Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 6,795 - 97.07%
Level 2: 6000 - $60 - 5,659 - 94.31%
Level 3: 3000 - $42 - 2,028 - 67.61%
Level 4: 5000 - $28 - 3,616 - 72.33%
Luxury : 2000 - $170 - 1,873 - 93.66%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %19,972 - 86.83%
Average Income per Game$2,139,002
Year to Date Revenue$10,695,008

Expense

Pro Players Total Salaries$131,276,171
Farm Players Total Salaries$2,761,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,597,907
Farm Year To Date Expenses$309,152
Pro Salary Cap To Date$14,597,907
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$85,560,064
Pro Remaining Season Days160
Pro Expenses Per Days$729,312
Pro Estimated Expenses$116,689,920
Farm Remaining Season Days160
Farm Expenses Per Days$15,341
Farm Estimated Expenses$2,454,560
Estimated Season Expenses$119,144,480
Estimated Season Salary Cap$131,287,827
Estimate Under Maximum Salary Cap of $132,500,000$1,212,173
Estimate Over Minimum Salary Cap of $97,900,000 $33,387,827
Current Bank Account$177,011,383
Projected Bank Account$143,426,967

Pro Players Salaries

Nikita Kucherov $11,400,000 (2)
-Salary Remaining : $10,133,333
Brayden Point $11,400,000 (3)
-Salary Remaining : $10,133,333
Sam Reinhart $10,350,000 (4)
-Salary Remaining : $9,200,000
Kevin Fiala $9,450,000 (3)
-Salary Remaining : $8,400,000
Tim Stutzle $8,350,000 (4)
-Salary Remaining : $7,422,222
Thomas Chabot $8,000,000 (5)
-Salary Remaining : $7,111,111
Vince Dunn $7,350,000 (3)
-Salary Remaining : $6,533,333
Kyle Connor $7,142,857 (5)
-Salary Remaining : $6,349,206
Matty Beniers $7,142,857 (5)
-Salary Remaining : $6,349,206
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,000,000
Joey Daccord $6,000,000 (3)
-Salary Remaining : $5,333,333
Juuse Saros $5,000,000 (1)
-Salary Remaining : $4,444,444
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $4,044,444
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $3,644,444
Dawson Mercer $4,000,000 (4)
-Salary Remaining : $3,555,556
Alexander Romanov $4,000,000 (2)
-Salary Remaining : $3,555,556
Eeli Tolvanen $3,475,000 (3)
-Salary Remaining : $3,088,889
J.J. Moser $3,375,000 (3)
-Salary Remaining : $3,000,000
Ridly Greig $3,250,000 (2)
-Salary Remaining : $2,888,889
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,577,778
Dylan Holloway $2,290,457 (3)
-Salary Remaining : $2,035,962
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $888,889
Total Pro Players22
Salary Commitment
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Average Commitment
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Cap with 1 Way Contract
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714

Farm Players Salaries

James Hagens $165,000 (2)
Salary Remaining : $146,667
Liam Ohgren $137,833 (1)
Salary Remaining : $122,518
Colby Barlow $117,000 (2)
Salary Remaining : $104,000
Oliver Bonk $114,000 (2)
Salary Remaining : $101,333
Owen Pickering $113,667 (1)
Salary Remaining : $101,037
Filip Bystedt $100,167 (1)
Salary Remaining : $89,037
Egor Zamula $100,000 (2)
Salary Remaining : $88,889
Martin Misiak $95,000 (2)
Salary Remaining : $84,444
Topias Leinonen $95,000 (2)
Salary Remaining : $84,444
Matvei Gridin $94,300 (2)
Salary Remaining : $83,822
Eriks Mateiko $94,300 (2)
Salary Remaining : $83,822
Ilya Protas $94,300 (2)
Salary Remaining : $83,822
Roni Hirvonen $94,233 (2)
Salary Remaining : $83,763
Carson Lambos $93,417 (2)
Salary Remaining : $83,037
Emil Andrae $92,500 (2)
Salary Remaining : $82,222
Isaiah George $91,833 (1)
Salary Remaining : $81,630
Tristan Bertucci $91,800 (2)
Salary Remaining : $81,600
Ethan Gauthier $88,700 (2)
Salary Remaining : $78,844
Tristen Robins $86,333 (1)
Salary Remaining : $76,741
Joni Jurmo $85,000 (1)
Salary Remaining : $75,556
Dustin Wolf $85,000 (2)
Salary Remaining : $75,556
Daniil Chayka $84,417 (2)
Salary Remaining : $75,037
Brendan Warren $82,500 (2)
Salary Remaining : $73,333
Dennis Cholowski $77,500 (2)
Salary Remaining : $68,889
Mac Hollowell $77,500 (1)
Salary Remaining : $68,889
Matthew Villalta $77,500 (1)
Salary Remaining : $68,889
Mackie Samoskevich $77,500 (2)
Salary Remaining : $68,889
Logan Brown $77,500 (2)
Salary Remaining : $68,889
Ben Jones $77,500 (2)
Salary Remaining : $68,889
Total Farm Players29
Salary Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 6,764 - 96.63%
Level 2: 6000 - $58 - 5,638 - 93.97%
Level 3: 3000 - $29 - 2,956 - 98.54%
Level 4: 5000 - $19 - 5,000 - 100.00%
Luxury : 2000 - $181 - 1,930 - 96.48%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %22,288 - 96.91%
Average Income per Game$2,173,944
Year to Date Revenue$10,869,722

Expense

Pro Players Total Salaries$123,846,166
Farm Players Total Salaries$1,828,192
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,679,920
Farm Year To Date Expenses$211,213
Pro Salary Cap To Date$13,679,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,957,776
Pro Remaining Season Days160
Pro Expenses Per Days$688,034
Pro Estimated Expenses$110,085,440
Farm Remaining Season Days160
Farm Expenses Per Days$10,157
Farm Estimated Expenses$1,625,120
Estimated Season Expenses$111,710,560
Estimated Season Salary Cap$123,765,360
Estimate Under Maximum Salary Cap of $132,500,000$8,734,640
Estimate Over Minimum Salary Cap of $97,900,000 $25,865,360
Current Bank Account$177,451,431
Projected Bank Account$152,698,647

Pro Players Salaries

Leon Draisaitl $16,800,000 (5)
-Salary Remaining : $14,933,333
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $8,888,889
Tomas Hertl $9,765,000 (4)
-Salary Remaining : $8,680,000
Devon Toews $8,700,000 (4)
-Salary Remaining : $7,733,333
Brady Skjei $8,400,000 (2)
-Salary Remaining : $7,466,667
Zach Hyman $7,920,000 (4)
-Salary Remaining : $7,040,000
Elias Pettersson $7,350,000 (3)
-Salary Remaining : $6,533,333
Jordan Binnington $7,200,000 (4)
-Salary Remaining : $6,400,000
Charlie Coyle $6,768,000 (3)
-Salary Remaining : $6,016,000
Rickard Rakell $6,744,000 (3)
-Salary Remaining : $5,994,667
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $5,555,556
Bryan Rust $6,150,000 (3)
-Salary Remaining : $5,466,667
Pierre-Luc Dubois $6,000,000 (2)
-Salary Remaining : $5,333,333
Mike Matheson $4,875,000 (1)
-Salary Remaining : $4,333,333
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,333,333
Tony DeAngelo $2,100,000 (2)
-Salary Remaining : $1,866,667
Frank Nazar $1,550,000 (2)
-Salary Remaining : $1,377,778
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $888,889
Jiri Kulich $886,666 (2)
-Salary Remaining : $788,148
Kaedan Korczak $825,000 (2)
-Salary Remaining : $733,333
Lukas Dostal $812,500 (1)
-Salary Remaining : $722,222
Total Pro Players21
Salary Commitment
Year 2026 : $123,846,166
Year 2027 : $118,158,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Average Commitment
Year 2026 : $123,846,166
Year 2027 : $118,158,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Cap with 1 Way Contract
Year 2026 : $123,846,166
Year 2027 : $118,158,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000

Farm Players Salaries

Arseny Gritsyuk $143,000 (2)
Salary Remaining : $127,111
Arsenii Sergeev $142,500 (2)
Salary Remaining : $126,667
Sam Rinzel $136,667 (1)
Salary Remaining : $121,482
Albert Johansson $112,500 (2)
Salary Remaining : $100,000
Eddie Genborg $99,750 (2)
Salary Remaining : $88,667
Topi Niemela $94,233 (2)
Salary Remaining : $83,763
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $82,222
Dylan Duke $92,500 (1)
Salary Remaining : $82,222
Kirill Kirsanov $92,500 (2)
Salary Remaining : $82,222
Yegor Sidorov $90,000 (1)
Salary Remaining : $80,000
Felix Unger Sorum $86,667 (1)
Salary Remaining : $77,037
Zach Dean $86,333 (2)
Salary Remaining : $76,741
Frederic Brunet $86,000 (2)
Salary Remaining : $76,444
Dennis Hildeby $84,167 (2)
Salary Remaining : $74,815
Marshall Warren $82,500 (1)
Salary Remaining : $73,333
Cole Schwindt $82,500 (2)
Salary Remaining : $73,333
Antti Tuomisto $81,375 (2)
Salary Remaining : $72,333
Remi Poirier $77,500 (2)
Salary Remaining : $68,889
Eamon Powell $65,000 (1)
Salary Remaining : $57,778
Total Farm Players19
Salary Commitment
Year 2026 : $1,828,192
Year 2027 : $1,274,858
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,828,192
Year 2027 : $1,274,858
Year 2028 : $0
Year 2029 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 5,312 - 75.88%
Level 2: 6000 - $60 - 5,638 - 93.96%
Level 3: 3000 - $35 - 2,777 - 92.57%
Level 4: 5000 - $25 - 4,482 - 89.65%
Luxury : 2000 - $200 - 1,565 - 78.26%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %19,774 - 85.97%
Average Income per Game$2,073,671
Year to Date Revenue$12,442,028

Expense

Pro Players Total Salaries$122,330,800
Farm Players Total Salaries$4,699,516
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,301,250
Pro Year To Date Expenses$13,288,978
Farm Year To Date Expenses$522,160
Pro Salary Cap To Date$13,195,642
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,873,182
Pro Remaining Season Days160
Pro Expenses Per Days$679,616
Pro Estimated Expenses$108,738,560
Farm Remaining Season Days160
Farm Expenses Per Days$26,108
Farm Estimated Expenses$4,177,280
Estimated Season Expenses$112,915,840
Estimated Season Salary Cap$121,502,012
Estimate Under Maximum Salary Cap of $132,500,000$10,997,988
Estimate Over Minimum Salary Cap of $97,900,000 $23,602,012
Current Bank Account$203,449,537
Projected Bank Account$171,406,879

Pro Players Salaries

Ryan O'Reilly $11,500,000 (2)
-Salary Remaining : $10,222,222
Owen Tippett $8,900,000 (1)
-Salary Remaining : $7,911,111
Darnell Nurse $8,500,000 (1)
-Salary Remaining : $7,555,556
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $6,755,556
Clayton Keller $7,150,000 (3)
-Salary Remaining : $6,355,556
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $5,777,778
Brayden McNabb $6,220,800 (1)
-Salary Remaining : $5,529,600
Tom Wilson $6,200,000 (1)
-Salary Remaining : $5,511,111
Karel Vejmelka $5,700,000 (3)
-Salary Remaining : $5,066,667
Erik Cernak $5,200,000 (1)
-Salary Remaining : $4,622,222
Evgeni Malkin $5,000,000 (1)
-Salary Remaining : $4,444,444
Anders Lee $4,900,000 (2)
-Salary Remaining : $4,355,556
Barrett Hayton $4,500,000 (1)
-Salary Remaining : $4,000,000
Brayden Schenn $4,500,000 (1)
-Salary Remaining : $4,000,000
Leo Carlsson (Out of Payroll) $4,200,000 (4)
-Salary Remaining : $3,733,333
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $3,644,444
Chris Kreider $3,850,000 (1)
-Salary Remaining : $3,422,222
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $2,888,889
Yegor Sharangovich $3,150,000 (1)
-Salary Remaining : $2,800,000
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $2,666,667
Jaden Schwartz $2,500,000 (1)
-Salary Remaining : $2,222,222
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $1,631,111
Adam Pelech $1,800,000 (2)
-Salary Remaining : $1,600,000
Nikita Zadorov $1,500,000 (2)
-Salary Remaining : $1,333,333
Jake Allen $775,000 (1)
-Salary Remaining : $688,889
Fabian Zetterlund $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Average Commitment
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Cap with 1 Way Contract
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000

Farm Players Salaries

Michael Misa $423,000 (2)
Salary Remaining : $376,000
Egor Chinakhov $210,000 (3)
Salary Remaining : $186,667
David Reinbacher $205,333 (3)
Salary Remaining : $182,518
Dalibor Dvorsky $170,167 (1)
Salary Remaining : $151,259
Tyler Kleven $160,000 (2)
Salary Remaining : $142,222
Konsta Helenius $157,500 (1)
Salary Remaining : $140,000
Jimmy Snuggerud $155,000 (1)
Salary Remaining : $137,778
Lian Bichsel $141,833 (2)
Salary Remaining : $126,074
Oliver Moore $135,000 (2)
Salary Remaining : $120,000
Seamus Casey $135,000 (1)
Salary Remaining : $120,000
Arber Xhekaj $130,000 (1)
Salary Remaining : $115,556
Matthew Wood $128,000 (2)
Salary Remaining : $113,778
Trevor Connelly $123,000 (2)
Salary Remaining : $109,333
Drew Commesso $120,833 (2)
Salary Remaining : $107,407
Stian Solberg $97,500 (1)
Salary Remaining : $86,667
Nico Myatovic $95,000 (2)
Salary Remaining : $84,444
Otto Stenberg $95,000 (1)
Salary Remaining : $84,444
Mattias Havelid $95,000 (2)
Salary Remaining : $84,444
Kasper Halttunen $91,833 (1)
Salary Remaining : $81,630
Noah Warren $91,833 (1)
Salary Remaining : $81,630
Bradly Nadeau $91,833 (1)
Salary Remaining : $81,630
David Goyette $91,833 (1)
Salary Remaining : $81,630
Anton Wahlberg $91,833 (1)
Salary Remaining : $81,630
Rasmus Kumpulainen $91,800 (2)
Salary Remaining : $81,600
Oscar Fisker Molgaard $91,800 (2)
Salary Remaining : $81,600
Carson Rehkopf $91,800 (2)
Salary Remaining : $81,600
Gracyn Sawchyn $91,800 (2)
Salary Remaining : $81,600
Louis Crevier $90,000 (2)
Salary Remaining : $80,000
Ty Nelson $89,417 (1)
Salary Remaining : $79,482
Carson Bjarnason $88,700 (2)
Salary Remaining : $78,844
Maveric Lamoureux $88,667 (1)
Salary Remaining : $78,815
Dominik Badinka $87,500 (2)
Salary Remaining : $77,778
Harrison Brunicke $87,500 (1)
Salary Remaining : $77,778
Akira Schmid $87,500 (2)
Salary Remaining : $77,778
Jakub Dvorak $87,000 (1)
Salary Remaining : $77,333
Noel Nordh $87,000 (2)
Salary Remaining : $77,333
Luke Evangelista $82,500 (1)
Salary Remaining : $73,333
Mathieu Cataford $80,200 (2)
Salary Remaining : $71,289
Andre Burakovsky $75,000 (1)
Salary Remaining : $66,667
Tommy Lafreniere $65,000 (2)
Salary Remaining : $57,778
Total Farm Players40
Salary Commitment
Year 2026 : $4,699,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,699,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 5,362 - 76.60%
Level 2: 6000 - $60 - 5,766 - 96.11%
Level 3: 3000 - $35 - 2,821 - 94.05%
Level 4: 5000 - $25 - 4,724 - 94.48%
Luxury : 2000 - $200 - 1,596 - 79.82%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %20,271 - 88.13%
Average Income per Game$2,113,323
Year to Date Revenue$10,566,617

Expense

Pro Players Total Salaries$129,281,595
Farm Players Total Salaries$3,611,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,364,620
Farm Year To Date Expenses$401,300
Pro Salary Cap To Date$14,364,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,532,936
Pro Remaining Season Days160
Pro Expenses Per Days$718,231
Pro Estimated Expenses$114,916,960
Farm Remaining Season Days160
Farm Expenses Per Days$20,065
Farm Estimated Expenses$3,210,400
Estimated Season Expenses$118,127,360
Estimated Season Salary Cap$129,281,580
Estimate Under Maximum Salary Cap of $132,500,000$3,218,420
Estimate Over Minimum Salary Cap of $97,900,000 $31,381,580
Current Bank Account$108,534,417
Projected Bank Account$74,939,993

Pro Players Salaries

Colton Parayko $9,360,000 (3)
-Salary Remaining : $8,320,000
Jacob Markstrom $8,640,000 (2)
-Salary Remaining : $7,680,000
John Gibson $7,680,000 (5)
-Salary Remaining : $6,826,667
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $6,533,333
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $5,333,333
Ivan Barbashev $6,000,000 (4)
-Salary Remaining : $5,333,333
Jean-Gabriel Pageau $6,000,000 (1)
-Salary Remaining : $5,333,333
Frank Vatrano $5,485,427 (2)
-Salary Remaining : $4,875,935
Brandon Saad $5,400,000 (1)
-Salary Remaining : $4,800,000
Cam York $5,150,000 (4)
-Salary Remaining : $4,577,778
Joel Farabee $5,000,000 (2)
-Salary Remaining : $4,444,444
Anton Lundell $5,000,000 (4)
-Salary Remaining : $4,444,444
Matthew Schaefer $4,480,000 (2)
-Salary Remaining : $3,982,222
Filip Hronek $4,400,000 (1)
-Salary Remaining : $3,911,111
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $3,822,222
Reilly Smith $4,032,000 (1)
-Salary Remaining : $3,584,000
Jake DeBrusk $4,000,000 (2)
-Salary Remaining : $3,555,556
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,333,333
Brett Pesce $3,620,000 (1)
-Salary Remaining : $3,217,778
Evan Rodrigues $3,600,000 (2)
-Salary Remaining : $3,200,000
Mason McTavish $3,394,167 (2)
-Salary Remaining : $3,017,037
Chandler Stephenson $3,300,000 (1)
-Salary Remaining : $2,933,333
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,444,444
Tanner Jeannot $2,665,000 (2)
-Salary Remaining : $2,368,889
Connor McMichael $2,100,000 (2)
-Salary Remaining : $1,866,667
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $1,777,778
Matt Coronato $1,491,667 (1)
-Salary Remaining : $1,325,926
Kaiden Guhle $1,283,334 (1)
-Salary Remaining : $1,140,741
Kevin Bahl $1,050,000 (1)
-Salary Remaining : $933,333
Total Pro Players29
Salary Commitment
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Average Commitment
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Cap with 1 Way Contract
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000

Farm Players Salaries

Ryan Leonard $221,000 (2)
Salary Remaining : $196,444
Dmitri Simashev $195,000 (2)
Salary Remaining : $173,333
Carter Yakemchuk $194,000 (2)
Salary Remaining : $172,444
Marco Kasper $188,667 (2)
Salary Remaining : $167,704
Sam Dickinson $173,000 (2)
Salary Remaining : $153,778
Pavel Mintyukov $170,167 (2)
Salary Remaining : $151,259
Denton Mateychuk $163,667 (1)
Salary Remaining : $145,481
Michael Brandsegg-Nygard $144,000 (2)
Salary Remaining : $128,000
Brayden Yager $142,000 (2)
Salary Remaining : $126,222
Zachary Bolduc $127,583 (2)
Salary Remaining : $113,407
Oliver Kapanen $120,833 (1)
Salary Remaining : $107,407
Jacob Fowler $115,000 (1)
Salary Remaining : $102,222
Nathan Gaucher $112,917 (1)
Salary Remaining : $100,370
Daniil Tarasov $105,000 (2)
Salary Remaining : $93,333
Alexandre Texier $100,000 (1)
Salary Remaining : $88,889
Julian Lutz $95,000 (1)
Salary Remaining : $84,444
Mavrik Bourque $95,000 (2)
Salary Remaining : $84,444
Andrew Basha $94,300 (2)
Salary Remaining : $83,822
Josh Doan $92,500 (2)
Salary Remaining : $82,222
Corson Ceulemans $92,500 (1)
Salary Remaining : $82,222
Jack Peart $92,500 (1)
Salary Remaining : $82,222
Jagger Firkus $91,833 (1)
Salary Remaining : $81,630
Nick Lardis $91,800 (2)
Salary Remaining : $81,600
Kalan Lind $88,700 (2)
Salary Remaining : $78,844
Beau Akey $88,700 (2)
Salary Remaining : $78,844
Reid Schaefer $88,667 (1)
Salary Remaining : $78,815
Owen Beck $88,000 (1)
Salary Remaining : $78,222
Sasha Pastujov $84,417 (1)
Salary Remaining : $75,037
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $68,889
Oasiz Wiesblatt $77,500 (2)
Salary Remaining : $68,889
Total Farm Players30
Salary Commitment
Year 2026 : $3,611,751
Year 2027 : $2,366,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,611,751
Year 2027 : $2,366,417
Year 2028 : $0
Year 2029 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 6,694 - 95.63%
Level 2: 6000 - $55 - 5,775 - 96.25%
Level 3: 3000 - $33 - 2,926 - 97.54%
Level 4: 5000 - $23 - 4,823 - 96.46%
Luxury : 2000 - $191 - 1,864 - 93.22%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %22,083 - 96.01%
Average Income per Game$2,220,652
Year to Date Revenue$11,103,260

Expense

Pro Players Total Salaries$131,355,003
Farm Players Total Salaries$4,973,912
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value($1,900,000)
Pro Year To Date Expenses$14,583,889
Farm Year To Date Expenses$553,771
Pro Salary Cap To Date$14,583,889
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,826,080
Pro Remaining Season Days160
Pro Expenses Per Days$729,750
Pro Estimated Expenses$116,760,000
Farm Remaining Season Days160
Farm Expenses Per Days$27,633
Farm Estimated Expenses$4,421,280
Estimated Season Expenses$121,181,280
Estimated Season Salary Cap$129,443,889
Estimate Under Maximum Salary Cap of $132,500,000$3,056,111
Estimate Over Minimum Salary Cap of $97,900,000 $31,543,889
Current Bank Account$257,167,260
Projected Bank Account$224,812,060

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $8,000,000
Jeremy Swayman $8,250,000 (4)
-Salary Remaining : $7,333,333
Robert Thomas $8,125,000 (6)
-Salary Remaining : $7,222,222
Jake Sanderson $8,050,000 (4)
-Salary Remaining : $7,155,556
Jack Hughes $8,000,000 (3)
-Salary Remaining : $7,111,111
Nick Suzuki $7,875,000 (3)
-Salary Remaining : $7,000,000
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $6,977,778
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $6,595,633
Matt Boldy $7,000,000 (4)
-Salary Remaining : $6,222,222
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $5,333,333
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,111,111
Spencer Knight $4,500,000 (3)
-Salary Remaining : $4,000,000
Logan Cooley $4,450,000 (4)
-Salary Remaining : $3,955,556
Simon Nemec $4,168,333 (1)
-Salary Remaining : $3,705,185
Shane Wright $3,949,166 (1)
-Salary Remaining : $3,510,370
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,441,778
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $3,422,222
Quinton Byfield $3,544,167 (1)
-Salary Remaining : $3,150,371
Jake Walman $3,400,000 (1)
-Salary Remaining : $3,022,222
Kirby Dach $3,362,500 (1)
-Salary Remaining : $2,988,889
Danila Yurov $2,970,000 (2)
-Salary Remaining : $2,640,000
Alexander Nikishin $2,943,750 (3)
-Salary Remaining : $2,616,667
Carter Hart $2,000,000 (2)
-Salary Remaining : $1,777,778
Cutter Gauthier $1,900,000 (2)
-Salary Remaining : $1,688,889
Nick Seeler $1,200,000 (1)
-Salary Remaining : $1,066,667
Phillip Danault $1,150,000 (1)
-Salary Remaining : $1,022,222
Kevin Lankinen $775,000 (1)
-Salary Remaining : $688,889
Total Pro Players27
Salary Commitment
Year 2026 : $131,355,003
Year 2027 : $100,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087
Salary Average Commitment
Year 2026 : $123,805,003
Year 2027 : $92,655,837
Year 2028 : $74,063,837
Year 2029 : $52,295,087
Salary Cap with 1 Way Contract
Year 2026 : $131,355,003
Year 2027 : $100,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087

Farm Players Salaries

Matvei Michkov $425,000 (1)
Salary Remaining : $377,778
Ivan Demidov $263,417 (1)
Salary Remaining : $234,148
Porter Martone $253,000 (2)
Salary Remaining : $224,889
Cole Hutson $224,000 (2)
Salary Remaining : $199,111
Jesper Wallstedt $220,000 (1)
Salary Remaining : $195,556
Yaroslav Askarov $200,000 (1)
Salary Remaining : $177,778
Berkly Catton $194,000 (2)
Salary Remaining : $172,444
David Jiricek $191,833 (1)
Salary Remaining : $170,518
Daniil But $186,667 (2)
Salary Remaining : $165,926
Zeev Buium $165,000 (2)
Salary Remaining : $146,667
Ryan Strome $160,000 (1)
Salary Remaining : $142,222
Nick Foligno $160,000 (1)
Salary Remaining : $142,222
Tyson Jugnauth $136,667 (2)
Salary Remaining : $121,482
Callum Tung $97,500 (1)
Salary Remaining : $86,667
Artem Duda $95,000 (1)
Salary Remaining : $84,444
Aydar Suniev $95,000 (1)
Salary Remaining : $84,444
Aiden Fink $95,000 (2)
Salary Remaining : $84,444
Luca Cagnoni $95,000 (1)
Salary Remaining : $84,444
Igor Chernyshov $94,300 (2)
Salary Remaining : $83,822
Jackson Blake $92,500 (2)
Salary Remaining : $82,222
Brett Berard $92,500 (2)
Salary Remaining : $82,222
Joel Blomqvist $92,500 (2)
Salary Remaining : $82,222
Elias Petterssen $91,833 (1)
Salary Remaining : $81,630
Denver Barkey $91,800 (2)
Salary Remaining : $81,600
Tanner Molendyk $88,700 (2)
Salary Remaining : $78,844
Jordan Dumais $88,667 (1)
Salary Remaining : $78,815
Logan Stankoven $88,000 (2)
Salary Remaining : $78,222
Sergei Murashov $86,111 (1)
Salary Remaining : $76,543
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $75,778
Artur Akhtyamov $85,167 (1)
Salary Remaining : $75,704
Arturs Silovs $85,000 (1)
Salary Remaining : $75,556
Justin Sourdif $82,500 (1)
Salary Remaining : $73,333
Leevi Merilainen $82,000 (1)
Salary Remaining : $72,889
Philipp Kurashev $65,000 (1)
Salary Remaining : $57,778
Jack Malone $65,000 (1)
Salary Remaining : $57,778
Andrew Mangiapane $65,000 (1)
Salary Remaining : $57,778
Devin Cooley $65,000 (1)
Salary Remaining : $57,778
Mikhail Ilyin $65,000 (2)
Salary Remaining : $57,778
William Rousseau $65,000 (1)
Salary Remaining : $57,778
Total Farm Players39
Salary Commitment
Year 2026 : $4,973,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,973,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 6,591 - 94.16%
Level 2: 6000 - $56 - 5,653 - 94.22%
Level 3: 3000 - $31 - 2,833 - 94.44%
Level 4: 5000 - $24 - 4,649 - 92.98%
Luxury : 2000 - $195 - 1,605 - 80.25%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %21,332 - 92.75%
Average Income per Game$2,168,113
Year to Date Revenue$10,840,564

Expense

Pro Players Total Salaries$128,475,000
Farm Players Total Salaries$3,965,767
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,775,926
Pro Year To Date Expenses$14,239,999
Farm Year To Date Expenses$440,640
Pro Salary Cap To Date$14,239,999
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,724,512
Pro Remaining Season Days160
Pro Expenses Per Days$713,750
Pro Estimated Expenses$114,200,000
Farm Remaining Season Days160
Farm Expenses Per Days$22,032
Farm Estimated Expenses$3,525,120
Estimated Season Expenses$117,725,120
Estimated Season Salary Cap$131,215,925
Estimate Under Maximum Salary Cap of $132,500,000$1,284,075
Estimate Over Minimum Salary Cap of $97,900,000 $33,315,925
Current Bank Account$129,724,972
Projected Bank Account$98,724,364

Pro Players Salaries

John Tavares $15,840,000 (2)
-Salary Remaining : $14,080,000
John Carlson $12,500,000 (2)
-Salary Remaining : $11,111,111
Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $10,666,667
Connor Hellebuyck $10,200,000 (3)
-Salary Remaining : $9,066,667
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $7,511,111
Roope Hintz $8,450,000 (3)
-Salary Remaining : $7,511,111
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $7,466,667
Matt Duchene $5,500,000 (2)
-Salary Remaining : $4,888,889
Joel Eriksson Ek $5,250,000 (1)
-Salary Remaining : $4,666,667
Tyler Toffoli $5,100,000 (1)
-Salary Remaining : $4,533,333
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $3,555,556
Thomas Harley $4,000,000 (4)
-Salary Remaining : $3,555,556
Jamie Benn $3,880,000 (1)
-Salary Remaining : $3,448,889
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $3,000,000
Thatcher Demko $3,000,000 (2)
-Salary Remaining : $2,666,667
Cam Fowler $2,740,000 (1)
-Salary Remaining : $2,435,556
Brett Howden $2,500,000 (2)
-Salary Remaining : $2,222,222
Ryan Donato $2,400,000 (2)
-Salary Remaining : $2,133,333
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,866,667
Kiefer Sherwood $1,800,000 (2)
-Salary Remaining : $1,600,000
Blake Coleman $1,650,000 (1)
-Salary Remaining : $1,466,667
Sean Walker $940,000 (1)
-Salary Remaining : $835,556
Jackson LaCombe $925,000 (2)
-Salary Remaining : $822,222
Charle-Edouard D'Astous $875,000 (2)
-Salary Remaining : $777,778
Boone Jenner $650,000 (1)
-Salary Remaining : $577,778
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $577,778
Simon Holmstrom $650,000 (1)
-Salary Remaining : $577,778
Sam Malinski $650,000 (1)
-Salary Remaining : $577,778
Total Pro Players28
Salary Commitment
Year 2026 : $128,475,000
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Average Commitment
Year 2026 : $125,862,500
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Cap with 1 Way Contract
Year 2026 : $128,475,000
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000

Farm Players Salaries

Sean Durzi $230,000 (2)
Salary Remaining : $204,444
Nicolas Hague $229,415 (1)
Salary Remaining : $203,924
Devon Levi $156,667 (1)
Salary Remaining : $139,259
Cole Eiserman $155,000 (2)
Salary Remaining : $137,778
Ryan Shea $135,000 (2)
Salary Remaining : $120,000
Nils Lundkvist $125,000 (2)
Salary Remaining : $111,111
Justin Barron $115,000 (2)
Salary Remaining : $102,222
Fedor Svechkov $106,667 (2)
Salary Remaining : $94,815
Dylan Hryckowian $105,000 (2)
Salary Remaining : $93,333
Henry Thrun $100,000 (2)
Salary Remaining : $88,889
Brendan Brisson $99,785 (2)
Salary Remaining : $88,698
Jesse Pulkkinen $97,500 (1)
Salary Remaining : $86,667
Gavin Brindley $95,000 (2)
Salary Remaining : $84,444
Justin Hryckowian $95,000 (1)
Salary Remaining : $84,444
Damian Clara $95,000 (1)
Salary Remaining : $84,444
Leon Muggli $94,300 (2)
Salary Remaining : $83,822
Ryan Ufko $92,500 (1)
Salary Remaining : $82,222
Luca Pinelli $91,800 (2)
Salary Remaining : $81,600
Andrew Gibson $91,800 (2)
Salary Remaining : $81,600
Oskar Olausson $86,333 (1)
Salary Remaining : $76,741
Sam Colangelo $85,000 (2)
Salary Remaining : $75,556
Carl Lindbom $84,000 (1)
Salary Remaining : $74,667
Justus Annunen $83,750 (1)
Salary Remaining : $74,444
Jet Greaves $81,250 (1)
Salary Remaining : $72,222
Mark Kastelic $80,000 (2)
Salary Remaining : $71,111
Daemon Hunt $77,500 (2)
Salary Remaining : $68,889
Matej Blumel $77,500 (1)
Salary Remaining : $68,889
Linus Karlsson $77,500 (2)
Salary Remaining : $68,889
Mike Benning $77,500 (2)
Salary Remaining : $68,889
Freddy Gaudreau $65,000 (1)
Salary Remaining : $57,778
Marcus Johansson $65,000 (1)
Salary Remaining : $57,778
Jordan Martinook $65,000 (2)
Salary Remaining : $57,778
Michael McCarron $65,000 (2)
Salary Remaining : $57,778
Anthony Beauvillier $65,000 (2)
Salary Remaining : $57,778
Nikita Grebenkin $65,000 (1)
Salary Remaining : $57,778
Benoit-Olivier Groulx $65,000 (1)
Salary Remaining : $57,778
Tyler Myers $65,000 (2)
Salary Remaining : $57,778
Zach Whitecloud $65,000 (2)
Salary Remaining : $57,778
Arttu Hyry $65,000 (1)
Salary Remaining : $57,778
Matt Grzelcyk $65,000 (1)
Salary Remaining : $57,778
Oskar Back $65,000 (2)
Salary Remaining : $57,778
Jake Middleton $65,000 (2)
Salary Remaining : $57,778
Total Farm Players42
Salary Commitment
Year 2026 : $3,965,767
Year 2027 : $2,396,852
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,965,767
Year 2027 : $2,396,852
Year 2028 : $0
Year 2029 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 6,655 - 95.07%
Level 2: 6000 - $57 - 5,825 - 97.08%
Level 3: 3000 - $32 - 2,856 - 95.19%
Level 4: 5000 - $23 - 4,833 - 96.66%
Luxury : 2000 - $193 - 1,982 - 99.09%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %22,150 - 96.30%
Average Income per Game$2,308,357
Year to Date Revenue$11,541,786

Expense

Pro Players Total Salaries$126,845,857
Farm Players Total Salaries$783,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,093,980
Farm Year To Date Expenses$87,020
Pro Salary Cap To Date$14,093,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,334,288
Pro Remaining Season Days160
Pro Expenses Per Days$704,699
Pro Estimated Expenses$112,751,840
Farm Remaining Season Days160
Farm Expenses Per Days$4,351
Farm Estimated Expenses$696,160
Estimated Season Expenses$113,448,000
Estimated Season Salary Cap$126,845,820
Estimate Under Maximum Salary Cap of $132,500,000$5,654,180
Estimate Over Minimum Salary Cap of $97,900,000 $28,945,820
Current Bank Account$194,614,888
Projected Bank Account$173,501,176

Pro Players Salaries

Mitch Marner $10,903,000 (3)
-Salary Remaining : $9,691,556
Nazem Kadri $10,080,000 (3)
-Salary Remaining : $8,960,000
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $8,444,444
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $8,000,000
Linus Ullmark $8,520,000 (1)
-Salary Remaining : $7,573,333
Justin Faulk $7,800,000 (1)
-Salary Remaining : $6,933,333
Travis Sanheim $7,500,000 (3)
-Salary Remaining : $6,666,667
Tage Thompson $7,142,857 (2)
-Salary Remaining : $6,349,206
Troy Terry $7,000,000 (2)
-Salary Remaining : $6,222,222
Alexander Wennberg $6,700,000 (2)
-Salary Remaining : $5,955,556
Mikael Granlund $6,000,000 (2)
-Salary Remaining : $5,333,333
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,200,000
Tyson Foerster $5,600,000 (1)
-Salary Remaining : $4,977,778
Artturi Lehkonen $5,400,000 (4)
-Salary Remaining : $4,800,000
Shea Theodore $5,200,000 (1)
-Salary Remaining : $4,622,222
Jonathan Marchessault $3,600,000 (1)
-Salary Remaining : $3,200,000
Sean Couturier $3,100,000 (2)
-Salary Remaining : $2,755,556
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,000,000
Kaapo Kakko $2,100,000 (1)
-Salary Remaining : $1,866,667
Ben Chiarot $1,000,000 (1)
-Salary Remaining : $888,889
Scott Wedgewood $650,000 (1)
-Salary Remaining : $577,778
Joel Edmundson $650,000 (1)
-Salary Remaining : $577,778
Colton Sissons $650,000 (1)
-Salary Remaining : $577,778
Connor Murphy $650,000 (1)
-Salary Remaining : $577,778
Total Pro Players24
Salary Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Cap with 1 Way Contract
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000

Farm Players Salaries

Fabian Lysell $103,417 (2)
Salary Remaining : $91,926
Ayrton Martino $92,500 (2)
Salary Remaining : $82,222
Francesco Pinelli $89,417 (2)
Salary Remaining : $79,482
Ville Koivunen $88,000 (1)
Salary Remaining : $78,222
Stanislav Svozil $88,000 (2)
Salary Remaining : $78,222
Aleksi Heimosalmi $88,000 (1)
Salary Remaining : $78,222
Samuel Helenius $86,333 (2)
Salary Remaining : $76,741
Jordan Harris $82,500 (2)
Salary Remaining : $73,333
Jack Bar $65,000 (2)
Salary Remaining : $57,778
Total Farm Players9
Salary Commitment
Year 2026 : $783,167
Year 2027 : $607,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $783,167
Year 2027 : $607,167
Year 2028 : $0
Year 2029 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 5,395 - 77.07%
Level 2: 6000 - $60 - 5,749 - 95.81%
Level 3: 3000 - $35 - 2,832 - 94.38%
Level 4: 5000 - $25 - 4,515 - 90.31%
Luxury : 2000 - $200 - 1,561 - 78.05%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %20,052 - 87.18%
Average Income per Game$2,098,827
Year to Date Revenue$8,395,308

Expense

Pro Players Total Salaries$131,747,221
Farm Players Total Salaries$2,232,967
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,482,749
Farm Year To Date Expenses$263,683
Pro Salary Cap To Date$14,482,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,051,907
Pro Remaining Season Days160
Pro Expenses Per Days$731,929
Pro Estimated Expenses$117,108,640
Farm Remaining Season Days160
Farm Expenses Per Days$12,405
Farm Estimated Expenses$1,984,800
Estimated Season Expenses$119,093,440
Estimated Season Salary Cap$131,591,389
Estimate Under Maximum Salary Cap of $132,500,000$908,611
Estimate Over Minimum Salary Cap of $97,900,000 $33,691,389
Current Bank Account$133,465,545
Projected Bank Account$100,424,012

Pro Players Salaries

William Nylander $13,800,000 (4)
-Salary Remaining : $12,266,667
Roman Josi $13,044,960 (2)
-Salary Remaining : $11,595,520
David Pastrnak $11,250,000 (3)
-Salary Remaining : $10,000,000
Filip Forsberg $10,200,000 (3)
-Salary Remaining : $9,066,667
Zach Werenski $9,583,333 (3)
-Salary Remaining : $8,518,518
Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $8,444,444
Brandon Montour $8,571,428 (3)
-Salary Remaining : $7,619,047
Brock Nelson $8,500,000 (3)
-Salary Remaining : $7,555,556
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $4,888,889
Ryan Nugent-Hopkins $5,125,000 (1)
-Salary Remaining : $4,555,556
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $4,222,222
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $3,666,667
Drew Doughty $4,050,000 (2)
-Salary Remaining : $3,600,000
Jamie Oleksiak $3,510,000 (2)
-Salary Remaining : $3,120,000
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,055,556
Joonas Korpisalo $3,250,000 (2)
-Salary Remaining : $2,888,889
Adam Henrique $2,450,000 (1)
-Salary Remaining : $2,177,778
Cody Ceci $2,350,000 (1)
-Salary Remaining : $2,088,889
Oliver Ekman-Larsson $2,150,000 (2)
-Salary Remaining : $1,911,111
Connor Brown $1,550,000 (2)
-Salary Remaining : $1,377,778
Alex Killorn $1,550,000 (2)
-Salary Remaining : $1,377,778
Michael Amadio $1,000,000 (2)
-Salary Remaining : $888,889
Corey Perry $1,000,000 (2)
-Salary Remaining : $888,889
Parker Wotherspoon $850,000 (2)
-Salary Remaining : $755,556
Erik Gustafsson $650,000 (2)
-Salary Remaining : $577,778
Total Pro Players25
Salary Commitment
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Average Commitment
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Cap with 1 Way Contract
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000

Farm Players Salaries

Jack McBain $425,000 (2)
Salary Remaining : $377,778
David Rittich $185,000 (2)
Salary Remaining : $164,444
Samuel Honzek $138,667 (1)
Salary Remaining : $123,259
Simon Benoit $135,000 (2)
Salary Remaining : $120,000
Jake Christiansen $97,500 (1)
Salary Remaining : $86,667
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $84,444
Christian Kyrou $95,000 (1)
Salary Remaining : $84,444
Amadeus Lombardi $91,833 (1)
Salary Remaining : $81,630
Luca Del Bel Belluz $88,667 (1)
Salary Remaining : $78,815
Jacob Bernard-Docker $88,000 (2)
Salary Remaining : $78,222
Caden Price $87,800 (2)
Salary Remaining : $78,044
Gleb Trikozov $87,500 (1)
Salary Remaining : $77,778
Jonathan Aspirot $78,000 (2)
Salary Remaining : $69,333
Arshdeep Bains $77,500 (1)
Salary Remaining : $68,889
Aku Raty $77,500 (1)
Salary Remaining : $68,889
Alex Turcotte $77,500 (1)
Salary Remaining : $68,889
Georgii Merkulov $77,500 (1)
Salary Remaining : $68,889
Martin Chromiak $77,500 (1)
Salary Remaining : $68,889
Rory Kerins $77,500 (1)
Salary Remaining : $68,889
Charlie Lindgren $75,000 (2)
Salary Remaining : $66,667
Total Farm Players20
Salary Commitment
Year 2026 : $2,232,967
Year 2027 : $1,073,800
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,232,967
Year 2027 : $1,073,800
Year 2028 : $0
Year 2029 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 6,405 - 91.50%
Level 2: 6000 - $57 - 5,837 - 97.28%
Level 3: 3000 - $32 - 2,772 - 92.40%
Level 4: 5000 - $22 - 4,803 - 96.05%
Luxury : 2000 - $197 - 1,539 - 76.95%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %21,355 - 92.85%
Average Income per Game$2,162,710
Year to Date Revenue$8,650,840

Expense

Pro Players Total Salaries$125,622,885
Farm Players Total Salaries$4,571,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,540,000
Pro Year To Date Expenses$13,958,100
Farm Year To Date Expenses$507,960
Pro Salary Cap To Date$13,958,100
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,671,110
Pro Remaining Season Days160
Pro Expenses Per Days$697,905
Pro Estimated Expenses$111,664,800
Farm Remaining Season Days160
Farm Expenses Per Days$25,398
Farm Estimated Expenses$4,063,680
Estimated Season Expenses$115,728,480
Estimated Season Salary Cap$129,162,900
Estimate Under Maximum Salary Cap of $132,500,000$3,337,100
Estimate Over Minimum Salary Cap of $97,900,000 $31,262,900
Current Bank Account$247,604,336
Projected Bank Account$220,546,966

Pro Players Salaries

Nathan MacKinnon $15,120,000 (3)
-Salary Remaining : $13,440,000
Alex Ovechkin $13,735,390 (1)
-Salary Remaining : $12,209,231
Jake Guentzel $10,800,000 (3)
-Salary Remaining : $9,600,000
Mark Scheifele $10,200,000 (3)
-Salary Remaining : $9,066,667
Cole Caufield (1 Way Contract) $7,850,000 (4)
-Salary Remaining : $6,977,778
Esa Lindell $6,960,000 (2)
-Salary Remaining : $6,186,667
Brock Boeser $6,650,000 (4)
-Salary Remaining : $5,911,111
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $5,777,778
Jaccob Slavin $6,500,000 (2)
-Salary Remaining : $5,777,778
Logan Thompson $5,850,000 (3)
-Salary Remaining : $5,200,000
Mason Marchment $5,400,000 (2)
-Salary Remaining : $4,800,000
Shayne Gostisbehere $5,400,000 (1)
-Salary Remaining : $4,800,000
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $4,088,889
Sean Monahan $4,500,000 (2)
-Salary Remaining : $4,000,000
Jordan Staal $3,480,000 (2)
-Salary Remaining : $3,093,333
Dan Vladar $2,200,000 (1)
-Salary Remaining : $1,955,556
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,688,889
Simon Edvinsson $1,744,167 (1)
-Salary Remaining : $1,550,371
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $1,244,444
Lane Hutson $1,333,333 (2)
-Salary Remaining : $1,185,185
Samuel Montembeault $1,200,000 (2)
-Salary Remaining : $1,066,667
Taylor Hall $1,000,000 (1)
-Salary Remaining : $888,889
Jordan Eberle $650,000 (1)
-Salary Remaining : $577,778
Mattias Samuelsson $650,000 (1)
-Salary Remaining : $577,778
Total Pro Players24
Salary Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Average Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Cap with 1 Way Contract
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000

Farm Players Salaries

Gabriel Landeskog $700,000 (2)
Salary Remaining : $622,222
Nils Hoglander $300,000 (2)
Salary Remaining : $266,667
Connor Ingram $195,000 (2)
Salary Remaining : $173,333
Isaac Howard $162,000 (2)
Salary Remaining : $144,000
Bobby Brink $150,000 (2)
Salary Remaining : $133,333
Michael Eyssimont $145,000 (2)
Salary Remaining : $128,889
Isak Rosen $141,917 (2)
Salary Remaining : $126,148
Jayden Struble $141,250 (2)
Salary Remaining : $125,556
Sacha Boisvert $139,000 (2)
Salary Remaining : $123,556
Joakim Kemell $138,667 (2)
Salary Remaining : $123,259
Emil Heineman $110,000 (2)
Salary Remaining : $97,778
Connor Dewar $110,000 (2)
Salary Remaining : $97,778
William Stromgren $92,500 (2)
Salary Remaining : $82,222
Simon Robertsson $92,500 (1)
Salary Remaining : $82,222
Shai Buium $92,500 (1)
Salary Remaining : $82,222
Eduard Sale $91,833 (1)
Salary Remaining : $81,630
Hunter Haight $91,833 (1)
Salary Remaining : $81,630
Paul Ludwinski $91,833 (1)
Salary Remaining : $81,630
Aatu Raty $90,250 (1)
Salary Remaining : $80,222
Ethan Del Mastro $90,250 (2)
Salary Remaining : $80,222
Logan Mailloux $89,417 (2)
Salary Remaining : $79,482
Cayden Primeau $89,000 (1)
Salary Remaining : $79,111
Cale Fleury $89,000 (2)
Salary Remaining : $79,111
Colton Dach $88,000 (2)
Salary Remaining : $78,222
Zack Ostapchuk $88,000 (2)
Salary Remaining : $78,222
Riley Kidney $87,500 (2)
Salary Remaining : $77,778
David Spacek $87,500 (2)
Salary Remaining : $77,778
Danny Zhilkin $85,667 (2)
Salary Remaining : $76,148
Joshua Roy $85,417 (2)
Salary Remaining : $75,926
Koehn Ziemmer $81,700 (2)
Salary Remaining : $72,622
Fraser Minten $81,667 (1)
Salary Remaining : $72,593
Ryan Johnson $77,500 (2)
Salary Remaining : $68,889
Jan Mysak $77,500 (2)
Salary Remaining : $68,889
Mads Sogaard $77,500 (2)
Salary Remaining : $68,889
Xavier Bourgault $77,500 (2)
Salary Remaining : $68,889
Olivier Rodrigue $77,500 (2)
Salary Remaining : $68,889
Cam Lund $65,000 (1)
Salary Remaining : $57,778
Total Farm Players37
Salary Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $125 - 4,261 - 60.87%
Level 2: 6000 - $80 - 3,683 - 61.39%
Level 3: 3000 - $55 - 1,557 - 51.89%
Level 4: 5000 - $35 - 2,993 - 59.86%
Luxury : 2000 - $225 - 1,342 - 67.08%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %13,836 - 60.15%
Average Income per Game$1,966,017
Year to Date Revenue$11,796,099

Expense

Pro Players Total Salaries$121,976,166
Farm Players Total Salaries$2,126,766
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,552,900
Farm Year To Date Expenses$236,300
Pro Salary Cap To Date$13,552,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$76,674,644
Pro Remaining Season Days160
Pro Expenses Per Days$677,645
Pro Estimated Expenses$108,423,200
Farm Remaining Season Days160
Farm Expenses Per Days$11,815
Farm Estimated Expenses$1,890,400
Estimated Season Expenses$110,313,600
Estimated Season Salary Cap$121,976,100
Estimate Under Maximum Salary Cap of $132,500,000$10,523,900
Estimate Over Minimum Salary Cap of $97,900,000 $24,076,100
Current Bank Account$145,631,577
Projected Bank Account$111,992,621

Pro Players Salaries

Alex Pietrangelo $12,672,000 (1)
-Salary Remaining : $11,264,000
Jacob Trouba $9,600,000 (3)
-Salary Remaining : $8,533,333
Brad Marchand $8,820,000 (2)
-Salary Remaining : $7,840,000
Owen Power $8,350,000 (3)
-Salary Remaining : $7,422,222
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $7,000,000
Nico Hischier $7,250,000 (2)
-Salary Remaining : $6,444,444
Gustav Forsling $6,900,000 (4)
-Salary Remaining : $6,133,333
Andrew Copp $6,750,000 (3)
-Salary Remaining : $6,000,000
Bowen Byram $6,250,000 (5)
-Salary Remaining : $5,555,556
Dylan DeMelo $5,880,000 (3)
-Salary Remaining : $5,226,667
Carter Verhaeghe $5,000,000 (2)
-Salary Remaining : $4,444,444
Dylan Strome $5,000,000 (2)
-Salary Remaining : $4,444,444
Claude Giroux $4,700,000 (1)
-Salary Remaining : $4,177,778
Sam Bennett $4,425,000 (2)
-Salary Remaining : $3,933,333
Ilya Sorokin $4,000,000 (1)
-Salary Remaining : $3,555,556
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,666,667
Jonathan Drouin $3,000,000 (2)
-Salary Remaining : $2,666,667
Anton Forsberg $2,759,999 (1)
-Salary Remaining : $2,453,332
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,377,778
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $2,222,222
Connor Clifton $1,500,000 (1)
-Salary Remaining : $1,333,333
J.J. Peterka $894,167 (1)
-Salary Remaining : $794,815
Nicholas Robertson (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $777,778
Kyle Palmieri $650,000 (1)
-Salary Remaining : $577,778
Parker Kelly $650,000 (1)
-Salary Remaining : $577,778
Total Pro Players25
Salary Commitment
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000
Salary Average Commitment
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000
Salary Cap with 1 Way Contract
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000

Farm Players Salaries

Kevin Korchinski $191,833 (2)
Salary Remaining : $170,518
Dmitry Kulikov $172,800 (1)
Salary Remaining : $153,600
Brandt Clarke $171,333 (2)
Salary Remaining : $152,296
Juuso Parssinen $125,000 (1)
Salary Remaining : $111,111
Jakub Dobes $96,500 (2)
Salary Remaining : $85,778
Adam Engstrom $95,000 (1)
Salary Remaining : $84,444
Matthew Poitras $95,000 (2)
Salary Remaining : $84,444
Luke Tuch $92,500 (1)
Salary Remaining : $82,222
Sean Behrens $92,500 (2)
Salary Remaining : $82,222
Nikita Chibrikov $92,500 (2)
Salary Remaining : $82,222
Florian Xhekaj $92,000 (1)
Salary Remaining : $81,778
Gavin Hayes $91,833 (1)
Salary Remaining : $81,630
Quinton Burns $91,800 (2)
Salary Remaining : $81,600
Elias Salomonsson $89,500 (1)
Salary Remaining : $79,555
Filip Mesar $88,667 (1)
Salary Remaining : $78,815
Jared Davidson $88,000 (1)
Salary Remaining : $78,222
Noel Gunler $87,500 (1)
Salary Remaining : $77,778
Trent Miner $77,500 (1)
Salary Remaining : $68,889
Drew O'Connor $65,000 (1)
Salary Remaining : $57,778
Erik Haula $65,000 (1)
Salary Remaining : $57,778
Cody Glass $65,000 (1)
Salary Remaining : $57,778
Total Farm Players21
Salary Commitment
Year 2026 : $2,126,766
Year 2027 : $831,466
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,126,766
Year 2027 : $831,466
Year 2028 : $0
Year 2029 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 6,547 - 93.52%
Level 2: 6000 - $53 - 5,538 - 92.29%
Level 3: 3000 - $28 - 2,885 - 96.17%
Level 4: 5000 - $21 - 4,801 - 96.02%
Luxury : 2000 - $174 - 1,911 - 95.53%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %21,681 - 94.26%
Average Income per Game$2,071,386
Year to Date Revenue$12,428,316

Expense

Pro Players Total Salaries$131,073,417
Farm Players Total Salaries$5,397,212
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,563,720
Farm Year To Date Expenses$599,700
Pro Salary Cap To Date$14,563,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$80,784,054
Pro Remaining Season Days160
Pro Expenses Per Days$728,186
Pro Estimated Expenses$116,509,760
Farm Remaining Season Days160
Farm Expenses Per Days$29,985
Farm Estimated Expenses$4,797,600
Estimated Season Expenses$121,307,360
Estimated Season Salary Cap$131,073,480
Estimate Under Maximum Salary Cap of $132,500,000$1,426,520
Estimate Over Minimum Salary Cap of $97,900,000 $33,173,480
Current Bank Account$127,024,777
Projected Bank Account$86,501,471

Pro Players Salaries

Steven Stamkos $12,240,000 (2)
-Salary Remaining : $10,880,000
William Eklund $10,700,000 (1)
-Salary Remaining : $9,511,111
Tyler Seguin $9,850,000 (2)
-Salary Remaining : $8,755,556
Mathew Barzal $9,150,000 (5)
-Salary Remaining : $8,133,333
Cale Makar $9,000,000 (3)
-Salary Remaining : $8,000,000
Jonas Brodin $7,200,000 (2)
-Salary Remaining : $6,400,000
Aaron Ekblad $6,100,000 (2)
-Salary Remaining : $5,422,222
Adam Larsson $6,100,000 (2)
-Salary Remaining : $5,422,222
Conor Garland $5,940,000 (3)
-Salary Remaining : $5,280,000
Teuvo Teravainen $5,800,000 (1)
-Salary Remaining : $5,155,556
Elias Lindholm $5,200,000 (1)
-Salary Remaining : $4,622,222
Pius Suter $4,950,000 (3)
-Salary Remaining : $4,400,000
Darcy Kuemper $4,900,000 (2)
-Salary Remaining : $4,355,556
Philip Broberg $4,580,917 (4)
-Salary Remaining : $4,071,926
Macklin Celebrini $4,475,000 (1)
-Salary Remaining : $3,977,778
Connor Bedard $4,450,000 (4)
-Salary Remaining : $3,955,556
Filip Chytil $4,437,500 (2)
-Salary Remaining : $3,944,444
Jack Quinn $3,375,000 (3)
-Salary Remaining : $3,000,000
Cam Talbot $3,000,000 (1)
-Salary Remaining : $2,666,667
Noah Cates $2,625,000 (2)
-Salary Remaining : $2,333,333
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,511,111
Jason Zucker $1,400,000 (2)
-Salary Remaining : $1,244,444
Ian Cole $1,100,000 (2)
-Salary Remaining : $977,778
Vladimir Tarasenko $1,100,000 (1)
-Salary Remaining : $977,778
Alex Nedeljkovic $950,000 (1)
-Salary Remaining : $844,444
Ilya Lyubushkin $750,000 (1)
-Salary Remaining : $666,667
Total Pro Players26
Salary Commitment
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917
Salary Average Commitment
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917
Salary Cap with 1 Way Contract
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917

Farm Players Salaries

Artyom Levshunov $422,500 (1)
Salary Remaining : $375,556
Will Smith $415,000 (1)
Salary Remaining : $368,889
Anton Frondell $414,000 (2)
Salary Remaining : $368,000
Beckett Sennecke $404,000 (2)
Salary Remaining : $359,111
Juuso Valimaki $200,000 (2)
Salary Remaining : $177,778
Zayne Parekh $194,000 (2)
Salary Remaining : $172,444
Nate Danielson $191,833 (1)
Salary Remaining : $170,518
Kent Johnson $180,000 (1)
Salary Remaining : $160,000
Tom Willander $177,000 (2)
Salary Remaining : $157,333
Zach Benson $160,000 (2)
Salary Remaining : $142,222
Alex Bump $145,000 (2)
Salary Remaining : $128,889
Ty Dellandrea $130,000 (1)
Salary Remaining : $115,556
Collin Graf $128,333 (2)
Salary Remaining : $114,074
Aleksandr Kisakov $101,750 (1)
Salary Remaining : $90,444
Melvin Fernström $97,500 (2)
Salary Remaining : $86,667
Charles-Alexis Legault $95,000 (2)
Salary Remaining : $84,444
Logan Morrison $95,000 (2)
Salary Remaining : $84,444
Ryan Chesley $95,000 (2)
Salary Remaining : $84,444
Nikolai Kovalenko $92,500 (1)
Salary Remaining : $82,222
Jani Nyman $91,833 (1)
Salary Remaining : $81,630
Michael Buchinger $91,833 (1)
Salary Remaining : $81,630
Riley Heidt $91,800 (2)
Salary Remaining : $81,600
Andrew Cristall $91,800 (2)
Salary Remaining : $81,600
Lukas Dragicevic $91,800 (2)
Salary Remaining : $81,600
Etienne Morin $91,800 (2)
Salary Remaining : $81,600
David Edstrom $91,800 (2)
Salary Remaining : $81,600
Theo Lindstein $91,800 (2)
Salary Remaining : $81,600
Thomas Bordeleau $87,413 (1)
Salary Remaining : $77,700
Joey Willis $86,000 (2)
Salary Remaining : $76,444
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $73,333
Michael DiPietro $81,250 (2)
Salary Remaining : $72,222
Jack Thompson $80,000 (2)
Salary Remaining : $71,111
Jorian Donovan $79,667 (2)
Salary Remaining : $70,815
Ryan Fanti $77,500 (2)
Salary Remaining : $68,889
Ben McCartney $77,500 (2)
Salary Remaining : $68,889
Magnus Chrona $77,500 (2)
Salary Remaining : $68,889
Quinn Hutson $65,000 (1)
Salary Remaining : $57,778
Ty Gallagher $65,000 (1)
Salary Remaining : $57,778
Aaron Ness $65,000 (1)
Salary Remaining : $57,778
Total Farm Players39
Salary Commitment
Year 2026 : $5,397,211
Year 2027 : $3,397,550
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,397,211
Year 2027 : $3,397,550
Year 2028 : $0
Year 2029 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 5,809 - 82.98%
Level 2: 6000 - $72 - 4,001 - 66.69%
Level 3: 3000 - $41 - 2,111 - 70.35%
Level 4: 5000 - $28 - 3,398 - 67.96%
Luxury : 2000 - $199 - 1,664 - 83.22%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %16,983 - 73.84%
Average Income per Game$2,059,002
Year to Date Revenue$10,295,011

Expense

Pro Players Total Salaries$130,410,714
Farm Players Total Salaries$2,010,778
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,490,080
Farm Year To Date Expenses$223,420
Pro Salary Cap To Date$14,490,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,360,088
Pro Remaining Season Days160
Pro Expenses Per Days$724,504
Pro Estimated Expenses$115,920,640
Farm Remaining Season Days160
Farm Expenses Per Days$11,171
Farm Estimated Expenses$1,787,360
Estimated Season Expenses$117,708,000
Estimated Season Salary Cap$130,410,720
Estimate Under Maximum Salary Cap of $132,500,000$2,089,280
Estimate Over Minimum Salary Cap of $97,900,000 $32,510,720
Current Bank Account$37,231,450
Projected Bank Account$1,883,538

Pro Players Salaries

Sidney Crosby $10,440,000 (1)
-Salary Remaining : $9,280,000
Dylan Larkin $10,440,000 (4)
-Salary Remaining : $9,280,000
Bo Horvat $10,200,000 (2)
-Salary Remaining : $9,066,667
Moritz Seider $8,550,000 (5)
-Salary Remaining : $7,600,000
Mikhail Sergachev $8,500,000 (4)
-Salary Remaining : $7,555,556
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $7,293,968
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $7,222,222
Matthew Knies $7,750,000 (5)
-Salary Remaining : $6,888,889
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $6,666,667
MacKenzie Weegar $7,500,000 (4)
-Salary Remaining : $6,666,667
Mackenzie Blackwood $6,300,000 (2)
-Salary Remaining : $5,600,000
Jared McCann $6,000,000 (3)
-Salary Remaining : $5,333,333
Adin Hill $4,900,000 (2)
-Salary Remaining : $4,355,556
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,222,222
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,088,889
Cole Perfetti $3,250,000 (3)
-Salary Remaining : $2,888,889
Mikael Backlund $3,000,000 (2)
-Salary Remaining : $2,666,667
Neal Pionk $2,600,000 (2)
-Salary Remaining : $2,311,111
Adam Lowry $2,200,000 (2)
-Salary Remaining : $1,955,556
Jared Spurgeon $2,000,000 (2)
-Salary Remaining : $1,777,778
Jake Evans $1,650,000 (2)
-Salary Remaining : $1,466,667
Rasmus Ristolainen $650,000 (2)
-Salary Remaining : $577,778
Brendan Gallagher $650,000 (1)
-Salary Remaining : $577,778
Frederik Andersen $650,000 (2)
-Salary Remaining : $577,778
Total Pro Players24
Salary Commitment
Year 2026 : $130,410,714
Year 2027 : $119,320,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000
Salary Average Commitment
Year 2026 : $123,804,881
Year 2027 : $112,714,881
Year 2028 : $73,814,881
Year 2029 : $56,359,167
Salary Cap with 1 Way Contract
Year 2026 : $130,410,714
Year 2027 : $119,320,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000

Farm Players Salaries

Henri Jokiharju $300,000 (2)
Salary Remaining : $266,667
Alexey Toropchenko $170,000 (1)
Salary Remaining : $151,111
Conor Geekie $165,333 (1)
Salary Remaining : $146,963
Axel Sandin-Pellikka $141,833 (2)
Salary Remaining : $126,074
Ty Emberson $130,000 (2)
Salary Remaining : $115,556
Tyler Thorpe $93,667 (2)
Salary Remaining : $83,259
Elmer Soderblom $92,500 (1)
Salary Remaining : $82,222
Tuomas Uronen $85,250 (2)
Salary Remaining : $75,778
Braeden Bowman $83,750 (2)
Salary Remaining : $74,444
Fabian Wagner $83,056 (1)
Salary Remaining : $73,827
Hunter St. Martin $82,889 (2)
Salary Remaining : $73,679
William Trudeau $77,500 (2)
Salary Remaining : $68,889
Jeffrey Viel $77,500 (2)
Salary Remaining : $68,889
Danil Gushchin $77,500 (2)
Salary Remaining : $68,889
Pavol Regenda $77,500 (2)
Salary Remaining : $68,889
Lukas Cormier $77,500 (2)
Salary Remaining : $68,889
Trent Frederic $65,000 (1)
Salary Remaining : $57,778
Lassi Thomson $65,000 (2)
Salary Remaining : $57,778
Ilya Mikheyev $65,000 (1)
Salary Remaining : $57,778
Total Farm Players19
Salary Commitment
Year 2026 : $2,010,778
Year 2027 : $1,369,889
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,010,778
Year 2027 : $1,369,889
Year 2028 : $0
Year 2029 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $120 - 4,655 - 66.50%
Level 2: 6000 - $70 - 4,105 - 68.42%
Level 3: 3000 - $45 - 1,834 - 61.13%
Level 4: 5000 - $35 - 2,882 - 57.64%
Luxury : 2000 - $190 - 1,844 - 92.21%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %15,320 - 66.61%
Average Income per Game$2,055,820
Year to Date Revenue$10,279,100

Expense

Pro Players Total Salaries$107,689,333
Farm Players Total Salaries$3,715,850
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,965,480
Farm Year To Date Expenses$412,880
Pro Salary Cap To Date$11,965,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,232,800
Pro Remaining Season Days160
Pro Expenses Per Days$598,274
Pro Estimated Expenses$95,723,840
Farm Remaining Season Days160
Farm Expenses Per Days$20,644
Farm Estimated Expenses$3,303,040
Estimated Season Expenses$99,026,880
Estimated Season Salary Cap$107,689,320
Estimate Under Maximum Salary Cap of $132,500,000$24,810,680
Estimate Over Minimum Salary Cap of $97,900,000 $9,789,320
Current Bank Account$157,447,445
Projected Bank Account$140,653,365

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $8,444,444
Patrick Kane $8,400,000 (3)
-Salary Remaining : $7,466,667
Josh Norris $7,950,000 (4)
-Salary Remaining : $7,066,667
Matt Roy $6,900,000 (2)
-Salary Remaining : $6,133,333
Tyler Bertuzzi $6,600,000 (1)
-Salary Remaining : $5,866,667
Ryan Pulock $6,150,000 (2)
-Salary Remaining : $5,466,667
Artem Zub $5,520,000 (3)
-Salary Remaining : $4,906,667
Samuel Girard $5,000,000 (2)
-Salary Remaining : $4,444,444
Marco Rossi $5,000,000 (4)
-Salary Remaining : $4,444,444
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,422,222
John Marino $4,400,000 (2)
-Salary Remaining : $3,911,111
Anthony Duclair $4,200,000 (2)
-Salary Remaining : $3,733,333
Dmitri Voronkov $4,175,000 (4)
-Salary Remaining : $3,711,111
Damon Severson $4,166,666 (1)
-Salary Remaining : $3,703,703
Miles Wood $3,840,000 (1)
-Salary Remaining : $3,413,333
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,259,260
Scott Laughton $3,600,000 (2)
-Salary Remaining : $3,200,000
Anthony Stolarz $3,000,000 (2)
-Salary Remaining : $2,666,667
Dmitry Orlov $3,000,000 (2)
-Salary Remaining : $2,666,667
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $2,222,222
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $1,777,778
Bobby McMann $1,620,000 (2)
-Salary Remaining : $1,440,000
Brandon Bussi $775,000 (2)
-Salary Remaining : $688,889
Alexander Kerfoot $751,000 (1)
-Salary Remaining : $667,556
Total Pro Players24
Salary Commitment
Year 2026 : $107,689,333
Year 2027 : $84,856,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Average Commitment
Year 2026 : $101,989,333
Year 2027 : $79,156,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Cap with 1 Way Contract
Year 2026 : $107,689,333
Year 2027 : $84,856,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000

Farm Players Salaries

Connor Zary $377,500 (3)
Salary Remaining : $335,556
Mason Lohrei $320,000 (3)
Salary Remaining : $284,444
Timothy Liljegren $300,000 (2)
Salary Remaining : $266,667
Jordan Spence $150,000 (2)
Salary Remaining : $133,333
Ben Kindel $147,500 (2)
Salary Remaining : $131,111
Samuel Ersson $145,000 (1)
Salary Remaining : $128,889
Peyton Krebs $145,000 (2)
Salary Remaining : $128,889
Gage Goncalves $120,000 (2)
Salary Remaining : $106,667
Quentin Musty $97,000 (2)
Salary Remaining : $86,222
Brogan Rafferty $93,000 (1)
Salary Remaining : $82,667
Tristan Broz $92,500 (1)
Salary Remaining : $82,222
Drew Helleson $92,500 (1)
Salary Remaining : $82,222
Tristan Luneau $91,833 (1)
Salary Remaining : $81,630
Otto Salin $88,300 (2)
Salary Remaining : $78,489
Artem Grushnikov $88,000 (2)
Salary Remaining : $78,222
Vincent Iorio $86,333 (1)
Salary Remaining : $76,741
Zach L'Heureux $86,333 (2)
Salary Remaining : $76,741
Justin Robidas $85,167 (1)
Salary Remaining : $75,704
Hendrix Lapierre $85,000 (2)
Salary Remaining : $75,556
Ryan Winterton $82,833 (2)
Salary Remaining : $73,630
Walker Duehr $82,500 (1)
Salary Remaining : $73,333
Tomas Hamara $80,800 (2)
Salary Remaining : $71,822
Joey Anderson $80,000 (1)
Salary Remaining : $71,111
Adam Ginning $78,750 (1)
Salary Remaining : $70,000
Nick Abruzzese $77,500 (1)
Salary Remaining : $68,889
Domenick Fensore $77,500 (2)
Salary Remaining : $68,889
Filip Hallander $77,500 (2)
Salary Remaining : $68,889
John Farinacci $77,500 (2)
Salary Remaining : $68,889
Kailer Yamamoto $77,500 (2)
Salary Remaining : $68,889
William Villeneuve $77,500 (2)
Salary Remaining : $68,889
Colton White $77,500 (1)
Salary Remaining : $68,889
Liam Foudy $77,500 (1)
Salary Remaining : $68,889
Total Farm Players32
Salary Commitment
Year 2026 : $3,715,849
Year 2027 : $2,555,766
Year 2028 : $697,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,715,849
Year 2027 : $2,555,766
Year 2028 : $697,500
Year 2029 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 5,413 - 77.33%
Level 2: 6000 - $60 - 5,897 - 98.28%
Level 3: 3000 - $35 - 2,886 - 96.21%
Level 4: 5000 - $25 - 4,843 - 96.86%
Luxury : 2000 - $200 - 1,521 - 76.04%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %20,560 - 89.39%
Average Income per Game$2,117,847
Year to Date Revenue$8,471,388

Expense

Pro Players Total Salaries$118,087,030
Farm Players Total Salaries$4,383,712
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$4,954,167
Pro Year To Date Expenses$13,895,788
Farm Year To Date Expenses$487,080
Pro Salary Cap To Date$13,895,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,831,727
Pro Remaining Season Days160
Pro Expenses Per Days$656,039
Pro Estimated Expenses$104,966,240
Farm Remaining Season Days160
Farm Expenses Per Days$24,354
Farm Estimated Expenses$3,896,640
Estimated Season Expenses$108,862,880
Estimated Season Salary Cap$123,816,195
Estimate Under Maximum Salary Cap of $132,500,000$8,683,805
Estimate Over Minimum Salary Cap of $97,900,000 $25,916,195
Current Bank Account$110,350,383
Projected Bank Account$88,319,230

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $11,777,778
Connor McDavid $12,500,000 (5)
-Salary Remaining : $11,111,111
Erik Karlsson $11,255,000 (2)
-Salary Remaining : $10,004,444
Sebastian Aho $9,750,000 (4)
-Salary Remaining : $8,666,667
Victor Hedman $9,450,000 (2)
-Salary Remaining : $8,400,000
Travis Konecny $8,750,000 (4)
-Salary Remaining : $7,777,778
Brock Faber $8,500,000 (5)
-Salary Remaining : $7,555,556
Sergei Bobrovsky $8,000,000 (1)
-Salary Remaining : $7,111,111
Jason Robertson (Out of Payroll) $7,750,000 (3)
-Salary Remaining : $6,888,889
Mattias Ekholm $7,500,000 (1)
-Salary Remaining : $6,666,667
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $5,688,889
Anthony Cirelli $6,250,000 (3)
-Salary Remaining : $5,555,556
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,333,333
Lucas Raymond $3,425,000 (1)
-Salary Remaining : $3,044,444
Dante Fabbro $1,970,000 (2)
-Salary Remaining : $1,751,111
Darren Raddysh $1,170,000 (2)
-Salary Remaining : $1,040,000
Jonathan Huberdeau $900,030 (2)
-Salary Remaining : $800,027
Joel Hofer $700,000 (1)
-Salary Remaining : $622,222
Anthony Mantha $660,000 (1)
-Salary Remaining : $586,667
Christian Dvorak $655,000 (1)
-Salary Remaining : $582,222
Jack Roslovic $652,000 (2)
-Salary Remaining : $579,556
Jake McCabe $650,000 (1)
-Salary Remaining : $577,778
Ryan Hartman $650,000 (1)
-Salary Remaining : $577,778
Ryan McDonagh $650,000 (1)
-Salary Remaining : $577,778
Joel Armia $650,000 (1)
-Salary Remaining : $577,778
Total Pro Players25
Salary Commitment
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Average Commitment
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Cap with 1 Way Contract
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000

Farm Players Salaries

Max Shabanov $447,500 (2)
Salary Remaining : $397,778
Matias Maccelli $342,500 (1)
Salary Remaining : $304,444
Ryker Evans $205,000 (1)
Salary Remaining : $182,222
Ryan Greene $145,000 (1)
Salary Remaining : $128,889
Rutger McGroarty $145,000 (1)
Salary Remaining : $128,889
Michael Kesselring $140,000 (1)
Salary Remaining : $124,444
Jonathan Lekkerimäki $139,333 (1)
Salary Remaining : $123,852
Lenni Hameenaho $126,000 (2)
Salary Remaining : $112,000
Stephen Halliday $120,000 (2)
Salary Remaining : $106,667
Calum Ritchie $116,000 (2)
Salary Remaining : $103,111
Brad Lambert $113,667 (1)
Salary Remaining : $101,037
Dominic James $97,500 (2)
Salary Remaining : $86,667
Luca Marrelli $92,600 (2)
Salary Remaining : $82,311
Carter Mazur $92,500 (2)
Salary Remaining : $82,222
Cam Allen $91,833 (2)
Salary Remaining : $81,630
Ondrej Becher $90,000 (1)
Salary Remaining : $80,000
Calle Odelius $89,500 (1)
Salary Remaining : $79,556
Josh Manson $88,889 (2)
Salary Remaining : $79,012
Easton Cowan $87,400 (2)
Salary Remaining : $77,689
Olen Zellweger $86,333 (1)
Salary Remaining : $76,741
Dans Locmelis $86,000 (1)
Salary Remaining : $76,444
Sandis Vilmanis $85,500 (2)
Salary Remaining : $76,000
Tanner Howe $84,600 (2)
Salary Remaining : $75,200
Thomas Milic $84,167 (1)
Salary Remaining : $74,815
Tyson Hinds $82,944 (1)
Salary Remaining : $73,728
Jonatan Berggren $82,500 (1)
Salary Remaining : $73,333
Emmitt Finnie $82,167 (2)
Salary Remaining : $73,037
Emil Lilleberg $80,000 (1)
Salary Remaining : $71,111
Andrei Kuzmenko $77,778 (2)
Salary Remaining : $69,136
Jesperi Kotkaniemi $65,600 (2)
Salary Remaining : $58,311
Patrik Laine $65,600 (2)
Salary Remaining : $58,311
Nick Jensen $65,300 (1)
Salary Remaining : $58,044
Alexander Holtz $65,000 (1)
Salary Remaining : $57,778
Michael Rasmussen $65,000 (1)
Salary Remaining : $57,778
Alex Lyon $65,000 (1)
Salary Remaining : $57,778
Nick Paul $65,000 (2)
Salary Remaining : $57,778
Jason Dickinson $65,000 (2)
Salary Remaining : $57,778
Michael Bunting $65,000 (1)
Salary Remaining : $57,778
Thomas Novak $65,000 (1)
Salary Remaining : $57,778
Tristan Jarry $65,000 (1)
Salary Remaining : $57,778
Ross Colton $65,000 (1)
Salary Remaining : $57,778
Total Farm Players41
Salary Commitment
Year 2026 : $4,383,711
Year 2027 : $1,951,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,383,711
Year 2027 : $1,951,467
Year 2028 : $0
Year 2029 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $94 - 6,521 - 93.16%
Level 2: 6000 - $56 - 5,448 - 90.79%
Level 3: 3000 - $30 - 2,906 - 96.87%
Level 4: 5000 - $24 - 4,749 - 94.99%
Luxury : 2000 - $193 - 1,763 - 88.17%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %21,387 - 92.99%
Average Income per Game$2,174,701
Year to Date Revenue$6,524,103

Expense

Pro Players Total Salaries$131,500,000
Farm Players Total Salaries$5,130,142
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,611,120
Farm Year To Date Expenses$570,020
Pro Salary Cap To Date$14,611,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$89,162,741
Pro Remaining Season Days160
Pro Expenses Per Days$730,556
Pro Estimated Expenses$116,888,960
Farm Remaining Season Days160
Farm Expenses Per Days$28,501
Farm Estimated Expenses$4,560,160
Estimated Season Expenses$121,449,120
Estimated Season Salary Cap$131,500,080
Estimate Under Maximum Salary Cap of $132,500,000$999,920
Estimate Over Minimum Salary Cap of $97,900,000 $33,600,080
Current Bank Account$180,828,656
Projected Bank Account$148,542,277

Pro Players Salaries

Artemi Panarin $13,971,430 (2)
-Salary Remaining : $12,419,047
Igor Shesterkin $13,881,430 (5)
-Salary Remaining : $12,339,047
Mika Zibanejad $10,200,000 (3)
-Salary Remaining : $9,066,667
J.T. Miller $9,600,000 (3)
-Salary Remaining : $8,533,333
Adam Fox $9,500,000 (3)
-Salary Remaining : $8,444,444
Mats Zuccarello $8,640,000 (2)
-Salary Remaining : $7,680,000
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $6,622,222
Valeri Nichushkin $7,350,000 (3)
-Salary Remaining : $6,533,333
Pavel Buchnevich $6,960,000 (2)
-Salary Remaining : $6,186,667
Vincent Trocheck $6,750,000 (1)
-Salary Remaining : $6,000,000
Oliver Bjorkstrand $6,480,000 (2)
-Salary Remaining : $5,760,000
Vladislav Gavrikov $6,114,644 (2)
-Salary Remaining : $5,435,239
Trevor Moore $5,040,000 (2)
-Salary Remaining : $4,480,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,222,222
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $4,000,000
Will Borgen $4,100,000 (2)
-Salary Remaining : $3,644,444
Braden Schneider $2,200,000 (3)
-Salary Remaining : $1,955,556
Ryan McLeod $2,100,000 (2)
-Salary Remaining : $1,866,667
Carson Soucy $1,010,000 (1)
-Salary Remaining : $897,778
Will Cuylle $902,500 (1)
-Salary Remaining : $802,222
Total Pro Players20
Salary Commitment
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Average Commitment
Year 2026 : $131,499,999
Year 2027 : $122,837,499
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Cap with 1 Way Contract
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428

Farm Players Salaries

Joseph Veleno $227,500 (1)
Salary Remaining : $202,222
Daniel Sprong $200,000 (1)
Salary Remaining : $177,778
Klim Kostin $200,000 (2)
Salary Remaining : $177,778
Morgan Barron $185,000 (2)
Salary Remaining : $164,444
Urho Vaakanainen $155,000 (2)
Salary Remaining : $137,778
Taylor Raddysh $150,000 (2)
Salary Remaining : $133,333
Joel Kiviranta $150,000 (2)
Salary Remaining : $133,333
Noah Ostlund $136,167 (1)
Salary Remaining : $121,037
Jonny Brodzinski $131,760 (2)
Salary Remaining : $117,120
Brennan Othmann $131,333 (2)
Salary Remaining : $116,741
Tye Kartye $125,000 (2)
Salary Remaining : $111,111
Gabe Perreault $123,333 (2)
Salary Remaining : $109,630
Scott Morrow $115,833 (2)
Salary Remaining : $102,963
Haydn Fleury $114,000 (2)
Salary Remaining : $101,333
Vinni Lettieri $111,600 (2)
Salary Remaining : $99,200
Carey Terrance $103,000 (2)
Salary Remaining : $91,556
Ryder Korczak $101,750 (2)
Salary Remaining : $90,444
Sam Carrick $100,000 (1)
Salary Remaining : $88,889
Adam Edstrom $97,500 (2)
Salary Remaining : $86,667
Viktor Neuchev $95,000 (2)
Salary Remaining : $84,444
Lucas Edmonds $95,000 (1)
Salary Remaining : $84,444
Noah Laba $95,000 (1)
Salary Remaining : $84,444
Jack Devine $95,000 (2)
Salary Remaining : $84,444
Drew Fortescue $95,000 (2)
Salary Remaining : $84,444
Jaroslav Chmelar $92,500 (1)
Salary Remaining : $82,222
Bryce McConnell-Barker $91,833 (1)
Salary Remaining : $81,630
Adam Sykora $88,667 (2)
Salary Remaining : $78,815
Scott Reedy $85,250 (2)
Salary Remaining : $75,778
Jackson Dorrington $85,167 (1)
Salary Remaining : $75,704
Talyn Boyko $85,033 (1)
Salary Remaining : $75,585
Dylan Roobroeck $85,000 (1)
Salary Remaining : $75,556
Matyas Sapovaliv $83,167 (1)
Salary Remaining : $73,926
Jordan Gustafson $83,000 (2)
Salary Remaining : $73,778
Jack LaFontaine $82,500 (2)
Salary Remaining : $73,333
Blade Jenkins $82,500 (2)
Salary Remaining : $73,333
Zac Jones $81,250 (1)
Salary Remaining : $72,222
Marc Del Gaizo $78,000 (2)
Salary Remaining : $69,333
Henrik Rybinski $77,500 (2)
Salary Remaining : $68,889
Matthew Robertson $77,500 (2)
Salary Remaining : $68,889
Rafael Harvey-Pinard $77,500 (2)
Salary Remaining : $68,889
Graeme Clarke $77,500 (2)
Salary Remaining : $68,889
Tye Felhaber $77,500 (2)
Salary Remaining : $68,889
Julien Gauthier $77,500 (2)
Salary Remaining : $68,889
Alec Regula $77,500 (1)
Salary Remaining : $68,889
Dylan Garand $77,500 (2)
Salary Remaining : $68,889
Mason Shaw $77,500 (2)
Salary Remaining : $68,889
Mats Lindgren $65,000 (1)
Salary Remaining : $57,778
Aleksanteri Kaskimäki $65,000 (1)
Salary Remaining : $57,778
Philipp Grubauer $65,000 (1)
Salary Remaining : $57,778
Total Farm Players49
Salary Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 5,308 - 75.83%
Level 2: 6000 - $65 - 4,448 - 74.13%
Level 3: 3000 - $40 - 2,158 - 71.92%
Level 4: 5000 - $30 - 3,401 - 68.02%
Luxury : 2000 - $205 - 1,502 - 75.11%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %16,816 - 73.11%
Average Income per Game$2,000,670
Year to Date Revenue$12,004,021

Expense

Pro Players Total Salaries$109,161,323
Farm Players Total Salaries$3,095,382
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,042,376
Farm Year To Date Expenses$343,940
Pro Salary Cap To Date$12,042,376
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,026,136
Pro Remaining Season Days160
Pro Expenses Per Days$606,452
Pro Estimated Expenses$97,032,320
Farm Remaining Season Days160
Farm Expenses Per Days$17,197
Farm Estimated Expenses$2,751,520
Estimated Season Expenses$99,783,840
Estimated Season Salary Cap$109,074,696
Estimate Under Maximum Salary Cap of $132,500,000$23,425,304
Estimate Over Minimum Salary Cap of $97,900,000 $11,174,696
Current Bank Account$223,152,882
Projected Bank Account$201,395,178

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $8,888,889
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $8,444,444
Seth Jones $9,500,000 (1)
-Salary Remaining : $8,444,444
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $8,000,000
Timo Meier $8,800,000 (3)
-Salary Remaining : $7,822,222
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $6,888,889
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $6,311,111
Martin Necas $6,500,000 (5)
-Salary Remaining : $5,777,778
Adam Fantilli $4,150,000 (4)
-Salary Remaining : $3,688,889
Noah Dobson $4,000,000 (2)
-Salary Remaining : $3,555,556
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,466,667
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,333,333
Brent Burns $3,303,303 (2)
-Salary Remaining : $2,936,269
Kris Letang $3,101,101 (2)
-Salary Remaining : $2,756,534
Jack Drury $2,751,751 (2)
-Salary Remaining : $2,446,001
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,311,111
Dougie Hamilton $2,510,000 (1)
-Salary Remaining : $2,231,111
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,044,444
Morgan Frost $2,100,000 (2)
-Salary Remaining : $1,866,667
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,777,778
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $1,550,371
Alex Iafallo $751,000 (1)
-Salary Remaining : $667,556
Noel Acciari $750,001 (2)
-Salary Remaining : $666,668
Josh Anderson $650,000 (2)
-Salary Remaining : $577,778
William Karlsson $650,000 (2)
-Salary Remaining : $577,778
Total Pro Players25
Salary Commitment
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000
Salary Average Commitment
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000
Salary Cap with 1 Way Contract
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000

Farm Players Salaries

Maksim Tsyplakov $195,000 (1)
Salary Remaining : $173,333
Matt Savoie $188,667 (1)
Salary Remaining : $167,704
Sebastian Cossa $171,333 (2)
Salary Remaining : $152,296
Ivan Miroshnichenko $170,000 (1)
Salary Remaining : $151,111
Jonas Johansson $150,000 (1)
Salary Remaining : $133,333
Lukas Reichel $120,000 (1)
Salary Remaining : $106,667
Harrison Meneghin $97,500 (2)
Salary Remaining : $86,667
Michal Postava $97,500 (2)
Salary Remaining : $86,667
Matt Rempe $97,500 (1)
Salary Remaining : $86,667
Simon Zajicek $97,000 (2)
Salary Remaining : $86,222
Devin Kaplan $95,000 (1)
Salary Remaining : $84,444
Aleksei Kolosov $92,500 (1)
Salary Remaining : $82,222
Josh Filmon $91,833 (1)
Salary Remaining : $81,630
Ivan Ryabkin $91,800 (2)
Salary Remaining : $81,600
Nikke Kokko $89,167 (1)
Salary Remaining : $79,259
Jesse Puljujarvi $85,250 (1)
Salary Remaining : $75,778
Adam Boqvist $85,000 (2)
Salary Remaining : $75,556
Alex Steeves $85,000 (2)
Salary Remaining : $75,556
Ruslan Khazheyev $84,500 (1)
Salary Remaining : $75,111
Nico Daws $81,250 (2)
Salary Remaining : $72,222
Helge Grans $78,750 (2)
Salary Remaining : $70,000
Erik Portillo $78,333 (1)
Salary Remaining : $69,630
Ethen Frank $77,500 (2)
Salary Remaining : $68,889
John Leonard $77,500 (1)
Salary Remaining : $68,889
Vadim Zherenko $77,500 (2)
Salary Remaining : $68,889
Nick Blankenburg $77,500 (2)
Salary Remaining : $68,889
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $68,889
Ty Smith $77,500 (1)
Salary Remaining : $68,889
Calle Clang $77,500 (2)
Salary Remaining : $68,889
Marcus Hogberg $65,000 (1)
Salary Remaining : $57,778
Jakob Pelletier $65,000 (1)
Salary Remaining : $57,778
Total Farm Players31
Salary Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $132,500,000
Available Cap Space

Over Minimum of
$97,900,000

Pro Players

Farm Players

Total Players

Brewers $177,011,383 $131,287,827 $1,212,173 $33,387,827 222951
Casse-Pied $177,451,431 $123,765,360 $8,734,640 $25,865,360 211940
Cousin $203,449,537 $121,502,012 $10,997,988 $23,602,012 264066
Emperors $108,534,417 $129,281,580 $3,218,420 $31,381,580 293059
Expos $257,167,260 $129,443,889 $3,056,111 $31,543,889 273966
Goblins $129,724,972 $131,215,925 $1,284,075 $33,315,925 284270
Hellpepitos $194,614,888 $126,845,820 $5,654,180 $28,945,820 24933
Hoodlums $133,465,545 $131,591,389 $908,611 $33,691,389 252045
Icefield $247,604,336 $129,162,900 $3,337,100 $31,262,900 243761
Jokers $145,631,577 $121,976,100 $10,523,900 $24,076,100 252146
Lycans $127,024,777 $131,073,480 $1,426,520 $33,173,480 263965
Moose $37,231,450 $130,410,720 $2,089,280 $32,510,720 241943
Patriots $157,447,445 $107,689,320 $24,810,680 $9,789,320 243256
Piranhas $110,350,383 $123,816,195 $8,683,805 $25,916,195 254166
Truites $180,828,656 $131,500,080 $999,920 $33,600,080 204969
Warpath $223,152,882 $109,074,696 $23,425,304 $11,174,696 253156