Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bell Center |
| Level 1: | 7000 - $91 - 0 - 0.00% |
| Level 2: | 6000 - $55 - 0 - 0.00% |
| Level 3: | 3000 - $33 - 0 - 0.00% |
| Level 4: | 5000 - $23 - 0 - 0.00% |
| Luxury : | 2000 - $191 - 0 - 0.00% |
| Total Capacity : | 23000 |
Income |
| Home Games Left | 45 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $128,155,003 |
| Farm Players Total Salaries | $5,228,912 |
| Coaches Total Salaries | $1,150,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($1,900,000) |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 180 |
| Pro Expenses Per Days | $711,972 |
| Pro Estimated Expenses | $128,154,960 |
| Farm Remaining Season Days | 180 |
| Farm Expenses Per Days | $29,050 |
| Farm Estimated Expenses | $5,229,000 |
| Estimated Season Expenses | $133,383,960 |
| Estimated Season Salary Cap | $126,254,960 |
| Estimate Under Maximum Salary Cap of $132,500,000 | $6,245,040 |
| Estimate Over Minimum Salary Cap of $97,900,000 | $28,354,960 |
| Current Bank Account | $221,276,660 |
| Projected Bank Account | $87,892,700 |
|
Pro Players Salaries |
| Luke Hughes |
$9,000,000 (7) |
| -Salary Remaining : |
$9,000,000 |
| Jeremy Swayman |
$8,250,000 (4) |
| -Salary Remaining : |
$8,250,000 |
| Robert Thomas |
$8,125,000 (6) |
| -Salary Remaining : |
$8,125,000 |
| Jake Sanderson |
$8,050,000 (4) |
| -Salary Remaining : |
$8,050,000 |
| Jack Hughes |
$8,000,000 (3) |
| -Salary Remaining : |
$8,000,000 |
| Nick Suzuki |
$7,875,000 (3) |
| -Salary Remaining : |
$7,875,000 |
| Quinn Hughes |
$7,850,000 (2) |
| -Salary Remaining : |
$7,850,000 |
| Seth Jarvis |
$7,420,087 (7) |
| -Salary Remaining : |
$7,420,087 |
| Matt Boldy |
$7,000,000 (4) |
| -Salary Remaining : |
$7,000,000 |
| Rasmus Dahlin |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Trevor Zegras |
$5,750,000 (1) |
| -Salary Remaining : |
$5,750,000 |
| Spencer Knight |
$4,500,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| Logan Cooley |
$4,450,000 (4) |
| -Salary Remaining : |
$4,450,000 |
| Simon Nemec |
$4,168,333 (1) |
| -Salary Remaining : |
$4,168,333 |
| Shane Wright |
$3,949,166 (1) |
| -Salary Remaining : |
$3,949,166 |
| K'Andre Miller |
$3,872,000 (2) |
| -Salary Remaining : |
$3,872,000 |
| Kirill Marchenko |
$3,850,000 (1) |
| -Salary Remaining : |
$3,850,000 |
| Quinton Byfield |
$3,544,167 (1) |
| -Salary Remaining : |
$3,544,167 |
| Jake Walman |
$3,400,000 (1) |
| -Salary Remaining : |
$3,400,000 |
| Kirby Dach |
$3,362,500 (1) |
| -Salary Remaining : |
$3,362,500 |
| Danila Yurov |
$2,970,000 (2) |
| -Salary Remaining : |
$2,970,000 |
| Alexander Nikishin |
$2,943,750 (3) |
| -Salary Remaining : |
$2,943,750 |
| Cutter Gauthier |
$1,900,000 (2) |
| -Salary Remaining : |
$1,900,000 |
| Phillip Danault |
$1,150,000 (1) |
| -Salary Remaining : |
$1,150,000 |
| Kevin Lankinen |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2026 : $128,155,003 |
| Year 2027 : $98,205,837 |
| Year 2028 : $81,613,837 |
| Year 2029 : $52,295,087 |
| Salary Average Commitment |
| Year 2026 : $120,605,003 |
| Year 2027 : $90,655,837 |
| Year 2028 : $74,063,837 |
| Year 2029 : $52,295,087 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $128,155,003 |
| Year 2027 : $98,205,837 |
| Year 2028 : $81,613,837 |
| Year 2029 : $52,295,087 |
|
Farm Players Salaries |
| Matvei Michkov |
$425,000 (1) |
| Salary Remaining : |
$425,000 |
| Ivan Demidov |
$263,417 (1) |
| Salary Remaining : |
$263,417 |
| Porter Martone |
$253,000 (2) |
| Salary Remaining : |
$253,000 |
| Joseph Veleno |
$227,500 (1) |
| Salary Remaining : |
$227,500 |
| Cole Hutson |
$224,000 (2) |
| Salary Remaining : |
$224,000 |
| Jesper Wallstedt |
$220,000 (1) |
| Salary Remaining : |
$220,000 |
| Yaroslav Askarov |
$200,000 (1) |
| Salary Remaining : |
$200,000 |
| Berkly Catton |
$194,000 (2) |
| Salary Remaining : |
$194,000 |
| David Jiricek |
$191,833 (1) |
| Salary Remaining : |
$191,833 |
| Daniil But |
$186,667 (2) |
| Salary Remaining : |
$186,667 |
| Zeev Buium |
$165,000 (2) |
| Salary Remaining : |
$165,000 |
| Nick Foligno |
$160,000 (1) |
| Salary Remaining : |
$160,000 |
| Ryan Strome |
$160,000 (1) |
| Salary Remaining : |
$160,000 |
| Tyson Jugnauth |
$136,667 (2) |
| Salary Remaining : |
$136,667 |
| Nick Seeler |
$120,000 (1) |
| Salary Remaining : |
$120,000 |
| Callum Tung |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Artem Duda |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Aiden Fink |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Aydar Suniev |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Luca Cagnoni |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Igor Chernyshov |
$94,300 (2) |
| Salary Remaining : |
$94,300 |
| Joel Blomqvist |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jackson Blake |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Elias Petterssen |
$91,833 (1) |
| Salary Remaining : |
$91,833 |
| Denver Barkey |
$91,800 (2) |
| Salary Remaining : |
$91,800 |
| Tanner Molendyk |
$88,700 (2) |
| Salary Remaining : |
$88,700 |
| Jordan Dumais |
$88,667 (1) |
| Salary Remaining : |
$88,667 |
| Logan Stankoven |
$88,000 (2) |
| Salary Remaining : |
$88,000 |
| Sergei Murashov |
$86,111 (1) |
| Salary Remaining : |
$86,111 |
| Vyacheslav Buteyets |
$85,250 (1) |
| Salary Remaining : |
$85,250 |
| Artur Akhtyamov |
$85,167 (1) |
| Salary Remaining : |
$85,167 |
| Arturs Silovs |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Justin Sourdif |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Leevi Merilainen |
$82,000 (1) |
| Salary Remaining : |
$82,000 |
| Philipp Kurashev |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| William Rousseau |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Andrew Mangiapane |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Jack Malone |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Devin Cooley |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Mikhail Ilyin |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2026 : $5,228,912 |
| Year 2027 : $1,867,134 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $5,228,912 |
| Year 2027 : $1,867,134 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|