Arena Capacity - Ticket Price Attendance - % |
| Arena Name | The Reunion Air American Cente |
| Level 1: | 7000 - $95 - 0 - 0.00% |
| Level 2: | 6000 - $56 - 0 - 0.00% |
| Level 3: | 3000 - $31 - 0 - 0.00% |
| Level 4: | 5000 - $24 - 0 - 0.00% |
| Luxury : | 2000 - $195 - 0 - 0.00% |
| Total Capacity : | 23000 |
Income |
| Home Games Left | 45 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $126,375,000 |
| Farm Players Total Salaries | $4,050,767 |
| Coaches Total Salaries | $1,100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,775,926 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 180 |
| Pro Expenses Per Days | $702,083 |
| Pro Estimated Expenses | $126,374,940 |
| Farm Remaining Season Days | 180 |
| Farm Expenses Per Days | $22,504 |
| Farm Estimated Expenses | $4,050,720 |
| Estimated Season Expenses | $130,425,660 |
| Estimated Season Salary Cap | $129,150,866 |
| Estimate Under Maximum Salary Cap of $132,500,000 | $3,349,134 |
| Estimate Over Minimum Salary Cap of $97,900,000 | $31,250,866 |
| Current Bank Account | $93,565,047 |
| Projected Bank Account | ($36,860,613) |
|
Pro Players Salaries |
| John Tavares |
$15,840,000 (2) |
| -Salary Remaining : |
$15,840,000 |
| John Carlson |
$12,500,000 (2) |
| -Salary Remaining : |
$12,500,000 |
| Mikko Rantanen |
$12,000,000 (4) |
| -Salary Remaining : |
$12,000,000 |
| Connor Hellebuyck |
$10,200,000 (3) |
| -Salary Remaining : |
$10,200,000 |
| Miro Heiskanen |
$8,450,000 (3) |
| -Salary Remaining : |
$8,450,000 |
| Roope Hintz |
$8,450,000 (3) |
| -Salary Remaining : |
$8,450,000 |
| Wyatt Johnston |
$8,400,000 (4) |
| -Salary Remaining : |
$8,400,000 |
| Matt Duchene |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| Joel Eriksson Ek |
$5,250,000 (1) |
| -Salary Remaining : |
$5,250,000 |
| Tyler Toffoli |
$5,100,000 (1) |
| -Salary Remaining : |
$5,100,000 |
| Jake Oettinger |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| Thomas Harley |
$4,000,000 (4) |
| -Salary Remaining : |
$4,000,000 |
| Jamie Benn |
$3,880,000 (1) |
| -Salary Remaining : |
$3,880,000 |
| Aliaksei Protas |
$3,375,000 (3) |
| -Salary Remaining : |
$3,375,000 |
| Thatcher Demko |
$3,000,000 (2) |
| -Salary Remaining : |
$3,000,000 |
| Cam Fowler |
$2,740,000 (1) |
| -Salary Remaining : |
$2,740,000 |
| Brett Howden |
$2,500,000 (2) |
| -Salary Remaining : |
$2,500,000 |
| Ryan Donato |
$2,400,000 (2) |
| -Salary Remaining : |
$2,400,000 |
| Kiefer Sherwood |
$1,800,000 (2) |
| -Salary Remaining : |
$1,800,000 |
| Blake Coleman |
$1,650,000 (1) |
| -Salary Remaining : |
$1,650,000 |
| Sean Walker |
$940,000 (1) |
| -Salary Remaining : |
$940,000 |
| Jackson LaCombe |
$925,000 (2) |
| -Salary Remaining : |
$925,000 |
| Charle-Edouard D'Astous |
$875,000 (2) |
| -Salary Remaining : |
$875,000 |
| Boone Jenner |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Viktor Arvidsson |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Simon Holmstrom |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Sam Malinski |
$650,000 (1) |
| -Salary Remaining : |
$650,000 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2026 : $126,375,000 |
| Year 2027 : $100,215,000 |
| Year 2028 : $54,875,000 |
| Year 2029 : $24,400,000 |
| Salary Average Commitment |
| Year 2026 : $123,762,500 |
| Year 2027 : $100,215,000 |
| Year 2028 : $54,875,000 |
| Year 2029 : $24,400,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $126,375,000 |
| Year 2027 : $100,215,000 |
| Year 2028 : $54,875,000 |
| Year 2029 : $24,400,000 |
|
Farm Players Salaries |
| Sean Durzi |
$230,000 (2) |
| Salary Remaining : |
$230,000 |
| Nicolas Hague |
$229,415 (1) |
| Salary Remaining : |
$229,415 |
| Devon Levi |
$156,667 (1) |
| Salary Remaining : |
$156,667 |
| Cole Eiserman |
$155,000 (2) |
| Salary Remaining : |
$155,000 |
| Ryan Shea |
$135,000 (2) |
| Salary Remaining : |
$135,000 |
| Nils Lundkvist |
$125,000 (2) |
| Salary Remaining : |
$125,000 |
| Justin Barron |
$115,000 (2) |
| Salary Remaining : |
$115,000 |
| Fedor Svechkov |
$106,667 (2) |
| Salary Remaining : |
$106,667 |
| Dylan Hryckowian |
$105,000 (2) |
| Salary Remaining : |
$105,000 |
| Henry Thrun |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Brendan Brisson |
$99,785 (2) |
| Salary Remaining : |
$99,785 |
| Jesse Pulkkinen |
$97,500 (1) |
| Salary Remaining : |
$97,500 |
| Damian Clara |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Justin Hryckowian |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Gavin Brindley |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Leon Muggli |
$94,300 (2) |
| Salary Remaining : |
$94,300 |
| Ryan Ufko |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Andrew Gibson |
$91,800 (2) |
| Salary Remaining : |
$91,800 |
| Luca Pinelli |
$91,800 (2) |
| Salary Remaining : |
$91,800 |
| Oskar Olausson |
$86,333 (1) |
| Salary Remaining : |
$86,333 |
| Parker Wotherspoon |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Sam Colangelo |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Carl Lindbom |
$84,000 (1) |
| Salary Remaining : |
$84,000 |
| Justus Annunen |
$83,750 (1) |
| Salary Remaining : |
$83,750 |
| Jet Greaves |
$81,250 (1) |
| Salary Remaining : |
$81,250 |
| Mark Kastelic |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Daemon Hunt |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Mike Benning |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Matej Blumel |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Linus Karlsson |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Freddy Gaudreau |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Oskar Back |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Matt Grzelcyk |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Arttu Hyry |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Zach Whitecloud |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Benoit-Olivier Groulx |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Anthony Beauvillier |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Tyler Myers |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Michael McCarron |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Jordan Martinook |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Marcus Johansson |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Nikita Grebenkin |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Jake Middleton |
$65,000 (2) |
| Salary Remaining : |
$65,000 |
| Total Farm Players | 43 |
| Salary Commitment |
| Year 2026 : $4,050,767 |
| Year 2027 : $2,481,852 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $4,050,767 |
| Year 2027 : $2,481,852 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|