Arena Capacity - Ticket Price Attendance - % |
Arena Name | The Reunion Air American Cente |
Level 1: | 7000 - $95 - 6,646 - 94.94% |
Level 2: | 6000 - $56 - 5,776 - 96.26% |
Level 3: | 3000 - $31 - 2,872 - 95.74% |
Level 4: | 5000 - $24 - 4,774 - 95.48% |
Luxury : | 2000 - $195 - 1,593 - 79.65% |
Total Capacity : | 23000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 21,661 - 94.18% |
Average Income per Game | $2,188,888 |
Year to Date Revenue | $98,499,960 |
Expense |
Pro Players Total Salaries | $114,686,759 |
Farm Players Total Salaries | $5,571,904 |
Coaches Total Salaries | $900,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,156,875 |
Pro Year To Date Expenses | $113,139,639 |
Farm Year To Date Expenses | $5,574,755 |
Pro Salary Cap To Date | $112,889,634 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $637,149 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $30,955 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $115,046,509 |
Estimate Under Maximum Salary Cap of $115,800,000 | $753,491 |
Estimate Over Minimum Salary Cap of $85,600,000 | $29,446,509 |
Current Bank Account | $83,973,057 |
Projected Bank Account | $83,973,057 |
|
Pro Players Salaries |
John Tavares |
$13,200,000 (1) |
-Salary Remaining : |
$0 |
Jamie Benn |
$11,400,000 (1) |
-Salary Remaining : |
$0 |
Steven Stamkos |
$10,200,000 (1) |
-Salary Remaining : |
$0 |
Matt Duchene |
$9,600,000 (1) |
-Salary Remaining : |
$0 |
Brent Burns |
$9,131,342 (2) |
-Salary Remaining : |
$0 |
Miro Heiskanen |
$8,450,000 (5) |
-Salary Remaining : |
$0 |
Roope Hintz |
$8,450,000 (5) |
-Salary Remaining : |
$0 |
Jason Robertson |
$7,750,000 (5) |
-Salary Remaining : |
$0 |
Nikolaj Ehlers |
$6,000,000 (4) |
-Salary Remaining : |
$0 |
Mason Marchment |
$5,400,000 (4) |
-Salary Remaining : |
$0 |
Tyler Toffoli |
$5,100,000 (3) |
-Salary Remaining : |
$0 |
Jake Oettinger |
$4,000,000 (3) |
-Salary Remaining : |
$0 |
Tristan Jarry |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
Alexander Romanov |
$2,500,000 (2) |
-Salary Remaining : |
$0 |
Thomas Harley |
$1,288,333 (2) |
-Salary Remaining : |
$0 |
Ilya Lyubushkin |
$1,150,000 (2) |
-Salary Remaining : |
$0 |
Jamie Oleksiak |
$1,100,000 (2) |
-Salary Remaining : |
$0 |
Wyatt Johnston |
$1,000,417 (1) |
-Salary Remaining : |
$0 |
Jason Zucker |
$800,000 (1) |
-Salary Remaining : |
$0 |
Logan Thompson |
$766,667 (1) |
-Salary Remaining : |
$0 |
Niko Mikkola |
$650,000 (2) |
-Salary Remaining : |
$0 |
Brett Kulak |
$650,000 (2) |
-Salary Remaining : |
$0 |
Brenden Dillon |
$650,000 (2) |
-Salary Remaining : |
$0 |
Blake Coleman |
$650,000 (1) |
-Salary Remaining : |
$0 |
Nic Dowd |
$650,000 (2) |
-Salary Remaining : |
$0 |
Anders Lee |
$650,000 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 26 |
Salary Commitment |
Year 2024 : $114,686,759 |
Year 2025 : $67,069,675 |
Year 2026 : $45,150,000 |
Year 2027 : $36,050,000 |
Salary Average Commitment |
Year 2024 : $78,174,259 |
Year 2025 : $64,457,175 |
Year 2026 : $42,537,500 |
Year 2027 : $36,050,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $114,686,759 |
Year 2025 : $67,069,675 |
Year 2026 : $45,150,000 |
Year 2027 : $36,050,000 |
|
Farm Players Salaries |
Kevin Labanc |
$472,500 (1) |
Salary Remaining : |
$0 |
Nicolas Hague |
$229,415 (3) |
Salary Remaining : |
$0 |
Nils Lundkvist |
$177,500 (2) |
Salary Remaining : |
$0 |
Ian Mitchell |
$177,500 (1) |
Salary Remaining : |
$0 |
Tyler Boucher |
$159,667 (2) |
Salary Remaining : |
$0 |
Devon Levi |
$156,667 (1) |
Salary Remaining : |
$0 |
Brett Howden |
$150,000 (1) |
Salary Remaining : |
$0 |
Mark Kastelic |
$150,000 (1) |
Salary Remaining : |
$0 |
Michael Rasmussen |
$146,000 (1) |
Salary Remaining : |
$0 |
Shane Pinto |
$132,500 (1) |
Salary Remaining : |
$0 |
Sam Colangelo |
$130,000 (2) |
Salary Remaining : |
$0 |
Ryan Donato |
$120,000 (1) |
Salary Remaining : |
$0 |
Justin Barron |
$115,833 (2) |
Salary Remaining : |
$0 |
Jonas Siegenthaler |
$112,500 (1) |
Salary Remaining : |
$0 |
Henry Thrun |
$103,125 (2) |
Salary Remaining : |
$0 |
Cross Hanas |
$92,500 (2) |
Salary Remaining : |
$0 |
Matej Blumel |
$92,500 (1) |
Salary Remaining : |
$0 |
Michael Benning |
$92,500 (2) |
Salary Remaining : |
$0 |
Linus Karlsson |
$92,500 (2) |
Salary Remaining : |
$0 |
Brandon Coe |
$92,500 (2) |
Salary Remaining : |
$0 |
Gavin White |
$91,033 (2) |
Salary Remaining : |
$0 |
Vladislav Kolyachonok |
$90,500 (2) |
Salary Remaining : |
$0 |
Oskar Olausson |
$89,417 (1) |
Salary Remaining : |
$0 |
Antonio Stranges |
$89,333 (2) |
Salary Remaining : |
$0 |
Aliaksei Protas |
$88,833 (2) |
Salary Remaining : |
$0 |
Logan Stankoven |
$88,000 (2) |
Salary Remaining : |
$0 |
Jakub Lauko |
$87,167 (1) |
Salary Remaining : |
$0 |
Chase Stillman |
$86,333 (2) |
Salary Remaining : |
$0 |
Santeri Hatakka |
$85,083 (2) |
Salary Remaining : |
$0 |
Vasili Ponomarev |
$83,000 (2) |
Salary Remaining : |
$0 |
Jiri Patera |
$80,000 (1) |
Salary Remaining : |
$0 |
Zach Sawchenko |
$77,500 (2) |
Salary Remaining : |
$0 |
Kole Lind |
$77,500 (2) |
Salary Remaining : |
$0 |
Riley Damiani |
$77,500 (2) |
Salary Remaining : |
$0 |
Riley Tufte |
$77,500 (1) |
Salary Remaining : |
$0 |
Cameron Crotty |
$77,500 (2) |
Salary Remaining : |
$0 |
Emilio Pettersen |
$77,500 (2) |
Salary Remaining : |
$0 |
Scott Reedy |
$77,500 (2) |
Salary Remaining : |
$0 |
Justus Annunen |
$77,500 (2) |
Salary Remaining : |
$0 |
Ben Gleason |
$77,500 (2) |
Salary Remaining : |
$0 |
Tye Felhaber |
$75,000 (2) |
Salary Remaining : |
$0 |
Brett Leason |
$65,000 (2) |
Salary Remaining : |
$0 |
Matt Dumba |
$65,000 (2) |
Salary Remaining : |
$0 |
Jacob Bryson |
$65,000 (1) |
Salary Remaining : |
$0 |
Jet Greaves |
$65,000 (1) |
Salary Remaining : |
$0 |
Mitchell Chaffee |
$65,000 (2) |
Salary Remaining : |
$0 |
Mason Appleton |
$65,000 (1) |
Salary Remaining : |
$0 |
Jalen Chatfield |
$65,000 (2) |
Salary Remaining : |
$0 |
Dakota Joshua |
$65,000 (1) |
Salary Remaining : |
$0 |
Mathieu Olivier |
$65,000 (2) |
Salary Remaining : |
$0 |
Daemon Hunt |
$65,000 (2) |
Salary Remaining : |
$0 |
Calvin Pickard |
$65,000 (2) |
Salary Remaining : |
$0 |
Kiefer Sherwood |
$65,000 (2) |
Salary Remaining : |
$0 |
Matthew Kessel |
$65,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 54 |
Salary Commitment |
Year 2024 : $5,571,906 |
Year 2025 : $3,202,655 |
Year 2026 : $229,415 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $5,557,123 |
Year 2025 : $3,202,655 |
Year 2026 : $229,415 |
Year 2027 : $0 |
|