beholdershellpepitosKingspatriots

 

 

Beholders



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkullport Center
Level 1: 7000 - 84 $ - 6 668 - 95,26%
Level 2: 6000 - 48 $ - 5 749 - 95,81%
Level 3: 3000 - 29 $ - 2 870 - 95,65%
Level 4: 5000 - 22 $ - 4 655 - 93,09%
Luxury : 2000 - 189 $ - 1 906 - 95,31%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 847 - 94,99%
Average Income per Game2 059 145 $
Year to Date Revenue84 424 935 $

Expense

Pro Players Total Salaries100 416 968 $
Farm Players Total Salaries1 938 817 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses97 053 223 $
Farm Year To Date Expenses2 197 636 $
Pro Salary Cap To Date95 581 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days542 794 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 968 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap95 581 642 $
Estimate Under Maximum Salary Cap of 104 000 000 $8 418 358 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 18 681 642 $
Current Bank Account27 315 374 $
Projected Bank Account27 315 374 $

Pro Players Salaries

Evgeni Malkin 11 400 000 $ (5)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (6)
-Salary Remaining : 0 $
Patrice Bergeron 7 800 000 $ (3)
-Salary Remaining : 0 $
Andrew Ladd 6 600 000 $ (2)
-Salary Remaining : 0 $
Mike Green 6 083 333 $ (1)
-Salary Remaining : 0 $
Anton Stralman 5 400 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (4)
-Salary Remaining : 0 $
Jack Johnson 4 357 143 $ (1)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (5)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 0 $
Michael Del Zotto 3 875 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher (Out of Payroll) 3 750 000 $ (4)
-Salary Remaining : 0 $
Andrew Cogliano 3 600 000 $ (3)
-Salary Remaining : 0 $
Marcus Kruger 3 083 333 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 962 500 $ (3)
-Salary Remaining : 0 $
Brad Richardson 2 499 600 $ (2)
-Salary Remaining : 0 $
Mark Letestu 2 160 000 $ (1)
-Salary Remaining : 0 $
Calle Jarnkrok 2 000 000 $ (4)
-Salary Remaining : 0 $
Andrew Shaw 2 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 0 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 1 425 000 $ (2)
-Salary Remaining : 0 $
Chad Johnson 1 278 559 $ (1)
-Salary Remaining : 0 $
Curtis McElhinney 960 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 887 500 $ (2)
-Salary Remaining : 0 $
Brad Hunt 720 000 $ (1)
-Salary Remaining : 0 $
Paul Carey 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 100 416 968 $
Year 2019 : 70 399 600 $
Year 2020 : 55 112 500 $
Year 2021 : 36 750 000 $
Salary Average Commitment
Year 2018 : 16 996 059 $
Year 2019 : 9 992 500 $
Year 2020 : 7 017 500 $
Year 2021 : 3 600 000 $
Salary Cap with 1 Way Contract
Year 2018 : 100 416 968 $
Year 2019 : 70 399 600 $
Year 2020 : 55 112 500 $
Year 2021 : 36 750 000 $

Farm Players Salaries

Alex Stalock 192 000 $ (1)
Salary Remaining : 0 $
Erik Condra 180 000 $ (1)
Salary Remaining : 0 $
Logan Brown 160 417 $ (2)
Salary Remaining : 0 $
J.T. Brown 125 000 $ (2)
Salary Remaining : 0 $
Jacob Josefson 110 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 110 000 $ (1)
Salary Remaining : 0 $
Jacob Larsson 92 500 $ (1)
Salary Remaining : 0 $
Victor Mete 87 000 $ (2)
Salary Remaining : 0 $
William Carrier 85 667 $ (1)
Salary Remaining : 0 $
Jack Skille 82 500 $ (3)
Salary Remaining : 0 $
Gabriel Bourque 80 000 $ (1)
Salary Remaining : 0 $
Dustin Tokarski 72 000 $ (2)
Salary Remaining : 0 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 0 $
Devin Setoguchi 65 000 $ (2)
Salary Remaining : 0 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 0 $
Aaron Ness 65 000 $ (2)
Salary Remaining : 0 $
Miikka Salomaki 61 300 $ (1)
Salary Remaining : 0 $
Freddie Hamilton 61 300 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 59 833 $ (1)
Salary Remaining : 0 $
Seth Helgeson 58 800 $ (1)
Salary Remaining : 0 $
Michael Bournival 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2018 : 1 938 817 $
Year 2019 : 656 917 $
Year 2020 : 82 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 268 083 $
Year 2019 : 352 500 $
Year 2020 : 82 500 $
Year 2021 : 0 $

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 6 590 - 94,14%
Level 2: 6000 - 58 $ - 4 816 - 80,27%
Level 3: 3000 - 29 $ - 2 850 - 95,01%
Level 4: 5000 - 19 $ - 4 849 - 96,99%
Luxury : 2000 - 181 $ - 1 901 - 95,05%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 007 - 91,33%
Average Income per Game2 063 244 $
Year to Date Revenue84 592 997 $

Expense

Pro Players Total Salaries101 790 128 $
Farm Players Total Salaries2 759 333 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses94 237 862 $
Farm Year To Date Expenses3 013 166 $
Pro Salary Cap To Date92 757 030 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days550 217 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 033 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap92 757 030 $
Estimate Under Maximum Salary Cap of 104 000 000 $11 242 970 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 15 857 030 $
Current Bank Account92 029 514 $
Projected Bank Account92 029 514 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (6)
-Salary Remaining : 0 $
Joe Thornton 10 080 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 8 040 000 $ (5)
-Salary Remaining : 0 $
Ryan Suter 7 538 462 $ (4)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (5)
-Salary Remaining : 0 $
Blake Wheeler 5 600 000 $ (2)
-Salary Remaining : 0 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 0 $
TJ Brodie 4 650 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 0 $
Ron Hainsey 4 000 000 $ (1)
-Salary Remaining : 0 $
Roberto Luongo 4 000 000 $ (1)
-Salary Remaining : 0 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 0 $
Erik Haula 2 750 000 $ (3)
-Salary Remaining : 0 $
Daniel Winnik 2 700 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 2 225 000 $ (4)
-Salary Remaining : 0 $
Nate Schmidt 2 225 000 $ (3)
-Salary Remaining : 0 $
Jay Beagle 2 100 000 $ (1)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 0 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 0 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 0 $
Viktor Arvidsson (Out of Payroll) 650 000 $ (1)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 101 790 128 $
Year 2019 : 64 761 795 $
Year 2020 : 59 161 795 $
Year 2021 : 49 536 795 $
Salary Average Commitment
Year 2018 : 48 355 129 $
Year 2019 : 19 930 129 $
Year 2020 : 19 480 129 $
Year 2021 : 15 638 463 $
Salary Cap with 1 Way Contract
Year 2018 : 101 790 128 $
Year 2019 : 64 761 795 $
Year 2020 : 59 161 795 $
Year 2021 : 49 536 795 $

Farm Players Salaries

Jordan Weal 175 000 $ (2)
Salary Remaining : 0 $
Andreas Athanasiou 138 750 $ (2)
Salary Remaining : 0 $
Joakim Nordstrom 127 500 $ (2)
Salary Remaining : 0 $
Dylan Gambrell 113 750 $ (2)
Salary Remaining : 0 $
Andreas Johnsson 92 500 $ (2)
Salary Remaining : 0 $
Blake Coleman 92 500 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 92 500 $ (2)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (1)
Salary Remaining : 0 $
Jaycob Megna 92 500 $ (1)
Salary Remaining : 0 $
Riley Barber 92 500 $ (1)
Salary Remaining : 0 $
Andrew Copp 92 500 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 0 $
Nick Cousins 84 000 $ (1)
Salary Remaining : 0 $
A.J. Greer 82 500 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 80 000 $ (1)
Salary Remaining : 0 $
Philipp Grubauer 75 000 $ (1)
Salary Remaining : 0 $
Marek Langhamer 73 333 $ (1)
Salary Remaining : 0 $
Noel Acciari 72 500 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 72 500 $ (2)
Salary Remaining : 0 $
Dean Kukan 70 000 $ (2)
Salary Remaining : 0 $
Brandon Tanev 70 000 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 67 500 $ (2)
Salary Remaining : 0 $
Oskar Sundqvist 67 500 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 67 500 $ (2)
Salary Remaining : 0 $
Alexandre Carrier 67 167 $ (1)
Salary Remaining : 0 $
Nick Paul 67 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 65 333 $ (2)
Salary Remaining : 0 $
Anton Forsberg 65 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 65 000 $ (2)
Salary Remaining : 0 $
Kevin Gravel 65 000 $ (2)
Salary Remaining : 0 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 0 $
Scott Wilson 62 500 $ (1)
Salary Remaining : 0 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2018 : 2 759 333 $
Year 2019 : 1 422 800 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 090 584 $
Year 2019 : 963 084 $
Year 2020 : 0 $
Year 2021 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 5 286 - 75,51%
Level 2: 6000 - 60 $ - 4 534 - 75,57%
Level 3: 3000 - 35 $ - 2 248 - 74,93%
Level 4: 5000 - 25 $ - 3 699 - 73,97%
Luxury : 2000 - 200 $ - 1 520 - 75,99%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 286 - 75,16%
Average Income per Game1 900 848 $
Year to Date Revenue77 934 770 $

Expense

Pro Players Total Salaries88 622 168 $
Farm Players Total Salaries1 585 284 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value388 500 $
Pro Year To Date Expenses90 161 581 $
Farm Year To Date Expenses1 567 515 $
Pro Salary Cap To Date88 049 896 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days479 039 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 786 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap88 438 396 $
Estimate Under Maximum Salary Cap of 104 000 000 $15 561 604 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 11 538 396 $
Current Bank Account119 211 047 $
Projected Bank Account119 211 047 $

Pro Players Salaries

Jay Bouwmeester 9 500 000 $ (1)
-Salary Remaining : 0 $
Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 0 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 0 $
Marc Methot 5 880 000 $ (1)
-Salary Remaining : 0 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 3 300 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli 3 250 000 $ (2)
-Salary Remaining : 0 $
Cam Ward 3 000 001 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 2 550 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 2 350 000 $ (1)
-Salary Remaining : 0 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 0 $
Bo Horvat 1 744 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 1 500 000 $ (1)
-Salary Remaining : 0 $
Mark Pysyk 1 125 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 1 050 000 $ (2)
-Salary Remaining : 0 $
Steven Santini 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 0 $
Josh Anderson 894 000 $ (1)
-Salary Remaining : 0 $
Keith Kinkaid 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2018 : 88 622 168 $
Year 2019 : 52 885 000 $
Year 2020 : 33 910 000 $
Year 2021 : 21 750 000 $
Salary Average Commitment
Year 2018 : 24 919 168 $
Year 2019 : 6 875 000 $
Year 2020 : 4 625 000 $
Year 2021 : 2 225 000 $
Salary Cap with 1 Way Contract
Year 2018 : 88 622 168 $
Year 2019 : 52 885 000 $
Year 2020 : 33 910 000 $
Year 2021 : 21 750 000 $

Farm Players Salaries

Brendan Perlini 136 333 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 110 667 $ (1)
Salary Remaining : 0 $
Christian Dvorak 110 667 $ (1)
Salary Remaining : 0 $
Austin Watson 110 000 $ (3)
Salary Remaining : 0 $
David Kampf 92 500 $ (2)
Salary Remaining : 0 $
Tristan Jarry 90 500 $ (1)
Salary Remaining : 0 $
Vince Dunn 89 417 $ (2)
Salary Remaining : 0 $
Brendan Guhle 89 417 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 87 833 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 86 333 $ (2)
Salary Remaining : 0 $
Cedric Paquette 81 250 $ (2)
Salary Remaining : 0 $
Joe Morrow 80 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 77 500 $ (1)
Salary Remaining : 0 $
Connor Brickley 75 000 $ (2)
Salary Remaining : 0 $
Ondrej Kase 70 667 $ (1)
Salary Remaining : 0 $
Andy Welinski 69 000 $ (2)
Salary Remaining : 0 $
Tyler Wotherspoon 65 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 63 200 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2018 : 1 585 284 $
Year 2019 : 668 500 $
Year 2020 : 110 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 413 217 $
Year 2019 : 543 833 $
Year 2020 : 45 000 $
Year 2021 : 0 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 90 $ - 6 522 - 93,17%
Level 2: 6000 - 56 $ - 5 479 - 91,32%
Level 3: 3000 - 32 $ - 2 759 - 91,96%
Level 4: 5000 - 24 $ - 3 847 - 76,93%
Luxury : 2000 - 190 $ - 1 843 - 92,13%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 450 - 88,91%
Average Income per Game2 122 546 $
Year to Date Revenue87 024 403 $

Expense

Pro Players Total Salaries78 011 767 $
Farm Players Total Salaries5 546 152 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 429 400 $
Pro Year To Date Expenses77 463 575 $
Farm Year To Date Expenses4 328 693 $
Pro Salary Cap To Date76 658 053 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 685 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 236 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 087 453 $
Estimate Under Maximum Salary Cap of 104 000 000 $24 912 547 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 2 187 453 $
Current Bank Account174 009 387 $
Projected Bank Account174 009 387 $

Pro Players Salaries

Andrei Markov 9 936 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 8 700 000 $ (5)
-Salary Remaining : 0 $
Cory Schneider 7 200 000 $ (3)
-Salary Remaining : 0 $
Kevin Bieksa 6 624 000 $ (1)
-Salary Remaining : 0 $
Chris Stewart 4 980 000 $ (1)
-Salary Remaining : 0 $
Marcus Johansson (Out of Payroll) 4 583 333 $ (4)
-Salary Remaining : 0 $
Troy Brouwer 4 400 400 $ (1)
-Salary Remaining : 0 $
Michael Stone 4 000 000 $ (3)
-Salary Remaining : 0 $
Colin Wilson 3 938 000 $ (2)
-Salary Remaining : 0 $
Michael Cammalleri 3 654 031 $ (1)
-Salary Remaining : 0 $
Jason Demers 3 400 000 $ (1)
-Salary Remaining : 0 $
Vladimir Sobotka 2 725 000 $ (1)
-Salary Remaining : 0 $
Nikita Tryamkin 2 500 000 $ (2)
-Salary Remaining : 0 $
Jaromir Jagr 2 270 000 $ (2)
-Salary Remaining : 0 $
Martin Hanzal 1 760 000 $ (2)
-Salary Remaining : 0 $
Ryan Callahan 1 400 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 1 320 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 1 275 000 $ (2)
-Salary Remaining : 0 $
Harri Sateri 750 000 $ (2)
-Salary Remaining : 0 $
Jacob de la Rose 725 000 $ (3)
-Salary Remaining : 0 $
Magnus Paajarvi 700 000 $ (1)
-Salary Remaining : 0 $
Jakub Jerabek (Out of Payroll) 650 000 $ (2)
-Salary Remaining : 0 $
Tom Pyatt 521 003 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 78 011 767 $
Year 2019 : 39 846 333 $
Year 2020 : 25 383 333 $
Year 2021 : 13 283 333 $
Salary Average Commitment
Year 2018 : 31 250 034 $
Year 2019 : 15 080 000 $
Year 2020 : 6 250 000 $
Year 2021 : 1 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 011 767 $
Year 2019 : 39 671 333 $
Year 2020 : 25 208 333 $
Year 2021 : 13 283 333 $

Farm Players Salaries

Casey Mittelstadt 1 491 166 $ (2)
Salary Remaining : 0 $
Robby Fabbri 1 137 500 $ (3)
Salary Remaining : 0 $
Zach Bogosian 514 286 $ (3)
Salary Remaining : 0 $
Dmitry Kulikov 433 300 $ (3)
Salary Remaining : 0 $
Spencer Foo 177 500 $ (2)
Salary Remaining : 0 $
Tyson Jost 170 417 $ (3)
Salary Remaining : 0 $
Andrej Sustr 145 000 $ (1)
Salary Remaining : 0 $
Brandon Davidson 142 500 $ (1)
Salary Remaining : 0 $
Dylan Sikura 138 750 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 107 583 $ (2)
Salary Remaining : 0 $
Rocco Grimaldi 106 700 $ (3)
Salary Remaining : 0 $
Brian Strait 93 000 $ (1)
Salary Remaining : 0 $
Kevin Roy 92 500 $ (2)
Salary Remaining : 0 $
Jyrki Jokipakka 90 000 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 89 417 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 80 000 $ (2)
Salary Remaining : 0 $
Ryan Murphy 78 700 $ (1)
Salary Remaining : 0 $
Denis Malgin 69 333 $ (3)
Salary Remaining : 0 $
Magnus Hellberg 65 000 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 65 000 $ (2)
Salary Remaining : 0 $
Colby Cave 65 000 $ (2)
Salary Remaining : 0 $
Petter Granberg 65 000 $ (1)
Salary Remaining : 0 $
J-F Berube 65 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2018 : 5 546 152 $
Year 2019 : 2 500 119 $
Year 2020 : 1 341 752 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 296 050 $
Year 2019 : 1 608 050 $
Year 2020 : 855 550 $
Year 2021 : 0 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 6 638 - 94,83%
Level 2: 6000 - 56 $ - 5 650 - 94,16%
Level 3: 3000 - 31 $ - 2 847 - 94,89%
Level 4: 5000 - 24 $ - 4 033 - 80,67%
Luxury : 2000 - 195 $ - 1 613 - 80,63%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 781 - 90,35%
Average Income per Game2 155 362 $
Year to Date Revenue88 369 840 $

Expense

Pro Players Total Salaries100 861 167 $
Farm Players Total Salaries2 951 434 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 599 675 $
Farm Year To Date Expenses2 957 339 $
Pro Salary Cap To Date96 770 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days545 195 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 219 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 770 905 $
Estimate Under Maximum Salary Cap of 104 000 000 $7 229 095 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 19 870 905 $
Current Bank Account15 159 823 $
Projected Bank Account15 159 823 $

Pro Players Salaries

Jamie Benn 11 400 000 $ (7)
-Salary Remaining : 0 $
Henrik Zetterberg 8 760 000 $ (1)
-Salary Remaining : 0 $
Paul Stastny 8 400 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 7 200 000 $ (2)
-Salary Remaining : 0 $
Alexander Steen 6 960 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 900 000 $ (6)
-Salary Remaining : 0 $
Sam Gagner 5 760 000 $ (3)
-Salary Remaining : 0 $
Bryan Little 4 700 000 $ (7)
-Salary Remaining : 0 $
Christopher Tanev 4 450 000 $ (4)
-Salary Remaining : 0 $
Jonas Brodin 4 167 000 $ (2)
-Salary Remaining : 0 $
James Reimer 4 080 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 3 960 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 2 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (3)
-Salary Remaining : 0 $
Esa Lindell 2 200 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 0 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (3)
-Salary Remaining : 0 $
Max Domi 1 425 000 $ (2)
-Salary Remaining : 0 $
Jan Rutta 1 350 000 $ (2)
-Salary Remaining : 0 $
Thomas Chabot 1 254 167 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 1 100 000 $ (2)
-Salary Remaining : 0 $
Colton Sceviour 950 000 $ (4)
-Salary Remaining : 0 $
Patrik Nemeth 945 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 900 000 $ (5)
-Salary Remaining : 0 $
Darren Helm 500 000 $ (1)
-Salary Remaining : 0 $
Blake Comeau 450 000 $ (1)
-Salary Remaining : 0 $
Anton Khudobin 450 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 100 861 167 $
Year 2019 : 89 690 332 $
Year 2020 : 67 323 332 $
Year 2021 : 38 239 999 $
Salary Average Commitment
Year 2018 : 18 629 167 $
Year 2019 : 13 929 167 $
Year 2020 : 9 709 167 $
Year 2021 : 2 775 000 $
Salary Cap with 1 Way Contract
Year 2018 : 100 861 167 $
Year 2019 : 80 231 167 $
Year 2020 : 57 864 167 $
Year 2021 : 28 750 000 $

Farm Players Salaries

Cody Eakin 230 000 $ (2)
Salary Remaining : 0 $
Denis Gurianov 167 500 $ (3)
Salary Remaining : 0 $
Slater Koekkoek 144 400 $ (2)
Salary Remaining : 0 $
Julius Honka 136 333 $ (3)
Salary Remaining : 0 $
Curtis Lazar 125 400 $ (2)
Salary Remaining : 0 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 0 $
Louis Domingue 105 000 $ (3)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (3)
Salary Remaining : 0 $
Blake Speers 92 500 $ (3)
Salary Remaining : 0 $
Jason Dickinson 92 500 $ (2)
Salary Remaining : 0 $
Gustav Forsling 92 500 $ (3)
Salary Remaining : 0 $
Matthew Peca 92 500 $ (3)
Salary Remaining : 0 $
Vinnie Hinostroza 92 500 $ (3)
Salary Remaining : 0 $
Jamie Oleksiak 91 900 $ (4)
Salary Remaining : 0 $
Adam Erne 89 417 $ (3)
Salary Remaining : 0 $
Remi Elie 89 417 $ (3)
Salary Remaining : 0 $
Anthony Duclair 89 400 $ (3)
Salary Remaining : 0 $
Warren Foegele 80 000 $ (2)
Salary Remaining : 0 $
Collin Delia 75 000 $ (2)
Salary Remaining : 0 $
Stephen Johns 72 500 $ (2)
Salary Remaining : 0 $
Gemel Smith 70 000 $ (3)
Salary Remaining : 0 $
Mattias Janmark 70 000 $ (2)
Salary Remaining : 0 $
Curtis McKenzie 67 500 $ (2)
Salary Remaining : 0 $
Adam Wilcox 65 000 $ (2)
Salary Remaining : 0 $
Joakim Ryan 65 000 $ (2)
Salary Remaining : 0 $
Travis Boyd 65 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 65 000 $ (2)
Salary Remaining : 0 $
Colton Sissons 65 000 $ (2)
Salary Remaining : 0 $
Sergey Tolchinsky 65 000 $ (2)
Salary Remaining : 0 $
Fredrik Claesson 65 000 $ (2)
Salary Remaining : 0 $
Evan Rodrigues 65 000 $ (2)
Salary Remaining : 0 $
Jordan Oesterle 58 500 $ (3)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 2 951 434 $
Year 2019 : 3 054 250 $
Year 2020 : 1 551 083 $
Year 2021 : 213 750 $
Salary Average Commitment
Year 2018 : 2 353 000 $
Year 2019 : 2 353 000 $
Year 2020 : 1 192 667 $
Year 2021 : 45 000 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 6 752 - 96,46%
Level 2: 6000 - 57 $ - 5 730 - 95,49%
Level 3: 3000 - 32 $ - 2 863 - 95,42%
Level 4: 5000 - 23 $ - 4 761 - 95,23%
Luxury : 2000 - 193 $ - 1 874 - 93,68%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 980 - 95,56%
Average Income per Game2 280 862 $
Year to Date Revenue93 515 324 $

Expense

Pro Players Total Salaries86 698 500 $
Farm Players Total Salaries1 202 833 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 880 865 $
Farm Year To Date Expenses975 421 $
Pro Salary Cap To Date98 310 715 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days468 641 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 425 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap98 310 715 $
Estimate Under Maximum Salary Cap of 104 000 000 $5 689 285 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 21 410 715 $
Current Bank Account62 386 012 $
Projected Bank Account62 386 012 $

Pro Players Salaries

Corey Crawford 7 200 000 $ (1)
-Salary Remaining : 0 $
Jeff Petry 6 600 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (5)
-Salary Remaining : 0 $
Jared Spurgeon 5 187 500 $ (3)
-Salary Remaining : 0 $
Michael Frolik 5 160 000 $ (3)
-Salary Remaining : 0 $
Justin Abdelkader 5 100 000 $ (3)
-Salary Remaining : 0 $
Tyler Bozak 5 040 000 $ (2)
-Salary Remaining : 0 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 0 $
Nolan Patrick 3 575 000 $ (2)
-Salary Remaining : 0 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Murray 3 494 000 $ (1)
-Salary Remaining : 0 $
Kevan Miller 3 000 000 $ (1)
-Salary Remaining : 0 $
Tyson Barrie 2 600 000 $ (1)
-Salary Remaining : 0 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 0 $
Mike Condon 2 400 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 1 167 000 $ (2)
-Salary Remaining : 0 $
Colin Miller 1 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 0 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 90 448 500 $
Year 2019 : 59 429 500 $
Year 2020 : 47 147 500 $
Year 2021 : 5 300 000 $
Salary Average Commitment
Year 2018 : 13 610 833 $
Year 2019 : 8 441 666 $
Year 2020 : 6 641 666 $
Year 2021 : 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 90 448 500 $
Year 2019 : 59 429 500 $
Year 2020 : 47 147 500 $
Year 2021 : 5 300 000 $

Farm Players Salaries

Joonas Donskoi 190 000 $ (1)
Salary Remaining : 0 $
Robert Bortuzzo 138 000 $ (1)
Salary Remaining : 0 $
Tony DeAngelo 126 333 $ (1)
Salary Remaining : 0 $
Matt Irwin 120 000 $ (1)
Salary Remaining : 0 $
Oskar Lindblom 113 750 $ (2)
Salary Remaining : 0 $
Brandon Manning 97 500 $ (1)
Salary Remaining : 0 $
Marko Dano 92 500 $ (1)
Salary Remaining : 0 $
Tomas Hyka 71 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 65 000 $ (1)
Salary Remaining : 0 $
Malcolm Subban 65 000 $ (2)
Salary Remaining : 0 $
Seth Griffith 62 500 $ (1)
Salary Remaining : 0 $
Jared Coreau 61 250 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 2018 : 1 202 833 $
Year 2019 : 249 750 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 639 500 $
Year 2019 : 135 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 5 451 - 77,86%
Level 2: 6000 - 60 $ - 4 688 - 78,14%
Level 3: 3000 - 35 $ - 2 308 - 76,92%
Level 4: 5000 - 25 $ - 3 863 - 77,25%
Luxury : 2000 - 200 $ - 1 541 - 77,06%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 850 - 77,61%
Average Income per Game1 954 774 $
Year to Date Revenue80 145 722 $

Expense

Pro Players Total Salaries108 149 300 $
Farm Players Total Salaries4 720 501 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 620 000 $
Pro Year To Date Expenses95 804 758 $
Farm Year To Date Expenses2 887 269 $
Pro Salary Cap To Date94 414 253 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days584 591 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 139 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 034 253 $
Estimate Under Maximum Salary Cap of 104 000 000 $7 965 747 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 19 134 253 $
Current Bank Account70 172 443 $
Projected Bank Account70 172 443 $

Pro Players Salaries

Anze Kopitar 12 000 000 $ (5)
-Salary Remaining : 0 $
Patrick Marleau (Out of Payroll) 11 923 200 $ (3)
-Salary Remaining : 0 $
Dustin Brown 7 100 000 $ (1)
-Salary Remaining : 0 $
Jonathan Quick 6 960 000 $ (3)
-Salary Remaining : 0 $
Justin Williams 6 048 000 $ (1)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (5)
-Salary Remaining : 0 $
Justin Schultz 5 500 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 0 $
Dennis Seidenberg 4 800 000 $ (1)
-Salary Remaining : 0 $
Alec Martinez (Out of Payroll) 4 800 000 $ (1)
-Salary Remaining : 0 $
Craig Anderson 4 100 000 $ (2)
-Salary Remaining : 0 $
Jake Gardiner (Out of Payroll) 4 050 000 $ (2)
-Salary Remaining : 0 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (5)
-Salary Remaining : 0 $
Radko Gudas 3 350 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 3 300 000 $ (1)
-Salary Remaining : 0 $
Patrick Eaves (Out of Payroll) 2 073 600 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 400 000 $ (1)
-Salary Remaining : 0 $
Drake Caggiula 1 350 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 0 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 925 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 0 $
Brett Kulak 817 000 $ (1)
-Salary Remaining : 0 $
Tim Heed 775 000 $ (1)
-Salary Remaining : 0 $
Niklas Kronwall (Out of Payroll) 645 000 $ (1)
-Salary Remaining : 0 $
Aaron Dell 625 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 108 794 300 $
Year 2019 : 64 895 700 $
Year 2020 : 49 683 200 $
Year 2021 : 25 300 000 $
Salary Average Commitment
Year 2018 : 31 183 666 $
Year 2019 : 10 616 666 $
Year 2020 : 5 166 666 $
Year 2021 : 2 466 666 $
Salary Cap with 1 Way Contract
Year 2018 : 108 794 300 $
Year 2019 : 64 895 700 $
Year 2020 : 49 683 200 $
Year 2021 : 25 300 000 $

Farm Players Salaries

Timo Meier 1 644 167 $ (1)
Salary Remaining : 0 $
David Pastrnak 925 000 $ (1)
Salary Remaining : 0 $
Connor Brown 210 000 $ (3)
Salary Remaining : 0 $
Marcus Sorensen 135 000 $ (1)
Salary Remaining : 0 $
Paul LaDue 92 500 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 92 500 $ (1)
Salary Remaining : 0 $
Alex Iafallo 92 500 $ (2)
Salary Remaining : 0 $
Zach Aston-Reese 92 500 $ (2)
Salary Remaining : 0 $
Jonny Brodzinski 92 500 $ (1)
Salary Remaining : 0 $
Christian Wolanin 92 500 $ (2)
Salary Remaining : 0 $
Sean Malone 92 500 $ (1)
Salary Remaining : 0 $
Michael Amadio 92 500 $ (2)
Salary Remaining : 0 $
Justin Kloos 92 500 $ (2)
Salary Remaining : 0 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 0 $
Sami Niku 91 667 $ (2)
Salary Remaining : 0 $
John Quenneville 89 417 $ (1)
Salary Remaining : 0 $
Ales Hemsky 76 000 $ (1)
Salary Remaining : 0 $
Matt Moulson 75 000 $ (1)
Salary Remaining : 0 $
Ryan Carpenter 65 000 $ (1)
Salary Remaining : 0 $
Ken Appleby 63 500 $ (2)
Salary Remaining : 0 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 0 $
TJ Tynan 60 000 $ (1)
Salary Remaining : 0 $
Tim Schaller 60 000 $ (1)
Salary Remaining : 0 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 0 $
Evan McEneny 45 000 $ (1)
Salary Remaining : 0 $
Nick Schultz 45 000 $ (1)
Salary Remaining : 0 $
Griffen Molino 45 000 $ (1)
Salary Remaining : 0 $
Mike Ribeiro 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2018 : 4 720 501 $
Year 2019 : 920 167 $
Year 2020 : 210 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 746 334 $
Year 2019 : 471 000 $
Year 2020 : 45 000 $
Year 2021 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Center
Level 1: 7000 - 100 $ - 5 240 - 74,86%
Level 2: 6000 - 60 $ - 4 562 - 76,03%
Level 3: 3000 - 35 $ - 2 210 - 73,66%
Level 4: 5000 - 25 $ - 3 710 - 74,20%
Luxury : 2000 - 200 $ - 1 523 - 76,16%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 245 - 74,98%
Average Income per Game1 895 964 $
Year to Date Revenue77 734 538 $

Expense

Pro Players Total Salaries83 809 566 $
Farm Players Total Salaries2 293 667 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 464 500 $)
Pro Year To Date Expenses81 278 978 $
Farm Year To Date Expenses2 256 213 $
Pro Salary Cap To Date80 626 268 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days453 025 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 158 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 161 768 $
Estimate Under Maximum Salary Cap of 104 000 000 $24 838 232 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 2 261 768 $
Current Bank Account86 775 048 $
Projected Bank Account86 775 048 $

Pro Players Salaries

Jason Pominville 6 720 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (5)
-Salary Remaining : 0 $
Kris Russell 4 800 000 $ (3)
-Salary Remaining : 0 $
Steve Mason 4 100 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 083 000 $ (5)
-Salary Remaining : 0 $
Victor Rask 4 000 000 $ (3)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 3 900 000 $ (2)
-Salary Remaining : 0 $
Andrej Sekera 3 800 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 394 166 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 0 $
Karl Alzner 3 250 000 $ (2)
-Salary Remaining : 0 $
Ben Lovejoy 3 212 400 $ (2)
-Salary Remaining : 0 $
Sam Bennett 3 194 000 $ (2)
-Salary Remaining : 0 $
Kyle Brodziak 3 000 000 $ (2)
-Salary Remaining : 0 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 2 575 000 $ (2)
-Salary Remaining : 0 $
David Schlemko 2 520 000 $ (1)
-Salary Remaining : 0 $
Christian Folin 2 500 000 $ (2)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (3)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (3)
-Salary Remaining : 0 $
Scottie Upshall 1 700 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 1 475 000 $ (4)
-Salary Remaining : 0 $
Chris Kunitz 1 461 000 $ (1)
-Salary Remaining : 0 $
Alexander Petrovic 1 050 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 975 000 $ (1)
-Salary Remaining : 0 $
Shea Theodore 925 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 900 000 $ (2)
-Salary Remaining : 0 $
Derek Grant 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 83 809 566 $
Year 2019 : 62 208 566 $
Year 2020 : 29 658 000 $
Year 2021 : 12 833 000 $
Salary Average Commitment
Year 2018 : 42 304 334 $
Year 2019 : 31 818 334 $
Year 2020 : 7 513 334 $
Year 2021 : 3 088 334 $
Salary Cap with 1 Way Contract
Year 2018 : 83 809 566 $
Year 2019 : 60 183 566 $
Year 2020 : 27 633 000 $
Year 2021 : 10 808 000 $

Farm Players Salaries

Dylan Strome 336 917 $ (4)
Salary Remaining : 0 $
Owen Tippett 165 833 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 149 167 $ (2)
Salary Remaining : 0 $
Luke Kunin 142 500 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 125 000 $ (2)
Salary Remaining : 0 $
Christian Fischer 110 667 $ (1)
Salary Remaining : 0 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 0 $
Mitch Reinke 92 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 92 500 $ (5)
Salary Remaining : 0 $
Eric Comrie 90 250 $ (1)
Salary Remaining : 0 $
Ivan Barbashev 86 333 $ (1)
Salary Remaining : 0 $
MacKenzie Weegar 80 000 $ (1)
Salary Remaining : 0 $
Nicolas Deslauriers 77 500 $ (2)
Salary Remaining : 0 $
Daniel Carr 72 500 $ (2)
Salary Remaining : 0 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 0 $
Trevor Carrick 67 000 $ (2)
Salary Remaining : 0 $
Alan Quine 65 000 $ (2)
Salary Remaining : 0 $
Pheonix Copley 65 000 $ (2)
Salary Remaining : 0 $
Maxime Lagace 65 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 65 000 $ (2)
Salary Remaining : 0 $
Scott Mayfield 62 500 $ (6)
Salary Remaining : 0 $
Michael Chaput 60 000 $ (1)
Salary Remaining : 0 $
Nick Shore 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 293 667 $
Year 2019 : 1 900 833 $
Year 2020 : 748 833 $
Year 2021 : 748 833 $
Salary Average Commitment
Year 2018 : 2 084 751 $
Year 2019 : 1 380 501 $
Year 2020 : 606 917 $
Year 2021 : 606 917 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 95 $ - 6 561 - 93,73%
Level 2: 6000 - 56 $ - 5 690 - 94,84%
Level 3: 3000 - 31 $ - 2 839 - 94,65%
Level 4: 5000 - 24 $ - 4 110 - 82,20%
Luxury : 2000 - 195 $ - 1 567 - 78,34%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 768 - 90,29%
Average Income per Game2 136 884 $
Year to Date Revenue87 612 234 $

Expense

Pro Players Total Salaries92 142 200 $
Farm Players Total Salaries2 351 894 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 328 514 $
Pro Year To Date Expenses95 324 115 $
Farm Year To Date Expenses2 787 686 $
Pro Salary Cap To Date94 969 395 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days498 066 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 518 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 297 909 $
Estimate Under Maximum Salary Cap of 104 000 000 $7 702 091 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 19 397 909 $
Current Bank Account59 673 969 $
Projected Bank Account59 673 969 $

Pro Players Salaries

Eric Staal 9 900 000 $ (1)
-Salary Remaining : 0 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 0 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 0 $
Jimmy Howard 7 000 000 $ (2)
-Salary Remaining : 0 $
Duncan Keith 6 661 200 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 5 750 000 $ (5)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 000 $ (2)
-Salary Remaining : 0 $
John Tavares 5 500 000 $ (7)
-Salary Remaining : 0 $
Antti Niemi 5 472 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (3)
-Salary Remaining : 0 $
Will Butcher 3 775 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine 3 575 000 $ (4)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (3)
-Salary Remaining : 0 $
Matt Dumba 2 550 000 $ (3)
-Salary Remaining : 0 $
Thomas Hickey 2 200 000 $ (2)
-Salary Remaining : 0 $
Sven Baertschi 1 850 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (3)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (4)
-Salary Remaining : 0 $
Nikolay Kulemin 1 500 000 $ (1)
-Salary Remaining : 0 $
Matt Benning 1 075 000 $ (3)
-Salary Remaining : 0 $
Calvin Pickard 1 000 000 $ (1)
-Salary Remaining : 0 $
Marian Gaborik 850 000 $ (1)
-Salary Remaining : 0 $
Braydon Coburn 750 000 $ (1)
-Salary Remaining : 0 $
Sven Andrighetto 650 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2018 : 92 142 200 $
Year 2019 : 80 070 200 $
Year 2020 : 46 274 200 $
Year 2021 : 24 100 000 $
Salary Average Commitment
Year 2018 : 27 902 500 $
Year 2019 : 24 202 500 $
Year 2020 : 11 152 500 $
Year 2021 : 4 025 000 $
Salary Cap with 1 Way Contract
Year 2018 : 92 142 200 $
Year 2019 : 70 820 200 $
Year 2020 : 37 024 200 $
Year 2021 : 16 425 000 $

Farm Players Salaries

Matt Calvert 220 000 $ (2)
Salary Remaining : 0 $
Zach Whitecloud 149 167 $ (2)
Salary Remaining : 0 $
Martin Necas 146 250 $ (2)
Salary Remaining : 0 $
Henrik Haapala 135 000 $ (2)
Salary Remaining : 0 $
Anton Lindholm 92 500 $ (1)
Salary Remaining : 0 $
Shane Gersich 92 500 $ (2)
Salary Remaining : 0 $
Anton Blidh 92 500 $ (1)
Salary Remaining : 0 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 0 $
Maxim Mamin 92 500 $ (2)
Salary Remaining : 0 $
Dominic Turgeon 91 917 $ (2)
Salary Remaining : 0 $
Joonas Korpisalo 90 000 $ (2)
Salary Remaining : 0 $
Spencer Martin 89 417 $ (3)
Salary Remaining : 0 $
Duncan Siemens 87 400 $ (1)
Salary Remaining : 0 $
Taylor Leier 80 659 $ (2)
Salary Remaining : 0 $
Joseph LaBate 80 000 $ (1)
Salary Remaining : 0 $
Ethan Bear 77 333 $ (2)
Salary Remaining : 0 $
Nelson Nogier 77 167 $ (1)
Salary Remaining : 0 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 75 000 $ (3)
Salary Remaining : 0 $
Lucas Wallmark 75 000 $ (3)
Salary Remaining : 0 $
Giovanni Fiore 70 167 $ (2)
Salary Remaining : 0 $
Ty Rattie 70 000 $ (3)
Salary Remaining : 0 $
Curtis Valk 68 250 $ (2)
Salary Remaining : 0 $
Ross Johnston 66 667 $ (2)
Salary Remaining : 0 $
Casey Nelson 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 351 894 $
Year 2019 : 1 797 910 $
Year 2020 : 277 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 738 924 $
Year 2019 : 1 259 257 $
Year 2020 : 346 334 $
Year 2021 : 0 $

MobyDicks



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 6 704 - 95,78%
Level 2: 6000 - 54 $ - 5 780 - 96,34%
Level 3: 3000 - 28 $ - 2 926 - 97,53%
Level 4: 5000 - 22 $ - 4 849 - 96,98%
Luxury : 2000 - 191 $ - 1 897 - 94,85%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 157 - 96,33%
Average Income per Game2 204 994 $
Year to Date Revenue90 404 742 $

Expense

Pro Players Total Salaries97 443 104 $
Farm Players Total Salaries2 551 247 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses94 341 508 $
Farm Year To Date Expenses2 656 531 $
Pro Salary Cap To Date93 478 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days526 719 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 748 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap94 478 673 $
Estimate Under Maximum Salary Cap of 104 000 000 $9 521 327 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 17 578 673 $
Current Bank Account44 495 373 $
Projected Bank Account44 495 373 $

Pro Players Salaries

Henrik Lundqvist 10 200 000 $ (4)
-Salary Remaining : 0 $
Zach Parise 9 045 600 $ (2)
-Salary Remaining : 0 $
Erik Johnson 7 200 000 $ (3)
-Salary Remaining : 0 $
Matt Niskanen 6 900 000 $ (2)
-Salary Remaining : 0 $
Dan Girardi 6 600 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 5 400 000 $ (4)
-Salary Remaining : 0 $
Loui Eriksson 5 120 000 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 0 $
Carl Hagelin 4 800 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider (Out of Payroll) 4 625 000 $ (4)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 250 000 $ (1)
-Salary Remaining : 0 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 0 $
Michael Grabner 3 600 000 $ (1)
-Salary Remaining : 0 $
Conor Sheary 3 000 000 $ (3)
-Salary Remaining : 0 $
Brendan Smith 2 750 000 $ (2)
-Salary Remaining : 0 $
Mika Zibanejad 2 625 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes (Out of Payroll) 2 600 000 $ (2)
-Salary Remaining : 0 $
Nick Holden 1 980 000 $ (1)
-Salary Remaining : 0 $
Vladislav Namestnikov 1 937 500 $ (2)
-Salary Remaining : 0 $
Jesper Fast 1 850 000 $ (3)
-Salary Remaining : 0 $
Derek Ryan 1 710 000 $ (2)
-Salary Remaining : 0 $
Antti Raanta 1 200 000 $ (2)
-Salary Remaining : 0 $
Mark Borowiecki 1 100 000 $ (1)
-Salary Remaining : 0 $
Ryan Spooner 950 000 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 650 004 $ (2)
-Salary Remaining : 0 $
Adam McQuaid 650 000 $ (2)
-Salary Remaining : 0 $
Cody McLeod 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2018 : 100 043 104 $
Year 2019 : 79 268 104 $
Year 2020 : 48 550 000 $
Year 2021 : 25 100 000 $
Salary Average Commitment
Year 2018 : 30 114 504 $
Year 2019 : 25 089 504 $
Year 2020 : 17 867 000 $
Year 2021 : 14 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 100 043 104 $
Year 2019 : 79 268 104 $
Year 2020 : 48 550 000 $
Year 2021 : 25 100 000 $

Farm Players Salaries

Lias Andersson 177 500 $ (2)
Salary Remaining : 0 $
Devante Smith-Pelly 130 000 $ (2)
Salary Remaining : 0 $
Stephen Gionta 122 400 $ (2)
Salary Remaining : 0 $
Scott Laughton 96 250 $ (2)
Salary Remaining : 0 $
Nicklas Jensen 94 930 $ (2)
Salary Remaining : 0 $
Boo Nieves 92 500 $ (2)
Salary Remaining : 0 $
Zach Sanford 92 500 $ (1)
Salary Remaining : 0 $
Vinni Lettieri 92 500 $ (2)
Salary Remaining : 0 $
John Gilmour 92 500 $ (2)
Salary Remaining : 0 $
Brandon Halverson 89 417 $ (2)
Salary Remaining : 0 $
Matt Beleskey 78 250 $ (1)
Salary Remaining : 0 $
Jamie McBain 78 000 $ (2)
Salary Remaining : 0 $
Brad Malone 78 000 $ (2)
Salary Remaining : 0 $
Taylor Fedun 78 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 75 000 $ (2)
Salary Remaining : 0 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 0 $
Matt Bartkowski 73 500 $ (2)
Salary Remaining : 0 $
Peter Holland 67 500 $ (2)
Salary Remaining : 0 $
Josh Leivo 65 000 $ (2)
Salary Remaining : 0 $
Brian Gibbons 65 000 $ (2)
Salary Remaining : 0 $
Marek Mazanec 65 000 $ (2)
Salary Remaining : 0 $
Jordan Szwarz 65 000 $ (2)
Salary Remaining : 0 $
Marek Hrivik 65 000 $ (2)
Salary Remaining : 0 $
Matt Martin 65 000 $ (2)
Salary Remaining : 0 $
Oscar Lindberg 65 000 $ (1)
Salary Remaining : 0 $
Steven Kampfer 65 000 $ (2)
Salary Remaining : 0 $
Ryan Reaves 65 000 $ (2)
Salary Remaining : 0 $
Josh Jooris 60 000 $ (1)
Salary Remaining : 0 $
Michael Sgarbossa 60 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 60 000 $ (1)
Salary Remaining : 0 $
Cory Conacher 57 500 $ (1)
Salary Remaining : 0 $
Rob O'Gara 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2018 : 2 551 247 $
Year 2019 : 2 032 997 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 006 580 $
Year 2019 : 1 613 330 $
Year 2020 : 0 $
Year 2021 : 0 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 5 270 - 75,29%
Level 2: 6000 - 60 $ - 4 596 - 76,60%
Level 3: 3000 - 35 $ - 2 271 - 75,71%
Level 4: 5000 - 25 $ - 3 821 - 76,43%
Luxury : 2000 - 200 $ - 1 524 - 76,18%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 483 - 76,01%
Average Income per Game1 910 991 $
Year to Date Revenue78 350 617 $

Expense

Pro Players Total Salaries110 973 581 $
Farm Players Total Salaries940 249 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 980 000 $)
Pro Year To Date Expenses104 086 148 $
Farm Year To Date Expenses1 222 199 $
Pro Salary Cap To Date102 685 061 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 857 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 804 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap100 705 061 $
Estimate Under Maximum Salary Cap of 104 000 000 $3 294 939 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 23 805 061 $
Current Bank Account(887 800 $)
Projected Bank Account(887 800 $)

Pro Players Salaries

Corey Perry 10 350 000 $ (2)
-Salary Remaining : 0 $
Ryan Getzlaf 9 900 000 $ (4)
-Salary Remaining : 0 $
Dion Phaneuf 8 400 000 $ (4)
-Salary Remaining : 0 $
Mikko Koivu 8 100 000 $ (1)
-Salary Remaining : 0 $
Shea Weber 7 847 143 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 6 960 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Fleury 6 900 000 $ (2)
-Salary Remaining : 0 $
Jeff Carter 6 327 272 $ (2)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 0 $
Ryan McDonagh 5 640 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 0 $
T.J. Oshie 4 175 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (3)
-Salary Remaining : 0 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 2 000 000 $ (1)
-Salary Remaining : 0 $
Kari Lehtonen 1 800 000 $ (1)
-Salary Remaining : 0 $
Thomas Vanek 1 500 000 $ (1)
-Salary Remaining : 0 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 910 833 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 863 333 $ (2)
-Salary Remaining : 0 $
Torrey Mitchell 750 000 $ (1)
-Salary Remaining : 0 $
Casey DeSmith 675 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2018 : 110 973 581 $
Year 2019 : 86 787 748 $
Year 2020 : 36 615 000 $
Year 2021 : 29 940 000 $
Salary Average Commitment
Year 2018 : 29 561 477 $
Year 2019 : 23 549 644 $
Year 2020 : 6 594 167 $
Year 2021 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 110 973 581 $
Year 2019 : 86 787 748 $
Year 2020 : 36 615 000 $
Year 2021 : 29 940 000 $

Farm Players Salaries

Jordan Schmaltz 120 833 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 103 917 $ (2)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 0 $
Nick Lappin 92 500 $ (1)
Salary Remaining : 0 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 0 $
Morgan Klimchuk 86 333 $ (2)
Salary Remaining : 0 $
Martin Frk 86 333 $ (1)
Salary Remaining : 0 $
Beau Bennett 72 500 $ (1)
Salary Remaining : 0 $
Charlie Lindgren 70 000 $ (2)
Salary Remaining : 0 $
Brett Lernout 65 333 $ (2)
Salary Remaining : 0 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 940 249 $
Year 2019 : 325 583 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 799 133 $
Year 2019 : 218 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 87 $ - 6 848 - 97,82%
Level 2: 6000 - 60 $ - 4 813 - 80,22%
Level 3: 3000 - 42 $ - 1 953 - 65,11%
Level 4: 5000 - 28 $ - 3 443 - 68,85%
Luxury : 2000 - 170 $ - 1 949 - 97,45%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %19 006 - 82,63%
Average Income per Game2 077 514 $
Year to Date Revenue85 178 080 $

Expense

Pro Players Total Salaries100 022 001 $
Farm Players Total Salaries888 617 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses95 245 571 $
Farm Year To Date Expenses1 169 714 $
Pro Salary Cap To Date94 900 976 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days540 659 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 485 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap94 900 976 $
Estimate Under Maximum Salary Cap of 104 000 000 $9 099 024 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 18 000 976 $
Current Bank Account130 331 767 $
Projected Bank Account130 331 767 $

Pro Players Salaries

Mark Giordano 8 100 000 $ (3)
-Salary Remaining : 0 $
Andrew MacDonald 7 500 000 $ (1)
-Salary Remaining : 0 $
Brent Burns 6 912 000 $ (6)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 0 $
Valtteri Filppula 6 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 5 625 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 0 $
Nikita Kucherov 4 766 667 $ (4)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 4 500 000 $ (2)
-Salary Remaining : 0 $
Patrik Berglund 3 910 000 $ (2)
-Salary Remaining : 0 $
Nino Niederreiter 2 667 000 $ (2)
-Salary Remaining : 0 $
Jake Allen 2 350 000 $ (5)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers 1 625 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 1 491 667 $ (3)
-Salary Remaining : 0 $
Riley Nash 1 380 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 0 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 832 500 $ (2)
-Salary Remaining : 0 $
Trevor van Riemsdyk 825 000 $ (4)
-Salary Remaining : 0 $
Zac Dalpe 725 000 $ (2)
-Salary Remaining : 0 $
Michael Raffl 650 000 $ (2)
-Salary Remaining : 0 $
Jordan Martinook 613 000 $ (4)
-Salary Remaining : 0 $
Carl Gunnarsson 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 100 022 001 $
Year 2019 : 103 577 001 $
Year 2020 : 73 601 668 $
Year 2021 : 48 846 667 $
Salary Average Commitment
Year 2018 : 38 928 334 $
Year 2019 : 31 378 334 $
Year 2020 : 18 330 834 $
Year 2021 : 6 185 167 $
Salary Cap with 1 Way Contract
Year 2018 : 100 022 001 $
Year 2019 : 92 072 001 $
Year 2020 : 62 096 668 $
Year 2021 : 37 341 667 $

Farm Players Salaries

Tucker Poolman 177 500 $ (2)
Salary Remaining : 0 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 0 $
Sean Kuraly 92 500 $ (4)
Salary Remaining : 0 $
Zane McIntyre 92 500 $ (1)
Salary Remaining : 0 $
Rasmus Andersson 89 417 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 0 $
Joseph Cramarossa 72 450 $ (2)
Salary Remaining : 0 $
Juuse Saros 69 250 $ (2)
Salary Remaining : 0 $
Mark Alt 65 000 $ (2)
Salary Remaining : 0 $
Chase Balisy 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2018 : 888 617 $
Year 2019 : 741 700 $
Year 2020 : 127 500 $
Year 2021 : 127 500 $
Salary Average Commitment
Year 2018 : 836 867 $
Year 2019 : 654 950 $
Year 2020 : 92 500 $
Year 2021 : 92 500 $

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 93 $ - 5 927 - 84,67%
Level 2: 6000 - 45 $ - 5 527 - 92,12%
Level 3: 3000 - 24 $ - 2 733 - 91,11%
Level 4: 5000 - 13 $ - 4 826 - 96,51%
Luxury : 2000 - 162 $ - 1 850 - 92,50%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 863 - 90,71%
Average Income per Game1 947 550 $
Year to Date Revenue79 849 554 $

Expense

Pro Players Total Salaries98 910 333 $
Farm Players Total Salaries3 081 583 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses91 897 047 $
Farm Year To Date Expenses2 987 750 $
Pro Salary Cap To Date89 933 803 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days534 650 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 022 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap89 933 803 $
Estimate Under Maximum Salary Cap of 104 000 000 $14 066 197 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 13 033 803 $
Current Bank Account99 917 153 $
Projected Bank Account99 917 153 $

Pro Players Salaries

Mike Smith 18 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Dubinsky 7 020 000 $ (2)
-Salary Remaining : 0 $
Zbynek Michalek 6 912 000 $ (1)
-Salary Remaining : 0 $
Brooks Laich 6 480 000 $ (1)
-Salary Remaining : 0 $
Dan Hamhuis 6 480 000 $ (3)
-Salary Remaining : 0 $
Kyle Quincey 5 100 000 $ (1)
-Salary Remaining : 0 $
Boyd Gordon 4 320 000 $ (1)
-Salary Remaining : 0 $
Clayton Stoner 3 900 000 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 0 $
Kevin Klein 3 480 000 $ (2)
-Salary Remaining : 0 $
Roman Polak (Out of Payroll) 3 300 000 $ (3)
-Salary Remaining : 0 $
Mark Stuart 3 150 000 $ (1)
-Salary Remaining : 0 $
Michael Dal Colle 3 063 333 $ (2)
-Salary Remaining : 0 $
Cody Franson 3 000 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 2 800 000 $ (4)
-Salary Remaining : 0 $
Tommy Wingels 2 475 000 $ (2)
-Salary Remaining : 0 $
Lance Bouma 2 200 000 $ (3)
-Salary Remaining : 0 $
Derek MacKenzie 1 872 000 $ (3)
-Salary Remaining : 0 $
John Moore (Out of Payroll) 1 667 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 1 550 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 0 $
Matt Hendricks 1 020 000 $ (3)
-Salary Remaining : 0 $
Matt Nieto 1 000 000 $ (2)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Gaudet 874 000 $ (1)
-Salary Remaining : 0 $
Jason Chimera 847 000 $ (1)
-Salary Remaining : 0 $
Reid Boucher 687 500 $ (2)
-Salary Remaining : 0 $
Christopher DiDomenico 612 500 $ (3)
-Salary Remaining : 0 $
Stefan Noesen 600 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 450 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2018 : 98 910 333 $
Year 2019 : 74 823 233 $
Year 2020 : 29 856 400 $
Year 2021 : 6 550 000 $
Salary Average Commitment
Year 2018 : 48 840 333 $
Year 2019 : 39 063 333 $
Year 2020 : 11 275 000 $
Year 2021 : 1 375 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 910 333 $
Year 2019 : 67 327 333 $
Year 2020 : 24 634 500 $
Year 2021 : 6 550 000 $

Farm Players Salaries

Andreas Borgman 177 500 $ (2)
Salary Remaining : 0 $
Jhonas Enroth 150 000 $ (1)
Salary Remaining : 0 $
Johan Larsson 147 500 $ (3)
Salary Remaining : 0 $
Ryan Donato 135 000 $ (2)
Salary Remaining : 0 $
Martin Marincin 125 000 $ (3)
Salary Remaining : 0 $
Kerby Rychel 121 300 $ (3)
Salary Remaining : 0 $
Philip Holm 92 500 $ (2)
Salary Remaining : 0 $
Andrei Mironov 92 500 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 92 500 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 92 500 $ (2)
Salary Remaining : 0 $
C.J. Smith 92 500 $ (3)
Salary Remaining : 0 $
Seb Aho 92 500 $ (2)
Salary Remaining : 0 $
Jakob Forsbacka Karlsson 92 500 $ (3)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (3)
Salary Remaining : 0 $
Nick Seeler 92 500 $ (2)
Salary Remaining : 0 $
Andrej Nestrasil 91 200 $ (2)
Salary Remaining : 0 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 0 $
Travis Dermott 86 333 $ (2)
Salary Remaining : 0 $
Klas Dahlbeck 85 000 $ (1)
Salary Remaining : 0 $
Chris Wideman 80 000 $ (2)
Salary Remaining : 0 $
Danick Martel 80 000 $ (2)
Salary Remaining : 0 $
Tyrell Goulbourne 77 333 $ (2)
Salary Remaining : 0 $
Linus Ullmark 75 000 $ (2)
Salary Remaining : 0 $
Nikita Nesterov 72 500 $ (1)
Salary Remaining : 0 $
Dylan Ferguson 71 667 $ (2)
Salary Remaining : 0 $
Ashton Sautner 67 833 $ (2)
Salary Remaining : 0 $
Josh Archibald 67 500 $ (2)
Salary Remaining : 0 $
Mark McNeill 66 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 65 000 $ (2)
Salary Remaining : 0 $
Justin Holl 65 000 $ (2)
Salary Remaining : 0 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 0 $
Trevor Murphy 64 000 $ (2)
Salary Remaining : 0 $
Barclay Goodrow 62 700 $ (3)
Salary Remaining : 0 $
Stefan Matteau 61 300 $ (3)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2018 : 3 081 583 $
Year 2019 : 2 687 233 $
Year 2020 : 791 830 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 172 533 $
Year 2019 : 2 007 533 $
Year 2020 : 654 700 $
Year 2021 : 0 $

Pioneers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Colony Center
Level 1: 7000 - 90 $ - 6 460 - 92,29%
Level 2: 6000 - 50 $ - 5 616 - 93,61%
Level 3: 3000 - 26 $ - 2 830 - 94,34%
Level 4: 5000 - 15 $ - 4 764 - 95,27%
Luxury : 2000 - 190 $ - 1 841 - 92,03%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 511 - 93,53%
Average Income per Game2 065 596 $
Year to Date Revenue84 689 435 $

Expense

Pro Players Total Salaries99 132 167 $
Farm Players Total Salaries2 984 584 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(716 000 $)
Pro Year To Date Expenses92 586 720 $
Farm Year To Date Expenses2 155 028 $
Pro Salary Cap To Date91 114 278 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days535 850 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 423 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap90 398 278 $
Estimate Under Maximum Salary Cap of 104 000 000 $13 601 722 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 13 498 278 $
Current Bank Account49 891 865 $
Projected Bank Account49 891 865 $

Pro Players Salaries

Phil Kessel 9 600 000 $ (5)
-Salary Remaining : 0 $
David Krejci 8 700 000 $ (3)
-Salary Remaining : 0 $
Tuukka Rask 8 400 000 $ (4)
-Salary Remaining : 0 $
Steven Stamkos 7 500 000 $ (7)
-Salary Remaining : 0 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 0 $
Jonathan Huberdeau (Out of Payroll) 5 900 000 $ (6)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 0 $
Justin Faulk 4 833 000 $ (2)
-Salary Remaining : 0 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 0 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen 4 000 000 $ (2)
-Salary Remaining : 0 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 0 $
Andy Greene 3 580 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 3 425 000 $ (2)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 2 625 000 $ (2)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 1 775 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 1 750 000 $ (2)
-Salary Remaining : 0 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 0 $
Robert Hagg 894 167 $ (3)
-Salary Remaining : 0 $
David Desharnais 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 99 132 167 $
Year 2019 : 97 838 000 $
Year 2020 : 65 250 000 $
Year 2021 : 50 100 000 $
Salary Average Commitment
Year 2018 : 22 501 668 $
Year 2019 : 22 501 668 $
Year 2020 : 12 326 668 $
Year 2021 : 9 194 167 $
Salary Cap with 1 Way Contract
Year 2018 : 99 132 167 $
Year 2019 : 94 882 167 $
Year 2020 : 62 294 167 $
Year 2021 : 47 400 000 $

Farm Players Salaries

Alex Tuch 1 350 000 $ (3)
Salary Remaining : 0 $
Nick Schmaltz 154 167 $ (3)
Salary Remaining : 0 $
Daniel Brickley 135 000 $ (2)
Salary Remaining : 0 $
Jakob Chychrun 135 000 $ (3)
Salary Remaining : 0 $
Tage Thompson 113 750 $ (2)
Salary Remaining : 0 $
J.T. Compher 100 000 $ (3)
Salary Remaining : 0 $
Brady Skjei 92 500 $ (2)
Salary Remaining : 0 $
Kasperi Kapanen 92 500 $ (2)
Salary Remaining : 0 $
Daniel Sprong 92 500 $ (2)
Salary Remaining : 0 $
Blake Hillman 92 500 $ (2)
Salary Remaining : 0 $
Eric Robinson 92 500 $ (2)
Salary Remaining : 0 $
Miles Wood 92 500 $ (2)
Salary Remaining : 0 $
Victor Ejdsell 92 500 $ (2)
Salary Remaining : 0 $
Alexandar Georgiev 92 500 $ (2)
Salary Remaining : 0 $
Eric Fehr 65 000 $ (2)
Salary Remaining : 0 $
Dale Weise 65 000 $ (2)
Salary Remaining : 0 $
Eric Gryba 65 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 61 667 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 2018 : 2 984 584 $
Year 2019 : 1 787 917 $
Year 2020 : 604 167 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 533 334 $
Year 2019 : 1 318 334 $
Year 2020 : 530 834 $
Year 2021 : 0 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 5 489 - 78,42%
Level 2: 6000 - 60 $ - 4 646 - 77,44%
Level 3: 3000 - 35 $ - 2 317 - 77,25%
Level 4: 5000 - 25 $ - 3 802 - 76,04%
Luxury : 2000 - 200 $ - 1 547 - 77,37%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 802 - 77,40%
Average Income per Game1 956 866 $
Year to Date Revenue80 231 509 $

Expense

Pro Players Total Salaries96 727 462 $
Farm Players Total Salaries6 224 051 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 566 654 $
Pro Year To Date Expenses95 854 004 $
Farm Year To Date Expenses4 689 824 $
Pro Salary Cap To Date94 664 491 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days522 851 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 420 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap101 231 145 $
Estimate Under Maximum Salary Cap of 104 000 000 $2 768 855 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 24 331 145 $
Current Bank Account26 188 631 $
Projected Bank Account26 188 631 $

Pro Players Salaries

Zdeno Chara (Out of Payroll) 12 960 000 $ (1)
-Salary Remaining : 0 $
Alex Ovechkin 9 538 462 $ (6)
-Salary Remaining : 0 $
Pekka Rinne 8 400 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (3)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 250 000 $ (6)
-Salary Remaining : 0 $
James van Riemsdyk 4 250 000 $ (6)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (4)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (4)
-Salary Remaining : 0 $
Evgenii Dadonov 4 000 000 $ (2)
-Salary Remaining : 0 $
John Carlson 3 966 667 $ (8)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 0 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 0 $
Mitchell Marner 1 744 167 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 1 521 000 $ (3)
-Salary Remaining : 0 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 0 $
Chris Tierney 894 000 $ (4)
-Salary Remaining : 0 $
Jonathan Ericsson 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2018 : 96 727 462 $
Year 2019 : 98 905 987 $
Year 2020 : 70 111 821 $
Year 2021 : 54 242 654 $
Salary Average Commitment
Year 2018 : 21 184 334 $
Year 2019 : 9 034 334 $
Year 2020 : 7 234 334 $
Year 2021 : 2 594 167 $
Salary Cap with 1 Way Contract
Year 2018 : 96 727 462 $
Year 2019 : 79 242 462 $
Year 2020 : 50 448 296 $
Year 2021 : 36 358 129 $

Farm Players Salaries

Mikhail Sergachev 1 775 000 $ (3)
Salary Remaining : 0 $
Jake DeBrusk 1 288 333 $ (2)
Salary Remaining : 0 $
Noah Hanifin 377 500 $ (3)
Salary Remaining : 0 $
Melker Karlsson 162 500 $ (1)
Salary Remaining : 0 $
Jake McCabe 160 000 $ (2)
Salary Remaining : 0 $
Brett Connolly 150 000 $ (2)
Salary Remaining : 0 $
Adam Gaudette 149 167 $ (2)
Salary Remaining : 0 $
Troy Terry 149 167 $ (2)
Salary Remaining : 0 $
Colin White 128 500 $ (1)
Salary Remaining : 0 $
Anton Rodin 95 000 $ (1)
Salary Remaining : 0 $
Alex Formenton 92 500 $ (2)
Salary Remaining : 0 $
Louie Belpedio 92 500 $ (2)
Salary Remaining : 0 $
Robbie Russo 92 500 $ (1)
Salary Remaining : 0 $
Oscar Fantenberg 92 500 $ (2)
Salary Remaining : 0 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 0 $
Madison Bowey 90 250 $ (2)
Salary Remaining : 0 $
Anthony Stolarz 89 417 $ (1)
Salary Remaining : 0 $
Justin Bailey 89 417 $ (1)
Salary Remaining : 0 $
Devin Shore 87 000 $ (2)
Salary Remaining : 0 $
Ryan Hartman 86 300 $ (3)
Salary Remaining : 0 $
Shane Prince 85 000 $ (1)
Salary Remaining : 0 $
Jesper Bratt 82 500 $ (2)
Salary Remaining : 0 $
Christian Jaros 80 167 $ (2)
Salary Remaining : 0 $
Mark Barberio 75 000 $ (1)
Salary Remaining : 0 $
Sammy Blais 72 583 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 0 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 0 $
Garnet Hathaway 65 000 $ (2)
Salary Remaining : 0 $
Shane Harper 65 000 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 65 000 $ (2)
Salary Remaining : 0 $
Carter Rowney 61 250 $ (1)
Salary Remaining : 0 $
Luke Witkowski 57 500 $ (1)
Salary Remaining : 0 $
Luke Glendening 45 000 $ (1)
Salary Remaining : 0 $
Peter Budaj 45 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2018 : 6 269 051 $
Year 2019 : 2 261 584 $
Year 2020 : 639 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 157 667 $
Year 2019 : 1 112 667 $
Year 2020 : 267 500 $
Year 2021 : 0 $

Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameDesert Center
Level 1: 7000 - 100 $ - 5 327 - 76,10%
Level 2: 6000 - 60 $ - 4 675 - 77,91%
Level 3: 3000 - 35 $ - 2 263 - 75,42%
Level 4: 5000 - 25 $ - 3 792 - 75,84%
Luxury : 2000 - 200 $ - 1 532 - 76,58%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 588 - 76,47%
Average Income per Game1 927 370 $
Year to Date Revenue79 022 177 $

Expense

Pro Players Total Salaries97 995 167 $
Farm Players Total Salaries928 400 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses100 062 223 $
Farm Year To Date Expenses1 098 491 $
Pro Salary Cap To Date99 168 718 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days529 704 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 731 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap99 168 718 $
Estimate Under Maximum Salary Cap of 104 000 000 $4 831 282 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 22 268 718 $
Current Bank Account30 293 614 $
Projected Bank Account30 293 614 $

Pro Players Salaries

Claude Giroux 9 000 000 $ (5)
-Salary Remaining : 0 $
Tomas Plekanec 8 640 000 $ (1)
-Salary Remaining : 0 $
Keith Yandle 7 620 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (5)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (4)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 0 $
Ryan Miller 5 777 000 $ (1)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 0 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 0 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 0 $
Aaron Ekblad (Out of Payroll) 3 775 000 $ (2)
-Salary Remaining : 0 $
Aleksander Barkov 3 575 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 3 480 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 3 400 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin 3 194 000 $ (2)
-Salary Remaining : 0 $
Alexei Emelin 2 250 000 $ (1)
-Salary Remaining : 0 $
Tobias Rieder 2 225 000 $ (2)
-Salary Remaining : 0 $
Patrick Maroon 2 000 000 $ (1)
-Salary Remaining : 0 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 0 $
William Nylander 1 775 000 $ (2)
-Salary Remaining : 0 $
Dylan Larkin 1 425 000 $ (2)
-Salary Remaining : 0 $
Brett Pesce 809 167 $ (2)
-Salary Remaining : 0 $
Alex Biega 650 000 $ (2)
-Salary Remaining : 0 $
Matt Cullen 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 101 770 167 $
Year 2019 : 77 753 167 $
Year 2020 : 43 500 000 $
Year 2021 : 39 250 000 $
Salary Average Commitment
Year 2018 : 22 752 000 $
Year 2019 : 11 575 000 $
Year 2020 : 4 975 000 $
Year 2021 : 4 525 000 $
Salary Cap with 1 Way Contract
Year 2018 : 101 770 167 $
Year 2019 : 77 753 167 $
Year 2020 : 43 500 000 $
Year 2021 : 39 250 000 $

Farm Players Salaries

Yannick Weber 122 400 $ (2)
Salary Remaining : 0 $
Jakub Nakladal 111 000 $ (2)
Salary Remaining : 0 $
Nic Petan 92 500 $ (2)
Salary Remaining : 0 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 0 $
Austin Czarnik 92 500 $ (1)
Salary Remaining : 0 $
David Rittich 92 500 $ (1)
Salary Remaining : 0 $
Lee Stempniak 65 000 $ (2)
Salary Remaining : 0 $
Matt Stajan 65 000 $ (2)
Salary Remaining : 0 $
Toby Enstrom 65 000 $ (2)
Salary Remaining : 0 $
Jamie McGinn 65 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 2018 : 928 400 $
Year 2019 : 650 900 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 804 300 $
Year 2019 : 526 800 $
Year 2020 : 0 $
Year 2021 : 0 $

Space



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 100 $ - 5 098 - 72,83%
Level 2: 6000 - 60 $ - 4 399 - 73,31%
Level 3: 3000 - 35 $ - 2 188 - 72,92%
Level 4: 5000 - 25 $ - 3 593 - 71,85%
Luxury : 2000 - 200 $ - 1 486 - 74,30%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 763 - 72,88%
Average Income per Game1 843 560 $
Year to Date Revenue75 585 978 $

Expense

Pro Players Total Salaries76 916 851 $
Farm Players Total Salaries1 706 216 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 237 400 $)
Pro Year To Date Expenses93 573 932 $
Farm Year To Date Expenses1 642 908 $
Pro Salary Cap To Date90 636 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days415 767 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days10 532 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap87 398 962 $
Estimate Under Maximum Salary Cap of 104 000 000 $16 601 038 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 10 498 962 $
Current Bank Account118 818 934 $
Projected Bank Account118 818 934 $

Pro Players Salaries

Jason Spezza 8 400 000 $ (1)
-Salary Remaining : 0 $
David Backes 7 200 000 $ (2)
-Salary Remaining : 0 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (4)
-Salary Remaining : 0 $
Johnny Boychuk 5 700 000 $ (1)
-Salary Remaining : 0 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 0 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 0 $
Niklas Hjalmarsson 4 200 000 $ (2)
-Salary Remaining : 0 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 0 $
Zack Smith 3 900 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 3 013 434 $ (2)
-Salary Remaining : 0 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 0 $
Robin Lehner 2 225 000 $ (2)
-Salary Remaining : 0 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 0 $
Mark Jankowski 1 493 750 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 1 425 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 1 294 167 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 1 263 333 $ (2)
-Salary Remaining : 0 $
Deryk Engelland 1 200 000 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 0 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 0 $
Dominik Simon 692 500 $ (2)
-Salary Remaining : 0 $
Joel Ward 678 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 650 000 $ (2)
-Salary Remaining : 0 $
Luca Sbisa 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2018 : 76 916 851 $
Year 2019 : 48 869 267 $
Year 2020 : 14 900 000 $
Year 2021 : 14 900 000 $
Salary Average Commitment
Year 2018 : 25 430 155 $
Year 2019 : 10 057 571 $
Year 2020 : 1 150 000 $
Year 2021 : 1 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 916 851 $
Year 2019 : 48 869 267 $
Year 2020 : 14 900 000 $
Year 2021 : 14 900 000 $

Farm Players Salaries

Jimmy Hayes 230 000 $ (1)
Salary Remaining : 0 $
Derrick Pouliot 128 800 $ (1)
Salary Remaining : 0 $
Jon Merrill 113 750 $ (2)
Salary Remaining : 0 $
Michael McCarron 113 750 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 113 750 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 0 $
Nikita Scherbak 106 333 $ (1)
Salary Remaining : 0 $
Noah Juulsen 106 333 $ (2)
Salary Remaining : 0 $
Rinat Valiev 92 500 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 92 500 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 89 417 $ (1)
Salary Remaining : 0 $
Alex Chiasson 80 000 $ (1)
Salary Remaining : 0 $
Nicolas Roy 79 000 $ (2)
Salary Remaining : 0 $
Michael Hutchinson 65 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 65 000 $ (1)
Salary Remaining : 0 $
Keegan Lowe 65 000 $ (2)
Salary Remaining : 0 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 706 216 $
Year 2019 : 841 550 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 055 250 $
Year 2019 : 514 417 $
Year 2020 : 0 $
Year 2021 : 0 $

Texans



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 7000 - 100 $ - 5 239 - 74,85%
Level 2: 6000 - 60 $ - 4 543 - 75,71%
Level 3: 3000 - 35 $ - 2 248 - 74,95%
Level 4: 5000 - 25 $ - 3 760 - 75,19%
Luxury : 2000 - 200 $ - 1 542 - 77,11%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 332 - 75,36%
Average Income per Game1 903 623 $
Year to Date Revenue78 048 539 $

Expense

Pro Players Total Salaries81 210 743 $
Farm Players Total Salaries206 250 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 128 657 $
Farm Year To Date Expenses208 231 $
Pro Salary Cap To Date81 019 467 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days438 977 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 273 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 019 467 $
Estimate Under Maximum Salary Cap of 104 000 000 $22 980 533 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 4 119 467 $
Current Bank Account47 993 802 $
Projected Bank Account47 993 802 $

Pro Players Salaries

Brooks Orpik 7 920 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 6 900 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 6 840 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (4)
-Salary Remaining : 0 $
Artem Anisimov 5 460 000 $ (3)
-Salary Remaining : 0 $
Drew Stafford 4 800 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 857 143 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 3 775 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 0 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 0 $
Sam Reinhart 3 575 000 $ (3)
-Salary Remaining : 0 $
Brian Boyle (Out of Payroll) 3 300 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 3 225 000 $ (1)
-Salary Remaining : 0 $
Eeli Tolvanen 3 145 833 $ (2)
-Salary Remaining : 0 $
Matt Hunwick 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 1 775 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 1 704 167 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 1 658 333 $ (2)
-Salary Remaining : 0 $
Shayne Gostisbehere 1 421 000 $ (1)
-Salary Remaining : 0 $
Carter Hutton 1 350 000 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto 1 155 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 0 $
Samuel Girard 925 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 912 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 900 000 $ (1)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 855 600 $ (1)
-Salary Remaining : 0 $
Al Montoya 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2018 : 84 510 743 $
Year 2019 : 44 936 309 $
Year 2020 : 29 482 143 $
Year 2021 : 6 000 000 $
Salary Average Commitment
Year 2018 : 22 235 834 $
Year 2019 : 5 375 000 $
Year 2020 : 2 675 000 $
Year 2021 : 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 84 510 743 $
Year 2019 : 44 936 309 $
Year 2020 : 29 482 143 $
Year 2021 : 6 000 000 $

Farm Players Salaries

Jack Roslovic 113 750 $ (1)
Salary Remaining : 0 $
Mike Vecchione 92 500 $ (1)
Salary Remaining : 0 $
Total Farm Players2
Salary Commitment
Year 2018 : 206 250 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 206 250 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Titans



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoke Center
Level 1: 7000 - 100 $ - 5 302 - 75,74%
Level 2: 6000 - 60 $ - 4 521 - 75,35%
Level 3: 3000 - 35 $ - 2 193 - 73,09%
Level 4: 5000 - 25 $ - 3 714 - 74,28%
Luxury : 2000 - 200 $ - 1 534 - 76,70%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 264 - 75,06%
Average Income per Game1 903 963 $
Year to Date Revenue78 062 480 $

Expense

Pro Players Total Salaries88 142 300 $
Farm Players Total Salaries2 007 633 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 442 500 $
Pro Year To Date Expenses94 496 794 $
Farm Year To Date Expenses2 355 305 $
Pro Salary Cap To Date93 840 044 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days476 445 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 393 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap98 282 544 $
Estimate Under Maximum Salary Cap of 104 000 000 $5 717 456 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 21 382 544 $
Current Bank Account18 866 220 $
Projected Bank Account18 866 220 $

Pro Players Salaries

Ryan Kesler 8 250 000 $ (2)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (6)
-Salary Remaining : 0 $
Mikael Granlund 5 750 000 $ (4)
-Salary Remaining : 0 $
Cam Talbot 5 000 000 $ (4)
-Salary Remaining : 0 $
Johnny Oduya 5 000 000 $ (1)
-Salary Remaining : 0 $
Alex Galchenyuk 4 900 000 $ (4)
-Salary Remaining : 0 $
David Perron 4 575 000 $ (1)
-Salary Remaining : 0 $
Justin Braun 4 560 000 $ (1)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 0 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 0 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 0 $
Brian Elliott 3 600 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 3 425 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 2 500 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 1 713 000 $ (1)
-Salary Remaining : 0 $
Nick Ritchie 1 627 500 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 1 425 000 $ (2)
-Salary Remaining : 0 $
Hunter Shinkaruk 1 137 500 $ (1)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 0 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 0 $
Anton Slepyshev 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 925 000 $ (2)
-Salary Remaining : 0 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 0 $
Tom Kuhnhackl 650 000 $ (1)
-Salary Remaining : 0 $
Scott Darling 588 000 $ (1)
-Salary Remaining : 0 $
Jason Garrison 466 300 $ (1)
-Salary Remaining : 0 $
Jori Lehtera 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2018 : 88 142 300 $
Year 2019 : 54 777 500 $
Year 2020 : 42 550 000 $
Year 2021 : 35 350 000 $
Salary Average Commitment
Year 2018 : 26 020 466 $
Year 2019 : 7 484 166 $
Year 2020 : 5 184 166 $
Year 2021 : 3 888 333 $
Salary Cap with 1 Way Contract
Year 2018 : 88 142 300 $
Year 2019 : 54 777 500 $
Year 2020 : 42 550 000 $
Year 2021 : 35 350 000 $

Farm Players Salaries

Calle Rosen 177 500 $ (2)
Salary Remaining : 0 $
Haydn Fleury 171 333 $ (2)
Salary Remaining : 0 $
Samuel Morin 136 333 $ (1)
Salary Remaining : 0 $
Sonny Milano 126 333 $ (1)
Salary Remaining : 0 $
Jordan Greenway 122 500 $ (2)
Salary Remaining : 0 $
Jeff Zatkoff 108 000 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 92 500 $ (1)
Salary Remaining : 0 $
Dillon Heatherington 92 500 $ (2)
Salary Remaining : 0 $
John Hayden 92 500 $ (1)
Salary Remaining : 0 $
Alex Nedeljkovic 89 417 $ (1)
Salary Remaining : 0 $
Valentin Zykov 89 417 $ (1)
Salary Remaining : 0 $
Damon Severson 88 800 $ (1)
Salary Remaining : 0 $
Kenny Agostino 87 500 $ (1)
Salary Remaining : 0 $
Nail Yakupov 87 500 $ (1)
Salary Remaining : 0 $
Mirco Mueller 85 000 $ (2)
Salary Remaining : 0 $
Chris Bigras 84 333 $ (1)
Salary Remaining : 0 $
Nikita Soshnikov 73 667 $ (1)
Salary Remaining : 0 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 65 000 $ (1)
Salary Remaining : 0 $
Oscar Dansk 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 2018 : 2 007 633 $
Year 2019 : 786 333 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 228 917 $
Year 2019 : 315 000 $
Year 2020 : 0 $
Year 2021 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 5 277 - 75,39%
Level 2: 6000 - 65 $ - 4 312 - 71,86%
Level 3: 3000 - 40 $ - 2 070 - 69,01%
Level 4: 5000 - 30 $ - 3 204 - 64,08%
Luxury : 2000 - 205 $ - 1 554 - 77,71%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 417 - 71,38%
Average Income per Game1 984 502 $
Year to Date Revenue81 364 589 $

Expense

Pro Players Total Salaries110 962 778 $
Farm Players Total Salaries2 415 694 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses99 808 084 $
Farm Year To Date Expenses3 133 742 $
Pro Salary Cap To Date97 876 740 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 799 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 912 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap96 876 740 $
Estimate Under Maximum Salary Cap of 104 000 000 $7 123 260 $
Estimate Over Minimum Salary Cap of 76 900 000 $ 19 976 740 $
Current Bank Account102 796 753 $
Projected Bank Account102 796 753 $

Pro Players Salaries

Dustin Byfuglien 9 120 000 $ (2)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 0 $
Joe Pavelski 7 200 000 $ (2)
-Salary Remaining : 0 $
Alex Goligoski 6 570 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban 6 000 000 $ (5)
-Salary Remaining : 0 $
Artemi Panarin 6 000 000 $ (5)
-Salary Remaining : 0 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 0 $
Alexander Radulov 5 750 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 0 $
Devan Dubnyk 5 200 000 $ (1)
-Salary Remaining : 0 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 4 375 000 $ (4)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 0 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 0 $
Trevor Daley 3 111 111 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (3)
-Salary Remaining : 0 $
Evgeny Kuznetsov 3 000 000 $ (2)
-Salary Remaining : 0 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 0 $
Thatcher Demko 2 941 667 $ (2)
-Salary Remaining : 0 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 0 $
Jared McCann 1 137 500 $ (2)
-Salary Remaining : 0 $
Michal Kempny 1 137 500 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 106 667 $ (1)
-Salary Remaining : 0 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 0 $
Greg Pateryn 800 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2018 : 110 962 778 $
Year 2019 : 89 180 278 $
Year 2020 : 38 075 000 $
Year 2021 : 29 325 000 $
Salary Average Commitment
Year 2018 : 33 918 611 $
Year 2019 : 21 636 111 $
Year 2020 : 4 766 667 $
Year 2021 : 2 966 667 $
Salary Cap with 1 Way Contract
Year 2018 : 110 962 778 $
Year 2019 : 89 180 278 $
Year 2020 : 38 075 000 $
Year 2021 : 29 325 000 $

Farm Players Salaries

Nikita Zadorov 215 000 $ (1)
Salary Remaining : 0 $
Jake Virtanen 177 500 $ (1)
Salary Remaining : 0 $
Lawson Crouse 160 250 $ (1)
Salary Remaining : 0 $
Mikhail Grigorenko 143 000 $ (2)
Salary Remaining : 0 $
Hudson Fasching 135 000 $ (1)
Salary Remaining : 0 $
Ian McCoshen 102 500 $ (1)
Salary Remaining : 0 $
Quinton Howden 93 610 $ (2)
Salary Remaining : 0 $
Matthew Highmore 92 500 $ (2)
Salary Remaining : 0 $
Danny O'Regan 92 500 $ (2)
Salary Remaining : 0 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 0 $
Adin Hill 92 500 $ (2)
Salary Remaining : 0 $
Jon Gillies 92 500 $ (1)
Salary Remaining : 0 $
Alex Lyon 92 500 $ (2)
Salary Remaining : 0 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 0 $
Marcus Pettersson 89 417 $ (2)
Salary Remaining : 0 $
Roland McKeown 89 417 $ (2)
Salary Remaining : 0 $
Brett Ritchie 87 500 $ (1)
Salary Remaining : 0 $
Connor Carrick 75 000 $ (2)
Salary Remaining : 0 $
Alexandre Grenier 72 500 $ (2)
Salary Remaining : 0 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 0 $
Teemu Pulkkinen 70 000 $ (2)
Salary Remaining : 0 $
David Warsofsky 67 500 $ (2)
Salary Remaining : 0 $
Tomas Nosek 65 000 $ (2)
Salary Remaining : 0 $
Spencer Abbott 57 500 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 415 694 $
Year 2019 : 1 205 444 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 661 083 $
Year 2019 : 798 333 $
Year 2020 : 0 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 104 000 000 $
Available Cap Space

Over Minimum of
76 900 000 $

Pro Players

Farm Players

Total Players

Beholders 27 315 374 $ 95 581 642 $ 8 418 358 $ 18 681 642 $ 272148
Casse-Pied 92 029 514 $ 92 757 030 $ 11 242 970 $ 15 857 030 $ 253358
Cousin 119 211 047 $ 88 438 396 $ 15 561 604 $ 11 538 396 $ 261844
Expos 174 009 387 $ 79 087 453 $ 24 912 547 $ 2 187 453 $ 232447
Goblins 15 159 823 $ 96 770 905 $ 7 229 095 $ 19 870 905 $ 293261
Hellpepitos 62 386 012 $ 98 310 715 $ 5 689 285 $ 21 410 715 $ 241236
Hoodlums 70 172 443 $ 96 034 253 $ 7 965 747 $ 19 134 253 $ 292857
Kings 86 775 048 $ 79 161 768 $ 24 838 232 $ 2 261 768 $ 292352
Lycans 59 673 969 $ 96 297 909 $ 7 702 091 $ 19 397 909 $ 242549
MobyDicks 44 495 373 $ 94 478 673 $ 9 521 327 $ 17 578 673 $ 273259
Moose (887 800 $) 100 705 061 $ 3 294 939 $ 23 805 061 $ 261137
Outlaws 130 331 767 $ 94 900 976 $ 9 099 024 $ 18 000 976 $ 291039
Patriots 99 917 153 $ 89 933 803 $ 14 066 197 $ 13 033 803 $ 303464
Pioneers 49 891 865 $ 90 398 278 $ 13 601 722 $ 13 498 278 $ 231841
Piranhas 26 188 631 $ 101 231 145 $ 2 768 855 $ 24 331 145 $ 233457
Raiders 30 293 614 $ 99 168 718 $ 4 831 282 $ 22 268 718 $ 251136
Space 118 818 934 $ 87 398 962 $ 16 601 038 $ 10 498 962 $ 251742
Texans 47 993 802 $ 81 019 467 $ 22 980 533 $ 4 119 467 $ 28230
Titans 18 866 220 $ 98 282 544 $ 5 717 456 $ 21 382 544 $ 302050
Warpath 102 796 753 $ 96 876 740 $ 7 123 260 $ 19 976 740 $ 292453