boone Jenner $4,500,000 (2)
-Salary Remaining : $4,500,000
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $4,000,000
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $3,500,000
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $3,250,000
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $3,000,000
Jared McCann $2,940,000 (1)
-Salary Remaining : $2,940,000
Jordan Kyrou $2,800,000 (2)
-Salary Remaining : $2,800,000
Henri Jokiharju $2,500,000 (2)
-Salary Remaining : $2,500,000
Moritz Seider $1,713,333 (2)
-Salary Remaining : $1,713,333
Sean Kuraly $650,000 (1)
-Salary Remaining : $650,000
Nick Leddy $650,000 (1)
-Salary Remaining : $650,000
Josh Manson $0 (0)
Jakub Vrana $0 (0)
Drew Doughty $0 (0)
Adam Lowry $0 (0)
Brandon Carlo $0 (0)
Brandon Tanev $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $95,784,047
Year 2025 : $62,719,047
Year 2026 : $29,905,714
Year 2027 : $25,905,714
Salary Average Commitment
Year 2024 : $85,287,380
Year 2025 : $52,222,380
Year 2026 : $23,299,881
Year 2027 : $19,299,881
Salary Cap with 1 Way Contract
Year 2024 : $95,784,047
Year 2025 : $62,719,047
Year 2026 : $29,905,714
Year 2027 : $25,905,714

Farm Players Salaries

Mackenzie Blackwood $230,000 (1)
Salary Remaining : $230,000
Kasperi Kapanen $230,000 (1)
Salary Remaining : $230,000
Alex Nedeljkovic $175,000 (1)
Salary Remaining : $175,000
Marco Rossi $171,333 (2)
Salary Remaining : $171,333
Nathan Legare $90,500 (2)
Salary Remaining : $90,500
William Trudeau $90,333 (2)
Salary Remaining : $90,333
Joshua Roy $88,167 (2)
Salary Remaining : $88,167
Jakub Zboril $85,500 (1)
Salary Remaining : $85,500
Vincent Desharnais $85,500 (1)
Salary Remaining : $85,500
Pavel Novak $84,667 (2)
Salary Remaining : $84,667
William Lagesson $77,500 (2)
Salary Remaining : $77,500
Dillon Heatherington $76,250 (1)
Salary Remaining : $76,250
Andreas Englund $75,000 (1)
Salary Remaining : $75,000
Anthony Richard $65,000 (1)
Salary Remaining : $65,000
Sam Montembeault $0 (0)
Salary Remaining : $0
Noah Juulsen $0 (0)
Salary Remaining : $0
Nikita Zadorov $0 (0)
Salary Remaining : $0
Brendan Lemieux $0 (0)
Salary Remaining : $0
Brandon Duhaime $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $1,624,750
Year 2025 : $602,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,624,750
Year 2025 : $602,500
Year 2026 : $0
Year 2027 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $98 - 0 - 0.00%
Level 2: 6000 - $46 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,324,896
Farm Players Total Salaries$2,196,833
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$117,014,840
Projected Bank Account$117,014,840

Pro Players Salaries

John Tavares $13,200,000 (1)
-Salary Remaining : $13,200,000
John Carlson $9,600,000 (2)
-Salary Remaining : $9,600,000
Victor Hedman $9,450,000 (4)
-Salary Remaining : $9,450,000
Ryan O'Reilly $9,000,000 (2)
-Salary Remaining : $9,000,000
Brad Marchand $7,350,000 (1)
-Salary Remaining : $7,350,000
Mathew Barzal $7,000,000 (2)
-Salary Remaining : $7,000,000
Ryan Pulock $6,150,000 (4)
-Salary Remaining : $6,150,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
John Marino $4,400,000 (1)
-Salary Remaining : $4,400,000
Jonathan Toews $4,000,000 (1)
-Salary Remaining : $4,000,000
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $3,400,000
Miles Wood $3,200,000 (1)
-Salary Remaining : $3,200,000
Sergei Bobrovsky $2,900,000 (1)
-Salary Remaining : $2,900,000
Justin Holl $2,880,000 (1)
-Salary Remaining : $2,880,000
Nicklas Backstrom $1,994,896 (1)
-Salary Remaining : $1,994,896
Andrei Kuzmenko $1,800,000 (1)
-Salary Remaining : $1,800,000
Frank Vatrano $1,500,000 (1)
-Salary Remaining : $1,500,000
Matt Grzelcyk $1,500,000 (1)
-Salary Remaining : $1,500,000
Radek Faksa $1,000,000 (1)
-Salary Remaining : $1,000,000
Ryan Graves $0 (0)
Dmitry Orlov $0 (0)
Sidney Crosby $0 (0)
Ian Cole $0 (0)
Calle Jarnkrok $0 (0)
Tyler Toffoli $0 (0)
Tyler Bertuzzi $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $96,324,896
Year 2025 : $44,600,000
Year 2026 : $15,600,000
Year 2027 : $15,600,000
Salary Average Commitment
Year 2024 : $62,974,896
Year 2025 : $29,300,000
Year 2026 : $9,900,000
Year 2027 : $9,900,000
Salary Cap with 1 Way Contract
Year 2024 : $96,324,896
Year 2025 : $44,600,000
Year 2026 : $15,600,000
Year 2027 : $15,600,000

Farm Players Salaries

Cole Smith $150,000 (1)
Salary Remaining : $150,000
Troy Stecher $125,000 (1)
Salary Remaining : $125,000
Christian Fischer $112,888 (1)
Salary Remaining : $112,888
John Farinacci $95,000 (2)
Salary Remaining : $95,000
Anthony Stolarz $95,000 (1)
Salary Remaining : $95,000
Dmitri Voronkov $92,500 (2)
Salary Remaining : $92,500
Adam Ginning $92,500 (1)
Salary Remaining : $92,500
Olivier Nadeau $90,250 (2)
Salary Remaining : $90,250
Nick Abruzzese $85,000 (1)
Salary Remaining : $85,000
Fredrik Olofsson $85,000 (1)
Salary Remaining : $85,000
Mikko Kokkonen $84,667 (2)
Salary Remaining : $84,667
Noel Hoefenmayer $84,500 (2)
Salary Remaining : $84,500
Walker Duehr $82,750 (1)
Salary Remaining : $82,750
William Villeneuve $81,778 (2)
Salary Remaining : $81,778
Mikhail Maltsev $80,000 (1)
Salary Remaining : $80,000
Brady Keeper $77,500 (2)
Salary Remaining : $77,500
Brogan Rafferty $77,500 (2)
Salary Remaining : $77,500
Liam Foudy $76,250 (1)
Salary Remaining : $76,250
Sheldon Rempal $76,250 (1)
Salary Remaining : $76,250
Nick DeSimone $76,250 (1)
Salary Remaining : $76,250
Colton White $76,250 (1)
Salary Remaining : $76,250
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Rourke Chartier $75,000 (1)
Salary Remaining : $75,000
Joseph Blandisi $75,000 (2)
Salary Remaining : $75,000
Tanner Kero $75,000 (2)
Salary Remaining : $75,000
Rasmus Asplund $0 (0)
Salary Remaining : $0
Brett Leason $0 (0)
Salary Remaining : $0
Joseph Woll $0 (0)
Salary Remaining : $0
Timothy Liljegren $0 (0)
Salary Remaining : $0
Kyle Capobianco $0 (0)
Salary Remaining : $0
Lucas Carlsson $0 (0)
Salary Remaining : $0
Kailer Yamamoto $0 (0)
Salary Remaining : $0
Erik Kallgren $0 (0)
Salary Remaining : $0
Jansen Harkins $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2024 : $2,196,833
Year 2025 : $833,695
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,156,833
Year 2025 : $833,695
Year 2026 : $0
Year 2027 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,666,917
Farm Players Total Salaries$3,182,544
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$93,553,967
Projected Bank Account$93,553,967

Pro Players Salaries

Auston Matthews $11,640,250 (1)
-Salary Remaining : $11,640,250
Mark Stone $9,500,000 (4)
-Salary Remaining : $9,500,000
Mattias Ekholm $7,500,000 (3)
-Salary Remaining : $7,500,000
Nico Hischier $7,250,000 (4)
-Salary Remaining : $7,250,000
Matthew Tkachuk $7,000,000 (2)
-Salary Remaining : $7,000,000
Troy Terry $7,000,000 (4)
-Salary Remaining : $7,000,000
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $5,400,000
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $5,300,000
Thatcher Demko $5,000,000 (3)
-Salary Remaining : $5,000,000
Elias Lindholm $4,850,000 (1)
-Salary Remaining : $4,850,000
Jakob Chychrun $4,600,000 (1)
-Salary Remaining : $4,600,000
Lawson Crouse $4,300,000 (3)
-Salary Remaining : $4,300,000
Noah Dobson $4,000,000 (4)
-Salary Remaining : $4,000,000
Lucas Raymond $3,425,000 (3)
-Salary Remaining : $3,425,000
Tim Stutzle $3,425,000 (2)
-Salary Remaining : $3,425,000
Matias Maccelli $3,425,000 (1)
-Salary Remaining : $3,425,000
Max Domi $3,000,000 (2)
-Salary Remaining : $3,000,000
Seth Jarvis $1,394,167 (2)
-Salary Remaining : $1,394,167
Cam Talbot $1,004,000 (1)
-Salary Remaining : $1,004,000
J.J. Moser $925,000 (2)
-Salary Remaining : $925,000
Darren Raddysh $762,500 (2)
-Salary Remaining : $762,500
Lars Eller $666,000 (1)
-Salary Remaining : $666,000
Marcus Pettersson $650,000 (1)
-Salary Remaining : $650,000
Nick Foligno $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2024 : $102,666,917
Year 2025 : $69,781,667
Year 2026 : $47,975,000
Year 2027 : $27,750,000
Salary Average Commitment
Year 2024 : $100,166,918
Year 2025 : $67,281,667
Year 2026 : $47,975,000
Year 2027 : $27,750,000
Salary Cap with 1 Way Contract
Year 2024 : $102,666,917
Year 2025 : $69,781,667
Year 2026 : $47,975,000
Year 2027 : $27,750,000

Farm Players Salaries

Kent Johnson $185,000 (1)
Salary Remaining : $185,000
Barrett Hayton $177,500 (1)
Salary Remaining : $177,500
Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Matt Coronato $149,167 (1)
Salary Remaining : $149,167
Ronnie Attard $135,000 (1)
Salary Remaining : $135,000
Brad Lambert $116,833 (2)
Salary Remaining : $116,833
Mason Lohrei $105,000 (2)
Salary Remaining : $105,000
Arthur Kaliyev $103,583 (1)
Salary Remaining : $103,583
Brock Faber $100,833 (2)
Salary Remaining : $100,833
Gavin Brindley $95,000 (2)
Salary Remaining : $95,000
Carter Mazur $92,500 (2)
Salary Remaining : $92,500
Kim Nousiainen $92,500 (2)
Salary Remaining : $92,500
Matthew Knies $92,500 (2)
Salary Remaining : $92,500
Ryker Evans $92,500 (2)
Salary Remaining : $92,500
Gage Goncalves $91,917 (2)
Salary Remaining : $91,917
Artemi Kniazev $90,500 (2)
Salary Remaining : $90,500
Helge Grans $90,250 (2)
Salary Remaining : $90,250
Kevin Bahl $90,250 (1)
Salary Remaining : $90,250
Jan Jenik $90,250 (1)
Salary Remaining : $90,250
Samu Tuomaala $86,333 (2)
Salary Remaining : $86,333
James Malatesta $85,000 (2)
Salary Remaining : $85,000
Nate Schmidt $85,000 (1)
Salary Remaining : $85,000
Tyson Hinds $82,944 (2)
Salary Remaining : $82,944
Adam Ruzicka $76,250 (1)
Salary Remaining : $76,250
Drew O'Connor $75,000 (1)
Salary Remaining : $75,000
Thomas Milic $75,000 (2)
Salary Remaining : $75,000
Ondrej Palat $70,000 (1)
Salary Remaining : $70,000
Tomas Tatar $67,600 (1)
Salary Remaining : $67,600
Daniil Miromanov $65,000 (1)
Salary Remaining : $65,000
Michael Kesselring $65,000 (1)
Salary Remaining : $65,000
Martin Jones $65,000 (1)
Salary Remaining : $65,000
Erik Johnson $65,000 (1)
Salary Remaining : $65,000
Kevin Mandolese $65,000 (1)
Salary Remaining : $65,000
Cody Glass $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2024 : $3,182,543
Year 2025 : $1,552,943
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,182,543
Year 2025 : $1,552,943
Year 2026 : $0
Year 2027 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $92 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,312,262
Farm Players Total Salaries$2,997,643
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$145,804,028
Projected Bank Account$145,804,028

Pro Players Salaries

Artemi Panarin $13,971,430 (4)
-Salary Remaining : $13,971,430
Mika Zibanejad $10,200,000 (5)
-Salary Remaining : $10,200,000
Aleksander Barkov $10,000,000 (6)
-Salary Remaining : $10,000,000
J.T. Miller $9,600,000 (5)
-Salary Remaining : $9,600,000
Adam Fox $9,500,000 (5)
-Salary Remaining : $9,500,000
Chris Kreider $7,800,000 (1)
-Salary Remaining : $7,800,000
Mats Zuccarello $7,200,000 (1)
-Salary Remaining : $7,200,000
Pavel Buchnevich $6,960,000 (4)
-Salary Remaining : $6,960,000
Igor Shesterkin $5,666,667 (2)
-Salary Remaining : $5,666,667
Ryan Nugent-Hopkins $5,125,000 (3)
-Salary Remaining : $5,125,000
Rasmus Ristolainen $5,100,000 (2)
-Salary Remaining : $5,100,000
David Perron $4,210,000 (1)
-Salary Remaining : $4,210,000
Brett Pesce $4,025,000 (1)
-Salary Remaining : $4,025,000
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $3,000,000
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $2,666,667
Filip Chytil $2,300,000 (1)
-Salary Remaining : $2,300,000
Braden Schneider $1,325,000 (2)
-Salary Remaining : $1,325,000
Ukko-Pekka Luukkonen $837,500 (1)
-Salary Remaining : $837,500
Rafael Harvey-Pinard $825,000 (1)
-Salary Remaining : $825,000
Semyon Varlamov $0 (0)
Scott Mayfield $0 (0)
Jujhar Khaira $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $110,312,262
Year 2025 : $83,114,762
Year 2026 : $65,356,428
Year 2027 : $60,231,428
Salary Average Commitment
Year 2024 : $110,312,261
Year 2025 : $83,114,761
Year 2026 : $65,356,427
Year 2027 : $60,231,427
Salary Cap with 1 Way Contract
Year 2024 : $110,312,262
Year 2025 : $83,114,762
Year 2026 : $65,356,428
Year 2027 : $60,231,428

Farm Players Salaries

Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Victor Soderstrom $152,333 (2)
Salary Remaining : $152,333
Brennan Othmann $131,333 (2)
Salary Remaining : $131,333
Michael Hutchinson $120,960 (2)
Salary Remaining : $120,960
Jonny Brodzinski $109,800 (2)
Salary Remaining : $109,800
Viktor Neuchev $95,000 (2)
Salary Remaining : $95,000
Vinni Lettieri $93,000 (2)
Salary Remaining : $93,000
Brett Berard $92,500 (2)
Salary Remaining : $92,500
Graeme Clarke $92,500 (2)
Salary Remaining : $92,500
Henrik Rybinski $92,500 (2)
Salary Remaining : $92,500
Juuso Parssinen $92,500 (1)
Salary Remaining : $92,500
Karl Henriksson $92,500 (2)
Salary Remaining : $92,500
Ryder Korczak $92,500 (2)
Salary Remaining : $92,500
Eetu Makiniemi $92,500 (1)
Salary Remaining : $92,500
Adam Sykora $91,833 (2)
Salary Remaining : $91,833
Steven Fogarty $91,500 (2)
Salary Remaining : $91,500
Will Cuylle $90,250 (1)
Salary Remaining : $90,250
Dylan Garand $90,250 (2)
Salary Remaining : $90,250
Matthew Robertson $89,667 (2)
Salary Remaining : $89,667
Alec Regula $89,417 (1)
Salary Remaining : $89,417
Libor Hajek $80,000 (1)
Salary Remaining : $80,000
Ryan McLeod $79,800 (1)
Salary Remaining : $79,800
Julien Gauthier $78,750 (2)
Salary Remaining : $78,750
Mason Shaw $77,500 (2)
Salary Remaining : $77,500
Joel Kiviranta $77,500 (2)
Salary Remaining : $77,500
Anthony Angello $77,500 (2)
Salary Remaining : $77,500
Troy Grosenick $77,500 (2)
Salary Remaining : $77,500
Kevin Gravel $76,250 (1)
Salary Remaining : $76,250
Greg McKegg $76,250 (2)
Salary Remaining : $76,250
Haydn Fleury $76,250 (2)
Salary Remaining : $76,250
Jack LaFontaine $75,000 (2)
Salary Remaining : $75,000
Blade Jenkins $75,000 (2)
Salary Remaining : $75,000
Total Farm Players32
Salary Commitment
Year 2024 : $2,997,643
Year 2025 : $2,219,426
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,997,643
Year 2025 : $2,219,426
Year 2026 : $0
Year 2027 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,203,779
Farm Players Total Salaries$3,780,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $115,800,000$0
Estimate Over Minimum Salary Cap of $85,600,000 $0
Current Bank Account$189,549,561
Projected Bank Account$189,549,561

Pro Players Salaries

Jack Eichel $10,000,000 (2)
-Salary Remaining : $10,000,000
Oliver Ekman-Larsson $9,900,000 (1)
-Salary Remaining : $9,900,000
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $9,000,000
Leon Draisaitl $8,500,000 (2)
-Salary Remaining : $8,500,000
Aaron Ekblad $7,500,000 (2)
-Salary Remaining : $7,500,000
Patrik Laine $7,500,000 (2)
-Salary Remaining : $7,500,000
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $6,000,000
Nikolaj Ehlers $6,000,000 (4)
-Salary Remaining : $6,000,000
Dougie Hamilton $5,750,000 (1)
-Salary Remaining : $5,750,000
Adin Hill $4,900,000 (4)
-Salary Remaining : $4,900,000
Mike Matheson $4,875,000 (3)
-Salary Remaining : $4,875,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $4,750,000
Gustav Nyquist $3,822,000 (2)
-Salary Remaining : $3,822,000
Scott Laughton $3,000,000 (2)
-Salary Remaining : $3,000,000
Erik Haula $2,000,001 (1)
-Salary Remaining : $2,000,001
Ilya Samsonov $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Giordano $1,799,000 (1)
-Salary Remaining : $1,799,000
Evan Bouchard $1,596,667 (1)
-Salary Remaining : $1,596,667
Alexander Kerfoot $1,111,111 (1)
-Salary Remaining : $1,111,111
Alex Lyon $900,000 (1)
-Salary Remaining : $900,000
Jason Zucker $800,000 (1)
-Salary Remaining : $800,000
Barclay Goodrow $750,000 (1)
-Salary Remaining : $750,000
Stuart Skinner $750,000 (1)
-Salary Remaining : $750,000
Christopher Tanev $0 (0)
James van Riemsdyk $0 (0)
Adam Larsson $0 (0)
Jordan Staal $0 (0)
Oliver Bjorkstrand $0 (0)
Pheonix Copley $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $103,203,779
Year 2025 : $75,847,000
Year 2026 : $29,525,000
Year 2027 : $24,650,000
Salary Average Commitment
Year 2024 : $103,203,779
Year 2025 : $75,847,000
Year 2026 : $29,525,000
Year 2027 : $24,650,000
Salary Cap with 1 Way Contract
Year 2024 : $103,203,779
Year 2025 : $75,847,000
Year 2026 : $29,525,000
Year 2027 : $24,650,000

Farm Players Salaries

Adam Boqvist $260,000 (1)
Salary Remaining : $260,000
Kaapo Kakko $210,000 (3)
Salary Remaining : $210,000
Morgan Frost $210,000 (1)
Salary Remaining : $210,000
Morgan Geekie $200,000 (1)
Salary Remaining : $200,000
Sonny Milano $190,000 (2)
Salary Remaining : $190,000
Sebastian Cossa $171,333 (2)
Salary Remaining : $171,333
Ivan Miroshnichenko $170,000 (2)
Salary Remaining : $170,000
Isak Rosen $141,917 (2)
Salary Remaining : $141,917
Ty Smith $126,333 (1)
Salary Remaining : $126,333
Jonas Johansson $93,000 (2)
Salary Remaining : $93,000
Alexei Kolosov $92,500 (2)
Salary Remaining : $92,500
Nico Daws $92,500 (2)
Salary Remaining : $92,500
Jacob Peterson $92,500 (1)
Salary Remaining : $92,500
Jordan Spence $91,917 (2)
Salary Remaining : $91,917
Jean-Luc Foudy $89,417 (1)
Salary Remaining : $89,417
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Alex Steeves $83,417 (1)
Salary Remaining : $83,417
Ryan Winterton $82,833 (2)
Salary Remaining : $82,833
Nick Blankenburg $82,500 (1)
Salary Remaining : $82,500
Pierre-Olivier Joseph $82,500 (2)
Salary Remaining : $82,500
Jesse Puljujarvi $80,000 (1)
Salary Remaining : $80,000
MacKenzie Entwistle $80,000 (2)
Salary Remaining : $80,000
Luke Henman $79,167 (2)
Salary Remaining : $79,167
Wade Allison $78,500 (1)
Salary Remaining : $78,500
Ethen Frank $77,500 (2)
Salary Remaining : $77,500
Noah Gregor $77,500 (2)
Salary Remaining : $77,500
Brett Murray $77,500 (2)
Salary Remaining : $77,500
Roland McKeown $76,250 (1)
Salary Remaining : $76,250
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Hudson Fasching $75,000 (1)
Salary Remaining : $75,000
Mitchell Vande Sompel $75,000 (2)
Salary Remaining : $75,000
John Leonard $75,000 (1)
Salary Remaining : $75,000
Lias Andersson $75,000 (1)
Salary Remaining : $75,000
James Reimer $65,000 (1)
Salary Remaining : $65,000
Eric Comrie $65,000 (1)
Salary Remaining : $65,000
Jake Leschyshyn $0 (0)
Salary Remaining : $0
Denis Gurianov $0 (0)
Salary Remaining : $0
Trevor van Riemsdyk $0 (0)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 2024 : $3,780,417
Year 2025 : $2,046,500
Year 2026 : $210,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,780,417
Year 2025 : $2,046,500
Year 2026 : $210,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $115,800,000
Available Cap Space

Over Minimum of
$85,600,000

Pro Players

Farm Players

Total Players

Brewers $160,758,982 $0 $115,800,000 -$85,600,000 223254
Casse-Pied $158,363,548 $0 $115,800,000 -$85,600,000 244973
Cousin $166,615,252 $0 $115,800,000 -$85,600,000 263056
Emperors $103,140,013 $0 $115,800,000 -$85,600,000 303767
Expos $230,533,384 $0 $115,800,000 -$85,600,000 243559
Goblins $81,070,711 $375,000 $115,425,000 -$85,225,000 254873
Hellpepitos $161,414,304 $0 $115,800,000 -$85,600,000 271845
Hoodlums $102,285,494 $0 $115,800,000 -$85,600,000 264571
Icefield $233,923,388 $0 $115,800,000 -$85,600,000 233659
Jokers $113,810,270 $2,500,000 $113,300,000 -$83,100,000 203757
Lycans $103,389,677 $0 $115,800,000 -$85,600,000 293362
Moose $29,512,990 $0 $115,800,000 -$85,600,000 261945
Patriots $117,014,840 $0 $115,800,000 -$85,600,000 263460
Piranhas $93,553,967 $0 $115,800,000 -$85,600,000 243458
Truites $145,804,028 $0 $115,800,000 -$85,600,000 223254
Warpath $189,549,561 $0 $115,800,000 -$85,600,000 293867