Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | The Reunion Air American Cente |
| Level 1: | 7000 - $95 - 0 - 0.00% |
| Level 2: | 6000 - $56 - 0 - 0.00% |
| Level 3: | 3000 - $31 - 0 - 0.00% |
| Level 4: | 5000 - $24 - 0 - 0.00% |
| Luxury : | 2000 - $195 - 0 - 0.00% |
| Total Capacity : | 23000 |
Income |
| Home Games Left | 45 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $112,661,003 |
| Farm Players Total Salaries | $5,905,738 |
| Coaches Total Salaries | $900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,400,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 180 |
| Pro Expenses Per Days | $625,894 |
| Pro Estimated Expenses | $112,660,920 |
| Farm Remaining Season Days | 180 |
| Farm Expenses Per Days | $32,810 |
| Farm Estimated Expenses | $5,905,800 |
| Estimated Season Expenses | $118,566,720 |
| Estimated Season Salary Cap | $114,060,920 |
| Estimate Under Maximum Salary Cap of $115,800,000 | $1,739,080 |
| Estimate Over Minimum Salary Cap of $85,600,000 | $28,460,920 |
| Current Bank Account | $80,045,711 |
| Projected Bank Account | ($38,521,009) |
|
Pro Players Salaries |
| Erik Karlsson |
$13,800,000 (2) |
| -Salary Remaining : |
$13,800,000 |
| Jamie Benn |
$11,400,000 (1) |
| -Salary Remaining : |
$11,400,000 |
| Brent Burns |
$9,131,342 (2) |
| -Salary Remaining : |
$9,131,342 |
| Miro Heiskanen |
$8,450,000 (5) |
| -Salary Remaining : |
$8,450,000 |
| Jason Robertson |
$7,750,000 (5) |
| -Salary Remaining : |
$7,750,000 |
| Vince Dunn |
$7,350,000 (5) |
| -Salary Remaining : |
$7,350,000 |
| Jonathan Huberdeau |
$7,003,300 (2) |
| -Salary Remaining : |
$7,003,300 |
| Vladimir Tarasenko |
$6,788,890 (2) |
| -Salary Remaining : |
$6,788,890 |
| Alex DeBrincat |
$6,400,000 (3) |
| -Salary Remaining : |
$6,400,000 |
| Mason Marchment |
$5,400,000 (4) |
| -Salary Remaining : |
$5,400,000 |
| Damon Severson |
$4,166,666 (3) |
| -Salary Remaining : |
$4,166,666 |
| Jake Oettinger |
$4,000,000 (3) |
| -Salary Remaining : |
$4,000,000 |
| Pavel Zacha |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Casey Mittelstadt |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Andrew Mangiapane |
$2,425,000 (1) |
| -Salary Remaining : |
$2,425,000 |
| Connor Ingram |
$1,950,000 (2) |
| -Salary Remaining : |
$1,950,000 |
| Matt Roy |
$1,903,721 (1) |
| -Salary Remaining : |
$1,903,721 |
| Trevor Moore |
$1,875,000 (1) |
| -Salary Remaining : |
$1,875,000 |
| Ilya Lyubushkin |
$1,150,000 (2) |
| -Salary Remaining : |
$1,150,000 |
| Jamie Oleksiak |
$1,100,000 (2) |
| -Salary Remaining : |
$1,100,000 |
| Wyatt Johnston |
$1,000,417 (1) |
| -Salary Remaining : |
$1,000,417 |
| Ian Cole |
$900,000 (2) |
| -Salary Remaining : |
$900,000 |
| Logan Thompson |
$766,667 (1) |
| -Salary Remaining : |
$766,667 |
| Nick Bjugstad |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Blake Coleman |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Dakota Joshua |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2024 : $112,661,003 |
| Year 2025 : $91,340,198 |
| Year 2026 : $46,016,666 |
| Year 2027 : $28,950,000 |
| Salary Average Commitment |
| Year 2024 : $99,098,503 |
| Year 2025 : $88,727,698 |
| Year 2026 : $43,404,166 |
| Year 2027 : $28,950,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $112,661,003 |
| Year 2025 : $91,340,198 |
| Year 2026 : $46,016,666 |
| Year 2027 : $28,950,000 |
|
Farm Players Salaries |
| Kevin Labanc |
$472,500 (1) |
| Salary Remaining : |
$472,500 |
| Anton Forsberg |
$230,000 (2) |
| Salary Remaining : |
$230,000 |
| Nicolas Hague |
$229,415 (3) |
| Salary Remaining : |
$229,415 |
| Andrew Copp |
$185,000 (2) |
| Salary Remaining : |
$185,000 |
| Ian Mitchell |
$177,500 (1) |
| Salary Remaining : |
$177,500 |
| Cole Perfetti |
$162,750 (2) |
| Salary Remaining : |
$162,750 |
| Tyler Boucher |
$159,667 (2) |
| Salary Remaining : |
$159,667 |
| Mark Kastelic |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Michael Rasmussen |
$146,000 (1) |
| Salary Remaining : |
$146,000 |
| Dmitry Kulikov |
$144,000 (1) |
| Salary Remaining : |
$144,000 |
| Ty Dellandrea |
$140,083 (1) |
| Salary Remaining : |
$140,083 |
| Shane Pinto |
$132,500 (1) |
| Salary Remaining : |
$132,500 |
| Sam Colangelo |
$130,000 (2) |
| Salary Remaining : |
$130,000 |
| Thomas Harley |
$128,833 (2) |
| Salary Remaining : |
$128,833 |
| T.J. Oshie |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Jonas Siegenthaler |
$112,500 (1) |
| Salary Remaining : |
$112,500 |
| Henry Thrun |
$103,125 (2) |
| Salary Remaining : |
$103,125 |
| Jackson Blake |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Brandon Coe |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Linus Karlsson |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Cross Hanas |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Blake McLaughlin |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Gavin White |
$91,033 (2) |
| Salary Remaining : |
$91,033 |
| Vladislav Kolyachonok |
$90,500 (2) |
| Salary Remaining : |
$90,500 |
| Vincent Iorio |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Oskar Olausson |
$89,417 (1) |
| Salary Remaining : |
$89,417 |
| Antonio Stranges |
$89,333 (2) |
| Salary Remaining : |
$89,333 |
| Aliaksei Protas |
$88,833 (2) |
| Salary Remaining : |
$88,833 |
| Logan Stankoven |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Artem Grushnikov |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Jakub Lauko |
$87,167 (1) |
| Salary Remaining : |
$87,167 |
| Chase Stillman |
$86,333 (2) |
| Salary Remaining : |
$86,333 |
| Santeri Hatakka |
$85,083 (2) |
| Salary Remaining : |
$85,083 |
| Jiri Patera |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Riley Tufte |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Ben Gleason |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Zach Sawchenko |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Cameron Crotty |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Riley Damiani |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Justus Annunen |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Egor Sokolov |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Emilio Pettersen |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Kole Lind |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Scott Reedy |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Andrew Poturalski |
$76,250 (2) |
| Salary Remaining : |
$76,250 |
| Tye Felhaber |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Alexey Toropchenko |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Fredrik Karlstrom |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Mason Appleton |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Matthew Kessel |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Matthew Murray |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Jacob Bryson |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Jet Greaves |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Bobby McMann |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Total Farm Players | 54 |
| Salary Commitment |
| Year 2024 : $5,905,739 |
| Year 2025 : $3,269,655 |
| Year 2026 : $229,415 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $5,890,956 |
| Year 2025 : $3,269,655 |
| Year 2026 : $229,415 |
| Year 2027 : $0 |
|
Barbus
Barracuda
Caribou
Casse-Tete
Chevalier
Hybrides
Knights
Werewolves
Benchwarmers
Diabotins
Hooligans
Jardiniers
Leftovers
Pirates
Requins
Vagabond