Please rotate your device to landscape mode for a better experience.
Login

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$133,376,171
Farm Players Total Salaries$2,761,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$740,979
Pro Estimated Expenses$133,376,220
Farm Remaining Season Days180
Farm Expenses Per Days$15,341
Farm Estimated Expenses$2,761,380
Estimated Season Expenses$136,137,600
Estimated Season Salary Cap$133,376,220
Estimate Under Maximum Salary Cap of $132,500,000-$876,220
Estimate Over Minimum Salary Cap of $97,900,000 $35,476,220
Current Bank Account$141,148,434
Projected Bank Account$5,010,834

Pro Players Salaries

Nikita Kucherov $11,400,000 (2)
-Salary Remaining : $11,400,000
Brayden Point $11,400,000 (3)
-Salary Remaining : $11,400,000
Sam Reinhart $10,350,000 (4)
-Salary Remaining : $10,350,000
Kevin Fiala $9,450,000 (3)
-Salary Remaining : $9,450,000
Tim Stutzle $8,350,000 (4)
-Salary Remaining : $8,350,000
Thomas Chabot $8,000,000 (5)
-Salary Remaining : $8,000,000
Vince Dunn $7,350,000 (3)
-Salary Remaining : $7,350,000
Matty Beniers $7,142,857 (5)
-Salary Remaining : $7,142,857
Kyle Connor $7,142,857 (5)
-Salary Remaining : $7,142,857
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
Joey Daccord $6,000,000 (3)
-Salary Remaining : $6,000,000
Juuse Saros $5,000,000 (1)
-Salary Remaining : $5,000,000
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $4,550,000
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $4,100,000
Dawson Mercer $4,000,000 (4)
-Salary Remaining : $4,000,000
Alexander Romanov $4,000,000 (2)
-Salary Remaining : $4,000,000
Eeli Tolvanen $3,475,000 (3)
-Salary Remaining : $3,475,000
J.J. Moser $3,375,000 (3)
-Salary Remaining : $3,375,000
Ridly Greig $3,250,000 (2)
-Salary Remaining : $3,250,000
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,900,000
Dylan Holloway $2,290,457 (3)
-Salary Remaining : $2,290,457
Sam Steel $2,100,000 (2)
-Salary Remaining : $2,100,000
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2026 : $133,376,171
Year 2027 : $128,376,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Average Commitment
Year 2026 : $133,376,171
Year 2027 : $128,376,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Cap with 1 Way Contract
Year 2026 : $133,376,171
Year 2027 : $128,376,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714

Farm Players Salaries

James Hagens $165,000 (2)
Salary Remaining : $165,000
Liam Ohgren $137,833 (1)
Salary Remaining : $137,833
Colby Barlow $117,000 (2)
Salary Remaining : $117,000
Oliver Bonk $114,000 (2)
Salary Remaining : $114,000
Owen Pickering $113,667 (1)
Salary Remaining : $113,667
Filip Bystedt $100,167 (1)
Salary Remaining : $100,167
Egor Zamula $100,000 (2)
Salary Remaining : $100,000
Martin Misiak $95,000 (2)
Salary Remaining : $95,000
Topias Leinonen $95,000 (2)
Salary Remaining : $95,000
Matvei Gridin $94,300 (2)
Salary Remaining : $94,300
Eriks Mateiko $94,300 (2)
Salary Remaining : $94,300
Ilya Protas $94,300 (2)
Salary Remaining : $94,300
Roni Hirvonen $94,233 (2)
Salary Remaining : $94,233
Carson Lambos $93,417 (2)
Salary Remaining : $93,417
Emil Andrae $92,500 (2)
Salary Remaining : $92,500
Isaiah George $91,833 (1)
Salary Remaining : $91,833
Tristan Bertucci $91,800 (2)
Salary Remaining : $91,800
Ethan Gauthier $88,700 (2)
Salary Remaining : $88,700
Tristen Robins $86,333 (1)
Salary Remaining : $86,333
Joni Jurmo $85,000 (1)
Salary Remaining : $85,000
Dustin Wolf $85,000 (2)
Salary Remaining : $85,000
Daniil Chayka $84,417 (2)
Salary Remaining : $84,417
Brendan Warren $82,500 (2)
Salary Remaining : $82,500
Dennis Cholowski $77,500 (2)
Salary Remaining : $77,500
Mac Hollowell $77,500 (1)
Salary Remaining : $77,500
Matthew Villalta $77,500 (1)
Salary Remaining : $77,500
Mackie Samoskevich $77,500 (2)
Salary Remaining : $77,500
Logan Brown $77,500 (2)
Salary Remaining : $77,500
Ben Jones $77,500 (2)
Salary Remaining : $77,500
Total Farm Players29
Salary Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,808,666
Farm Players Total Salaries$2,831,942
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$632,270
Pro Estimated Expenses$113,808,600
Farm Remaining Season Days180
Farm Expenses Per Days$15,733
Farm Estimated Expenses$2,831,940
Estimated Season Expenses$116,640,540
Estimated Season Salary Cap$113,808,600
Estimate Under Maximum Salary Cap of $132,500,000$18,691,400
Estimate Over Minimum Salary Cap of $97,900,000 $15,908,600
Current Bank Account$140,472,842
Projected Bank Account$23,832,302

Pro Players Salaries

Leon Draisaitl $16,800,000 (5)
-Salary Remaining : $16,800,000
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $10,000,000
Tomas Hertl $9,765,000 (4)
-Salary Remaining : $9,765,000
Devon Toews $8,700,000 (4)
-Salary Remaining : $8,700,000
Brady Skjei $8,400,000 (2)
-Salary Remaining : $8,400,000
Zach Hyman $7,920,000 (4)
-Salary Remaining : $7,920,000
Elias Pettersson $7,350,000 (3)
-Salary Remaining : $7,350,000
Jordan Binnington $7,200,000 (4)
-Salary Remaining : $7,200,000
Charlie Coyle $6,768,000 (3)
-Salary Remaining : $6,768,000
Rickard Rakell $6,744,000 (3)
-Salary Remaining : $6,744,000
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $6,250,000
Bryan Rust $6,150,000 (3)
-Salary Remaining : $6,150,000
Pierre-Luc Dubois $6,000,000 (2)
-Salary Remaining : $6,000,000
Mike Matheson $4,875,000 (1)
-Salary Remaining : $4,875,000
Jiri Kulich $886,666 (2)
-Salary Remaining : $886,666
Total Pro Players15
Salary Commitment
Year 2026 : $113,808,666
Year 2027 : $108,933,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Average Commitment
Year 2026 : $113,808,666
Year 2027 : $108,933,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Cap with 1 Way Contract
Year 2026 : $113,808,666
Year 2027 : $108,933,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000

Farm Players Salaries

Alexandre Carrier $375,000 (2)
Salary Remaining : $375,000
Tony DeAngelo $210,000 (2)
Salary Remaining : $210,000
Frank Nazar $155,000 (2)
Salary Remaining : $155,000
Arseny Gritsyuk $143,000 (2)
Salary Remaining : $143,000
Arsenii Sergeev $142,500 (2)
Salary Remaining : $142,500
Sam Rinzel $136,667 (1)
Salary Remaining : $136,667
Albert Johansson $112,500 (2)
Salary Remaining : $112,500
Vasily Podkolzin $100,000 (2)
Salary Remaining : $100,000
Eddie Genborg $99,750 (2)
Salary Remaining : $99,750
Topi Niemela $94,233 (2)
Salary Remaining : $94,233
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Kirill Kirsanov $92,500 (2)
Salary Remaining : $92,500
Dylan Duke $92,500 (1)
Salary Remaining : $92,500
Yegor Sidorov $90,000 (1)
Salary Remaining : $90,000
Felix Unger Sorum $86,667 (1)
Salary Remaining : $86,667
Zach Dean $86,333 (2)
Salary Remaining : $86,333
Frederic Brunet $86,000 (2)
Salary Remaining : $86,000
Dennis Hildeby $84,167 (2)
Salary Remaining : $84,167
Cole Schwindt $82,500 (2)
Salary Remaining : $82,500
Kaedan Korczak $82,500 (2)
Salary Remaining : $82,500
Marshall Warren $82,500 (1)
Salary Remaining : $82,500
Antti Tuomisto $81,375 (2)
Salary Remaining : $81,375
Lukas Dostal $81,250 (1)
Salary Remaining : $81,250
Remi Poirier $77,500 (2)
Salary Remaining : $77,500
Eamon Powell $65,000 (1)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2026 : $2,831,942
Year 2027 : $2,197,358
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,831,942
Year 2027 : $2,197,358
Year 2028 : $0
Year 2029 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,330,800
Farm Players Total Salaries$4,999,516
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,301,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$662,949
Pro Estimated Expenses$119,330,820
Farm Remaining Season Days180
Farm Expenses Per Days$27,775
Farm Estimated Expenses$4,999,500
Estimated Season Expenses$124,330,320
Estimated Season Salary Cap$122,632,070
Estimate Under Maximum Salary Cap of $132,500,000$9,867,930
Estimate Over Minimum Salary Cap of $97,900,000 $24,732,070
Current Bank Account$164,818,647
Projected Bank Account$40,488,327

Pro Players Salaries

Ryan O'Reilly $11,500,000 (2)
-Salary Remaining : $11,500,000
Owen Tippett $8,900,000 (1)
-Salary Remaining : $8,900,000
Darnell Nurse $8,500,000 (1)
-Salary Remaining : $8,500,000
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $7,600,000
Clayton Keller $7,150,000 (3)
-Salary Remaining : $7,150,000
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $6,500,000
Brayden McNabb $6,220,800 (1)
-Salary Remaining : $6,220,800
Tom Wilson $6,200,000 (1)
-Salary Remaining : $6,200,000
Karel Vejmelka $5,700,000 (3)
-Salary Remaining : $5,700,000
Erik Cernak $5,200,000 (1)
-Salary Remaining : $5,200,000
Evgeni Malkin $5,000,000 (1)
-Salary Remaining : $5,000,000
Anders Lee $4,900,000 (2)
-Salary Remaining : $4,900,000
Barrett Hayton $4,500,000 (1)
-Salary Remaining : $4,500,000
Brayden Schenn $4,500,000 (1)
-Salary Remaining : $4,500,000
Leo Carlsson $4,200,000 (4)
-Salary Remaining : $4,200,000
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $4,100,000
Chris Kreider $3,850,000 (1)
-Salary Remaining : $3,850,000
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $3,250,000
Yegor Sharangovich $3,150,000 (1)
-Salary Remaining : $3,150,000
Jaden Schwartz $2,500,000 (1)
-Salary Remaining : $2,500,000
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $1,835,000
Adam Pelech $1,800,000 (2)
-Salary Remaining : $1,800,000
Nikita Zadorov $1,500,000 (2)
-Salary Remaining : $1,500,000
Jake Allen $775,000 (1)
-Salary Remaining : $775,000
Fabian Zetterlund $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $119,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Average Commitment
Year 2026 : $119,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Cap with 1 Way Contract
Year 2026 : $119,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000

Farm Players Salaries

Michael Misa $423,000 (2)
Salary Remaining : $423,000
Nicolas Roy $300,000 (1)
Salary Remaining : $300,000
Egor Chinakhov $210,000 (3)
Salary Remaining : $210,000
David Reinbacher $205,333 (3)
Salary Remaining : $205,333
Dalibor Dvorsky $170,167 (1)
Salary Remaining : $170,167
Tyler Kleven $160,000 (2)
Salary Remaining : $160,000
Konsta Helenius $157,500 (1)
Salary Remaining : $157,500
Jimmy Snuggerud $155,000 (1)
Salary Remaining : $155,000
Lian Bichsel $141,833 (2)
Salary Remaining : $141,833
Oliver Moore $135,000 (2)
Salary Remaining : $135,000
Seamus Casey $135,000 (1)
Salary Remaining : $135,000
Arber Xhekaj $130,000 (1)
Salary Remaining : $130,000
Matthew Wood $128,000 (2)
Salary Remaining : $128,000
Trevor Connelly $123,000 (2)
Salary Remaining : $123,000
Drew Commesso $120,833 (2)
Salary Remaining : $120,833
Stian Solberg $97,500 (1)
Salary Remaining : $97,500
Nico Myatovic $95,000 (2)
Salary Remaining : $95,000
Otto Stenberg $95,000 (1)
Salary Remaining : $95,000
Mattias Havelid $95,000 (2)
Salary Remaining : $95,000
Anton Wahlberg $91,833 (1)
Salary Remaining : $91,833
Noah Warren $91,833 (1)
Salary Remaining : $91,833
Bradly Nadeau $91,833 (1)
Salary Remaining : $91,833
David Goyette $91,833 (1)
Salary Remaining : $91,833
Kasper Halttunen $91,833 (1)
Salary Remaining : $91,833
Carson Rehkopf $91,800 (2)
Salary Remaining : $91,800
Gracyn Sawchyn $91,800 (2)
Salary Remaining : $91,800
Oscar Fisker Molgaard $91,800 (2)
Salary Remaining : $91,800
Rasmus Kumpulainen $91,800 (2)
Salary Remaining : $91,800
Louis Crevier $90,000 (2)
Salary Remaining : $90,000
Ty Nelson $89,417 (1)
Salary Remaining : $89,417
Carson Bjarnason $88,700 (2)
Salary Remaining : $88,700
Maveric Lamoureux $88,667 (1)
Salary Remaining : $88,667
Akira Schmid $87,500 (2)
Salary Remaining : $87,500
Dominik Badinka $87,500 (2)
Salary Remaining : $87,500
Harrison Brunicke $87,500 (1)
Salary Remaining : $87,500
Jakub Dvorak $87,000 (1)
Salary Remaining : $87,000
Noel Nordh $87,000 (2)
Salary Remaining : $87,000
Luke Evangelista $82,500 (1)
Salary Remaining : $82,500
Mathieu Cataford $80,200 (2)
Salary Remaining : $80,200
Andre Burakovsky $75,000 (1)
Salary Remaining : $75,000
Tommy Lafreniere $65,000 (2)
Salary Remaining : $65,000
Total Farm Players41
Salary Commitment
Year 2026 : $4,999,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,999,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$121,086,595
Farm Players Total Salaries$4,431,248
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$672,703
Pro Estimated Expenses$121,086,540
Farm Remaining Season Days180
Farm Expenses Per Days$24,618
Farm Estimated Expenses$4,431,240
Estimated Season Expenses$125,517,780
Estimated Season Salary Cap$121,086,540
Estimate Under Maximum Salary Cap of $132,500,000$11,413,460
Estimate Over Minimum Salary Cap of $97,900,000 $23,186,540
Current Bank Account$72,733,720
Projected Bank Account($52,784,060)

Pro Players Salaries

Colton Parayko $9,360,000 (3)
-Salary Remaining : $9,360,000
Jacob Markstrom $8,640,000 (2)
-Salary Remaining : $8,640,000
John Gibson $7,680,000 (5)
-Salary Remaining : $7,680,000
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $7,350,000
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $6,000,000
Ivan Barbashev $6,000,000 (4)
-Salary Remaining : $6,000,000
Jean-Gabriel Pageau $6,000,000 (1)
-Salary Remaining : $6,000,000
Frank Vatrano $5,485,427 (2)
-Salary Remaining : $5,485,427
Brandon Saad $5,400,000 (1)
-Salary Remaining : $5,400,000
Cam York $5,150,000 (4)
-Salary Remaining : $5,150,000
Joel Farabee $5,000,000 (2)
-Salary Remaining : $5,000,000
Anton Lundell $5,000,000 (4)
-Salary Remaining : $5,000,000
Filip Hronek $4,400,000 (1)
-Salary Remaining : $4,400,000
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $4,300,000
Reilly Smith $4,032,000 (1)
-Salary Remaining : $4,032,000
Jake DeBrusk $4,000,000 (2)
-Salary Remaining : $4,000,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
Brett Pesce $3,620,000 (1)
-Salary Remaining : $3,620,000
Evan Rodrigues $3,600,000 (2)
-Salary Remaining : $3,600,000
Mason McTavish $3,394,167 (2)
-Salary Remaining : $3,394,167
Chandler Stephenson $3,300,000 (1)
-Salary Remaining : $3,300,000
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,750,000
Connor McMichael $2,100,000 (2)
-Salary Remaining : $2,100,000
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $2,000,000
Matt Coronato $1,491,667 (1)
-Salary Remaining : $1,491,667
Kaiden Guhle $1,283,334 (1)
-Salary Remaining : $1,283,334
Total Pro Players26
Salary Commitment
Year 2026 : $121,086,595
Year 2027 : $84,509,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Average Commitment
Year 2026 : $121,086,595
Year 2027 : $84,509,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Cap with 1 Way Contract
Year 2026 : $121,086,595
Year 2027 : $84,509,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000

Farm Players Salaries

Matthew Schaefer $448,000 (2)
Salary Remaining : $448,000
Tanner Jeannot $266,500 (2)
Salary Remaining : $266,500
Ryan Leonard $221,000 (2)
Salary Remaining : $221,000
Dmitri Simashev $195,000 (2)
Salary Remaining : $195,000
Carter Yakemchuk $194,000 (2)
Salary Remaining : $194,000
Marco Kasper $188,667 (2)
Salary Remaining : $188,667
Sam Dickinson $173,000 (2)
Salary Remaining : $173,000
Pavel Mintyukov $170,167 (2)
Salary Remaining : $170,167
Denton Mateychuk $163,667 (1)
Salary Remaining : $163,667
Michael Brandsegg-Nygard $144,000 (2)
Salary Remaining : $144,000
Brayden Yager $142,000 (2)
Salary Remaining : $142,000
Zachary Bolduc $127,583 (2)
Salary Remaining : $127,583
Oliver Kapanen $120,833 (1)
Salary Remaining : $120,833
Jacob Fowler $115,000 (1)
Salary Remaining : $115,000
Nathan Gaucher $112,917 (1)
Salary Remaining : $112,917
Kevin Bahl $105,000 (1)
Salary Remaining : $105,000
Daniil Tarasov $105,000 (2)
Salary Remaining : $105,000
Alexandre Texier $100,000 (1)
Salary Remaining : $100,000
Mavrik Bourque $95,000 (2)
Salary Remaining : $95,000
Julian Lutz $95,000 (1)
Salary Remaining : $95,000
Andrew Basha $94,300 (2)
Salary Remaining : $94,300
Josh Doan $92,500 (2)
Salary Remaining : $92,500
Corson Ceulemans $92,500 (1)
Salary Remaining : $92,500
Jack Peart $92,500 (1)
Salary Remaining : $92,500
Jagger Firkus $91,833 (1)
Salary Remaining : $91,833
Nick Lardis $91,800 (2)
Salary Remaining : $91,800
Kalan Lind $88,700 (2)
Salary Remaining : $88,700
Beau Akey $88,700 (2)
Salary Remaining : $88,700
Reid Schaefer $88,667 (1)
Salary Remaining : $88,667
Owen Beck $88,000 (1)
Salary Remaining : $88,000
Sasha Pastujov $84,417 (1)
Salary Remaining : $84,417
Oasiz Wiesblatt $77,500 (2)
Salary Remaining : $77,500
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 2026 : $4,431,251
Year 2027 : $3,080,917
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,431,251
Year 2027 : $3,080,917
Year 2028 : $0
Year 2029 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$128,155,003
Farm Players Total Salaries$5,093,912
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value($1,900,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$711,972
Pro Estimated Expenses$128,154,960
Farm Remaining Season Days180
Farm Expenses Per Days$28,300
Farm Estimated Expenses$5,094,000
Estimated Season Expenses$133,248,960
Estimated Season Salary Cap$126,254,960
Estimate Under Maximum Salary Cap of $132,500,000$6,245,040
Estimate Over Minimum Salary Cap of $97,900,000 $28,354,960
Current Bank Account$221,276,660
Projected Bank Account$88,027,700

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $9,000,000
Jeremy Swayman $8,250,000 (4)
-Salary Remaining : $8,250,000
Robert Thomas $8,125,000 (6)
-Salary Remaining : $8,125,000
Jake Sanderson $8,050,000 (4)
-Salary Remaining : $8,050,000
Jack Hughes $8,000,000 (3)
-Salary Remaining : $8,000,000
Nick Suzuki $7,875,000 (3)
-Salary Remaining : $7,875,000
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $7,850,000
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $7,420,087
Matt Boldy $7,000,000 (4)
-Salary Remaining : $7,000,000
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $6,000,000
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,750,000
Spencer Knight $4,500,000 (3)
-Salary Remaining : $4,500,000
Logan Cooley $4,450,000 (4)
-Salary Remaining : $4,450,000
Simon Nemec $4,168,333 (1)
-Salary Remaining : $4,168,333
Shane Wright $3,949,166 (1)
-Salary Remaining : $3,949,166
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,872,000
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $3,850,000
Quinton Byfield $3,544,167 (1)
-Salary Remaining : $3,544,167
Jake Walman $3,400,000 (1)
-Salary Remaining : $3,400,000
Kirby Dach $3,362,500 (1)
-Salary Remaining : $3,362,500
Danila Yurov $2,970,000 (2)
-Salary Remaining : $2,970,000
Alexander Nikishin $2,943,750 (3)
-Salary Remaining : $2,943,750
Cutter Gauthier $1,900,000 (2)
-Salary Remaining : $1,900,000
Phillip Danault $1,150,000 (1)
-Salary Remaining : $1,150,000
Kevin Lankinen $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 2026 : $128,155,003
Year 2027 : $98,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087
Salary Average Commitment
Year 2026 : $120,605,003
Year 2027 : $90,655,837
Year 2028 : $74,063,837
Year 2029 : $52,295,087
Salary Cap with 1 Way Contract
Year 2026 : $128,155,003
Year 2027 : $98,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087

Farm Players Salaries

Matvei Michkov $425,000 (1)
Salary Remaining : $425,000
Ivan Demidov $263,417 (1)
Salary Remaining : $263,417
Porter Martone $253,000 (2)
Salary Remaining : $253,000
Cole Hutson $224,000 (2)
Salary Remaining : $224,000
Jesper Wallstedt $220,000 (1)
Salary Remaining : $220,000
Yaroslav Askarov $200,000 (1)
Salary Remaining : $200,000
Berkly Catton $194,000 (2)
Salary Remaining : $194,000
David Jiricek $191,833 (1)
Salary Remaining : $191,833
Daniil But $186,667 (2)
Salary Remaining : $186,667
Zeev Buium $165,000 (2)
Salary Remaining : $165,000
Ryan Strome $160,000 (1)
Salary Remaining : $160,000
Nick Foligno $160,000 (1)
Salary Remaining : $160,000
Tyson Jugnauth $136,667 (2)
Salary Remaining : $136,667
Nick Seeler $120,000 (1)
Salary Remaining : $120,000
Callum Tung $97,500 (1)
Salary Remaining : $97,500
Artem Duda $95,000 (1)
Salary Remaining : $95,000
Aiden Fink $95,000 (2)
Salary Remaining : $95,000
Aydar Suniev $95,000 (1)
Salary Remaining : $95,000
Luca Cagnoni $95,000 (1)
Salary Remaining : $95,000
Igor Chernyshov $94,300 (2)
Salary Remaining : $94,300
Jackson Blake $92,500 (2)
Salary Remaining : $92,500
Joel Blomqvist $92,500 (2)
Salary Remaining : $92,500
Brett Berard $92,500 (2)
Salary Remaining : $92,500
Elias Petterssen $91,833 (1)
Salary Remaining : $91,833
Denver Barkey $91,800 (2)
Salary Remaining : $91,800
Tanner Molendyk $88,700 (2)
Salary Remaining : $88,700
Jordan Dumais $88,667 (1)
Salary Remaining : $88,667
Logan Stankoven $88,000 (2)
Salary Remaining : $88,000
Sergei Murashov $86,111 (1)
Salary Remaining : $86,111
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $85,250
Artur Akhtyamov $85,167 (1)
Salary Remaining : $85,167
Arturs Silovs $85,000 (1)
Salary Remaining : $85,000
Justin Sourdif $82,500 (1)
Salary Remaining : $82,500
Leevi Merilainen $82,000 (1)
Salary Remaining : $82,000
Philipp Kurashev $65,000 (1)
Salary Remaining : $65,000
William Rousseau $65,000 (1)
Salary Remaining : $65,000
Andrew Mangiapane $65,000 (1)
Salary Remaining : $65,000
Jack Malone $65,000 (1)
Salary Remaining : $65,000
Devin Cooley $65,000 (1)
Salary Remaining : $65,000
Mikhail Ilyin $65,000 (2)
Salary Remaining : $65,000
Total Farm Players40
Salary Commitment
Year 2026 : $5,093,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,093,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $31 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 2000 - $195 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$126,375,000
Farm Players Total Salaries$4,050,767
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,775,926
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$702,083
Pro Estimated Expenses$126,374,940
Farm Remaining Season Days180
Farm Expenses Per Days$22,504
Farm Estimated Expenses$4,050,720
Estimated Season Expenses$130,425,660
Estimated Season Salary Cap$129,150,866
Estimate Under Maximum Salary Cap of $132,500,000$3,349,134
Estimate Over Minimum Salary Cap of $97,900,000 $31,250,866
Current Bank Account$93,565,047
Projected Bank Account($36,860,613)

Pro Players Salaries

John Tavares $15,840,000 (2)
-Salary Remaining : $15,840,000
John Carlson $12,500,000 (2)
-Salary Remaining : $12,500,000
Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $12,000,000
Connor Hellebuyck $10,200,000 (3)
-Salary Remaining : $10,200,000
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $8,450,000
Roope Hintz $8,450,000 (3)
-Salary Remaining : $8,450,000
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $8,400,000
Matt Duchene $5,500,000 (2)
-Salary Remaining : $5,500,000
Joel Eriksson Ek $5,250,000 (1)
-Salary Remaining : $5,250,000
Tyler Toffoli $5,100,000 (1)
-Salary Remaining : $5,100,000
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $4,000,000
Thomas Harley $4,000,000 (4)
-Salary Remaining : $4,000,000
Jamie Benn $3,880,000 (1)
-Salary Remaining : $3,880,000
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $3,375,000
Thatcher Demko $3,000,000 (2)
-Salary Remaining : $3,000,000
Cam Fowler $2,740,000 (1)
-Salary Remaining : $2,740,000
Brett Howden $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Donato $2,400,000 (2)
-Salary Remaining : $2,400,000
Kiefer Sherwood $1,800,000 (2)
-Salary Remaining : $1,800,000
Blake Coleman $1,650,000 (1)
-Salary Remaining : $1,650,000
Sean Walker $940,000 (1)
-Salary Remaining : $940,000
Jackson LaCombe $925,000 (2)
-Salary Remaining : $925,000
Charle-Edouard D'Astous $875,000 (2)
-Salary Remaining : $875,000
Boone Jenner $650,000 (1)
-Salary Remaining : $650,000
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $650,000
Simon Holmstrom $650,000 (1)
-Salary Remaining : $650,000
Sam Malinski $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players27
Salary Commitment
Year 2026 : $126,375,000
Year 2027 : $100,215,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Average Commitment
Year 2026 : $123,762,500
Year 2027 : $100,215,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Cap with 1 Way Contract
Year 2026 : $126,375,000
Year 2027 : $100,215,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000

Farm Players Salaries

Sean Durzi $230,000 (2)
Salary Remaining : $230,000
Nicolas Hague $229,415 (1)
Salary Remaining : $229,415
Devon Levi $156,667 (1)
Salary Remaining : $156,667
Cole Eiserman $155,000 (2)
Salary Remaining : $155,000
Ryan Shea $135,000 (2)
Salary Remaining : $135,000
Nils Lundkvist $125,000 (2)
Salary Remaining : $125,000
Justin Barron $115,000 (2)
Salary Remaining : $115,000
Fedor Svechkov $106,667 (2)
Salary Remaining : $106,667
Dylan Hryckowian $105,000 (2)
Salary Remaining : $105,000
Henry Thrun $100,000 (2)
Salary Remaining : $100,000
Brendan Brisson $99,785 (2)
Salary Remaining : $99,785
Jesse Pulkkinen $97,500 (1)
Salary Remaining : $97,500
Damian Clara $95,000 (1)
Salary Remaining : $95,000
Justin Hryckowian $95,000 (1)
Salary Remaining : $95,000
Gavin Brindley $95,000 (2)
Salary Remaining : $95,000
Leon Muggli $94,300 (2)
Salary Remaining : $94,300
Ryan Ufko $92,500 (1)
Salary Remaining : $92,500
Andrew Gibson $91,800 (2)
Salary Remaining : $91,800
Luca Pinelli $91,800 (2)
Salary Remaining : $91,800
Oskar Olausson $86,333 (1)
Salary Remaining : $86,333
Parker Wotherspoon $85,000 (2)
Salary Remaining : $85,000
Sam Colangelo $85,000 (2)
Salary Remaining : $85,000
Carl Lindbom $84,000 (1)
Salary Remaining : $84,000
Justus Annunen $83,750 (1)
Salary Remaining : $83,750
Jet Greaves $81,250 (1)
Salary Remaining : $81,250
Mark Kastelic $80,000 (2)
Salary Remaining : $80,000
Daemon Hunt $77,500 (2)
Salary Remaining : $77,500
Mike Benning $77,500 (2)
Salary Remaining : $77,500
Matej Blumel $77,500 (1)
Salary Remaining : $77,500
Linus Karlsson $77,500 (2)
Salary Remaining : $77,500
Freddy Gaudreau $65,000 (1)
Salary Remaining : $65,000
Oskar Back $65,000 (2)
Salary Remaining : $65,000
Matt Grzelcyk $65,000 (1)
Salary Remaining : $65,000
Arttu Hyry $65,000 (1)
Salary Remaining : $65,000
Zach Whitecloud $65,000 (2)
Salary Remaining : $65,000
Benoit-Olivier Groulx $65,000 (1)
Salary Remaining : $65,000
Anthony Beauvillier $65,000 (2)
Salary Remaining : $65,000
Tyler Myers $65,000 (2)
Salary Remaining : $65,000
Michael McCarron $65,000 (2)
Salary Remaining : $65,000
Jordan Martinook $65,000 (2)
Salary Remaining : $65,000
Marcus Johansson $65,000 (1)
Salary Remaining : $65,000
Nikita Grebenkin $65,000 (1)
Salary Remaining : $65,000
Jake Middleton $65,000 (2)
Salary Remaining : $65,000
Total Farm Players43
Salary Commitment
Year 2026 : $4,050,767
Year 2027 : $2,481,852
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,050,767
Year 2027 : $2,481,852
Year 2028 : $0
Year 2029 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $193 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$126,845,857
Farm Players Total Salaries$983,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$704,699
Pro Estimated Expenses$126,845,820
Farm Remaining Season Days180
Farm Expenses Per Days$5,462
Farm Estimated Expenses$983,160
Estimated Season Expenses$127,828,980
Estimated Season Salary Cap$126,845,820
Estimate Under Maximum Salary Cap of $132,500,000$5,654,180
Estimate Over Minimum Salary Cap of $97,900,000 $28,945,820
Current Bank Account$157,179,102
Projected Bank Account$29,350,122

Pro Players Salaries

Mitch Marner $10,903,000 (3)
-Salary Remaining : $10,903,000
Nazem Kadri $10,080,000 (3)
-Salary Remaining : $10,080,000
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $9,500,000
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $9,000,000
Linus Ullmark $8,520,000 (1)
-Salary Remaining : $8,520,000
Justin Faulk $7,800,000 (1)
-Salary Remaining : $7,800,000
Travis Sanheim $7,500,000 (3)
-Salary Remaining : $7,500,000
Tage Thompson $7,142,857 (2)
-Salary Remaining : $7,142,857
Troy Terry $7,000,000 (2)
-Salary Remaining : $7,000,000
Alexander Wennberg $6,700,000 (2)
-Salary Remaining : $6,700,000
Mikael Granlund $6,000,000 (2)
-Salary Remaining : $6,000,000
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,850,000
Tyson Foerster $5,600,000 (1)
-Salary Remaining : $5,600,000
Artturi Lehkonen $5,400,000 (4)
-Salary Remaining : $5,400,000
Shea Theodore $5,200,000 (1)
-Salary Remaining : $5,200,000
Jonathan Marchessault $3,600,000 (1)
-Salary Remaining : $3,600,000
Sean Couturier $3,100,000 (2)
-Salary Remaining : $3,100,000
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,250,000
Kaapo Kakko $2,100,000 (1)
-Salary Remaining : $2,100,000
Ben Chiarot $1,000,000 (1)
-Salary Remaining : $1,000,000
Scott Wedgewood $650,000 (1)
-Salary Remaining : $650,000
Joel Edmundson $650,000 (1)
-Salary Remaining : $650,000
Colton Sissons $650,000 (1)
-Salary Remaining : $650,000
Connor Murphy $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Cap with 1 Way Contract
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000

Farm Players Salaries

Carter Hart $200,000 (2)
Salary Remaining : $200,000
Fabian Lysell $103,417 (2)
Salary Remaining : $103,417
Ayrton Martino $92,500 (2)
Salary Remaining : $92,500
Francesco Pinelli $89,417 (2)
Salary Remaining : $89,417
Ville Koivunen $88,000 (1)
Salary Remaining : $88,000
Stanislav Svozil $88,000 (2)
Salary Remaining : $88,000
Aleksi Heimosalmi $88,000 (1)
Salary Remaining : $88,000
Samuel Helenius $86,333 (2)
Salary Remaining : $86,333
Jordan Harris $82,500 (2)
Salary Remaining : $82,500
Jack Bar $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2026 : $983,167
Year 2027 : $807,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $983,167
Year 2027 : $807,167
Year 2028 : $0
Year 2029 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$129,347,221
Farm Players Total Salaries$2,387,967
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$718,596
Pro Estimated Expenses$129,347,280
Farm Remaining Season Days180
Farm Expenses Per Days$13,266
Farm Estimated Expenses$2,387,880
Estimated Season Expenses$131,735,160
Estimated Season Salary Cap$129,347,280
Estimate Under Maximum Salary Cap of $132,500,000$3,152,720
Estimate Over Minimum Salary Cap of $97,900,000 $31,447,280
Current Bank Account$99,891,669
Projected Bank Account($31,843,491)

Pro Players Salaries

William Nylander $13,800,000 (4)
-Salary Remaining : $13,800,000
Roman Josi $13,044,960 (2)
-Salary Remaining : $13,044,960
David Pastrnak $11,250,000 (3)
-Salary Remaining : $11,250,000
Filip Forsberg $10,200,000 (3)
-Salary Remaining : $10,200,000
Zach Werenski $9,583,333 (3)
-Salary Remaining : $9,583,333
Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $9,500,000
Brandon Montour $8,571,428 (3)
-Salary Remaining : $8,571,428
Brock Nelson $8,500,000 (3)
-Salary Remaining : $8,500,000
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $5,500,000
Ryan Nugent-Hopkins $5,125,000 (1)
-Salary Remaining : $5,125,000
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $4,750,000
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $4,125,000
Drew Doughty $4,050,000 (2)
-Salary Remaining : $4,050,000
Jamie Oleksiak $3,510,000 (2)
-Salary Remaining : $3,510,000
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,437,500
Joonas Korpisalo $3,250,000 (2)
-Salary Remaining : $3,250,000
Adam Henrique $2,450,000 (1)
-Salary Remaining : $2,450,000
Cody Ceci $2,350,000 (1)
-Salary Remaining : $2,350,000
Oliver Ekman-Larsson $2,150,000 (2)
-Salary Remaining : $2,150,000
Alex Killorn $1,550,000 (2)
-Salary Remaining : $1,550,000
Michael Amadio $1,000,000 (2)
-Salary Remaining : $1,000,000
Corey Perry $1,000,000 (2)
-Salary Remaining : $1,000,000
Erik Gustafsson $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2026 : $129,347,221
Year 2027 : $106,359,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Average Commitment
Year 2026 : $129,347,221
Year 2027 : $106,359,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Cap with 1 Way Contract
Year 2026 : $129,347,221
Year 2027 : $106,359,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000

Farm Players Salaries

Jack McBain $425,000 (2)
Salary Remaining : $425,000
David Rittich $185,000 (2)
Salary Remaining : $185,000
Connor Brown $155,000 (2)
Salary Remaining : $155,000
Samuel Honzek $138,667 (1)
Salary Remaining : $138,667
Simon Benoit $135,000 (2)
Salary Remaining : $135,000
Jake Christiansen $97,500 (1)
Salary Remaining : $97,500
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $95,000
Christian Kyrou $95,000 (1)
Salary Remaining : $95,000
Amadeus Lombardi $91,833 (1)
Salary Remaining : $91,833
Luca Del Bel Belluz $88,667 (1)
Salary Remaining : $88,667
Jacob Bernard-Docker $88,000 (2)
Salary Remaining : $88,000
Caden Price $87,800 (2)
Salary Remaining : $87,800
Gleb Trikozov $87,500 (1)
Salary Remaining : $87,500
Jonathan Aspirot $78,000 (2)
Salary Remaining : $78,000
Arshdeep Bains $77,500 (1)
Salary Remaining : $77,500
Aku Raty $77,500 (1)
Salary Remaining : $77,500
Alex Turcotte $77,500 (1)
Salary Remaining : $77,500
Georgii Merkulov $77,500 (1)
Salary Remaining : $77,500
Martin Chromiak $77,500 (1)
Salary Remaining : $77,500
Rory Kerins $77,500 (1)
Salary Remaining : $77,500
Charlie Lindgren $75,000 (2)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2026 : $2,387,967
Year 2027 : $1,228,800
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,387,967
Year 2027 : $1,228,800
Year 2028 : $0
Year 2029 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $197 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,622,885
Farm Players Total Salaries$4,571,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,540,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$697,905
Pro Estimated Expenses$125,622,900
Farm Remaining Season Days180
Farm Expenses Per Days$25,398
Farm Estimated Expenses$4,571,640
Estimated Season Expenses$130,194,540
Estimated Season Salary Cap$129,162,900
Estimate Under Maximum Salary Cap of $132,500,000$3,337,100
Estimate Over Minimum Salary Cap of $97,900,000 $31,262,900
Current Bank Account$213,419,556
Projected Bank Account$83,225,016

Pro Players Salaries

Nathan MacKinnon $15,120,000 (3)
-Salary Remaining : $15,120,000
Alex Ovechkin $13,735,390 (1)
-Salary Remaining : $13,735,385
Jake Guentzel $10,800,000 (3)
-Salary Remaining : $10,800,000
Mark Scheifele $10,200,000 (3)
-Salary Remaining : $10,200,000
Cole Caufield (1 Way Contract) $7,850,000 (4)
-Salary Remaining : $7,850,000
Esa Lindell $6,960,000 (2)
-Salary Remaining : $6,960,000
Brock Boeser $6,650,000 (4)
-Salary Remaining : $6,650,000
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $6,500,000
Jaccob Slavin $6,500,000 (2)
-Salary Remaining : $6,500,000
Logan Thompson $5,850,000 (3)
-Salary Remaining : $5,850,000
Mason Marchment $5,400,000 (2)
-Salary Remaining : $5,400,000
Shayne Gostisbehere $5,400,000 (1)
-Salary Remaining : $5,400,000
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $4,600,000
Sean Monahan $4,500,000 (2)
-Salary Remaining : $4,500,000
Jordan Staal $3,480,000 (2)
-Salary Remaining : $3,480,000
Dan Vladar $2,200,000 (1)
-Salary Remaining : $2,200,000
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,900,000
Simon Edvinsson $1,744,167 (1)
-Salary Remaining : $1,744,167
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $1,400,000
Lane Hutson $1,333,333 (2)
-Salary Remaining : $1,333,333
Samuel Montembeault $1,200,000 (2)
-Salary Remaining : $1,200,000
Taylor Hall $1,000,000 (1)
-Salary Remaining : $1,000,000
Jordan Eberle $650,000 (1)
-Salary Remaining : $650,000
Mattias Samuelsson $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Average Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Cap with 1 Way Contract
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000

Farm Players Salaries

Gabriel Landeskog $700,000 (2)
Salary Remaining : $700,000
Nils Hoglander $300,000 (2)
Salary Remaining : $300,000
Connor Ingram $195,000 (2)
Salary Remaining : $195,000
Isaac Howard $162,000 (2)
Salary Remaining : $162,000
Bobby Brink $150,000 (2)
Salary Remaining : $150,000
Michael Eyssimont $145,000 (2)
Salary Remaining : $145,000
Isak Rosen $141,917 (2)
Salary Remaining : $141,917
Jayden Struble $141,250 (2)
Salary Remaining : $141,250
Sacha Boisvert $139,000 (2)
Salary Remaining : $139,000
Joakim Kemell $138,667 (2)
Salary Remaining : $138,667
Emil Heineman $110,000 (2)
Salary Remaining : $110,000
Connor Dewar $110,000 (2)
Salary Remaining : $110,000
William Stromgren $92,500 (2)
Salary Remaining : $92,500
Simon Robertsson $92,500 (1)
Salary Remaining : $92,500
Shai Buium $92,500 (1)
Salary Remaining : $92,500
Eduard Sale $91,833 (1)
Salary Remaining : $91,833
Hunter Haight $91,833 (1)
Salary Remaining : $91,833
Paul Ludwinski $91,833 (1)
Salary Remaining : $91,833
Aatu Raty $90,250 (1)
Salary Remaining : $90,250
Ethan Del Mastro $90,250 (2)
Salary Remaining : $90,250
Logan Mailloux $89,417 (2)
Salary Remaining : $89,417
Cayden Primeau $89,000 (1)
Salary Remaining : $89,000
Cale Fleury $89,000 (2)
Salary Remaining : $89,000
Colton Dach $88,000 (2)
Salary Remaining : $88,000
Zack Ostapchuk $88,000 (2)
Salary Remaining : $88,000
Riley Kidney $87,500 (2)
Salary Remaining : $87,500
David Spacek $87,500 (2)
Salary Remaining : $87,500
Danny Zhilkin $85,667 (2)
Salary Remaining : $85,667
Joshua Roy $85,417 (2)
Salary Remaining : $85,417
Koehn Ziemmer $81,700 (2)
Salary Remaining : $81,700
Fraser Minten $81,667 (1)
Salary Remaining : $81,667
Ryan Johnson $77,500 (2)
Salary Remaining : $77,500
Jan Mysak $77,500 (2)
Salary Remaining : $77,500
Mads Sogaard $77,500 (2)
Salary Remaining : $77,500
Xavier Bourgault $77,500 (2)
Salary Remaining : $77,500
Olivier Rodrigue $77,500 (2)
Salary Remaining : $77,500
Cam Lund $65,000 (1)
Salary Remaining : $65,000
Total Farm Players37
Salary Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $125 - 0 - 0.00%
Level 2: 6000 - $80 - 0 - 0.00%
Level 3: 3000 - $55 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $225 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,816,167
Farm Players Total Salaries$3,142,766
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$621,201
Pro Estimated Expenses$111,816,180
Farm Remaining Season Days180
Farm Expenses Per Days$17,460
Farm Estimated Expenses$3,142,800
Estimated Season Expenses$114,958,980
Estimated Season Salary Cap$111,816,180
Estimate Under Maximum Salary Cap of $132,500,000$20,683,820
Estimate Over Minimum Salary Cap of $97,900,000 $13,916,180
Current Bank Account$107,624,678
Projected Bank Account($7,334,302)

Pro Players Salaries

Alex Pietrangelo $12,672,000 (1)
-Salary Remaining : $12,672,000
Jacob Trouba $9,600,000 (3)
-Salary Remaining : $9,600,000
Brad Marchand $8,820,000 (2)
-Salary Remaining : $8,820,000
Owen Power $8,350,000 (3)
-Salary Remaining : $8,350,000
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $7,875,000
Nico Hischier $7,250,000 (2)
-Salary Remaining : $7,250,000
Gustav Forsling $6,900,000 (4)
-Salary Remaining : $6,900,000
Bowen Byram $6,250,000 (5)
-Salary Remaining : $6,250,000
Dylan DeMelo $5,880,000 (3)
-Salary Remaining : $5,880,000
Carter Verhaeghe $5,000,000 (2)
-Salary Remaining : $5,000,000
Dylan Strome $5,000,000 (2)
-Salary Remaining : $5,000,000
Claude Giroux $4,700,000 (1)
-Salary Remaining : $4,700,000
Sam Bennett $4,425,000 (2)
-Salary Remaining : $4,425,000
Ilya Sorokin $4,000,000 (1)
-Salary Remaining : $4,000,000
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonathan Drouin $3,000,000 (2)
-Salary Remaining : $3,000,000
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,675,000
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $2,500,000
Connor Clifton $1,500,000 (1)
-Salary Remaining : $1,500,000
J.J. Peterka $894,167 (1)
-Salary Remaining : $894,167
Nicholas Robertson (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $875,000
Kyle Palmieri $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2026 : $111,816,167
Year 2027 : $78,350,000
Year 2028 : $44,855,000
Year 2029 : $21,025,000
Salary Average Commitment
Year 2026 : $111,816,167
Year 2027 : $78,350,000
Year 2028 : $44,855,000
Year 2029 : $21,025,000
Salary Cap with 1 Way Contract
Year 2026 : $111,816,167
Year 2027 : $78,350,000
Year 2028 : $44,855,000
Year 2029 : $21,025,000

Farm Players Salaries

Andrew Copp $675,000 (3)
Salary Remaining : $675,000
Anton Forsberg $276,000 (1)
Salary Remaining : $276,000
Kevin Korchinski $191,833 (2)
Salary Remaining : $191,833
Dmitry Kulikov $172,800 (1)
Salary Remaining : $172,800
Brandt Clarke $171,333 (2)
Salary Remaining : $171,333
Juuso Parssinen $125,000 (1)
Salary Remaining : $125,000
Jakub Dobes $96,500 (2)
Salary Remaining : $96,500
Adam Engstrom $95,000 (1)
Salary Remaining : $95,000
Matthew Poitras $95,000 (2)
Salary Remaining : $95,000
Luke Tuch $92,500 (1)
Salary Remaining : $92,500
Sean Behrens $92,500 (2)
Salary Remaining : $92,500
Nikita Chibrikov $92,500 (2)
Salary Remaining : $92,500
Florian Xhekaj $92,000 (1)
Salary Remaining : $92,000
Gavin Hayes $91,833 (1)
Salary Remaining : $91,833
Quinton Burns $91,800 (2)
Salary Remaining : $91,800
Elias Salomonsson $89,500 (1)
Salary Remaining : $89,500
Filip Mesar $88,667 (1)
Salary Remaining : $88,667
Jared Davidson $88,000 (1)
Salary Remaining : $88,000
Noel Gunler $87,500 (1)
Salary Remaining : $87,500
Trent Miner $77,500 (1)
Salary Remaining : $77,500
Parker Kelly $65,000 (1)
Salary Remaining : $65,000
Drew O'Connor $65,000 (1)
Salary Remaining : $65,000
Erik Haula $65,000 (1)
Salary Remaining : $65,000
Cody Glass $65,000 (1)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2026 : $3,142,766
Year 2027 : $1,506,466
Year 2028 : $675,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,142,766
Year 2027 : $1,506,466
Year 2028 : $675,000
Year 2029 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 2000 - $174 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,117,500
Farm Players Total Salaries$5,992,806
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$695,097
Pro Estimated Expenses$125,117,460
Farm Remaining Season Days180
Farm Expenses Per Days$33,293
Farm Estimated Expenses$5,992,740
Estimated Season Expenses$131,110,200
Estimated Season Salary Cap$125,117,460
Estimate Under Maximum Salary Cap of $132,500,000$7,382,540
Estimate Over Minimum Salary Cap of $97,900,000 $27,217,460
Current Bank Account$89,759,881
Projected Bank Account($41,350,319)

Pro Players Salaries

Steven Stamkos $12,240,000 (2)
-Salary Remaining : $12,240,000
William Eklund $10,700,000 (1)
-Salary Remaining : $10,700,000
Tyler Seguin $9,850,000 (2)
-Salary Remaining : $9,850,000
Mathew Barzal $9,150,000 (5)
-Salary Remaining : $9,150,000
Cale Makar $9,000,000 (3)
-Salary Remaining : $9,000,000
Jonas Brodin $7,200,000 (2)
-Salary Remaining : $7,200,000
Adam Larsson $6,100,000 (2)
-Salary Remaining : $6,100,000
Aaron Ekblad $6,100,000 (2)
-Salary Remaining : $6,100,000
Conor Garland $5,940,000 (3)
-Salary Remaining : $5,940,000
Teuvo Teravainen $5,800,000 (1)
-Salary Remaining : $5,800,000
Elias Lindholm $5,200,000 (1)
-Salary Remaining : $5,200,000
Pius Suter $4,950,000 (3)
-Salary Remaining : $4,950,000
Darcy Kuemper $4,900,000 (2)
-Salary Remaining : $4,900,000
Macklin Celebrini $4,475,000 (1)
-Salary Remaining : $4,475,000
Connor Bedard $4,450,000 (4)
-Salary Remaining : $4,450,000
Filip Chytil $4,437,500 (2)
-Salary Remaining : $4,437,500
Cam Talbot $3,000,000 (1)
-Salary Remaining : $3,000,000
Noah Cates $2,625,000 (2)
-Salary Remaining : $2,625,000
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $2,000,000
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,700,000
Jason Zucker $1,400,000 (2)
-Salary Remaining : $1,400,000
Ian Cole $1,100,000 (2)
-Salary Remaining : $1,100,000
Vladimir Tarasenko $1,100,000 (1)
-Salary Remaining : $1,100,000
Alex Nedeljkovic $950,000 (1)
-Salary Remaining : $950,000
Ilya Lyubushkin $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players25
Salary Commitment
Year 2026 : $125,117,500
Year 2027 : $93,142,500
Year 2028 : $33,490,000
Year 2029 : $13,600,000
Salary Average Commitment
Year 2026 : $125,117,500
Year 2027 : $93,142,500
Year 2028 : $33,490,000
Year 2029 : $13,600,000
Salary Cap with 1 Way Contract
Year 2026 : $125,117,500
Year 2027 : $93,142,500
Year 2028 : $33,490,000
Year 2029 : $13,600,000

Farm Players Salaries

Philip Broberg $458,092 (4)
Salary Remaining : $458,092
Artyom Levshunov $422,500 (1)
Salary Remaining : $422,500
Will Smith $415,000 (1)
Salary Remaining : $415,000
Anton Frondell $414,000 (2)
Salary Remaining : $414,000
Beckett Sennecke $404,000 (2)
Salary Remaining : $404,000
Jack Quinn $337,500 (3)
Salary Remaining : $337,500
Zayne Parekh $194,000 (2)
Salary Remaining : $194,000
Nate Danielson $191,833 (1)
Salary Remaining : $191,833
Kent Johnson $180,000 (1)
Salary Remaining : $180,000
Tom Willander $177,000 (2)
Salary Remaining : $177,000
Zach Benson $160,000 (2)
Salary Remaining : $160,000
Alex Bump $145,000 (2)
Salary Remaining : $145,000
Ty Dellandrea $130,000 (1)
Salary Remaining : $130,000
Collin Graf $128,333 (2)
Salary Remaining : $128,333
Aleksandr Kisakov $101,750 (1)
Salary Remaining : $101,750
Melvin Fernström $97,500 (2)
Salary Remaining : $97,500
Ryan Chesley $95,000 (2)
Salary Remaining : $95,000
Logan Morrison $95,000 (2)
Salary Remaining : $95,000
Charles-Alexis Legault $95,000 (2)
Salary Remaining : $95,000
Nikolai Kovalenko $92,500 (1)
Salary Remaining : $92,500
Michael Buchinger $91,833 (1)
Salary Remaining : $91,833
Jani Nyman $91,833 (1)
Salary Remaining : $91,833
David Edstrom $91,800 (2)
Salary Remaining : $91,800
Andrew Cristall $91,800 (2)
Salary Remaining : $91,800
Lukas Dragicevic $91,800 (2)
Salary Remaining : $91,800
Etienne Morin $91,800 (2)
Salary Remaining : $91,800
Theo Lindstein $91,800 (2)
Salary Remaining : $91,800
Riley Heidt $91,800 (2)
Salary Remaining : $91,800
Thomas Bordeleau $87,413 (1)
Salary Remaining : $87,413
Joey Willis $86,000 (2)
Salary Remaining : $86,000
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $82,500
Michael DiPietro $81,250 (2)
Salary Remaining : $81,250
Jack Thompson $80,000 (2)
Salary Remaining : $80,000
Jorian Donovan $79,667 (2)
Salary Remaining : $79,667
Ryan Fanti $77,500 (2)
Salary Remaining : $77,500
Ben McCartney $77,500 (2)
Salary Remaining : $77,500
Magnus Chrona $77,500 (2)
Salary Remaining : $77,500
Quinn Hutson $65,000 (1)
Salary Remaining : $65,000
Ty Gallagher $65,000 (1)
Salary Remaining : $65,000
Aaron Ness $65,000 (1)
Salary Remaining : $65,000
Total Farm Players40
Salary Commitment
Year 2026 : $5,992,803
Year 2027 : $3,993,142
Year 2028 : $795,592
Year 2029 : $458,092
Salary Average Commitment
Year 2026 : $5,992,803
Year 2027 : $3,993,142
Year 2028 : $795,592
Year 2029 : $458,092

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $72 - 0 - 0.00%
Level 3: 3000 - $41 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$131,060,714
Farm Players Total Salaries$1,945,778
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$728,115
Pro Estimated Expenses$131,060,700
Farm Remaining Season Days180
Farm Expenses Per Days$10,810
Farm Estimated Expenses$1,945,800
Estimated Season Expenses$133,006,500
Estimated Season Salary Cap$131,060,700
Estimate Under Maximum Salary Cap of $132,500,000$1,439,300
Estimate Over Minimum Salary Cap of $97,900,000 $33,160,700
Current Bank Account$1,649,939
Projected Bank Account($131,356,561)

Pro Players Salaries

Sidney Crosby $10,440,000 (1)
-Salary Remaining : $10,440,000
Dylan Larkin $10,440,000 (4)
-Salary Remaining : $10,440,000
Bo Horvat $10,200,000 (2)
-Salary Remaining : $10,200,000
Moritz Seider $8,550,000 (5)
-Salary Remaining : $8,550,000
Mikhail Sergachev $8,500,000 (4)
-Salary Remaining : $8,500,000
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $8,205,714
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $8,125,000
Matthew Knies $7,750,000 (5)
-Salary Remaining : $7,750,000
MacKenzie Weegar $7,500,000 (4)
-Salary Remaining : $7,500,000
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $7,500,000
Mackenzie Blackwood $6,300,000 (2)
-Salary Remaining : $6,300,000
Jared McCann $6,000,000 (3)
-Salary Remaining : $6,000,000
Adin Hill $4,900,000 (2)
-Salary Remaining : $4,900,000
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,750,000
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,600,000
Cole Perfetti $3,250,000 (3)
-Salary Remaining : $3,250,000
Mikael Backlund $3,000,000 (2)
-Salary Remaining : $3,000,000
Neal Pionk $2,600,000 (2)
-Salary Remaining : $2,600,000
Adam Lowry $2,200,000 (2)
-Salary Remaining : $2,200,000
Jared Spurgeon $2,000,000 (2)
-Salary Remaining : $2,000,000
Jake Evans $1,650,000 (2)
-Salary Remaining : $1,650,000
Rasmus Ristolainen $650,000 (2)
-Salary Remaining : $650,000
Lassi Thomson $650,000 (2)
-Salary Remaining : $650,000
Brendan Gallagher $650,000 (1)
-Salary Remaining : $650,000
Frederik Andersen $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2026 : $131,060,714
Year 2027 : $119,970,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000
Salary Average Commitment
Year 2026 : $124,454,881
Year 2027 : $113,364,881
Year 2028 : $73,814,881
Year 2029 : $56,359,167
Salary Cap with 1 Way Contract
Year 2026 : $131,060,714
Year 2027 : $119,970,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000

Farm Players Salaries

Henri Jokiharju $300,000 (2)
Salary Remaining : $300,000
Alexey Toropchenko $170,000 (1)
Salary Remaining : $170,000
Conor Geekie $165,333 (1)
Salary Remaining : $165,333
Axel Sandin-Pellikka $141,833 (2)
Salary Remaining : $141,833
Ty Emberson $130,000 (2)
Salary Remaining : $130,000
Tyler Thorpe $93,667 (2)
Salary Remaining : $93,667
Elmer Soderblom $92,500 (1)
Salary Remaining : $92,500
Tuomas Uronen $85,250 (2)
Salary Remaining : $85,250
Braeden Bowman $83,750 (2)
Salary Remaining : $83,750
Fabian Wagner $83,056 (1)
Salary Remaining : $83,056
Hunter St. Martin $82,889 (2)
Salary Remaining : $82,889
William Trudeau $77,500 (2)
Salary Remaining : $77,500
Jeffrey Viel $77,500 (2)
Salary Remaining : $77,500
Pavol Regenda $77,500 (2)
Salary Remaining : $77,500
Danil Gushchin $77,500 (2)
Salary Remaining : $77,500
Lukas Cormier $77,500 (2)
Salary Remaining : $77,500
Trent Frederic $65,000 (1)
Salary Remaining : $65,000
Ilya Mikheyev $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2026 : $1,945,778
Year 2027 : $1,304,889
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,945,778
Year 2027 : $1,304,889
Year 2028 : $0
Year 2029 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $120 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $45 - 0 - 0.00%
Level 4: 5000 - $35 - 0 - 0.00%
Luxury : 2000 - $190 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,914,333
Farm Players Total Salaries$3,793,350
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$593,969
Pro Estimated Expenses$106,914,420
Farm Remaining Season Days180
Farm Expenses Per Days$21,074
Farm Estimated Expenses$3,793,320
Estimated Season Expenses$110,707,740
Estimated Season Salary Cap$106,914,420
Estimate Under Maximum Salary Cap of $132,500,000$25,585,580
Estimate Over Minimum Salary Cap of $97,900,000 $9,014,420
Current Bank Account$119,546,705
Projected Bank Account$8,838,965

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $9,500,000
Patrick Kane $8,400,000 (3)
-Salary Remaining : $8,400,000
Josh Norris $7,950,000 (4)
-Salary Remaining : $7,950,000
Matt Roy $6,900,000 (2)
-Salary Remaining : $6,900,000
Tyler Bertuzzi $6,600,000 (1)
-Salary Remaining : $6,600,000
Ryan Pulock $6,150,000 (2)
-Salary Remaining : $6,150,000
Artem Zub $5,520,000 (3)
-Salary Remaining : $5,520,000
Samuel Girard $5,000,000 (2)
-Salary Remaining : $5,000,000
Marco Rossi $5,000,000 (4)
-Salary Remaining : $5,000,000
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,975,000
John Marino $4,400,000 (2)
-Salary Remaining : $4,400,000
Anthony Duclair $4,200,000 (2)
-Salary Remaining : $4,200,000
Dmitri Voronkov $4,175,000 (4)
-Salary Remaining : $4,175,000
Damon Severson $4,166,666 (1)
-Salary Remaining : $4,166,666
Miles Wood $3,840,000 (1)
-Salary Remaining : $3,840,000
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,666,667
Scott Laughton $3,600,000 (2)
-Salary Remaining : $3,600,000
Anthony Stolarz $3,000,000 (2)
-Salary Remaining : $3,000,000
Dmitry Orlov $3,000,000 (2)
-Salary Remaining : $3,000,000
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $2,500,000
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $2,000,000
Bobby McMann $1,620,000 (2)
-Salary Remaining : $1,620,000
Alexander Kerfoot $751,000 (1)
-Salary Remaining : $751,000
Total Pro Players23
Salary Commitment
Year 2026 : $106,914,333
Year 2027 : $84,081,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Average Commitment
Year 2026 : $101,214,333
Year 2027 : $78,381,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Cap with 1 Way Contract
Year 2026 : $106,914,333
Year 2027 : $84,081,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000

Farm Players Salaries

Connor Zary $377,500 (3)
Salary Remaining : $377,500
Mason Lohrei $320,000 (3)
Salary Remaining : $320,000
Timothy Liljegren $300,000 (2)
Salary Remaining : $300,000
Jordan Spence $150,000 (2)
Salary Remaining : $150,000
Ben Kindel $147,500 (2)
Salary Remaining : $147,500
Samuel Ersson $145,000 (1)
Salary Remaining : $145,000
Peyton Krebs $145,000 (2)
Salary Remaining : $145,000
Gage Goncalves $120,000 (2)
Salary Remaining : $120,000
Quentin Musty $97,000 (2)
Salary Remaining : $97,000
Brogan Rafferty $93,000 (1)
Salary Remaining : $93,000
Drew Helleson $92,500 (1)
Salary Remaining : $92,500
Tristan Broz $92,500 (1)
Salary Remaining : $92,500
Tristan Luneau $91,833 (1)
Salary Remaining : $91,833
Otto Salin $88,300 (2)
Salary Remaining : $88,300
Artem Grushnikov $88,000 (2)
Salary Remaining : $88,000
Zach L'Heureux $86,333 (2)
Salary Remaining : $86,333
Vincent Iorio $86,333 (1)
Salary Remaining : $86,333
Justin Robidas $85,167 (1)
Salary Remaining : $85,167
Hendrix Lapierre $85,000 (2)
Salary Remaining : $85,000
Ryan Winterton $82,833 (2)
Salary Remaining : $82,833
Walker Duehr $82,500 (1)
Salary Remaining : $82,500
Tomas Hamara $80,800 (2)
Salary Remaining : $80,800
Joey Anderson $80,000 (1)
Salary Remaining : $80,000
Adam Ginning $78,750 (1)
Salary Remaining : $78,750
Colton White $77,500 (1)
Salary Remaining : $77,500
Brandon Bussi $77,500 (2)
Salary Remaining : $77,500
Nick Abruzzese $77,500 (1)
Salary Remaining : $77,500
Kailer Yamamoto $77,500 (2)
Salary Remaining : $77,500
Filip Hallander $77,500 (2)
Salary Remaining : $77,500
Domenick Fensore $77,500 (2)
Salary Remaining : $77,500
John Farinacci $77,500 (2)
Salary Remaining : $77,500
William Villeneuve $77,500 (2)
Salary Remaining : $77,500
Liam Foudy $77,500 (1)
Salary Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 2026 : $3,793,349
Year 2027 : $2,633,266
Year 2028 : $697,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,793,349
Year 2027 : $2,633,266
Year 2028 : $697,500
Year 2029 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$124,755,918
Farm Players Total Salaries$4,820,156
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$3,312,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$693,088
Pro Estimated Expenses$124,755,840
Farm Remaining Season Days180
Farm Expenses Per Days$26,779
Farm Estimated Expenses$4,820,220
Estimated Season Expenses$129,576,060
Estimated Season Salary Cap$128,068,340
Estimate Under Maximum Salary Cap of $132,500,000$4,431,660
Estimate Over Minimum Salary Cap of $97,900,000 $30,168,340
Current Bank Account$77,903,530
Projected Bank Account($51,672,530)

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $13,250,000
Connor McDavid $12,500,000 (5)
-Salary Remaining : $12,500,000
Erik Karlsson $11,255,000 (2)
-Salary Remaining : $11,255,000
Sebastian Aho $9,750,000 (4)
-Salary Remaining : $9,750,000
Victor Hedman $9,450,000 (2)
-Salary Remaining : $9,450,000
Travis Konecny $8,750,000 (4)
-Salary Remaining : $8,750,000
Brock Faber $8,500,000 (5)
-Salary Remaining : $8,500,000
Sergei Bobrovsky $8,000,000 (1)
-Salary Remaining : $8,000,000
Jason Robertson $7,750,000 (3)
-Salary Remaining : $7,750,000
Mattias Ekholm $7,500,000 (1)
-Salary Remaining : $7,500,000
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $6,400,000
Anthony Cirelli $6,250,000 (3)
-Salary Remaining : $6,250,000
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,750,000
Lucas Raymond $3,425,000 (1)
-Salary Remaining : $3,425,000
Darren Raddysh $1,170,000 (2)
-Salary Remaining : $1,170,000
Jonathan Huberdeau $900,030 (2)
-Salary Remaining : $900,030
Josh Manson $888,888 (2)
-Salary Remaining : $888,888
Joel Hofer $700,000 (1)
-Salary Remaining : $700,000
Anthony Mantha $660,000 (1)
-Salary Remaining : $660,000
Christian Dvorak $655,000 (1)
-Salary Remaining : $655,000
Jack Roslovic $652,000 (2)
-Salary Remaining : $652,000
Joel Armia $650,000 (1)
-Salary Remaining : $650,000
Jake McCabe $650,000 (1)
-Salary Remaining : $650,000
Ryan Hartman $650,000 (1)
-Salary Remaining : $650,000
Ryan McDonagh $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2026 : $124,755,918
Year 2027 : $94,815,918
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Average Commitment
Year 2026 : $124,755,918
Year 2027 : $94,815,918
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Cap with 1 Way Contract
Year 2026 : $124,755,918
Year 2027 : $94,815,918
Year 2028 : $66,750,000
Year 2029 : $52,750,000

Farm Players Salaries

Max Shabanov $447,500 (2)
Salary Remaining : $447,500
Matias Maccelli $342,500 (1)
Salary Remaining : $342,500
Ryker Evans $205,000 (1)
Salary Remaining : $205,000
Dante Fabbro $197,000 (2)
Salary Remaining : $197,000
Ryan Greene $145,000 (1)
Salary Remaining : $145,000
Rutger McGroarty $145,000 (1)
Salary Remaining : $145,000
Michael Kesselring $140,000 (1)
Salary Remaining : $140,000
Jonathan Lekkerimäki $139,333 (1)
Salary Remaining : $139,333
Lenni Hameenaho $126,000 (2)
Salary Remaining : $126,000
Stephen Halliday $120,000 (2)
Salary Remaining : $120,000
Calum Ritchie $116,000 (2)
Salary Remaining : $116,000
Brad Lambert $113,667 (1)
Salary Remaining : $113,667
Dominic James $97,500 (2)
Salary Remaining : $97,500
Rodwin Dionicio $95,000 (1)
Salary Remaining : $95,000
Luca Marrelli $92,600 (2)
Salary Remaining : $92,600
Carter Mazur $92,500 (2)
Salary Remaining : $92,500
Cam Allen $91,833 (2)
Salary Remaining : $91,833
Ondrej Becher $90,000 (1)
Salary Remaining : $90,000
Calle Odelius $89,500 (1)
Salary Remaining : $89,500
Easton Cowan $87,400 (2)
Salary Remaining : $87,400
Olen Zellweger $86,333 (1)
Salary Remaining : $86,333
Dans Locmelis $86,000 (1)
Salary Remaining : $86,000
Coulson Pitre $85,833 (1)
Salary Remaining : $85,833
Sandis Vilmanis $85,500 (2)
Salary Remaining : $85,500
Tanner Howe $84,600 (2)
Salary Remaining : $84,600
Thomas Milic $84,167 (1)
Salary Remaining : $84,167
Tyson Hinds $82,944 (1)
Salary Remaining : $82,944
Jonatan Berggren $82,500 (1)
Salary Remaining : $82,500
Arthur Kaliyev $82,500 (1)
Salary Remaining : $82,500
Emmitt Finnie $82,167 (2)
Salary Remaining : $82,167
Emil Lilleberg $80,000 (1)
Salary Remaining : $80,000
Andrei Kuzmenko $77,778 (2)
Salary Remaining : $77,778
Jesperi Kotkaniemi $65,600 (2)
Salary Remaining : $65,600
Patrik Laine $65,600 (2)
Salary Remaining : $65,600
Nick Jensen $65,300 (1)
Salary Remaining : $65,300
Alexander Holtz $65,000 (1)
Salary Remaining : $65,000
Nick Leddy $65,000 (1)
Salary Remaining : $65,000
Alex Lyon $65,000 (1)
Salary Remaining : $65,000
Nick Paul $65,000 (2)
Salary Remaining : $65,000
Jason Dickinson $65,000 (2)
Salary Remaining : $65,000
Michael Bunting $65,000 (1)
Salary Remaining : $65,000
Thomas Novak $65,000 (1)
Salary Remaining : $65,000
Tristan Jarry $65,000 (1)
Salary Remaining : $65,000
Ross Colton $65,000 (1)
Salary Remaining : $65,000
Michael Rasmussen $65,000 (1)
Salary Remaining : $65,000
Total Farm Players45
Salary Commitment
Year 2026 : $4,820,155
Year 2027 : $2,059,578
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,820,155
Year 2027 : $2,059,578
Year 2028 : $0
Year 2029 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $94 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $30 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 2000 - $193 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left44
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$131,500,000
Farm Players Total Salaries$5,130,142
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$730,556
Pro Estimated Expenses$131,500,080
Farm Remaining Season Days180
Farm Expenses Per Days$28,501
Farm Estimated Expenses$5,130,180
Estimated Season Expenses$136,630,260
Estimated Season Salary Cap$131,500,080
Estimate Under Maximum Salary Cap of $132,500,000$999,920
Estimate Over Minimum Salary Cap of $97,900,000 $33,600,080
Current Bank Account$149,485,693
Projected Bank Account$12,855,433

Pro Players Salaries

Artemi Panarin $13,971,430 (2)
-Salary Remaining : $13,971,428
Igor Shesterkin $13,881,430 (5)
-Salary Remaining : $13,881,428
Mika Zibanejad $10,200,000 (3)
-Salary Remaining : $10,200,000
J.T. Miller $9,600,000 (3)
-Salary Remaining : $9,600,000
Adam Fox $9,500,000 (3)
-Salary Remaining : $9,500,000
Mats Zuccarello $8,640,000 (2)
-Salary Remaining : $8,640,000
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $7,450,000
Valeri Nichushkin $7,350,000 (3)
-Salary Remaining : $7,350,000
Pavel Buchnevich $6,960,000 (2)
-Salary Remaining : $6,960,000
Vincent Trocheck $6,750,000 (1)
-Salary Remaining : $6,750,000
Oliver Bjorkstrand $6,480,000 (2)
-Salary Remaining : $6,480,000
Vladislav Gavrikov $6,114,644 (2)
-Salary Remaining : $6,114,644
Trevor Moore $5,040,000 (2)
-Salary Remaining : $5,040,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,750,000
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $4,500,000
Will Borgen $4,100,000 (2)
-Salary Remaining : $4,100,000
Braden Schneider $2,200,000 (3)
-Salary Remaining : $2,200,000
Ryan McLeod $2,100,000 (2)
-Salary Remaining : $2,100,000
Carson Soucy $1,010,000 (1)
-Salary Remaining : $1,010,000
Will Cuylle $902,500 (1)
-Salary Remaining : $902,500
Total Pro Players20
Salary Commitment
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Average Commitment
Year 2026 : $131,499,999
Year 2027 : $122,837,499
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Cap with 1 Way Contract
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428

Farm Players Salaries

Joseph Veleno $227,500 (1)
Salary Remaining : $227,500
Daniel Sprong $200,000 (1)
Salary Remaining : $200,000
Klim Kostin $200,000 (2)
Salary Remaining : $200,000
Morgan Barron $185,000 (2)
Salary Remaining : $185,000
Urho Vaakanainen $155,000 (2)
Salary Remaining : $155,000
Taylor Raddysh $150,000 (2)
Salary Remaining : $150,000
Joel Kiviranta $150,000 (2)
Salary Remaining : $150,000
Noah Ostlund $136,167 (1)
Salary Remaining : $136,167
Jonny Brodzinski $131,760 (2)
Salary Remaining : $131,760
Brennan Othmann $131,333 (2)
Salary Remaining : $131,333
Tye Kartye $125,000 (2)
Salary Remaining : $125,000
Gabe Perreault $123,333 (2)
Salary Remaining : $123,333
Scott Morrow $115,833 (2)
Salary Remaining : $115,833
Haydn Fleury $114,000 (2)
Salary Remaining : $114,000
Vinni Lettieri $111,600 (2)
Salary Remaining : $111,600
Carey Terrance $103,000 (2)
Salary Remaining : $103,000
Ryder Korczak $101,750 (2)
Salary Remaining : $101,750
Sam Carrick $100,000 (1)
Salary Remaining : $100,000
Adam Edstrom $97,500 (2)
Salary Remaining : $97,500
Viktor Neuchev $95,000 (2)
Salary Remaining : $95,000
Lucas Edmonds $95,000 (1)
Salary Remaining : $95,000
Noah Laba $95,000 (1)
Salary Remaining : $95,000
Jack Devine $95,000 (2)
Salary Remaining : $95,000
Drew Fortescue $95,000 (2)
Salary Remaining : $95,000
Jaroslav Chmelar $92,500 (1)
Salary Remaining : $92,500
Bryce McConnell-Barker $91,833 (1)
Salary Remaining : $91,833
Adam Sykora $88,667 (2)
Salary Remaining : $88,667
Scott Reedy $85,250 (2)
Salary Remaining : $85,250
Jackson Dorrington $85,167 (1)
Salary Remaining : $85,167
Talyn Boyko $85,033 (1)
Salary Remaining : $85,033
Dylan Roobroeck $85,000 (1)
Salary Remaining : $85,000
Matyas Sapovaliv $83,167 (1)
Salary Remaining : $83,167
Jordan Gustafson $83,000 (2)
Salary Remaining : $83,000
Jack LaFontaine $82,500 (2)
Salary Remaining : $82,500
Blade Jenkins $82,500 (2)
Salary Remaining : $82,500
Zac Jones $81,250 (1)
Salary Remaining : $81,250
Marc Del Gaizo $78,000 (2)
Salary Remaining : $78,000
Henrik Rybinski $77,500 (2)
Salary Remaining : $77,500
Matthew Robertson $77,500 (2)
Salary Remaining : $77,500
Rafael Harvey-Pinard $77,500 (2)
Salary Remaining : $77,500
Graeme Clarke $77,500 (2)
Salary Remaining : $77,500
Tye Felhaber $77,500 (2)
Salary Remaining : $77,500
Julien Gauthier $77,500 (2)
Salary Remaining : $77,500
Alec Regula $77,500 (1)
Salary Remaining : $77,500
Dylan Garand $77,500 (2)
Salary Remaining : $77,500
Mason Shaw $77,500 (2)
Salary Remaining : $77,500
Mats Lindgren $65,000 (1)
Salary Remaining : $65,000
Aleksanteri Kaskimäki $65,000 (1)
Salary Remaining : $65,000
Philipp Grubauer $65,000 (1)
Salary Remaining : $65,000
Total Farm Players49
Salary Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left45
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,261,323
Farm Players Total Salaries$3,095,382
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days180
Pro Expenses Per Days$584,785
Pro Estimated Expenses$105,261,300
Farm Remaining Season Days180
Farm Expenses Per Days$17,197
Farm Estimated Expenses$3,095,460
Estimated Season Expenses$108,356,760
Estimated Season Salary Cap$105,261,300
Estimate Under Maximum Salary Cap of $132,500,000$27,238,700
Estimate Over Minimum Salary Cap of $97,900,000 $7,361,300
Current Bank Account$183,535,177
Projected Bank Account$75,178,417

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $10,000,000
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $9,500,000
Seth Jones $9,500,000 (1)
-Salary Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $9,000,000
Timo Meier $8,800,000 (3)
-Salary Remaining : $8,800,000
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $7,750,000
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $7,100,000
Martin Necas $6,500,000 (5)
-Salary Remaining : $6,500,000
Adam Fantilli $4,150,000 (4)
-Salary Remaining : $4,150,000
Noah Dobson $4,000,000 (2)
-Salary Remaining : $4,000,000
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,900,000
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,750,000
Brent Burns $3,303,303 (2)
-Salary Remaining : $3,303,303
Kris Letang $3,101,101 (2)
-Salary Remaining : $3,101,101
Jack Drury $2,751,751 (2)
-Salary Remaining : $2,751,751
Dougie Hamilton $2,510,000 (1)
-Salary Remaining : $2,510,000
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,300,000
Morgan Frost $2,100,000 (2)
-Salary Remaining : $2,100,000
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $2,000,000
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $1,744,167
Alex Iafallo $751,000 (1)
-Salary Remaining : $751,000
Noel Acciari $750,001 (2)
-Salary Remaining : $750,001
Stuart Skinner $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $105,261,323
Year 2027 : $88,756,156
Year 2028 : $46,050,000
Year 2029 : $37,250,000
Salary Average Commitment
Year 2026 : $105,261,323
Year 2027 : $88,756,156
Year 2028 : $46,050,000
Year 2029 : $37,250,000
Salary Cap with 1 Way Contract
Year 2026 : $105,261,323
Year 2027 : $88,756,156
Year 2028 : $46,050,000
Year 2029 : $37,250,000

Farm Players Salaries

Maksim Tsyplakov $195,000 (1)
Salary Remaining : $195,000
Matt Savoie $188,667 (1)
Salary Remaining : $188,667
Sebastian Cossa $171,333 (2)
Salary Remaining : $171,333
Ivan Miroshnichenko $170,000 (1)
Salary Remaining : $170,000
Jonas Johansson $150,000 (1)
Salary Remaining : $150,000
Lukas Reichel $120,000 (1)
Salary Remaining : $120,000
Harrison Meneghin $97,500 (2)
Salary Remaining : $97,500
Michal Postava $97,500 (2)
Salary Remaining : $97,500
Matt Rempe $97,500 (1)
Salary Remaining : $97,500
Simon Zajicek $97,000 (2)
Salary Remaining : $97,000
Devin Kaplan $95,000 (1)
Salary Remaining : $95,000
Aleksei Kolosov $92,500 (1)
Salary Remaining : $92,500
Josh Filmon $91,833 (1)
Salary Remaining : $91,833
Ivan Ryabkin $91,800 (2)
Salary Remaining : $91,800
Nikke Kokko $89,167 (1)
Salary Remaining : $89,167
Jesse Puljujarvi $85,250 (1)
Salary Remaining : $85,250
Adam Boqvist $85,000 (2)
Salary Remaining : $85,000
Alex Steeves $85,000 (2)
Salary Remaining : $85,000
Ruslan Khazheyev $84,500 (1)
Salary Remaining : $84,500
Nico Daws $81,250 (2)
Salary Remaining : $81,250
Helge Grans $78,750 (2)
Salary Remaining : $78,750
Erik Portillo $78,333 (1)
Salary Remaining : $78,333
Ethen Frank $77,500 (2)
Salary Remaining : $77,500
John Leonard $77,500 (1)
Salary Remaining : $77,500
Vadim Zherenko $77,500 (2)
Salary Remaining : $77,500
Nick Blankenburg $77,500 (2)
Salary Remaining : $77,500
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $77,500
Ty Smith $77,500 (1)
Salary Remaining : $77,500
Calle Clang $77,500 (2)
Salary Remaining : $77,500
Marcus Hogberg $65,000 (1)
Salary Remaining : $65,000
Jakob Pelletier $65,000 (1)
Salary Remaining : $65,000
Total Farm Players31
Salary Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0