Veuillez faire pivoter votre appareil en mode paysage pour une meilleure expérience.
Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 6,722 - 96.03%
Level 2: 6000 - $60 - 5,692 - 94.86%
Level 3: 3000 - $42 - 2,048 - 68.28%
Level 4: 5000 - $28 - 3,567 - 71.33%
Luxury : 2000 - $170 - 1,878 - 93.89%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %19,907 - 86.55%
Average Income per Game$2,132,864
Year to Date Revenue$12,797,183

Expense

Pro Players Total Salaries$131,276,171
Farm Players Total Salaries$2,761,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,056,531
Farm Year To Date Expenses$339,834
Pro Salary Cap To Date$16,056,531
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$83,181,690
Pro Remaining Season Days158
Pro Expenses Per Days$729,312
Pro Estimated Expenses$115,231,296
Farm Remaining Season Days158
Farm Expenses Per Days$15,341
Farm Estimated Expenses$2,423,878
Estimated Season Expenses$117,655,174
Estimated Season Salary Cap$131,287,827
Estimate Under Maximum Salary Cap of $132,500,000$1,212,173
Estimate Over Minimum Salary Cap of $97,900,000 $33,387,827
Current Bank Account$177,624,252
Projected Bank Account$143,150,768

Pro Players Salaries

Nikita Kucherov $11,400,000 (2)
-Salary Remaining : $10,006,667
Brayden Point $11,400,000 (3)
-Salary Remaining : $10,006,667
Sam Reinhart $10,350,000 (4)
-Salary Remaining : $9,085,000
Kevin Fiala $9,450,000 (3)
-Salary Remaining : $8,295,000
Tim Stutzle $8,350,000 (4)
-Salary Remaining : $7,329,444
Thomas Chabot $8,000,000 (5)
-Salary Remaining : $7,022,222
Vince Dunn $7,350,000 (3)
-Salary Remaining : $6,451,667
Kyle Connor $7,142,857 (5)
-Salary Remaining : $6,269,841
Matty Beniers $7,142,857 (5)
-Salary Remaining : $6,269,841
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $5,925,000
Joey Daccord $6,000,000 (3)
-Salary Remaining : $5,266,667
Juuse Saros $5,000,000 (1)
-Salary Remaining : $4,388,889
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $3,993,889
Alex Laferriere $4,100,000 (4)
-Salary Remaining : $3,598,889
Dawson Mercer $4,000,000 (4)
-Salary Remaining : $3,511,111
Alexander Romanov $4,000,000 (2)
-Salary Remaining : $3,511,111
Eeli Tolvanen $3,475,000 (3)
-Salary Remaining : $3,050,278
J.J. Moser $3,375,000 (3)
-Salary Remaining : $2,962,500
Ridly Greig $3,250,000 (2)
-Salary Remaining : $2,852,778
Alex Newhook $2,900,000 (2)
-Salary Remaining : $2,545,556
Dylan Holloway $2,290,457 (3)
-Salary Remaining : $2,010,512
Shakir Mukhamadullin $1,000,000 (2)
-Salary Remaining : $877,778
Total Pro Players22
Salary Commitment
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Average Commitment
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714
Salary Cap with 1 Way Contract
Year 2026 : $131,276,171
Year 2027 : $126,276,171
Year 2028 : $103,726,171
Year 2029 : $49,085,714

Farm Players Salaries

James Hagens $165,000 (2)
Salary Remaining : $144,833
Liam Ohgren $137,833 (1)
Salary Remaining : $120,987
Colby Barlow $117,000 (2)
Salary Remaining : $102,700
Oliver Bonk $114,000 (2)
Salary Remaining : $100,067
Owen Pickering $113,667 (1)
Salary Remaining : $99,774
Filip Bystedt $100,167 (1)
Salary Remaining : $87,924
Egor Zamula $100,000 (2)
Salary Remaining : $87,778
Martin Misiak $95,000 (2)
Salary Remaining : $83,389
Topias Leinonen $95,000 (2)
Salary Remaining : $83,389
Matvei Gridin $94,300 (2)
Salary Remaining : $82,774
Eriks Mateiko $94,300 (2)
Salary Remaining : $82,774
Ilya Protas $94,300 (2)
Salary Remaining : $82,774
Roni Hirvonen $94,233 (2)
Salary Remaining : $82,716
Carson Lambos $93,417 (2)
Salary Remaining : $81,999
Emil Andrae $92,500 (2)
Salary Remaining : $81,194
Isaiah George $91,833 (1)
Salary Remaining : $80,609
Tristan Bertucci $91,800 (2)
Salary Remaining : $80,580
Ethan Gauthier $88,700 (2)
Salary Remaining : $77,859
Tristen Robins $86,333 (1)
Salary Remaining : $75,781
Joni Jurmo $85,000 (1)
Salary Remaining : $74,611
Dustin Wolf $85,000 (2)
Salary Remaining : $74,611
Daniil Chayka $84,417 (2)
Salary Remaining : $74,099
Brendan Warren $82,500 (2)
Salary Remaining : $72,417
Dennis Cholowski $77,500 (2)
Salary Remaining : $68,028
Mac Hollowell $77,500 (1)
Salary Remaining : $68,028
Matthew Villalta $77,500 (1)
Salary Remaining : $68,028
Mackie Samoskevich $77,500 (2)
Salary Remaining : $68,028
Logan Brown $77,500 (2)
Salary Remaining : $68,028
Ben Jones $77,500 (2)
Salary Remaining : $68,028
Total Farm Players29
Salary Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,761,300
Year 2027 : $1,991,467
Year 2028 : $0
Year 2029 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 6,763 - 96.61%
Level 2: 6000 - $58 - 5,630 - 93.83%
Level 3: 3000 - $29 - 2,944 - 98.12%
Level 4: 5000 - $19 - 5,000 - 100.00%
Luxury : 2000 - $181 - 1,905 - 95.23%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %22,241 - 96.70%
Average Income per Game$2,165,691
Year to Date Revenue$12,994,148

Expense

Pro Players Total Salaries$126,201,166
Farm Players Total Salaries$1,592,692
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,069,072
Farm Year To Date Expenses$230,218
Pro Salary Cap To Date$15,069,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$84,461,962
Pro Remaining Season Days158
Pro Expenses Per Days$701,118
Pro Estimated Expenses$110,776,644
Farm Remaining Season Days158
Farm Expenses Per Days$8,848
Farm Estimated Expenses$1,397,984
Estimated Season Expenses$112,174,628
Estimated Season Salary Cap$125,845,716
Estimate Under Maximum Salary Cap of $132,500,000$6,654,284
Estimate Over Minimum Salary Cap of $97,900,000 $27,945,716
Current Bank Account$178,167,700
Projected Bank Account$150,455,034

Pro Players Salaries

Leon Draisaitl $16,800,000 (5)
-Salary Remaining : $14,746,667
Aleksander Barkov $10,000,000 (4)
-Salary Remaining : $8,777,778
Tomas Hertl $9,765,000 (4)
-Salary Remaining : $8,571,500
Devon Toews $8,700,000 (4)
-Salary Remaining : $7,636,667
Brady Skjei $8,400,000 (2)
-Salary Remaining : $7,373,333
Zach Hyman $7,920,000 (4)
-Salary Remaining : $6,952,000
Elias Pettersson $7,350,000 (3)
-Salary Remaining : $6,451,667
Jordan Binnington $7,200,000 (4)
-Salary Remaining : $6,320,000
Charlie Coyle $6,768,000 (3)
-Salary Remaining : $5,940,800
Rickard Rakell $6,744,000 (3)
-Salary Remaining : $5,919,733
Josh Morrissey $6,250,000 (2)
-Salary Remaining : $5,486,111
Bryan Rust $6,150,000 (3)
-Salary Remaining : $5,398,333
Pierre-Luc Dubois $6,000,000 (2)
-Salary Remaining : $5,266,667
Mike Matheson $4,875,000 (1)
-Salary Remaining : $4,279,167
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $3,291,667
Tony DeAngelo $2,100,000 (2)
-Salary Remaining : $1,843,333
Frank Nazar $1,550,000 (2)
-Salary Remaining : $1,360,556
Arseny Gritsyuk $1,430,000 (2)
-Salary Remaining : $1,255,222
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $877,778
Marat Khusnutdinov $925,000 (2)
-Salary Remaining : $811,944
Jiri Kulich $886,666 (2)
-Salary Remaining : $778,296
Kaedan Korczak $825,000 (2)
-Salary Remaining : $724,167
Lukas Dostal $812,500 (1)
-Salary Remaining : $713,194
Total Pro Players23
Salary Commitment
Year 2026 : $126,201,166
Year 2027 : $120,513,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Average Commitment
Year 2026 : $126,201,166
Year 2027 : $120,513,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000
Salary Cap with 1 Way Contract
Year 2026 : $126,201,166
Year 2027 : $120,513,666
Year 2028 : $87,397,000
Year 2029 : $60,385,000

Farm Players Salaries

Arsenii Sergeev $142,500 (2)
Salary Remaining : $125,083
Sam Rinzel $136,667 (1)
Salary Remaining : $119,963
Albert Johansson $112,500 (2)
Salary Remaining : $98,750
Eddie Genborg $99,750 (2)
Salary Remaining : $87,558
Topi Niemela $94,233 (2)
Salary Remaining : $82,716
Dylan Duke $92,500 (1)
Salary Remaining : $81,194
Kirill Kirsanov $92,500 (2)
Salary Remaining : $81,194
Yegor Sidorov $90,000 (1)
Salary Remaining : $79,000
Felix Unger Sorum $86,667 (1)
Salary Remaining : $76,074
Zach Dean $86,333 (2)
Salary Remaining : $75,782
Frederic Brunet $86,000 (2)
Salary Remaining : $75,489
Dennis Hildeby $84,167 (2)
Salary Remaining : $73,880
Marshall Warren $82,500 (1)
Salary Remaining : $72,417
Cole Schwindt $82,500 (2)
Salary Remaining : $72,417
Antti Tuomisto $81,375 (2)
Salary Remaining : $71,429
Remi Poirier $77,500 (2)
Salary Remaining : $68,028
Eamon Powell $65,000 (1)
Salary Remaining : $57,056
Total Farm Players17
Salary Commitment
Year 2026 : $1,592,692
Year 2027 : $1,039,358
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,592,692
Year 2027 : $1,039,358
Year 2028 : $0
Year 2029 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 5,305 - 75.78%
Level 2: 6000 - $60 - 5,682 - 94.70%
Level 3: 3000 - $35 - 2,809 - 93.63%
Level 4: 5000 - $25 - 4,556 - 91.13%
Luxury : 2000 - $200 - 1,543 - 77.14%
Total Capacity :23000

Income

Home Games Left38
Average Attendance - %19,895 - 86.50%
Average Income per Game$2,074,317
Year to Date Revenue$14,520,220

Expense

Pro Players Total Salaries$122,330,800
Farm Players Total Salaries$4,699,516
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$3,301,250
Pro Year To Date Expenses$14,648,210
Farm Year To Date Expenses$574,376
Pro Salary Cap To Date$14,508,206
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,824,051
Pro Remaining Season Days158
Pro Expenses Per Days$679,616
Pro Estimated Expenses$107,379,328
Farm Remaining Season Days158
Farm Expenses Per Days$26,108
Farm Estimated Expenses$4,125,064
Estimated Season Expenses$111,504,392
Estimated Season Salary Cap$121,502,012
Estimate Under Maximum Salary Cap of $132,500,000$10,997,988
Estimate Over Minimum Salary Cap of $97,900,000 $23,602,012
Current Bank Account$204,116,281
Projected Bank Account$171,435,940

Pro Players Salaries

Ryan O'Reilly $11,500,000 (2)
-Salary Remaining : $10,094,444
Owen Tippett $8,900,000 (1)
-Salary Remaining : $7,812,222
Darnell Nurse $8,500,000 (1)
-Salary Remaining : $7,461,111
Juraj Slafkovsky $7,600,000 (4)
-Salary Remaining : $6,671,111
Clayton Keller $7,150,000 (3)
-Salary Remaining : $6,276,111
Brandon Hagel $6,500,000 (5)
-Salary Remaining : $5,705,556
Brayden McNabb $6,220,800 (1)
-Salary Remaining : $5,460,480
Tom Wilson $6,200,000 (1)
-Salary Remaining : $5,442,222
Karel Vejmelka $5,700,000 (3)
-Salary Remaining : $5,003,333
Erik Cernak $5,200,000 (1)
-Salary Remaining : $4,564,444
Evgeni Malkin $5,000,000 (1)
-Salary Remaining : $4,388,889
Anders Lee $4,900,000 (2)
-Salary Remaining : $4,301,111
Barrett Hayton $4,500,000 (1)
-Salary Remaining : $3,950,000
Brayden Schenn $4,500,000 (1)
-Salary Remaining : $3,950,000
Leo Carlsson (Out of Payroll) $4,200,000 (4)
-Salary Remaining : $3,686,667
Brandon Carlo $4,100,000 (1)
-Salary Remaining : $3,598,889
Chris Kreider $3,850,000 (1)
-Salary Remaining : $3,379,444
Mario Ferraro $3,250,000 (1)
-Salary Remaining : $2,852,778
Yegor Sharangovich $3,150,000 (1)
-Salary Remaining : $2,765,000
Nicolas Roy $3,000,000 (1)
-Salary Remaining : $2,633,333
Jaden Schwartz $2,500,000 (1)
-Salary Remaining : $2,194,444
Pavel Dorofeyev $1,835,000 (2)
-Salary Remaining : $1,610,722
Adam Pelech $1,800,000 (2)
-Salary Remaining : $1,580,000
Nikita Zadorov $1,500,000 (2)
-Salary Remaining : $1,316,667
Jake Allen $775,000 (1)
-Salary Remaining : $680,278
Fabian Zetterlund $0 (0)
Total Pro Players26
Salary Commitment
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Average Commitment
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000
Salary Cap with 1 Way Contract
Year 2026 : $122,330,800
Year 2027 : $52,685,000
Year 2028 : $31,150,000
Year 2029 : $18,300,000

Farm Players Salaries

Michael Misa $423,000 (2)
Salary Remaining : $371,300
Egor Chinakhov $210,000 (3)
Salary Remaining : $184,333
David Reinbacher $205,333 (3)
Salary Remaining : $180,237
Dalibor Dvorsky $170,167 (1)
Salary Remaining : $149,368
Tyler Kleven $160,000 (2)
Salary Remaining : $140,444
Konsta Helenius $157,500 (1)
Salary Remaining : $138,250
Jimmy Snuggerud $155,000 (1)
Salary Remaining : $136,056
Lian Bichsel $141,833 (2)
Salary Remaining : $124,498
Oliver Moore $135,000 (2)
Salary Remaining : $118,500
Seamus Casey $135,000 (1)
Salary Remaining : $118,500
Arber Xhekaj $130,000 (1)
Salary Remaining : $114,111
Matthew Wood $128,000 (2)
Salary Remaining : $112,356
Trevor Connelly $123,000 (2)
Salary Remaining : $107,967
Drew Commesso $120,833 (2)
Salary Remaining : $106,065
Stian Solberg $97,500 (1)
Salary Remaining : $85,583
Nico Myatovic $95,000 (2)
Salary Remaining : $83,389
Otto Stenberg $95,000 (1)
Salary Remaining : $83,389
Mattias Havelid $95,000 (2)
Salary Remaining : $83,389
Kasper Halttunen $91,833 (1)
Salary Remaining : $80,609
Noah Warren $91,833 (1)
Salary Remaining : $80,609
Bradly Nadeau $91,833 (1)
Salary Remaining : $80,609
David Goyette $91,833 (1)
Salary Remaining : $80,609
Anton Wahlberg $91,833 (1)
Salary Remaining : $80,609
Rasmus Kumpulainen $91,800 (2)
Salary Remaining : $80,580
Oscar Fisker Molgaard $91,800 (2)
Salary Remaining : $80,580
Carson Rehkopf $91,800 (2)
Salary Remaining : $80,580
Gracyn Sawchyn $91,800 (2)
Salary Remaining : $80,580
Louis Crevier $90,000 (2)
Salary Remaining : $79,000
Ty Nelson $89,417 (1)
Salary Remaining : $78,488
Carson Bjarnason $88,700 (2)
Salary Remaining : $77,859
Maveric Lamoureux $88,667 (1)
Salary Remaining : $77,830
Dominik Badinka $87,500 (2)
Salary Remaining : $76,806
Harrison Brunicke $87,500 (1)
Salary Remaining : $76,806
Akira Schmid $87,500 (2)
Salary Remaining : $76,806
Jakub Dvorak $87,000 (1)
Salary Remaining : $76,367
Noel Nordh $87,000 (2)
Salary Remaining : $76,367
Luke Evangelista $82,500 (1)
Salary Remaining : $72,417
Mathieu Cataford $80,200 (2)
Salary Remaining : $70,398
Andre Burakovsky $75,000 (1)
Salary Remaining : $65,833
Tommy Lafreniere $65,000 (2)
Salary Remaining : $57,056
Total Farm Players40
Salary Commitment
Year 2026 : $4,699,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,699,515
Year 2027 : $2,790,099
Year 2028 : $415,333
Year 2029 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 5,420 - 77.42%
Level 2: 6000 - $60 - 5,669 - 94.48%
Level 3: 3000 - $35 - 2,807 - 93.58%
Level 4: 5000 - $25 - 4,770 - 95.40%
Luxury : 2000 - $200 - 1,602 - 80.08%
Total Capacity :23000

Income

Home Games Left39
Average Attendance - %20,267 - 88.12%
Average Income per Game$2,115,607
Year to Date Revenue$12,693,644

Expense

Pro Players Total Salaries$129,281,595
Farm Players Total Salaries$3,611,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,801,082
Farm Year To Date Expenses$441,430
Pro Salary Cap To Date$15,801,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,508,686
Pro Remaining Season Days158
Pro Expenses Per Days$718,231
Pro Estimated Expenses$113,480,498
Farm Remaining Season Days158
Farm Expenses Per Days$20,065
Farm Estimated Expenses$3,170,270
Estimated Season Expenses$116,650,768
Estimated Season Salary Cap$129,281,580
Estimate Under Maximum Salary Cap of $132,500,000$3,218,420
Estimate Over Minimum Salary Cap of $97,900,000 $31,381,580
Current Bank Account$109,184,852
Projected Bank Account$75,042,770

Pro Players Salaries

Colton Parayko $9,360,000 (3)
-Salary Remaining : $8,216,000
Jacob Markstrom $8,640,000 (2)
-Salary Remaining : $7,584,000
John Gibson $7,680,000 (5)
-Salary Remaining : $6,741,333
Noah Hanifin $7,350,000 (4)
-Salary Remaining : $6,451,667
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $5,266,667
Ivan Barbashev $6,000,000 (4)
-Salary Remaining : $5,266,667
Jean-Gabriel Pageau $6,000,000 (1)
-Salary Remaining : $5,266,667
Frank Vatrano $5,485,427 (2)
-Salary Remaining : $4,814,986
Brandon Saad $5,400,000 (1)
-Salary Remaining : $4,740,000
Cam York $5,150,000 (4)
-Salary Remaining : $4,520,556
Joel Farabee $5,000,000 (2)
-Salary Remaining : $4,388,889
Anton Lundell $5,000,000 (4)
-Salary Remaining : $4,388,889
Matthew Schaefer $4,480,000 (2)
-Salary Remaining : $3,932,444
Filip Hronek $4,400,000 (1)
-Salary Remaining : $3,862,222
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $3,774,444
Reilly Smith $4,032,000 (1)
-Salary Remaining : $3,539,200
Jake DeBrusk $4,000,000 (2)
-Salary Remaining : $3,511,111
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,291,667
Brett Pesce $3,620,000 (1)
-Salary Remaining : $3,177,556
Evan Rodrigues $3,600,000 (2)
-Salary Remaining : $3,160,000
Mason McTavish $3,394,167 (2)
-Salary Remaining : $2,979,324
Chandler Stephenson $3,300,000 (1)
-Salary Remaining : $2,896,667
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $2,413,889
Tanner Jeannot $2,665,000 (2)
-Salary Remaining : $2,339,278
Connor McMichael $2,100,000 (2)
-Salary Remaining : $1,843,333
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $1,755,556
Matt Coronato $1,491,667 (1)
-Salary Remaining : $1,309,352
Kaiden Guhle $1,283,334 (1)
-Salary Remaining : $1,126,482
Kevin Bahl $1,050,000 (1)
-Salary Remaining : $921,667
Total Pro Players29
Salary Commitment
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Average Commitment
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000
Salary Cap with 1 Way Contract
Year 2026 : $129,281,595
Year 2027 : $91,654,594
Year 2028 : $40,540,000
Year 2029 : $31,180,000

Farm Players Salaries

Ryan Leonard $221,000 (2)
Salary Remaining : $193,989
Dmitri Simashev $195,000 (2)
Salary Remaining : $171,167
Carter Yakemchuk $194,000 (2)
Salary Remaining : $170,289
Marco Kasper $188,667 (2)
Salary Remaining : $165,607
Sam Dickinson $173,000 (2)
Salary Remaining : $151,856
Pavel Mintyukov $170,167 (2)
Salary Remaining : $149,368
Denton Mateychuk $163,667 (1)
Salary Remaining : $143,663
Michael Brandsegg-Nygard $144,000 (2)
Salary Remaining : $126,400
Brayden Yager $142,000 (2)
Salary Remaining : $124,644
Zachary Bolduc $127,583 (2)
Salary Remaining : $111,990
Oliver Kapanen $120,833 (1)
Salary Remaining : $106,065
Jacob Fowler $115,000 (1)
Salary Remaining : $100,944
Nathan Gaucher $112,917 (1)
Salary Remaining : $99,116
Daniil Tarasov $105,000 (2)
Salary Remaining : $92,167
Alexandre Texier $100,000 (1)
Salary Remaining : $87,778
Julian Lutz $95,000 (1)
Salary Remaining : $83,389
Mavrik Bourque $95,000 (2)
Salary Remaining : $83,389
Andrew Basha $94,300 (2)
Salary Remaining : $82,774
Josh Doan $92,500 (2)
Salary Remaining : $81,194
Corson Ceulemans $92,500 (1)
Salary Remaining : $81,194
Jack Peart $92,500 (1)
Salary Remaining : $81,194
Jagger Firkus $91,833 (1)
Salary Remaining : $80,609
Nick Lardis $91,800 (2)
Salary Remaining : $80,580
Kalan Lind $88,700 (2)
Salary Remaining : $77,859
Beau Akey $88,700 (2)
Salary Remaining : $77,859
Reid Schaefer $88,667 (1)
Salary Remaining : $77,830
Owen Beck $88,000 (1)
Salary Remaining : $77,244
Sasha Pastujov $84,417 (1)
Salary Remaining : $74,099
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $68,028
Oasiz Wiesblatt $77,500 (2)
Salary Remaining : $68,028
Total Farm Players30
Salary Commitment
Year 2026 : $3,611,751
Year 2027 : $2,366,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,611,751
Year 2027 : $2,366,417
Year 2028 : $0
Year 2029 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 6,694 - 95.63%
Level 2: 6000 - $55 - 5,775 - 96.25%
Level 3: 3000 - $33 - 2,926 - 97.54%
Level 4: 5000 - $23 - 4,823 - 96.46%
Luxury : 2000 - $191 - 1,864 - 93.22%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %22,083 - 96.01%
Average Income per Game$2,220,652
Year to Date Revenue$11,103,260

Expense

Pro Players Total Salaries$131,355,003
Farm Players Total Salaries$4,973,912
Coaches Total Salaries$1,150,000
Luxury Taxe Total$0
Special Salary Cap Value($1,900,000)
Pro Year To Date Expenses$16,043,389
Farm Year To Date Expenses$609,037
Pro Salary Cap To Date$16,043,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,826,080
Pro Remaining Season Days158
Pro Expenses Per Days$729,750
Pro Estimated Expenses$115,300,500
Farm Remaining Season Days158
Farm Expenses Per Days$27,633
Farm Estimated Expenses$4,366,014
Estimated Season Expenses$119,666,514
Estimated Season Salary Cap$129,443,889
Estimate Under Maximum Salary Cap of $132,500,000$3,056,111
Estimate Over Minimum Salary Cap of $97,900,000 $31,543,889
Current Bank Account$255,652,494
Projected Bank Account$224,812,060

Pro Players Salaries

Luke Hughes $9,000,000 (7)
-Salary Remaining : $7,900,000
Jeremy Swayman $8,250,000 (4)
-Salary Remaining : $7,241,667
Robert Thomas $8,125,000 (6)
-Salary Remaining : $7,131,944
Jake Sanderson $8,050,000 (4)
-Salary Remaining : $7,066,111
Jack Hughes $8,000,000 (3)
-Salary Remaining : $7,022,222
Nick Suzuki $7,875,000 (3)
-Salary Remaining : $6,912,500
Quinn Hughes $7,850,000 (2)
-Salary Remaining : $6,890,556
Seth Jarvis $7,420,087 (7)
-Salary Remaining : $6,513,187
Matt Boldy $7,000,000 (4)
-Salary Remaining : $6,144,444
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $5,266,667
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $5,047,222
Spencer Knight $4,500,000 (3)
-Salary Remaining : $3,950,000
Logan Cooley $4,450,000 (4)
-Salary Remaining : $3,906,111
Simon Nemec $4,168,333 (1)
-Salary Remaining : $3,658,870
Shane Wright $3,949,166 (1)
-Salary Remaining : $3,466,490
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,398,756
Kirill Marchenko $3,850,000 (1)
-Salary Remaining : $3,379,444
Quinton Byfield $3,544,167 (1)
-Salary Remaining : $3,110,991
Jake Walman $3,400,000 (1)
-Salary Remaining : $2,984,444
Kirby Dach $3,362,500 (1)
-Salary Remaining : $2,951,528
Danila Yurov $2,970,000 (2)
-Salary Remaining : $2,607,000
Alexander Nikishin $2,943,750 (3)
-Salary Remaining : $2,583,958
Carter Hart $2,000,000 (2)
-Salary Remaining : $1,755,556
Cutter Gauthier $1,900,000 (2)
-Salary Remaining : $1,667,778
Nick Seeler $1,200,000 (1)
-Salary Remaining : $1,053,333
Phillip Danault $1,150,000 (1)
-Salary Remaining : $1,009,444
Kevin Lankinen $775,000 (1)
-Salary Remaining : $680,278
Total Pro Players27
Salary Commitment
Year 2026 : $131,355,003
Year 2027 : $100,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087
Salary Average Commitment
Year 2026 : $123,805,003
Year 2027 : $92,655,837
Year 2028 : $74,063,837
Year 2029 : $52,295,087
Salary Cap with 1 Way Contract
Year 2026 : $131,355,003
Year 2027 : $100,205,837
Year 2028 : $81,613,837
Year 2029 : $52,295,087

Farm Players Salaries

Matvei Michkov $425,000 (1)
Salary Remaining : $373,056
Ivan Demidov $263,417 (1)
Salary Remaining : $231,221
Porter Martone $253,000 (2)
Salary Remaining : $222,078
Cole Hutson $224,000 (2)
Salary Remaining : $196,622
Jesper Wallstedt $220,000 (1)
Salary Remaining : $193,111
Yaroslav Askarov $200,000 (1)
Salary Remaining : $175,556
Berkly Catton $194,000 (2)
Salary Remaining : $170,289
David Jiricek $191,833 (1)
Salary Remaining : $168,387
Daniil But $186,667 (2)
Salary Remaining : $163,852
Zeev Buium $165,000 (2)
Salary Remaining : $144,833
Ryan Strome $160,000 (1)
Salary Remaining : $140,444
Nick Foligno $160,000 (1)
Salary Remaining : $140,444
Tyson Jugnauth $136,667 (2)
Salary Remaining : $119,963
Callum Tung $97,500 (1)
Salary Remaining : $85,583
Artem Duda $95,000 (1)
Salary Remaining : $83,389
Aydar Suniev $95,000 (1)
Salary Remaining : $83,389
Aiden Fink $95,000 (2)
Salary Remaining : $83,389
Luca Cagnoni $95,000 (1)
Salary Remaining : $83,389
Igor Chernyshov $94,300 (2)
Salary Remaining : $82,774
Jackson Blake $92,500 (2)
Salary Remaining : $81,194
Brett Berard $92,500 (2)
Salary Remaining : $81,194
Joel Blomqvist $92,500 (2)
Salary Remaining : $81,194
Elias Petterssen $91,833 (1)
Salary Remaining : $80,609
Denver Barkey $91,800 (2)
Salary Remaining : $80,580
Tanner Molendyk $88,700 (2)
Salary Remaining : $77,859
Jordan Dumais $88,667 (1)
Salary Remaining : $77,830
Logan Stankoven $88,000 (2)
Salary Remaining : $77,244
Sergei Murashov $86,111 (1)
Salary Remaining : $75,586
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $74,831
Artur Akhtyamov $85,167 (1)
Salary Remaining : $74,757
Arturs Silovs $85,000 (1)
Salary Remaining : $74,611
Justin Sourdif $82,500 (1)
Salary Remaining : $72,417
Leevi Merilainen $82,000 (1)
Salary Remaining : $71,978
Philipp Kurashev $65,000 (1)
Salary Remaining : $57,056
Jack Malone $65,000 (1)
Salary Remaining : $57,056
Andrew Mangiapane $65,000 (1)
Salary Remaining : $57,056
Devin Cooley $65,000 (1)
Salary Remaining : $57,056
Mikhail Ilyin $65,000 (2)
Salary Remaining : $57,056
William Rousseau $65,000 (1)
Salary Remaining : $57,056
Total Farm Players39
Salary Commitment
Year 2026 : $4,973,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,973,912
Year 2027 : $1,959,634
Year 2028 : $0
Year 2029 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 6,591 - 94.16%
Level 2: 6000 - $56 - 5,653 - 94.22%
Level 3: 3000 - $31 - 2,833 - 94.44%
Level 4: 5000 - $24 - 4,649 - 92.98%
Luxury : 2000 - $195 - 1,605 - 80.25%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %21,332 - 92.75%
Average Income per Game$2,168,113
Year to Date Revenue$10,840,564

Expense

Pro Players Total Salaries$128,475,000
Farm Players Total Salaries$3,965,767
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,775,926
Pro Year To Date Expenses$15,667,499
Farm Year To Date Expenses$484,704
Pro Salary Cap To Date$15,667,499
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,724,512
Pro Remaining Season Days158
Pro Expenses Per Days$713,750
Pro Estimated Expenses$112,772,500
Farm Remaining Season Days158
Farm Expenses Per Days$22,032
Farm Estimated Expenses$3,481,056
Estimated Season Expenses$116,253,556
Estimated Season Salary Cap$131,215,925
Estimate Under Maximum Salary Cap of $132,500,000$1,284,075
Estimate Over Minimum Salary Cap of $97,900,000 $33,315,925
Current Bank Account$128,253,408
Projected Bank Account$98,724,364

Pro Players Salaries

John Tavares $15,840,000 (2)
-Salary Remaining : $13,904,000
John Carlson $12,500,000 (2)
-Salary Remaining : $10,972,222
Mikko Rantanen $12,000,000 (4)
-Salary Remaining : $10,533,333
Connor Hellebuyck $10,200,000 (3)
-Salary Remaining : $8,953,333
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $7,417,222
Roope Hintz $8,450,000 (3)
-Salary Remaining : $7,417,222
Wyatt Johnston $8,400,000 (4)
-Salary Remaining : $7,373,333
Matt Duchene $5,500,000 (2)
-Salary Remaining : $4,827,778
Joel Eriksson Ek $5,250,000 (1)
-Salary Remaining : $4,608,333
Tyler Toffoli $5,100,000 (1)
-Salary Remaining : $4,476,667
Jake Oettinger $4,000,000 (1)
-Salary Remaining : $3,511,111
Thomas Harley $4,000,000 (4)
-Salary Remaining : $3,511,111
Jamie Benn $3,880,000 (1)
-Salary Remaining : $3,405,778
Aliaksei Protas $3,375,000 (3)
-Salary Remaining : $2,962,500
Thatcher Demko $3,000,000 (2)
-Salary Remaining : $2,633,333
Cam Fowler $2,740,000 (1)
-Salary Remaining : $2,405,111
Brett Howden $2,500,000 (2)
-Salary Remaining : $2,194,444
Ryan Donato $2,400,000 (2)
-Salary Remaining : $2,106,667
Sam Steel $2,100,000 (2)
-Salary Remaining : $1,843,333
Kiefer Sherwood $1,800,000 (2)
-Salary Remaining : $1,580,000
Blake Coleman $1,650,000 (1)
-Salary Remaining : $1,448,333
Sean Walker $940,000 (1)
-Salary Remaining : $825,111
Jackson LaCombe $925,000 (2)
-Salary Remaining : $811,944
Charle-Edouard D'Astous $875,000 (2)
-Salary Remaining : $768,056
Boone Jenner $650,000 (1)
-Salary Remaining : $570,556
Viktor Arvidsson $650,000 (1)
-Salary Remaining : $570,556
Simon Holmstrom $650,000 (1)
-Salary Remaining : $570,556
Sam Malinski $650,000 (1)
-Salary Remaining : $570,556
Total Pro Players28
Salary Commitment
Year 2026 : $128,475,000
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Average Commitment
Year 2026 : $125,862,500
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000
Salary Cap with 1 Way Contract
Year 2026 : $128,475,000
Year 2027 : $102,315,000
Year 2028 : $54,875,000
Year 2029 : $24,400,000

Farm Players Salaries

Sean Durzi $230,000 (2)
Salary Remaining : $201,889
Nicolas Hague $229,415 (1)
Salary Remaining : $201,375
Devon Levi $156,667 (1)
Salary Remaining : $137,519
Cole Eiserman $155,000 (2)
Salary Remaining : $136,056
Ryan Shea $135,000 (2)
Salary Remaining : $118,500
Nils Lundkvist $125,000 (2)
Salary Remaining : $109,722
Justin Barron $115,000 (2)
Salary Remaining : $100,944
Fedor Svechkov $106,667 (2)
Salary Remaining : $93,630
Dylan Hryckowian $105,000 (2)
Salary Remaining : $92,167
Henry Thrun $100,000 (2)
Salary Remaining : $87,778
Brendan Brisson $99,785 (2)
Salary Remaining : $87,589
Jesse Pulkkinen $97,500 (1)
Salary Remaining : $85,583
Gavin Brindley $95,000 (2)
Salary Remaining : $83,389
Justin Hryckowian $95,000 (1)
Salary Remaining : $83,389
Damian Clara $95,000 (1)
Salary Remaining : $83,389
Leon Muggli $94,300 (2)
Salary Remaining : $82,774
Ryan Ufko $92,500 (1)
Salary Remaining : $81,194
Luca Pinelli $91,800 (2)
Salary Remaining : $80,580
Andrew Gibson $91,800 (2)
Salary Remaining : $80,580
Oskar Olausson $86,333 (1)
Salary Remaining : $75,782
Sam Colangelo $85,000 (2)
Salary Remaining : $74,611
Carl Lindbom $84,000 (1)
Salary Remaining : $73,733
Justus Annunen $83,750 (1)
Salary Remaining : $73,514
Jet Greaves $81,250 (1)
Salary Remaining : $71,319
Mark Kastelic $80,000 (2)
Salary Remaining : $70,222
Daemon Hunt $77,500 (2)
Salary Remaining : $68,028
Matej Blumel $77,500 (1)
Salary Remaining : $68,028
Linus Karlsson $77,500 (2)
Salary Remaining : $68,028
Mike Benning $77,500 (2)
Salary Remaining : $68,028
Freddy Gaudreau $65,000 (1)
Salary Remaining : $57,056
Marcus Johansson $65,000 (1)
Salary Remaining : $57,056
Jordan Martinook $65,000 (2)
Salary Remaining : $57,056
Michael McCarron $65,000 (2)
Salary Remaining : $57,056
Anthony Beauvillier $65,000 (2)
Salary Remaining : $57,056
Nikita Grebenkin $65,000 (1)
Salary Remaining : $57,056
Benoit-Olivier Groulx $65,000 (1)
Salary Remaining : $57,056
Tyler Myers $65,000 (2)
Salary Remaining : $57,056
Zach Whitecloud $65,000 (2)
Salary Remaining : $57,056
Arttu Hyry $65,000 (1)
Salary Remaining : $57,056
Matt Grzelcyk $65,000 (1)
Salary Remaining : $57,056
Oskar Back $65,000 (2)
Salary Remaining : $57,056
Jake Middleton $65,000 (2)
Salary Remaining : $57,056
Total Farm Players42
Salary Commitment
Year 2026 : $3,965,767
Year 2027 : $2,396,852
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,965,767
Year 2027 : $2,396,852
Year 2028 : $0
Year 2029 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 6,655 - 95.07%
Level 2: 6000 - $57 - 5,825 - 97.08%
Level 3: 3000 - $32 - 2,856 - 95.19%
Level 4: 5000 - $23 - 4,833 - 96.66%
Luxury : 2000 - $193 - 1,982 - 99.09%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %22,150 - 96.30%
Average Income per Game$2,308,357
Year to Date Revenue$11,541,786

Expense

Pro Players Total Salaries$126,845,857
Farm Players Total Salaries$783,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,503,378
Farm Year To Date Expenses$95,722
Pro Salary Cap To Date$15,503,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$92,334,288
Pro Remaining Season Days158
Pro Expenses Per Days$704,699
Pro Estimated Expenses$111,342,442
Farm Remaining Season Days158
Farm Expenses Per Days$4,351
Farm Estimated Expenses$687,458
Estimated Season Expenses$112,029,900
Estimated Season Salary Cap$126,845,820
Estimate Under Maximum Salary Cap of $132,500,000$5,654,180
Estimate Over Minimum Salary Cap of $97,900,000 $28,945,820
Current Bank Account$193,196,788
Projected Bank Account$173,501,176

Pro Players Salaries

Mitch Marner $10,903,000 (3)
-Salary Remaining : $9,570,411
Nazem Kadri $10,080,000 (3)
-Salary Remaining : $8,848,000
Matthew Tkachuk $9,500,000 (5)
-Salary Remaining : $8,338,889
Jakob Chychrun $9,000,000 (4)
-Salary Remaining : $7,900,000
Linus Ullmark $8,520,000 (1)
-Salary Remaining : $7,478,667
Justin Faulk $7,800,000 (1)
-Salary Remaining : $6,846,667
Travis Sanheim $7,500,000 (3)
-Salary Remaining : $6,583,333
Tage Thompson $7,142,857 (2)
-Salary Remaining : $6,269,841
Troy Terry $7,000,000 (2)
-Salary Remaining : $6,144,444
Alexander Wennberg $6,700,000 (2)
-Salary Remaining : $5,881,111
Mikael Granlund $6,000,000 (2)
-Salary Remaining : $5,266,667
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,135,000
Tyson Foerster $5,600,000 (1)
-Salary Remaining : $4,915,556
Artturi Lehkonen $5,400,000 (4)
-Salary Remaining : $4,740,000
Shea Theodore $5,200,000 (1)
-Salary Remaining : $4,564,444
Jonathan Marchessault $3,600,000 (1)
-Salary Remaining : $3,160,000
Sean Couturier $3,100,000 (2)
-Salary Remaining : $2,721,111
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $1,975,000
Kaapo Kakko $2,100,000 (1)
-Salary Remaining : $1,843,333
Ben Chiarot $1,000,000 (1)
-Salary Remaining : $877,778
Scott Wedgewood $650,000 (1)
-Salary Remaining : $570,556
Joel Edmundson $650,000 (1)
-Salary Remaining : $570,556
Colton Sissons $650,000 (1)
-Salary Remaining : $570,556
Connor Murphy $650,000 (1)
-Salary Remaining : $570,556
Total Pro Players24
Salary Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Average Commitment
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000
Salary Cap with 1 Way Contract
Year 2026 : $126,845,857
Year 2027 : $90,425,857
Year 2028 : $52,383,000
Year 2029 : $23,900,000

Farm Players Salaries

Fabian Lysell $103,417 (2)
Salary Remaining : $90,777
Ayrton Martino $92,500 (2)
Salary Remaining : $81,194
Francesco Pinelli $89,417 (2)
Salary Remaining : $78,488
Ville Koivunen $88,000 (1)
Salary Remaining : $77,244
Stanislav Svozil $88,000 (2)
Salary Remaining : $77,244
Aleksi Heimosalmi $88,000 (1)
Salary Remaining : $77,244
Samuel Helenius $86,333 (2)
Salary Remaining : $75,782
Jordan Harris $82,500 (2)
Salary Remaining : $72,417
Jack Bar $65,000 (2)
Salary Remaining : $57,056
Total Farm Players9
Salary Commitment
Year 2026 : $783,167
Year 2027 : $607,167
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $783,167
Year 2027 : $607,167
Year 2028 : $0
Year 2029 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 5,395 - 77.07%
Level 2: 6000 - $60 - 5,749 - 95.81%
Level 3: 3000 - $35 - 2,832 - 94.38%
Level 4: 5000 - $25 - 4,515 - 90.31%
Luxury : 2000 - $200 - 1,561 - 78.05%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %20,052 - 87.18%
Average Income per Game$2,098,827
Year to Date Revenue$8,395,308

Expense

Pro Players Total Salaries$131,747,221
Farm Players Total Salaries$2,232,967
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,946,607
Farm Year To Date Expenses$288,493
Pro Salary Cap To Date$15,946,607
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$86,051,907
Pro Remaining Season Days158
Pro Expenses Per Days$731,929
Pro Estimated Expenses$115,644,782
Farm Remaining Season Days158
Farm Expenses Per Days$12,405
Farm Estimated Expenses$1,959,990
Estimated Season Expenses$117,604,772
Estimated Season Salary Cap$131,591,389
Estimate Under Maximum Salary Cap of $132,500,000$908,611
Estimate Over Minimum Salary Cap of $97,900,000 $33,691,389
Current Bank Account$131,976,877
Projected Bank Account$100,424,012

Pro Players Salaries

William Nylander $13,800,000 (4)
-Salary Remaining : $12,113,333
Roman Josi $13,044,960 (2)
-Salary Remaining : $11,450,576
David Pastrnak $11,250,000 (3)
-Salary Remaining : $9,875,000
Filip Forsberg $10,200,000 (3)
-Salary Remaining : $8,953,333
Zach Werenski $9,583,333 (3)
-Salary Remaining : $8,412,037
Andrei Vasilevskiy $9,500,000 (2)
-Salary Remaining : $8,338,889
Brandon Montour $8,571,428 (3)
-Salary Remaining : $7,523,809
Brock Nelson $8,500,000 (3)
-Salary Remaining : $7,461,111
Adrian Kempe $5,500,000 (1)
-Salary Remaining : $4,827,778
Ryan Nugent-Hopkins $5,125,000 (1)
-Salary Remaining : $4,498,611
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $4,169,444
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $3,620,833
Drew Doughty $4,050,000 (2)
-Salary Remaining : $3,555,000
Jamie Oleksiak $3,510,000 (2)
-Salary Remaining : $3,081,000
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $3,017,361
Joonas Korpisalo $3,250,000 (2)
-Salary Remaining : $2,852,778
Adam Henrique $2,450,000 (1)
-Salary Remaining : $2,150,556
Cody Ceci $2,350,000 (1)
-Salary Remaining : $2,062,778
Oliver Ekman-Larsson $2,150,000 (2)
-Salary Remaining : $1,887,222
Connor Brown $1,550,000 (2)
-Salary Remaining : $1,360,556
Alex Killorn $1,550,000 (2)
-Salary Remaining : $1,360,556
Michael Amadio $1,000,000 (2)
-Salary Remaining : $877,778
Corey Perry $1,000,000 (2)
-Salary Remaining : $877,778
Parker Wotherspoon $850,000 (2)
-Salary Remaining : $746,111
Erik Gustafsson $650,000 (2)
-Salary Remaining : $570,556
Total Pro Players25
Salary Commitment
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Average Commitment
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000
Salary Cap with 1 Way Contract
Year 2026 : $131,747,221
Year 2027 : $108,759,721
Year 2028 : $66,654,761
Year 2029 : $13,800,000

Farm Players Salaries

Jack McBain $425,000 (2)
Salary Remaining : $373,056
David Rittich $185,000 (2)
Salary Remaining : $162,389
Samuel Honzek $138,667 (1)
Salary Remaining : $121,718
Simon Benoit $135,000 (2)
Salary Remaining : $118,500
Jake Christiansen $97,500 (1)
Salary Remaining : $85,583
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $83,389
Christian Kyrou $95,000 (1)
Salary Remaining : $83,389
Amadeus Lombardi $91,833 (1)
Salary Remaining : $80,609
Luca Del Bel Belluz $88,667 (1)
Salary Remaining : $77,830
Jacob Bernard-Docker $88,000 (2)
Salary Remaining : $77,244
Caden Price $87,800 (2)
Salary Remaining : $77,069
Gleb Trikozov $87,500 (1)
Salary Remaining : $76,806
Jonathan Aspirot $78,000 (2)
Salary Remaining : $68,467
Arshdeep Bains $77,500 (1)
Salary Remaining : $68,028
Aku Raty $77,500 (1)
Salary Remaining : $68,028
Alex Turcotte $77,500 (1)
Salary Remaining : $68,028
Georgii Merkulov $77,500 (1)
Salary Remaining : $68,028
Martin Chromiak $77,500 (1)
Salary Remaining : $68,028
Rory Kerins $77,500 (1)
Salary Remaining : $68,028
Charlie Lindgren $75,000 (2)
Salary Remaining : $65,833
Total Farm Players20
Salary Commitment
Year 2026 : $2,232,967
Year 2027 : $1,073,800
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,232,967
Year 2027 : $1,073,800
Year 2028 : $0
Year 2029 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 6,405 - 91.50%
Level 2: 6000 - $57 - 5,837 - 97.28%
Level 3: 3000 - $32 - 2,772 - 92.40%
Level 4: 5000 - $22 - 4,803 - 96.05%
Luxury : 2000 - $197 - 1,539 - 76.95%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %21,355 - 92.85%
Average Income per Game$2,162,710
Year to Date Revenue$8,650,840

Expense

Pro Players Total Salaries$125,622,885
Farm Players Total Salaries$4,571,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,540,000
Pro Year To Date Expenses$15,353,910
Farm Year To Date Expenses$558,756
Pro Salary Cap To Date$15,353,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$88,671,110
Pro Remaining Season Days158
Pro Expenses Per Days$697,905
Pro Estimated Expenses$110,268,990
Farm Remaining Season Days158
Farm Expenses Per Days$25,398
Farm Estimated Expenses$4,012,884
Estimated Season Expenses$114,281,874
Estimated Season Salary Cap$129,162,900
Estimate Under Maximum Salary Cap of $132,500,000$3,337,100
Estimate Over Minimum Salary Cap of $97,900,000 $31,262,900
Current Bank Account$246,157,730
Projected Bank Account$220,546,966

Pro Players Salaries

Nathan MacKinnon $15,120,000 (3)
-Salary Remaining : $13,272,000
Alex Ovechkin $13,735,390 (1)
-Salary Remaining : $12,056,616
Jake Guentzel $10,800,000 (3)
-Salary Remaining : $9,480,000
Mark Scheifele $10,200,000 (3)
-Salary Remaining : $8,953,333
Cole Caufield (1 Way Contract) $7,850,000 (4)
-Salary Remaining : $6,890,556
Esa Lindell $6,960,000 (2)
-Salary Remaining : $6,109,333
Brock Boeser $6,650,000 (4)
-Salary Remaining : $5,837,222
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $5,705,556
Jaccob Slavin $6,500,000 (2)
-Salary Remaining : $5,705,556
Logan Thompson $5,850,000 (3)
-Salary Remaining : $5,135,000
Mason Marchment $5,400,000 (2)
-Salary Remaining : $4,740,000
Shayne Gostisbehere $5,400,000 (1)
-Salary Remaining : $4,740,000
Alex Vlasic $4,600,000 (3)
-Salary Remaining : $4,037,778
Sean Monahan $4,500,000 (2)
-Salary Remaining : $3,950,000
Jordan Staal $3,480,000 (2)
-Salary Remaining : $3,054,667
Dan Vladar $2,200,000 (1)
-Salary Remaining : $1,931,111
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,667,778
Simon Edvinsson $1,744,167 (1)
-Salary Remaining : $1,530,991
Dylan Samberg $1,400,000 (1)
-Salary Remaining : $1,228,889
Lane Hutson $1,333,333 (2)
-Salary Remaining : $1,170,370
Samuel Montembeault $1,200,000 (2)
-Salary Remaining : $1,053,333
Taylor Hall $1,000,000 (1)
-Salary Remaining : $877,778
Jordan Eberle $650,000 (1)
-Salary Remaining : $570,556
Mattias Samuelsson $650,000 (1)
-Salary Remaining : $570,556
Total Pro Players24
Salary Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Average Commitment
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000
Salary Cap with 1 Way Contract
Year 2026 : $125,622,885
Year 2027 : $92,343,333
Year 2028 : $61,070,000
Year 2029 : $14,500,000

Farm Players Salaries

Gabriel Landeskog $700,000 (2)
Salary Remaining : $614,444
Nils Hoglander $300,000 (2)
Salary Remaining : $263,333
Connor Ingram $195,000 (2)
Salary Remaining : $171,167
Isaac Howard $162,000 (2)
Salary Remaining : $142,200
Bobby Brink $150,000 (2)
Salary Remaining : $131,667
Michael Eyssimont $145,000 (2)
Salary Remaining : $127,278
Isak Rosen $141,917 (2)
Salary Remaining : $124,571
Jayden Struble $141,250 (2)
Salary Remaining : $123,986
Sacha Boisvert $139,000 (2)
Salary Remaining : $122,011
Joakim Kemell $138,667 (2)
Salary Remaining : $121,718
Emil Heineman $110,000 (2)
Salary Remaining : $96,556
Connor Dewar $110,000 (2)
Salary Remaining : $96,556
William Stromgren $92,500 (2)
Salary Remaining : $81,194
Simon Robertsson $92,500 (1)
Salary Remaining : $81,194
Shai Buium $92,500 (1)
Salary Remaining : $81,194
Eduard Sale $91,833 (1)
Salary Remaining : $80,609
Hunter Haight $91,833 (1)
Salary Remaining : $80,609
Paul Ludwinski $91,833 (1)
Salary Remaining : $80,609
Aatu Raty $90,250 (1)
Salary Remaining : $79,219
Ethan Del Mastro $90,250 (2)
Salary Remaining : $79,219
Logan Mailloux $89,417 (2)
Salary Remaining : $78,488
Cayden Primeau $89,000 (1)
Salary Remaining : $78,122
Cale Fleury $89,000 (2)
Salary Remaining : $78,122
Colton Dach $88,000 (2)
Salary Remaining : $77,244
Zack Ostapchuk $88,000 (2)
Salary Remaining : $77,244
Riley Kidney $87,500 (2)
Salary Remaining : $76,806
David Spacek $87,500 (2)
Salary Remaining : $76,806
Danny Zhilkin $85,667 (2)
Salary Remaining : $75,196
Joshua Roy $85,417 (2)
Salary Remaining : $74,977
Koehn Ziemmer $81,700 (2)
Salary Remaining : $71,714
Fraser Minten $81,667 (1)
Salary Remaining : $71,685
Ryan Johnson $77,500 (2)
Salary Remaining : $68,028
Jan Mysak $77,500 (2)
Salary Remaining : $68,028
Mads Sogaard $77,500 (2)
Salary Remaining : $68,028
Xavier Bourgault $77,500 (2)
Salary Remaining : $68,028
Olivier Rodrigue $77,500 (2)
Salary Remaining : $68,028
Cam Lund $65,000 (1)
Salary Remaining : $57,056
Total Farm Players37
Salary Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,571,701
Year 2027 : $3,785,285
Year 2028 : $0
Year 2029 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameTavershack Arena
Level 1: 7000 - $125 - 4,267 - 60.96%
Level 2: 6000 - $80 - 3,700 - 61.66%
Level 3: 3000 - $55 - 1,560 - 52.00%
Level 4: 5000 - $35 - 2,964 - 59.28%
Luxury : 2000 - $225 - 1,338 - 66.91%
Total Capacity :23000

Income

Home Games Left38
Average Attendance - %13,829 - 60.12%
Average Income per Game$1,966,714
Year to Date Revenue$13,766,997

Expense

Pro Players Total Salaries$121,976,166
Farm Players Total Salaries$2,126,766
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,908,190
Farm Year To Date Expenses$259,930
Pro Salary Cap To Date$14,908,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$74,735,127
Pro Remaining Season Days158
Pro Expenses Per Days$677,645
Pro Estimated Expenses$107,067,910
Farm Remaining Season Days158
Farm Expenses Per Days$11,815
Farm Estimated Expenses$1,866,770
Estimated Season Expenses$108,934,680
Estimated Season Salary Cap$121,976,100
Estimate Under Maximum Salary Cap of $132,500,000$10,523,900
Estimate Over Minimum Salary Cap of $97,900,000 $24,076,100
Current Bank Account$146,223,555
Projected Bank Account$112,024,002

Pro Players Salaries

Alex Pietrangelo $12,672,000 (1)
-Salary Remaining : $11,123,200
Jacob Trouba $9,600,000 (3)
-Salary Remaining : $8,426,667
Brad Marchand $8,820,000 (2)
-Salary Remaining : $7,742,000
Owen Power $8,350,000 (3)
-Salary Remaining : $7,329,444
Jesper Bratt $7,875,000 (5)
-Salary Remaining : $6,912,500
Nico Hischier $7,250,000 (2)
-Salary Remaining : $6,363,889
Gustav Forsling $6,900,000 (4)
-Salary Remaining : $6,056,667
Andrew Copp $6,750,000 (3)
-Salary Remaining : $5,925,000
Bowen Byram $6,250,000 (5)
-Salary Remaining : $5,486,111
Dylan DeMelo $5,880,000 (3)
-Salary Remaining : $5,161,333
Carter Verhaeghe $5,000,000 (2)
-Salary Remaining : $4,388,889
Dylan Strome $5,000,000 (2)
-Salary Remaining : $4,388,889
Claude Giroux $4,700,000 (1)
-Salary Remaining : $4,125,556
Sam Bennett $4,425,000 (2)
-Salary Remaining : $3,884,167
Ilya Sorokin $4,000,000 (1)
-Salary Remaining : $3,511,111
Eetu Luostarinen $3,000,000 (1)
-Salary Remaining : $2,633,333
Jonathan Drouin $3,000,000 (2)
-Salary Remaining : $2,633,333
Anton Forsberg $2,759,999 (1)
-Salary Remaining : $2,422,666
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $2,348,056
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $2,194,444
Connor Clifton $1,500,000 (1)
-Salary Remaining : $1,316,667
J.J. Peterka $894,167 (1)
-Salary Remaining : $784,880
Nicholas Robertson (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $768,056
Kyle Palmieri $650,000 (1)
-Salary Remaining : $570,556
Parker Kelly $650,000 (1)
-Salary Remaining : $570,556
Total Pro Players25
Salary Commitment
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000
Salary Average Commitment
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000
Salary Cap with 1 Way Contract
Year 2026 : $121,976,166
Year 2027 : $85,100,000
Year 2028 : $51,605,000
Year 2029 : $21,025,000

Farm Players Salaries

Kevin Korchinski $191,833 (2)
Salary Remaining : $168,387
Dmitry Kulikov $172,800 (1)
Salary Remaining : $151,680
Brandt Clarke $171,333 (2)
Salary Remaining : $150,393
Juuso Parssinen $125,000 (1)
Salary Remaining : $109,722
Jakub Dobes $96,500 (2)
Salary Remaining : $84,706
Adam Engstrom $95,000 (1)
Salary Remaining : $83,389
Matthew Poitras $95,000 (2)
Salary Remaining : $83,389
Luke Tuch $92,500 (1)
Salary Remaining : $81,194
Sean Behrens $92,500 (2)
Salary Remaining : $81,194
Nikita Chibrikov $92,500 (2)
Salary Remaining : $81,194
Florian Xhekaj $92,000 (1)
Salary Remaining : $80,756
Gavin Hayes $91,833 (1)
Salary Remaining : $80,609
Quinton Burns $91,800 (2)
Salary Remaining : $80,580
Elias Salomonsson $89,500 (1)
Salary Remaining : $78,561
Filip Mesar $88,667 (1)
Salary Remaining : $77,830
Jared Davidson $88,000 (1)
Salary Remaining : $77,244
Noel Gunler $87,500 (1)
Salary Remaining : $76,806
Trent Miner $77,500 (1)
Salary Remaining : $68,028
Drew O'Connor $65,000 (1)
Salary Remaining : $57,056
Erik Haula $65,000 (1)
Salary Remaining : $57,056
Cody Glass $65,000 (1)
Salary Remaining : $57,056
Total Farm Players21
Salary Commitment
Year 2026 : $2,126,766
Year 2027 : $831,466
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,126,766
Year 2027 : $831,466
Year 2028 : $0
Year 2029 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 6,611 - 94.45%
Level 2: 6000 - $53 - 5,575 - 92.92%
Level 3: 3000 - $28 - 2,901 - 96.71%
Level 4: 5000 - $21 - 4,816 - 96.32%
Luxury : 2000 - $174 - 1,898 - 94.89%
Total Capacity :23000

Income

Home Games Left38
Average Attendance - %21,802 - 94.79%
Average Income per Game$2,080,766
Year to Date Revenue$14,565,362

Expense

Pro Players Total Salaries$131,073,417
Farm Players Total Salaries$5,397,212
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,020,092
Farm Year To Date Expenses$659,670
Pro Salary Cap To Date$16,020,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$79,069,108
Pro Remaining Season Days158
Pro Expenses Per Days$728,186
Pro Estimated Expenses$115,053,388
Farm Remaining Season Days158
Farm Expenses Per Days$29,985
Farm Estimated Expenses$4,737,630
Estimated Season Expenses$119,791,018
Estimated Season Salary Cap$131,073,480
Estimate Under Maximum Salary Cap of $132,500,000$1,426,520
Estimate Over Minimum Salary Cap of $97,900,000 $33,173,480
Current Bank Account$127,645,481
Projected Bank Account$86,923,571

Pro Players Salaries

Steven Stamkos $12,240,000 (2)
-Salary Remaining : $10,744,000
William Eklund $10,700,000 (1)
-Salary Remaining : $9,392,222
Tyler Seguin $9,850,000 (2)
-Salary Remaining : $8,646,111
Mathew Barzal $9,150,000 (5)
-Salary Remaining : $8,031,667
Cale Makar $9,000,000 (3)
-Salary Remaining : $7,900,000
Jonas Brodin $7,200,000 (2)
-Salary Remaining : $6,320,000
Aaron Ekblad $6,100,000 (2)
-Salary Remaining : $5,354,444
Adam Larsson $6,100,000 (2)
-Salary Remaining : $5,354,444
Conor Garland $5,940,000 (3)
-Salary Remaining : $5,214,000
Teuvo Teravainen $5,800,000 (1)
-Salary Remaining : $5,091,111
Elias Lindholm $5,200,000 (1)
-Salary Remaining : $4,564,444
Pius Suter $4,950,000 (3)
-Salary Remaining : $4,345,000
Darcy Kuemper $4,900,000 (2)
-Salary Remaining : $4,301,111
Philip Broberg $4,580,917 (4)
-Salary Remaining : $4,021,027
Macklin Celebrini $4,475,000 (1)
-Salary Remaining : $3,928,056
Connor Bedard $4,450,000 (4)
-Salary Remaining : $3,906,111
Filip Chytil $4,437,500 (2)
-Salary Remaining : $3,895,139
Jack Quinn $3,375,000 (3)
-Salary Remaining : $2,962,500
Cam Talbot $3,000,000 (1)
-Salary Remaining : $2,633,333
Noah Cates $2,625,000 (2)
-Salary Remaining : $2,304,167
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,492,222
Jason Zucker $1,400,000 (2)
-Salary Remaining : $1,228,889
Ian Cole $1,100,000 (2)
-Salary Remaining : $965,556
Vladimir Tarasenko $1,100,000 (1)
-Salary Remaining : $965,556
Alex Nedeljkovic $950,000 (1)
-Salary Remaining : $833,889
Ilya Lyubushkin $750,000 (1)
-Salary Remaining : $658,333
Total Pro Players26
Salary Commitment
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917
Salary Average Commitment
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917
Salary Cap with 1 Way Contract
Year 2026 : $131,073,417
Year 2027 : $99,098,417
Year 2028 : $41,445,917
Year 2029 : $18,180,917

Farm Players Salaries

Artyom Levshunov $422,500 (1)
Salary Remaining : $370,861
Will Smith $415,000 (1)
Salary Remaining : $364,278
Anton Frondell $414,000 (2)
Salary Remaining : $363,400
Beckett Sennecke $404,000 (2)
Salary Remaining : $354,622
Juuso Valimaki $200,000 (2)
Salary Remaining : $175,556
Zayne Parekh $194,000 (2)
Salary Remaining : $170,289
Nate Danielson $191,833 (1)
Salary Remaining : $168,387
Kent Johnson $180,000 (1)
Salary Remaining : $158,000
Tom Willander $177,000 (2)
Salary Remaining : $155,367
Zach Benson $160,000 (2)
Salary Remaining : $140,444
Alex Bump $145,000 (2)
Salary Remaining : $127,278
Ty Dellandrea $130,000 (1)
Salary Remaining : $114,111
Collin Graf $128,333 (2)
Salary Remaining : $112,648
Aleksandr Kisakov $101,750 (1)
Salary Remaining : $89,314
Melvin Fernström $97,500 (2)
Salary Remaining : $85,583
Charles-Alexis Legault $95,000 (2)
Salary Remaining : $83,389
Logan Morrison $95,000 (2)
Salary Remaining : $83,389
Ryan Chesley $95,000 (2)
Salary Remaining : $83,389
Nikolai Kovalenko $92,500 (1)
Salary Remaining : $81,194
Jani Nyman $91,833 (1)
Salary Remaining : $80,609
Michael Buchinger $91,833 (1)
Salary Remaining : $80,609
Riley Heidt $91,800 (2)
Salary Remaining : $80,580
Andrew Cristall $91,800 (2)
Salary Remaining : $80,580
Lukas Dragicevic $91,800 (2)
Salary Remaining : $80,580
Etienne Morin $91,800 (2)
Salary Remaining : $80,580
David Edstrom $91,800 (2)
Salary Remaining : $80,580
Theo Lindstein $91,800 (2)
Salary Remaining : $80,580
Thomas Bordeleau $87,413 (1)
Salary Remaining : $76,729
Joey Willis $86,000 (2)
Salary Remaining : $75,489
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $72,417
Michael DiPietro $81,250 (2)
Salary Remaining : $71,319
Jack Thompson $80,000 (2)
Salary Remaining : $70,222
Jorian Donovan $79,667 (2)
Salary Remaining : $69,930
Ryan Fanti $77,500 (2)
Salary Remaining : $68,028
Ben McCartney $77,500 (2)
Salary Remaining : $68,028
Magnus Chrona $77,500 (2)
Salary Remaining : $68,028
Quinn Hutson $65,000 (1)
Salary Remaining : $57,056
Ty Gallagher $65,000 (1)
Salary Remaining : $57,056
Aaron Ness $65,000 (1)
Salary Remaining : $57,056
Total Farm Players39
Salary Commitment
Year 2026 : $5,397,211
Year 2027 : $3,397,550
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,397,211
Year 2027 : $3,397,550
Year 2028 : $0
Year 2029 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 5,809 - 82.98%
Level 2: 6000 - $72 - 4,001 - 66.69%
Level 3: 3000 - $41 - 2,111 - 70.35%
Level 4: 5000 - $28 - 3,398 - 67.96%
Luxury : 2000 - $199 - 1,664 - 83.22%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %16,983 - 73.84%
Average Income per Game$2,059,002
Year to Date Revenue$10,295,011

Expense

Pro Players Total Salaries$130,410,714
Farm Players Total Salaries$2,010,778
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,939,088
Farm Year To Date Expenses$245,762
Pro Salary Cap To Date$15,939,088
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,360,088
Pro Remaining Season Days158
Pro Expenses Per Days$724,504
Pro Estimated Expenses$114,471,632
Farm Remaining Season Days158
Farm Expenses Per Days$11,171
Farm Estimated Expenses$1,765,018
Estimated Season Expenses$116,236,650
Estimated Season Salary Cap$130,410,720
Estimate Under Maximum Salary Cap of $132,500,000$2,089,280
Estimate Over Minimum Salary Cap of $97,900,000 $32,510,720
Current Bank Account$35,760,100
Projected Bank Account$1,883,538

Pro Players Salaries

Sidney Crosby $10,440,000 (1)
-Salary Remaining : $9,164,000
Dylan Larkin $10,440,000 (4)
-Salary Remaining : $9,164,000
Bo Horvat $10,200,000 (2)
-Salary Remaining : $8,953,333
Moritz Seider $8,550,000 (5)
-Salary Remaining : $7,505,000
Mikhail Sergachev $8,500,000 (4)
-Salary Remaining : $7,461,111
Brady Tkachuk $8,205,714 (3)
-Salary Remaining : $7,202,793
Jordan Kyrou $8,125,000 (4)
-Salary Remaining : $7,131,944
Matthew Knies $7,750,000 (5)
-Salary Remaining : $6,802,778
Morgan Rielly $7,500,000 (4)
-Salary Remaining : $6,583,333
MacKenzie Weegar $7,500,000 (4)
-Salary Remaining : $6,583,333
Mackenzie Blackwood $6,300,000 (2)
-Salary Remaining : $5,530,000
Jared McCann $6,000,000 (3)
-Salary Remaining : $5,266,667
Adin Hill $4,900,000 (2)
-Salary Remaining : $4,301,111
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,169,444
Rasmus Sandin $4,600,000 (4)
-Salary Remaining : $4,037,778
Cole Perfetti $3,250,000 (3)
-Salary Remaining : $2,852,778
Mikael Backlund $3,000,000 (2)
-Salary Remaining : $2,633,333
Neal Pionk $2,600,000 (2)
-Salary Remaining : $2,282,222
Adam Lowry $2,200,000 (2)
-Salary Remaining : $1,931,111
Jared Spurgeon $2,000,000 (2)
-Salary Remaining : $1,755,556
Jake Evans $1,650,000 (2)
-Salary Remaining : $1,448,333
Rasmus Ristolainen $650,000 (2)
-Salary Remaining : $570,556
Brendan Gallagher $650,000 (1)
-Salary Remaining : $570,556
Frederik Andersen $650,000 (2)
-Salary Remaining : $570,556
Total Pro Players24
Salary Commitment
Year 2026 : $130,410,714
Year 2027 : $119,320,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000
Salary Average Commitment
Year 2026 : $123,804,881
Year 2027 : $112,714,881
Year 2028 : $73,814,881
Year 2029 : $56,359,167
Salary Cap with 1 Way Contract
Year 2026 : $130,410,714
Year 2027 : $119,320,714
Year 2028 : $80,420,714
Year 2029 : $62,965,000

Farm Players Salaries

Henri Jokiharju $300,000 (2)
Salary Remaining : $263,333
Alexey Toropchenko $170,000 (1)
Salary Remaining : $149,222
Conor Geekie $165,333 (1)
Salary Remaining : $145,126
Axel Sandin-Pellikka $141,833 (2)
Salary Remaining : $124,498
Ty Emberson $130,000 (2)
Salary Remaining : $114,111
Tyler Thorpe $93,667 (2)
Salary Remaining : $82,219
Elmer Soderblom $92,500 (1)
Salary Remaining : $81,194
Tuomas Uronen $85,250 (2)
Salary Remaining : $74,831
Braeden Bowman $83,750 (2)
Salary Remaining : $73,514
Fabian Wagner $83,056 (1)
Salary Remaining : $72,904
Hunter St. Martin $82,889 (2)
Salary Remaining : $72,758
William Trudeau $77,500 (2)
Salary Remaining : $68,028
Jeffrey Viel $77,500 (2)
Salary Remaining : $68,028
Danil Gushchin $77,500 (2)
Salary Remaining : $68,028
Pavol Regenda $77,500 (2)
Salary Remaining : $68,028
Lukas Cormier $77,500 (2)
Salary Remaining : $68,028
Trent Frederic $65,000 (1)
Salary Remaining : $57,056
Lassi Thomson $65,000 (2)
Salary Remaining : $57,056
Ilya Mikheyev $65,000 (1)
Salary Remaining : $57,056
Total Farm Players19
Salary Commitment
Year 2026 : $2,010,778
Year 2027 : $1,369,889
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,010,778
Year 2027 : $1,369,889
Year 2028 : $0
Year 2029 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $120 - 4,655 - 66.50%
Level 2: 6000 - $70 - 4,105 - 68.42%
Level 3: 3000 - $45 - 1,834 - 61.13%
Level 4: 5000 - $35 - 2,882 - 57.64%
Luxury : 2000 - $190 - 1,844 - 92.21%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %15,320 - 66.61%
Average Income per Game$2,055,820
Year to Date Revenue$10,279,100

Expense

Pro Players Total Salaries$107,689,333
Farm Players Total Salaries$3,715,850
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,162,028
Farm Year To Date Expenses$454,168
Pro Salary Cap To Date$13,162,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$82,232,800
Pro Remaining Season Days158
Pro Expenses Per Days$598,274
Pro Estimated Expenses$94,527,292
Farm Remaining Season Days158
Farm Expenses Per Days$20,644
Farm Estimated Expenses$3,261,752
Estimated Season Expenses$97,789,044
Estimated Season Salary Cap$107,689,320
Estimate Under Maximum Salary Cap of $132,500,000$24,810,680
Estimate Over Minimum Salary Cap of $97,900,000 $9,789,320
Current Bank Account$156,209,609
Projected Bank Account$140,653,365

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $8,338,889
Patrick Kane $8,400,000 (3)
-Salary Remaining : $7,373,333
Josh Norris $7,950,000 (4)
-Salary Remaining : $6,978,333
Matt Roy $6,900,000 (2)
-Salary Remaining : $6,056,667
Tyler Bertuzzi $6,600,000 (1)
-Salary Remaining : $5,793,333
Ryan Pulock $6,150,000 (2)
-Salary Remaining : $5,398,333
Artem Zub $5,520,000 (3)
-Salary Remaining : $4,845,333
Samuel Girard $5,000,000 (2)
-Salary Remaining : $4,388,889
Marco Rossi $5,000,000 (4)
-Salary Remaining : $4,388,889
Drake Batherson $4,975,000 (1)
-Salary Remaining : $4,366,944
John Marino $4,400,000 (2)
-Salary Remaining : $3,862,222
Anthony Duclair $4,200,000 (2)
-Salary Remaining : $3,686,667
Dmitri Voronkov $4,175,000 (4)
-Salary Remaining : $3,664,722
Damon Severson $4,166,666 (1)
-Salary Remaining : $3,657,407
Miles Wood $3,840,000 (1)
-Salary Remaining : $3,370,667
Joseph Woll $3,666,667 (3)
-Salary Remaining : $3,218,519
Scott Laughton $3,600,000 (2)
-Salary Remaining : $3,160,000
Anthony Stolarz $3,000,000 (2)
-Salary Remaining : $2,633,333
Dmitry Orlov $3,000,000 (2)
-Salary Remaining : $2,633,333
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $2,194,444
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $1,755,556
Bobby McMann $1,620,000 (2)
-Salary Remaining : $1,422,000
Brandon Bussi $775,000 (2)
-Salary Remaining : $680,278
Alexander Kerfoot $751,000 (1)
-Salary Remaining : $659,211
Total Pro Players24
Salary Commitment
Year 2026 : $107,689,333
Year 2027 : $84,856,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Average Commitment
Year 2026 : $101,989,333
Year 2027 : $79,156,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000
Salary Cap with 1 Way Contract
Year 2026 : $107,689,333
Year 2027 : $84,856,667
Year 2028 : $34,711,667
Year 2029 : $17,125,000

Farm Players Salaries

Connor Zary $377,500 (3)
Salary Remaining : $331,361
Mason Lohrei $320,000 (3)
Salary Remaining : $280,889
Timothy Liljegren $300,000 (2)
Salary Remaining : $263,333
Jordan Spence $150,000 (2)
Salary Remaining : $131,667
Ben Kindel $147,500 (2)
Salary Remaining : $129,472
Samuel Ersson $145,000 (1)
Salary Remaining : $127,278
Peyton Krebs $145,000 (2)
Salary Remaining : $127,278
Gage Goncalves $120,000 (2)
Salary Remaining : $105,333
Quentin Musty $97,000 (2)
Salary Remaining : $85,144
Brogan Rafferty $93,000 (1)
Salary Remaining : $81,633
Tristan Broz $92,500 (1)
Salary Remaining : $81,194
Drew Helleson $92,500 (1)
Salary Remaining : $81,194
Tristan Luneau $91,833 (1)
Salary Remaining : $80,609
Otto Salin $88,300 (2)
Salary Remaining : $77,508
Artem Grushnikov $88,000 (2)
Salary Remaining : $77,244
Vincent Iorio $86,333 (1)
Salary Remaining : $75,782
Zach L'Heureux $86,333 (2)
Salary Remaining : $75,782
Justin Robidas $85,167 (1)
Salary Remaining : $74,757
Hendrix Lapierre $85,000 (2)
Salary Remaining : $74,611
Ryan Winterton $82,833 (2)
Salary Remaining : $72,709
Walker Duehr $82,500 (1)
Salary Remaining : $72,417
Tomas Hamara $80,800 (2)
Salary Remaining : $70,924
Joey Anderson $80,000 (1)
Salary Remaining : $70,222
Adam Ginning $78,750 (1)
Salary Remaining : $69,125
Nick Abruzzese $77,500 (1)
Salary Remaining : $68,028
Domenick Fensore $77,500 (2)
Salary Remaining : $68,028
Filip Hallander $77,500 (2)
Salary Remaining : $68,028
John Farinacci $77,500 (2)
Salary Remaining : $68,028
Kailer Yamamoto $77,500 (2)
Salary Remaining : $68,028
William Villeneuve $77,500 (2)
Salary Remaining : $68,028
Colton White $77,500 (1)
Salary Remaining : $68,028
Liam Foudy $77,500 (1)
Salary Remaining : $68,028
Total Farm Players32
Salary Commitment
Year 2026 : $3,715,849
Year 2027 : $2,555,766
Year 2028 : $697,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,715,849
Year 2027 : $2,555,766
Year 2028 : $697,500
Year 2029 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 5,461 - 78.01%
Level 2: 6000 - $60 - 5,905 - 98.42%
Level 3: 3000 - $35 - 2,896 - 96.55%
Level 4: 5000 - $25 - 4,749 - 94.99%
Luxury : 2000 - $200 - 1,532 - 76.58%
Total Capacity :23000

Income

Home Games Left40
Average Attendance - %20,544 - 89.32%
Average Income per Game$2,125,981
Year to Date Revenue$10,629,906

Expense

Pro Players Total Salaries$118,087,030
Farm Players Total Salaries$4,383,712
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$4,954,167
Pro Year To Date Expenses$15,207,866
Farm Year To Date Expenses$535,788
Pro Salary Cap To Date$15,207,866
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$85,039,248
Pro Remaining Season Days158
Pro Expenses Per Days$656,039
Pro Estimated Expenses$103,654,162
Farm Remaining Season Days158
Farm Expenses Per Days$24,354
Farm Estimated Expenses$3,847,932
Estimated Season Expenses$107,502,094
Estimated Season Salary Cap$123,816,195
Estimate Under Maximum Salary Cap of $132,500,000$8,683,805
Estimate Over Minimum Salary Cap of $97,900,000 $25,916,195
Current Bank Account$111,148,115
Projected Bank Account$88,685,269

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $11,630,556
Connor McDavid $12,500,000 (5)
-Salary Remaining : $10,972,222
Erik Karlsson $11,255,000 (2)
-Salary Remaining : $9,879,389
Sebastian Aho $9,750,000 (4)
-Salary Remaining : $8,558,333
Victor Hedman $9,450,000 (2)
-Salary Remaining : $8,295,000
Travis Konecny $8,750,000 (4)
-Salary Remaining : $7,680,556
Brock Faber $8,500,000 (5)
-Salary Remaining : $7,461,111
Sergei Bobrovsky $8,000,000 (1)
-Salary Remaining : $7,022,222
Jason Robertson (Out of Payroll) $7,750,000 (3)
-Salary Remaining : $6,802,778
Mattias Ekholm $7,500,000 (1)
-Salary Remaining : $6,583,333
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $5,617,778
Anthony Cirelli $6,250,000 (3)
-Salary Remaining : $5,486,111
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,291,667
Lucas Raymond $3,425,000 (1)
-Salary Remaining : $3,006,389
Dante Fabbro $1,970,000 (2)
-Salary Remaining : $1,729,222
Darren Raddysh $1,170,000 (2)
-Salary Remaining : $1,027,000
Jonathan Huberdeau $900,030 (2)
-Salary Remaining : $790,026
Joel Hofer $700,000 (1)
-Salary Remaining : $614,444
Anthony Mantha $660,000 (1)
-Salary Remaining : $579,333
Christian Dvorak $655,000 (1)
-Salary Remaining : $574,944
Jack Roslovic $652,000 (2)
-Salary Remaining : $572,311
Jake McCabe $650,000 (1)
-Salary Remaining : $570,556
Ryan Hartman $650,000 (1)
-Salary Remaining : $570,556
Ryan McDonagh $650,000 (1)
-Salary Remaining : $570,556
Joel Armia $650,000 (1)
-Salary Remaining : $570,556
Total Pro Players25
Salary Commitment
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Average Commitment
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000
Salary Cap with 1 Way Contract
Year 2026 : $125,837,030
Year 2027 : $95,897,030
Year 2028 : $66,750,000
Year 2029 : $52,750,000

Farm Players Salaries

Max Shabanov $447,500 (2)
Salary Remaining : $392,806
Matias Maccelli $342,500 (1)
Salary Remaining : $300,639
Ryker Evans $205,000 (1)
Salary Remaining : $179,944
Ryan Greene $145,000 (1)
Salary Remaining : $127,278
Rutger McGroarty $145,000 (1)
Salary Remaining : $127,278
Michael Kesselring $140,000 (1)
Salary Remaining : $122,889
Jonathan Lekkerimäki $139,333 (1)
Salary Remaining : $122,304
Lenni Hameenaho $126,000 (2)
Salary Remaining : $110,600
Stephen Halliday $120,000 (2)
Salary Remaining : $105,333
Calum Ritchie $116,000 (2)
Salary Remaining : $101,822
Brad Lambert $113,667 (1)
Salary Remaining : $99,774
Dominic James $97,500 (2)
Salary Remaining : $85,583
Luca Marrelli $92,600 (2)
Salary Remaining : $81,282
Carter Mazur $92,500 (2)
Salary Remaining : $81,194
Cam Allen $91,833 (2)
Salary Remaining : $80,609
Ondrej Becher $90,000 (1)
Salary Remaining : $79,000
Calle Odelius $89,500 (1)
Salary Remaining : $78,561
Josh Manson $88,889 (2)
Salary Remaining : $78,025
Easton Cowan $87,400 (2)
Salary Remaining : $76,718
Olen Zellweger $86,333 (1)
Salary Remaining : $75,782
Dans Locmelis $86,000 (1)
Salary Remaining : $75,489
Sandis Vilmanis $85,500 (2)
Salary Remaining : $75,050
Tanner Howe $84,600 (2)
Salary Remaining : $74,260
Thomas Milic $84,167 (1)
Salary Remaining : $73,880
Tyson Hinds $82,944 (1)
Salary Remaining : $72,807
Jonatan Berggren $82,500 (1)
Salary Remaining : $72,417
Emmitt Finnie $82,167 (2)
Salary Remaining : $72,124
Emil Lilleberg $80,000 (1)
Salary Remaining : $70,222
Andrei Kuzmenko $77,778 (2)
Salary Remaining : $68,272
Jesperi Kotkaniemi $65,600 (2)
Salary Remaining : $57,582
Patrik Laine $65,600 (2)
Salary Remaining : $57,582
Nick Jensen $65,300 (1)
Salary Remaining : $57,319
Alexander Holtz $65,000 (1)
Salary Remaining : $57,056
Michael Rasmussen $65,000 (1)
Salary Remaining : $57,056
Alex Lyon $65,000 (1)
Salary Remaining : $57,056
Nick Paul $65,000 (2)
Salary Remaining : $57,056
Jason Dickinson $65,000 (2)
Salary Remaining : $57,056
Michael Bunting $65,000 (1)
Salary Remaining : $57,056
Thomas Novak $65,000 (1)
Salary Remaining : $57,056
Tristan Jarry $65,000 (1)
Salary Remaining : $57,056
Ross Colton $65,000 (1)
Salary Remaining : $57,056
Total Farm Players41
Salary Commitment
Year 2026 : $4,383,711
Year 2027 : $1,951,467
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $4,383,711
Year 2027 : $1,951,467
Year 2028 : $0
Year 2029 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $94 - 6,521 - 93.16%
Level 2: 6000 - $56 - 5,448 - 90.79%
Level 3: 3000 - $30 - 2,906 - 96.87%
Level 4: 5000 - $24 - 4,749 - 94.99%
Luxury : 2000 - $193 - 1,763 - 88.17%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %21,387 - 92.99%
Average Income per Game$2,174,701
Year to Date Revenue$6,524,103

Expense

Pro Players Total Salaries$131,500,000
Farm Players Total Salaries$5,130,142
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,072,232
Farm Year To Date Expenses$627,022
Pro Salary Cap To Date$16,072,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$89,162,741
Pro Remaining Season Days158
Pro Expenses Per Days$730,556
Pro Estimated Expenses$115,427,848
Farm Remaining Season Days158
Farm Expenses Per Days$28,501
Farm Estimated Expenses$4,503,158
Estimated Season Expenses$119,931,006
Estimated Season Salary Cap$131,500,080
Estimate Under Maximum Salary Cap of $132,500,000$999,920
Estimate Over Minimum Salary Cap of $97,900,000 $33,600,080
Current Bank Account$179,310,542
Projected Bank Account$148,542,277

Pro Players Salaries

Artemi Panarin $13,971,430 (2)
-Salary Remaining : $12,263,809
Igor Shesterkin $13,881,430 (5)
-Salary Remaining : $12,184,809
Mika Zibanejad $10,200,000 (3)
-Salary Remaining : $8,953,333
J.T. Miller $9,600,000 (3)
-Salary Remaining : $8,426,667
Adam Fox $9,500,000 (3)
-Salary Remaining : $8,338,889
Mats Zuccarello $8,640,000 (2)
-Salary Remaining : $7,584,000
Alexis Lafreniere $7,450,000 (5)
-Salary Remaining : $6,539,444
Valeri Nichushkin $7,350,000 (3)
-Salary Remaining : $6,451,667
Pavel Buchnevich $6,960,000 (2)
-Salary Remaining : $6,109,333
Vincent Trocheck $6,750,000 (1)
-Salary Remaining : $5,925,000
Oliver Bjorkstrand $6,480,000 (2)
-Salary Remaining : $5,688,000
Vladislav Gavrikov $6,114,644 (2)
-Salary Remaining : $5,367,299
Trevor Moore $5,040,000 (2)
-Salary Remaining : $4,424,000
Ukko-Pekka Luukkonen $4,750,000 (3)
-Salary Remaining : $4,169,444
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $3,950,000
Will Borgen $4,100,000 (2)
-Salary Remaining : $3,598,889
Braden Schneider $2,200,000 (3)
-Salary Remaining : $1,931,111
Ryan McLeod $2,100,000 (2)
-Salary Remaining : $1,843,333
Carson Soucy $1,010,000 (1)
-Salary Remaining : $886,556
Will Cuylle $902,500 (1)
-Salary Remaining : $792,194
Total Pro Players20
Salary Commitment
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Average Commitment
Year 2026 : $131,499,999
Year 2027 : $122,837,499
Year 2028 : $69,431,428
Year 2029 : $25,831,428
Salary Cap with 1 Way Contract
Year 2026 : $131,500,000
Year 2027 : $122,837,500
Year 2028 : $69,431,428
Year 2029 : $25,831,428

Farm Players Salaries

Joseph Veleno $227,500 (1)
Salary Remaining : $199,694
Daniel Sprong $200,000 (1)
Salary Remaining : $175,556
Klim Kostin $200,000 (2)
Salary Remaining : $175,556
Morgan Barron $185,000 (2)
Salary Remaining : $162,389
Urho Vaakanainen $155,000 (2)
Salary Remaining : $136,056
Taylor Raddysh $150,000 (2)
Salary Remaining : $131,667
Joel Kiviranta $150,000 (2)
Salary Remaining : $131,667
Noah Ostlund $136,167 (1)
Salary Remaining : $119,524
Jonny Brodzinski $131,760 (2)
Salary Remaining : $115,656
Brennan Othmann $131,333 (2)
Salary Remaining : $115,282
Tye Kartye $125,000 (2)
Salary Remaining : $109,722
Gabe Perreault $123,333 (2)
Salary Remaining : $108,259
Scott Morrow $115,833 (2)
Salary Remaining : $101,676
Haydn Fleury $114,000 (2)
Salary Remaining : $100,067
Vinni Lettieri $111,600 (2)
Salary Remaining : $97,960
Carey Terrance $103,000 (2)
Salary Remaining : $90,411
Ryder Korczak $101,750 (2)
Salary Remaining : $89,314
Sam Carrick $100,000 (1)
Salary Remaining : $87,778
Adam Edstrom $97,500 (2)
Salary Remaining : $85,583
Viktor Neuchev $95,000 (2)
Salary Remaining : $83,389
Lucas Edmonds $95,000 (1)
Salary Remaining : $83,389
Noah Laba $95,000 (1)
Salary Remaining : $83,389
Jack Devine $95,000 (2)
Salary Remaining : $83,389
Drew Fortescue $95,000 (2)
Salary Remaining : $83,389
Jaroslav Chmelar $92,500 (1)
Salary Remaining : $81,194
Bryce McConnell-Barker $91,833 (1)
Salary Remaining : $80,609
Adam Sykora $88,667 (2)
Salary Remaining : $77,830
Scott Reedy $85,250 (2)
Salary Remaining : $74,831
Jackson Dorrington $85,167 (1)
Salary Remaining : $74,757
Talyn Boyko $85,033 (1)
Salary Remaining : $74,640
Dylan Roobroeck $85,000 (1)
Salary Remaining : $74,611
Matyas Sapovaliv $83,167 (1)
Salary Remaining : $73,002
Jordan Gustafson $83,000 (2)
Salary Remaining : $72,856
Jack LaFontaine $82,500 (2)
Salary Remaining : $72,417
Blade Jenkins $82,500 (2)
Salary Remaining : $72,417
Zac Jones $81,250 (1)
Salary Remaining : $71,319
Marc Del Gaizo $78,000 (2)
Salary Remaining : $68,467
Henrik Rybinski $77,500 (2)
Salary Remaining : $68,028
Matthew Robertson $77,500 (2)
Salary Remaining : $68,028
Rafael Harvey-Pinard $77,500 (2)
Salary Remaining : $68,028
Graeme Clarke $77,500 (2)
Salary Remaining : $68,028
Tye Felhaber $77,500 (2)
Salary Remaining : $68,028
Julien Gauthier $77,500 (2)
Salary Remaining : $68,028
Alec Regula $77,500 (1)
Salary Remaining : $68,028
Dylan Garand $77,500 (2)
Salary Remaining : $68,028
Mason Shaw $77,500 (2)
Salary Remaining : $68,028
Mats Lindgren $65,000 (1)
Salary Remaining : $57,056
Aleksanteri Kaskimäki $65,000 (1)
Salary Remaining : $57,056
Philipp Grubauer $65,000 (1)
Salary Remaining : $57,056
Total Farm Players49
Salary Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $5,130,143
Year 2027 : $3,400,026
Year 2028 : $0
Year 2029 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 5,256 - 75.08%
Level 2: 6000 - $65 - 4,509 - 75.15%
Level 3: 3000 - $40 - 2,127 - 70.90%
Level 4: 5000 - $30 - 3,436 - 68.72%
Luxury : 2000 - $205 - 1,497 - 74.85%
Total Capacity :23000

Income

Home Games Left38
Average Attendance - %16,824 - 73.15%
Average Income per Game$1,996,528
Year to Date Revenue$13,975,693

Expense

Pro Players Total Salaries$109,161,323
Farm Players Total Salaries$3,095,382
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,255,280
Farm Year To Date Expenses$378,334
Pro Salary Cap To Date$13,255,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$75,868,048
Pro Remaining Season Days158
Pro Expenses Per Days$606,452
Pro Estimated Expenses$95,819,416
Farm Remaining Season Days158
Farm Expenses Per Days$17,197
Farm Estimated Expenses$2,717,126
Estimated Season Expenses$98,536,542
Estimated Season Salary Cap$109,074,696
Estimate Under Maximum Salary Cap of $132,500,000$23,425,304
Estimate Over Minimum Salary Cap of $97,900,000 $11,174,696
Current Bank Account$223,877,256
Projected Bank Account$201,208,762

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $8,777,778
Charlie McAvoy $9,500,000 (4)
-Salary Remaining : $8,338,889
Seth Jones $9,500,000 (1)
-Salary Remaining : $8,338,889
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $7,900,000
Timo Meier $8,800,000 (3)
-Salary Remaining : $7,724,444
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $6,802,778
Dylan Cozens $7,100,000 (4)
-Salary Remaining : $6,232,222
Martin Necas $6,500,000 (5)
-Salary Remaining : $5,705,556
Adam Fantilli $4,150,000 (4)
-Salary Remaining : $3,642,778
Noah Dobson $4,000,000 (2)
-Salary Remaining : $3,511,111
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,423,333
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,291,667
Brent Burns $3,303,303 (2)
-Salary Remaining : $2,899,566
Kris Letang $3,101,101 (2)
-Salary Remaining : $2,722,078
Jack Drury $2,751,751 (2)
-Salary Remaining : $2,415,426
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,282,222
Dougie Hamilton $2,510,000 (1)
-Salary Remaining : $2,203,222
Jamie Drysdale $2,300,000 (2)
-Salary Remaining : $2,018,889
Morgan Frost $2,100,000 (2)
-Salary Remaining : $1,843,333
Pyotr Kochetkov $2,000,000 (1)
-Salary Remaining : $1,755,556
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $1,530,991
Alex Iafallo $751,000 (1)
-Salary Remaining : $659,211
Noel Acciari $750,001 (2)
-Salary Remaining : $658,334
Josh Anderson $650,000 (2)
-Salary Remaining : $570,556
William Karlsson $650,000 (2)
-Salary Remaining : $570,556
Total Pro Players25
Salary Commitment
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000
Salary Average Commitment
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000
Salary Cap with 1 Way Contract
Year 2026 : $109,161,323
Year 2027 : $92,656,156
Year 2028 : $48,650,000
Year 2029 : $37,250,000

Farm Players Salaries

Maksim Tsyplakov $195,000 (1)
Salary Remaining : $171,167
Matt Savoie $188,667 (1)
Salary Remaining : $165,607
Sebastian Cossa $171,333 (2)
Salary Remaining : $150,393
Ivan Miroshnichenko $170,000 (1)
Salary Remaining : $149,222
Jonas Johansson $150,000 (1)
Salary Remaining : $131,667
Lukas Reichel $120,000 (1)
Salary Remaining : $105,333
Harrison Meneghin $97,500 (2)
Salary Remaining : $85,583
Michal Postava $97,500 (2)
Salary Remaining : $85,583
Matt Rempe $97,500 (1)
Salary Remaining : $85,583
Simon Zajicek $97,000 (2)
Salary Remaining : $85,144
Devin Kaplan $95,000 (1)
Salary Remaining : $83,389
Aleksei Kolosov $92,500 (1)
Salary Remaining : $81,194
Josh Filmon $91,833 (1)
Salary Remaining : $80,609
Ivan Ryabkin $91,800 (2)
Salary Remaining : $80,580
Nikke Kokko $89,167 (1)
Salary Remaining : $78,268
Jesse Puljujarvi $85,250 (1)
Salary Remaining : $74,831
Adam Boqvist $85,000 (2)
Salary Remaining : $74,611
Alex Steeves $85,000 (2)
Salary Remaining : $74,611
Ruslan Khazheyev $84,500 (1)
Salary Remaining : $74,172
Nico Daws $81,250 (2)
Salary Remaining : $71,319
Helge Grans $78,750 (2)
Salary Remaining : $69,125
Erik Portillo $78,333 (1)
Salary Remaining : $68,759
Ethen Frank $77,500 (2)
Salary Remaining : $68,028
John Leonard $77,500 (1)
Salary Remaining : $68,028
Vadim Zherenko $77,500 (2)
Salary Remaining : $68,028
Nick Blankenburg $77,500 (2)
Salary Remaining : $68,028
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $68,028
Ty Smith $77,500 (1)
Salary Remaining : $68,028
Calle Clang $77,500 (2)
Salary Remaining : $68,028
Marcus Hogberg $65,000 (1)
Salary Remaining : $57,056
Jakob Pelletier $65,000 (1)
Salary Remaining : $57,056
Total Farm Players31
Salary Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $3,095,383
Year 2027 : $1,195,133
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $132,500,000
Available Cap Space

Over Minimum of
$97,900,000

Pro Players

Farm Players

Total Players

Brewers $177,624,252 $131,287,827 $1,212,173 $33,387,827 222951
Casse-Pied $178,167,700 $125,845,716 $6,654,284 $27,945,716 231740
Cousin $204,116,281 $121,502,012 $10,997,988 $23,602,012 264066
Emperors $109,184,852 $129,281,580 $3,218,420 $31,381,580 293059
Expos $255,652,494 $129,443,889 $3,056,111 $31,543,889 273966
Goblins $128,253,408 $131,215,925 $1,284,075 $33,315,925 284270
Hellpepitos $193,196,788 $126,845,820 $5,654,180 $28,945,820 24933
Hoodlums $131,976,877 $131,591,389 $908,611 $33,691,389 252045
Icefield $246,157,730 $129,162,900 $3,337,100 $31,262,900 243761
Jokers $146,223,555 $121,976,100 $10,523,900 $24,076,100 252146
Lycans $127,645,481 $131,073,480 $1,426,520 $33,173,480 263965
Moose $35,760,100 $130,410,720 $2,089,280 $32,510,720 241943
Patriots $156,209,609 $107,689,320 $24,810,680 $9,789,320 243256
Piranhas $111,148,115 $123,816,195 $8,683,805 $25,916,195 254166
Truites $179,310,542 $131,500,080 $999,920 $33,600,080 204969
Warpath $223,877,256 $109,074,696 $23,425,304 $11,174,696 253156