Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 87 $ - 6 531 - 93,29%
Level 2: 6000 - 60 $ - 4 422 - 73,69%
Level 3: 3000 - 42 $ - 1 842 - 61,42%
Level 4: 5000 - 28 $ - 3 282 - 65,65%
Luxury : 2000 - 170 $ - 1 871 - 93,55%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 948 - 78,03%
Average Income per Game1 968 003 $
Year to Date Revenue82 656 136 $

Expense

Pro Players Total Salaries101 672 602 $
Farm Players Total Salaries2 617 833 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 450 000 $
Pro Year To Date Expenses101 653 354 $
Farm Year To Date Expenses2 021 896 $
Pro Salary Cap To Date100 608 198 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days546 627 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 074 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap105 058 198 $
Estimate Under Maximum Salary Cap of 113 000 000 $7 941 802 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 21 458 198 $
Current Bank Account157 906 123 $
Projected Bank Account157 906 123 $

Pro Players Salaries

Brent Burns 9 600 000 $ (4)
-Salary Remaining : 0 $
Anders Lee (Out of Payroll) 8 400 000 $ (3)
-Salary Remaining : 0 $
Vladimir Tarasenko 7 500 000 $ (4)
-Salary Remaining : 0 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (6)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 5 220 000 $ (3)
-Salary Remaining : 0 $
Yanni Gourde 5 166 666 $ (6)
-Salary Remaining : 0 $
Nikita Kucherov 4 766 667 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (3)
-Salary Remaining : 0 $
T.J. Brodie 4 650 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 3 575 000 $ (1)
-Salary Remaining : 0 $
Marcus Foligno 2 625 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 0 $
Filip Zadina 1 744 167 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 0 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 0 $
Brian Boyle 1 475 000 $ (2)
-Salary Remaining : 0 $
Ryan Lindgren 1 100 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 1 055 000 $ (2)
-Salary Remaining : 0 $
Cam Talbot 1 000 002 $ (1)
-Salary Remaining : 0 $
Rasmus Andersson 994 433 $ (1)
-Salary Remaining : 0 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 0 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 0 $
Cal Clutterbuck 875 000 $ (2)
-Salary Remaining : 0 $
Patric Hornqvist 850 000 $ (2)
-Salary Remaining : 0 $
Brent Seabrook 651 500 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players30
Salary Commitment
Year 2020 : 101 672 602 $
Year 2021 : 82 020 666 $
Year 2022 : 56 686 666 $
Year 2023 : 32 816 666 $
Salary Average Commitment
Year 2020 : 46 810 935 $
Year 2021 : 36 628 166 $
Year 2022 : 26 366 666 $
Year 2023 : 16 166 666 $
Salary Cap with 1 Way Contract
Year 2020 : 101 672 602 $
Year 2021 : 82 020 666 $
Year 2022 : 56 686 666 $
Year 2023 : 32 816 666 $

Farm Players Salaries

Sam Steel 863 333 $ (1)
Salary Remaining : 0 $
Eeli Tolvanen 311 500 $ (1)
Salary Remaining : 0 $
Jordan Martinook 180 000 $ (2)
Salary Remaining : 0 $
Stefan Noesen 172 500 $ (1)
Salary Remaining : 0 $
Logan Brown 157 333 $ (2)
Salary Remaining : 0 $
Casey Mittelstadt 149 167 $ (2)
Salary Remaining : 0 $
Sean Kuraly 127 500 $ (2)
Salary Remaining : 0 $
Chris Wagner 125 000 $ (1)
Salary Remaining : 0 $
Michael Dipietro 91 083 $ (1)
Salary Remaining : 0 $
Dominic Toninato 77 500 $ (2)
Salary Remaining : 0 $
Tucker Poolman 77 500 $ (1)
Salary Remaining : 0 $
Mark Alt 72 500 $ (2)
Salary Remaining : 0 $
Joel L'Esperance 72 250 $ (1)
Salary Remaining : 0 $
Alexandre Fortin 70 667 $ (1)
Salary Remaining : 0 $
Gustav Olofsson 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 2020 : 2 617 833 $
Year 2021 : 764 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 027 517 $
Year 2021 : 633 100 $
Year 2022 : 0 $
Year 2023 : 0 $

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 6 852 - 97,89%
Level 2: 6000 - 58 $ - 5 782 - 96,36%
Level 3: 3000 - 29 $ - 2 943 - 98,08%
Level 4: 5000 - 19 $ - 4 932 - 98,64%
Luxury : 2000 - 181 $ - 1 920 - 95,99%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 428 - 97,51%
Average Income per Game2 192 824 $
Year to Date Revenue92 098 602 $

Expense

Pro Players Total Salaries117 030 961 $
Farm Players Total Salaries2 981 355 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(72 581 $)
Pro Year To Date Expenses113 481 578 $
Farm Year To Date Expenses3 091 683 $
Pro Salary Cap To Date110 248 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days629 199 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 029 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap110 175 780 $
Estimate Under Maximum Salary Cap of 113 000 000 $2 824 220 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 26 575 780 $
Current Bank Account111 081 999 $
Projected Bank Account111 081 999 $

Pro Players Salaries

Evgeni Malkin 11 400 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 0 $
Blake Wheeler (Out of Payroll) 9 900 000 $ (4)
-Salary Remaining : 0 $
Mark Giordano 8 100 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 8 040 000 $ (3)
-Salary Remaining : 0 $
Patrice Bergeron 7 800 000 $ (1)
-Salary Remaining : 0 $
Ryan Suter 7 538 462 $ (2)
-Salary Remaining : 0 $
Kris Letang 7 250 000 $ (3)
-Salary Remaining : 0 $
Ryan McDonagh 5 640 000 $ (2)
-Salary Remaining : 0 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 0 $
Kyle Palmieri 4 650 000 $ (2)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 0 $
Josh Manson 4 100 000 $ (2)
-Salary Remaining : 0 $
Andrei Svechnikov 3 575 000 $ (1)
-Salary Remaining : 0 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 0 $
Oskar Sundqvist 2 750 000 $ (4)
-Salary Remaining : 0 $
Erik Haula (Out of Payroll) 2 750 000 $ (1)
-Salary Remaining : 0 $
Zach Hyman 2 225 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt (Out of Payroll) 2 225 000 $ (1)
-Salary Remaining : 0 $
Darcy Kuemper 2 220 000 $ (1)
-Salary Remaining : 0 $
Brandon Sutter 2 100 000 $ (1)
-Salary Remaining : 0 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 0 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 0 $
Noel Acciari 1 666 667 $ (3)
-Salary Remaining : 0 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 0 $
Dennis Cholowski 894 166 $ (1)
-Salary Remaining : 0 $
Pavel Francouz 690 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2020 : 129 155 961 $
Year 2021 : 95 693 462 $
Year 2022 : 65 590 000 $
Year 2023 : 27 400 000 $
Salary Average Commitment
Year 2020 : 64 662 463 $
Year 2021 : 49 730 130 $
Year 2022 : 29 366 667 $
Year 2023 : 17 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 129 155 961 $
Year 2021 : 95 693 462 $
Year 2022 : 65 590 000 $
Year 2023 : 27 400 000 $

Farm Players Salaries

Joshua Norris 163 333 $ (2)
Salary Remaining : 0 $
Michael McLeod 136 333 $ (1)
Salary Remaining : 0 $
Urho Vaakanainen 133 333 $ (1)
Salary Remaining : 0 $
Zach Senyshyn 128 833 $ (1)
Salary Remaining : 0 $
Anthony DeAngelo 126 333 $ (1)
Salary Remaining : 0 $
Mario Ferraro 113 750 $ (2)
Salary Remaining : 0 $
Logan O'Connor 113 750 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 113 583 $ (2)
Salary Remaining : 0 $
Jacob Middleton 100 000 $ (1)
Salary Remaining : 0 $
Andrew Copp 100 000 $ (1)
Salary Remaining : 0 $
Cayden Primeau 96 667 $ (2)
Salary Remaining : 0 $
Pierre Engvall 92 500 $ (2)
Salary Remaining : 0 $
Artturi Lehkonen 92 500 $ (1)
Salary Remaining : 0 $
Isac Lundestrom 92 500 $ (1)
Salary Remaining : 0 $
Peter Cehlarik 92 500 $ (1)
Salary Remaining : 0 $
Roope Hintz 92 500 $ (1)
Salary Remaining : 0 $
William Borgen 92 500 $ (1)
Salary Remaining : 0 $
Brandon Hagel 92 500 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 89 417 $ (1)
Salary Remaining : 0 $
Jordan Kyrou 88 000 $ (1)
Salary Remaining : 0 $
Elvis Merzlikins 87 413 $ (2)
Salary Remaining : 0 $
A.J. Greer 82 500 $ (1)
Salary Remaining : 0 $
Joachim Blichfeld 79 000 $ (2)
Salary Remaining : 0 $
Otto Koivula 78 667 $ (2)
Salary Remaining : 0 $
Beck Malenstyn 77 333 $ (2)
Salary Remaining : 0 $
Anton Forsberg 75 000 $ (1)
Salary Remaining : 0 $
Calvin Thurkauf 71 444 $ (2)
Salary Remaining : 0 $
Michael Dal Colle 70 000 $ (1)
Salary Remaining : 0 $
Devon Toews 70 000 $ (1)
Salary Remaining : 0 $
Dylan Gambrell 70 000 $ (1)
Salary Remaining : 0 $
Alexandre Carrier 69 167 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2020 : 2 981 355 $
Year 2021 : 1 135 357 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 609 857 $
Year 2021 : 1 135 357 $
Year 2022 : 0 $
Year 2023 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 5 317 - 75,96%
Level 2: 6000 - 60 $ - 4 682 - 78,03%
Level 3: 3000 - 35 $ - 2 273 - 75,77%
Level 4: 5000 - 25 $ - 3 830 - 76,59%
Luxury : 2000 - 200 $ - 1 526 - 76,28%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 627 - 76,64%
Average Income per Game1 926 556 $
Year to Date Revenue80 915 365 $

Expense

Pro Players Total Salaries95 990 833 $
Farm Players Total Salaries2 560 498 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 025 000 $
Pro Year To Date Expenses97 542 467 $
Farm Year To Date Expenses2 711 023 $
Pro Salary Cap To Date96 222 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days516 080 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 766 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap99 247 585 $
Estimate Under Maximum Salary Cap of 113 000 000 $13 752 415 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 15 647 585 $
Current Bank Account147 433 645 $
Projected Bank Account147 433 645 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 7 200 000 $ (1)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 0 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 5 500 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 350 000 $ (3)
-Salary Remaining : 0 $
Tyler Toffoli 4 600 000 $ (2)
-Salary Remaining : 0 $
Brock Nelson 4 250 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 3 800 000 $ (3)
-Salary Remaining : 0 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 0 $
Jaroslav Halak 3 300 000 $ (1)
-Salary Remaining : 0 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 3 200 000 $ (3)
-Salary Remaining : 0 $
Teuvo Teravainen 2 860 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 2 250 000 $ (2)
-Salary Remaining : 0 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 1 850 000 $ (1)
-Salary Remaining : 0 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk 1 288 333 $ (2)
-Salary Remaining : 0 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 0 $
Filip Hronek 913 333 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 0 $
Erik Cernak 890 000 $ (1)
-Salary Remaining : 0 $
Carter Hart 863 333 $ (1)
-Salary Remaining : 0 $
Pekka Rinne 650 000 $ (2)
-Salary Remaining : 0 $
Derek Forbort 650 000 $ (2)
-Salary Remaining : 0 $
Brandon Tanev 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2020 : 95 990 833 $
Year 2021 : 72 813 333 $
Year 2022 : 52 975 000 $
Year 2023 : 10 850 000 $
Salary Average Commitment
Year 2020 : 51 335 167 $
Year 2021 : 43 238 333 $
Year 2022 : 30 100 000 $
Year 2023 : 10 850 000 $
Salary Cap with 1 Way Contract
Year 2020 : 95 990 833 $
Year 2021 : 72 813 333 $
Year 2022 : 52 975 000 $
Year 2023 : 10 850 000 $

Farm Players Salaries

Kirby Dach 342 500 $ (2)
Salary Remaining : 0 $
Steven Santini 141 667 $ (2)
Salary Remaining : 0 $
Jake Bean 136 333 $ (1)
Salary Remaining : 0 $
Brendan Perlini 136 333 $ (1)
Salary Remaining : 0 $
Christian Dvorak 110 667 $ (1)
Salary Remaining : 0 $
Austin Watson 110 000 $ (1)
Salary Remaining : 0 $
David Kampf 100 000 $ (2)
Salary Remaining : 0 $
Austin Wagner 92 500 $ (1)
Salary Remaining : 0 $
Rudolfs Balcers 92 500 $ (1)
Salary Remaining : 0 $
Eetu Luostarinen 92 500 $ (2)
Salary Remaining : 0 $
Jaret Anderson-Dolan 91 083 $ (1)
Salary Remaining : 0 $
Martin Fehervary 89 417 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 88 833 $ (1)
Salary Remaining : 0 $
Brendan Guhle 88 833 $ (1)
Salary Remaining : 0 $
Vince Dunn 88 833 $ (2)
Salary Remaining : 0 $
Max Jones 86 333 $ (1)
Salary Remaining : 0 $
Brett Howden 86 333 $ (1)
Salary Remaining : 0 $
David Kase 85 000 $ (2)
Salary Remaining : 0 $
Adam Erne 80 000 $ (1)
Salary Remaining : 0 $
William Lagesson 75 833 $ (2)
Salary Remaining : 0 $
John Hayden 75 000 $ (1)
Salary Remaining : 0 $
William Carrier 72 500 $ (1)
Salary Remaining : 0 $
Frederik Gauthier 67 500 $ (2)
Salary Remaining : 0 $
Nick Paul 65 000 $ (1)
Salary Remaining : 0 $
Max Lagace 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 560 498 $
Year 2021 : 1 148 250 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 146 000 $
Year 2021 : 1 148 250 $
Year 2022 : 0 $
Year 2023 : 0 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 91 $ - 6 395 - 91,36%
Level 2: 6000 - 55 $ - 5 550 - 92,50%
Level 3: 3000 - 33 $ - 2 742 - 91,41%
Level 4: 5000 - 23 $ - 4 517 - 90,34%
Luxury : 2000 - 191 $ - 1 831 - 91,54%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 035 - 91,46%
Average Income per Game2 131 725 $
Year to Date Revenue89 532 463 $

Expense

Pro Players Total Salaries81 767 496 $
Farm Players Total Salaries6 085 179 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value33 587 207 $
Pro Year To Date Expenses80 233 747 $
Farm Year To Date Expenses5 791 617 $
Pro Salary Cap To Date78 907 146 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days439 610 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 716 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap112 494 353 $
Estimate Under Maximum Salary Cap of 113 000 000 $505 647 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 28 894 353 $
Current Bank Account180 138 539 $
Projected Bank Account180 138 539 $

Pro Players Salaries

Zach Parise 10 854 720 $ (3)
-Salary Remaining : 0 $
Ryan Getzlaf 9 900 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 8 910 000 $ (3)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 8 400 000 $ (4)
-Salary Remaining : 0 $
Bryan Little 6 349 999 $ (5)
-Salary Remaining : 0 $
Josh Bailey 6 000 000 $ (2)
-Salary Remaining : 0 $
Carl Soderberg 5 700 000 $ (3)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (4)
-Salary Remaining : 0 $
Rasmus Dahlin 3 775 000 $ (1)
-Salary Remaining : 0 $
Andreas Johnsson 3 400 000 $ (3)
-Salary Remaining : 0 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 0 $
Sam Bennett 2 550 000 $ (1)
-Salary Remaining : 0 $
Robert Thomas 1 177 500 $ (1)
-Salary Remaining : 0 $
Henrik Lundqvist 1 111 111 $ (2)
-Salary Remaining : 0 $
Robby Fabbri 925 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 900 000 $ (1)
-Salary Remaining : 0 $
Jake Gardiner 885 000 $ (2)
-Salary Remaining : 0 $
Sammy Blais 850 000 $ (2)
-Salary Remaining : 0 $
Daniel Sprong 750 000 $ (2)
-Salary Remaining : 0 $
Jack Campbell 675 000 $ (1)
-Salary Remaining : 0 $
Carson Soucy 650 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2020 : 81 767 496 $
Year 2021 : 67 610 830 $
Year 2022 : 48 114 719 $
Year 2023 : 19 249 999 $
Salary Average Commitment
Year 2020 : 39 300 831 $
Year 2021 : 31 600 831 $
Year 2022 : 21 854 720 $
Year 2023 : 4 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 767 496 $
Year 2021 : 67 610 830 $
Year 2022 : 48 114 719 $
Year 2023 : 19 249 999 $

Farm Players Salaries

Brad Hunt 650 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 650 000 $ (1)
Salary Remaining : 0 $
Alex Galchenyuk 490 000 $ (2)
Salary Remaining : 0 $
Nikita Zaitsev 450 000 $ (4)
Salary Remaining : 0 $
Nick Bjugstad 410 000 $ (2)
Salary Remaining : 0 $
Jack Hughes 377 500 $ (2)
Salary Remaining : 0 $
Matt Murray 375 000 $ (1)
Salary Remaining : 0 $
Kaapo Kakko 357 500 $ (2)
Salary Remaining : 0 $
Markus Nutivaara 270 000 $ (3)
Salary Remaining : 0 $
Barrett Hayton 264 417 $ (2)
Salary Remaining : 0 $
Mark Pysyk 250 000 $ (1)
Salary Remaining : 0 $
Micheal Ferland 175 000 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 135 000 $ (1)
Salary Remaining : 0 $
Erik Brannstrom 131 333 $ (1)
Salary Remaining : 0 $
Tage Thompson 113 750 $ (1)
Salary Remaining : 0 $
Adam Werner 92 500 $ (2)
Salary Remaining : 0 $
Jayce Hawryluk 92 500 $ (1)
Salary Remaining : 0 $
Jacob de La Rose 90 000 $ (1)
Salary Remaining : 0 $
Kyle Capobianco 89 417 $ (2)
Salary Remaining : 0 $
Craig Anderson 87 500 $ (1)
Salary Remaining : 0 $
C.J. Smith 87 413 $ (1)
Salary Remaining : 0 $
Morgan Frost 86 333 $ (2)
Salary Remaining : 0 $
Chris Driedger 85 000 $ (2)
Salary Remaining : 0 $
Adin Hill 70 850 $ (2)
Salary Remaining : 0 $
Anthony Richard 69 167 $ (1)
Salary Remaining : 0 $
Garret Sparks 67 500 $ (1)
Salary Remaining : 0 $
Scott Harrington 67 500 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 6 085 180 $
Year 2021 : 3 043 517 $
Year 2022 : 720 000 $
Year 2023 : 450 000 $
Salary Average Commitment
Year 2020 : 4 437 017 $
Year 2021 : 2 011 600 $
Year 2022 : 542 500 $
Year 2023 : 450 000 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 6 770 - 96,72%
Level 2: 6000 - 56 $ - 5 898 - 98,29%
Level 3: 3000 - 31 $ - 2 905 - 96,82%
Level 4: 5000 - 24 $ - 4 435 - 88,71%
Luxury : 2000 - 195 $ - 1 584 - 79,21%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 592 - 93,88%
Average Income per Game2 203 459 $
Year to Date Revenue92 545 296 $

Expense

Pro Players Total Salaries112 228 663 $
Farm Players Total Salaries3 267 819 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value795 416 $
Pro Year To Date Expenses108 907 215 $
Farm Year To Date Expenses3 551 528 $
Pro Salary Cap To Date106 370 480 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days603 380 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 569 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 165 896 $
Estimate Under Maximum Salary Cap of 113 000 000 $5 834 104 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 23 565 896 $
Current Bank Account32 784 027 $
Projected Bank Account32 784 027 $

Pro Players Salaries

Jamie Benn 11 400 000 $ (5)
-Salary Remaining : 0 $
Tyler Seguin 9 850 000 $ (8)
-Salary Remaining : 0 $
Paul Stastny 8 400 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 7 500 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 6 600 000 $ (1)
-Salary Remaining : 0 $
Ben Bishop 5 900 000 $ (4)
-Salary Remaining : 0 $
Jakob Silfverberg 5 700 000 $ (2)
-Salary Remaining : 0 $
Jonas Brodin 4 166 667 $ (4)
-Salary Remaining : 0 $
Damon Severson 4 166 666 $ (3)
-Salary Remaining : 0 $
Dominik Kahun 3 775 000 $ (1)
-Salary Remaining : 0 $
Eric Staal 3 750 001 $ (2)
-Salary Remaining : 0 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 0 $
Miro Heiskanen 3 394 166 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 3 300 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 3 200 000 $ (1)
-Salary Remaining : 0 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 0 $
Anton Khudobin 3 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 2 500 000 $ (2)
-Salary Remaining : 0 $
Esa Lindell 2 200 000 $ (1)
-Salary Remaining : 0 $
Jamie Oleksiak 2 137 500 $ (2)
-Salary Remaining : 0 $
James Neal 1 975 664 $ (1)
-Salary Remaining : 0 $
Alec Martinez 1 510 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 1 450 000 $ (4)
-Salary Remaining : 0 $
Thomas Chabot 1 223 333 $ (1)
-Salary Remaining : 0 $
Sami Vatanen 996 333 $ (2)
-Salary Remaining : 0 $
Anthony Duclair 650 000 $ (1)
-Salary Remaining : 0 $
Christian Djoos 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 2020 : 112 228 663 $
Year 2021 : 76 800 500 $
Year 2022 : 40 433 333 $
Year 2023 : 32 766 667 $
Salary Average Commitment
Year 2020 : 67 016 163 $
Year 2021 : 52 562 999 $
Year 2022 : 23 908 333 $
Year 2023 : 16 241 667 $
Salary Cap with 1 Way Contract
Year 2020 : 112 228 663 $
Year 2021 : 76 800 500 $
Year 2022 : 40 433 333 $
Year 2023 : 32 766 667 $

Farm Players Salaries

Radek Faksa 220 000 $ (1)
Salary Remaining : 0 $
Evan Rodrigues 200 000 $ (1)
Salary Remaining : 0 $
Sven Baertschi 195 569 $ (1)
Salary Remaining : 0 $
Ryan Donato 190 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 164 417 $ (1)
Salary Remaining : 0 $
Jason Dickinson 150 000 $ (2)
Salary Remaining : 0 $
Jordan Greenway 122 500 $ (2)
Salary Remaining : 0 $
Robert Hagg 115 000 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 110 667 $ (2)
Salary Remaining : 0 $
Alex Stalock 110 000 $ (2)
Salary Remaining : 0 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 0 $
Collin Delia 100 000 $ (1)
Salary Remaining : 0 $
Danton Heinen 99 583 $ (1)
Salary Remaining : 0 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 0 $
Joel Kiviranta 92 500 $ (2)
Salary Remaining : 0 $
Kevin Stenlund 92 500 $ (1)
Salary Remaining : 0 $
Givani Smith 91 333 $ (2)
Salary Remaining : 0 $
Jason Robertson 89 417 $ (2)
Salary Remaining : 0 $
Jonas Siegenthaler 88 833 $ (1)
Salary Remaining : 0 $
Tyler Benson 86 333 $ (2)
Salary Remaining : 0 $
Warren Foegele 80 000 $ (2)
Salary Remaining : 0 $
Ben Gleason 76 167 $ (1)
Salary Remaining : 0 $
Nicholas Caamano 73 833 $ (2)
Salary Remaining : 0 $
Brett Connolly 65 000 $ (2)
Salary Remaining : 0 $
Jake McCabe 65 000 $ (2)
Salary Remaining : 0 $
Michal Kempny 65 000 $ (1)
Salary Remaining : 0 $
Chandler Stephenson 65 000 $ (1)
Salary Remaining : 0 $
Patrik Nemeth 65 000 $ (2)
Salary Remaining : 0 $
Colin Blackwell 65 000 $ (2)
Salary Remaining : 0 $
Bobby Ryan 65 000 $ (2)
Salary Remaining : 0 $
Joel Kellman 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2020 : 3 267 819 $
Year 2021 : 1 503 250 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 978 986 $
Year 2021 : 1 503 250 $
Year 2022 : 0 $
Year 2023 : 0 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 6 576 - 93,94%
Level 2: 6000 - 57 $ - 5 679 - 94,65%
Level 3: 3000 - 32 $ - 2 841 - 94,69%
Level 4: 5000 - 23 $ - 4 769 - 95,39%
Luxury : 2000 - 193 $ - 1 692 - 84,60%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 557 - 93,72%
Average Income per Game2 198 547 $
Year to Date Revenue92 338 982 $

Expense

Pro Players Total Salaries112 805 666 $
Farm Players Total Salaries1 653 829 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses112 601 286 $
Farm Year To Date Expenses1 743 602 $
Pro Salary Cap To Date111 809 882 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days606 482 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 892 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap111 809 882 $
Estimate Under Maximum Salary Cap of 113 000 000 $1 190 118 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 28 209 882 $
Current Bank Account104 389 466 $
Projected Bank Account104 389 466 $

Pro Players Salaries

Steven Stamkos 10 200 000 $ (5)
-Salary Remaining : 0 $
Phil Kessel 9 600 000 $ (3)
-Salary Remaining : 0 $
Keith Yandle 9 144 000 $ (3)
-Salary Remaining : 0 $
David Krejci 8 700 000 $ (1)
-Salary Remaining : 0 $
Tuukka Rask 8 400 000 $ (2)
-Salary Remaining : 0 $
Reilly Smith 6 000 000 $ (4)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (3)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 0 $
Jeff Skinner 5 725 000 $ (3)
-Salary Remaining : 0 $
Alex Killorn 5 340 000 $ (3)
-Salary Remaining : 0 $
Shea Theodore 5 200 000 $ (3)
-Salary Remaining : 0 $
Justin Faulk 4 833 333 $ (4)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (3)
-Salary Remaining : 0 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 0 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 0 $
Joonas Donskoi 1 900 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 0 $
Alex Tuch 1 350 000 $ (1)
-Salary Remaining : 0 $
Zach Bogosian 1 200 000 $ (1)
-Salary Remaining : 0 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 0 $
Alexandar Georgiev 925 000 $ (2)
-Salary Remaining : 0 $
Victor Mete 870 000 $ (2)
-Salary Remaining : 0 $
Oliver Kylington 863 333 $ (1)
-Salary Remaining : 0 $
Travis Dermott 863 333 $ (2)
-Salary Remaining : 0 $
Christian Jaros 801 667 $ (1)
-Salary Remaining : 0 $
Ethan Bear 798 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2020 : 112 805 666 $
Year 2021 : 87 398 999 $
Year 2022 : 72 342 333 $
Year 2023 : 26 933 333 $
Salary Average Commitment
Year 2020 : 50 811 500 $
Year 2021 : 40 490 666 $
Year 2022 : 33 834 000 $
Year 2023 : 7 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 112 805 666 $
Year 2021 : 87 398 999 $
Year 2022 : 72 342 333 $
Year 2023 : 26 933 333 $

Farm Players Salaries

Miles Wood 275 000 $ (1)
Salary Remaining : 0 $
Matthew Nieto 197 500 $ (1)
Salary Remaining : 0 $
Lias Andersson 174 417 $ (1)
Salary Remaining : 0 $
Tyson Jost 167 333 $ (1)
Salary Remaining : 0 $
Noah Dobson 143 167 $ (2)
Salary Remaining : 0 $
Nick Cousins 100 000 $ (1)
Salary Remaining : 0 $
Eric Robinson 87 413 $ (1)
Salary Remaining : 0 $
Jonathan Davidsson 85 000 $ (2)
Salary Remaining : 0 $
Jake Dotchin 80 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 72 500 $ (1)
Salary Remaining : 0 $
Riley Barber 71 500 $ (2)
Salary Remaining : 0 $
Daniel Brickley 70 000 $ (1)
Salary Remaining : 0 $
Eric Comrie 65 000 $ (1)
Salary Remaining : 0 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 2020 : 1 653 830 $
Year 2021 : 299 667 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 638 581 $
Year 2021 : 299 667 $
Year 2022 : 0 $
Year 2023 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 5 452 - 77,88%
Level 2: 6000 - 60 $ - 4 683 - 78,06%
Level 3: 3000 - 35 $ - 2 374 - 79,12%
Level 4: 5000 - 25 $ - 3 912 - 78,24%
Luxury : 2000 - 200 $ - 1 553 - 77,67%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 974 - 78,15%
Average Income per Game1 963 441 $
Year to Date Revenue82 464 501 $

Expense

Pro Players Total Salaries98 097 023 $
Farm Players Total Salaries3 600 250 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value76 882 $
Pro Year To Date Expenses107 412 998 $
Farm Year To Date Expenses3 391 133 $
Pro Salary Cap To Date107 163 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days527 403 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 356 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 239 885 $
Estimate Under Maximum Salary Cap of 113 000 000 $5 760 115 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 23 639 885 $
Current Bank Account92 663 285 $
Projected Bank Account92 663 285 $

Pro Players Salaries

Anze Kopitar 12 000 000 $ (3)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 0 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 0 $
Jonathan Quick 6 960 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 6 666 666 $ (4)
-Salary Remaining : 0 $
Brandon Saad (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Marchessault 6 000 000 $ (5)
-Salary Remaining : 0 $
Justin Schultz 5 500 000 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon 5 187 500 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 0 $
Evgenii Dadonov 4 800 000 $ (4)
-Salary Remaining : 0 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 0 $
Travis Sanheim 3 250 000 $ (3)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 3 100 000 $ (1)
-Salary Remaining : 0 $
Alex Iafallo 2 425 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 1 644 167 $ (1)
-Salary Remaining : 0 $
Alexander Wennberg 1 600 000 $ (2)
-Salary Remaining : 0 $
Martin Necas 1 400 833 $ (3)
-Salary Remaining : 0 $
Mackenzie Blackwood 913 333 $ (1)
-Salary Remaining : 0 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 894 167 $ (1)
-Salary Remaining : 0 $
Frank Vatrano 750 000 $ (2)
-Salary Remaining : 0 $
Gerald Mayhew 700 000 $ (2)
-Salary Remaining : 0 $
Matt Roy 650 000 $ (1)
-Salary Remaining : 0 $
Jordie Benn 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 104 097 023 $
Year 2021 : 78 347 856 $
Year 2022 : 52 385 356 $
Year 2023 : 26 166 666 $
Salary Average Commitment
Year 2020 : 46 561 190 $
Year 2021 : 36 222 856 $
Year 2022 : 27 785 356 $
Year 2023 : 13 116 666 $
Salary Cap with 1 Way Contract
Year 2020 : 104 097 023 $
Year 2021 : 78 347 856 $
Year 2022 : 52 385 356 $
Year 2023 : 26 166 666 $

Farm Players Salaries

Roman Polak 650 000 $ (1)
Salary Remaining : 0 $
Michael Anderson 177 500 $ (2)
Salary Remaining : 0 $
Gabriel Vilardi 162 750 $ (2)
Salary Remaining : 0 $
Drake Caggiula 150 000 $ (1)
Salary Remaining : 0 $
Blake Lizotte 149 167 $ (1)
Salary Remaining : 0 $
Jack Roslovic 110 667 $ (1)
Salary Remaining : 0 $
Tobias Bjornfot 108 333 $ (2)
Salary Remaining : 0 $
Zach Aston-Reese 100 000 $ (2)
Salary Remaining : 0 $
Zack MacEwen 99 583 $ (1)
Salary Remaining : 0 $
David Gustafsson 92 500 $ (2)
Salary Remaining : 0 $
Nico Sturm 92 500 $ (1)
Salary Remaining : 0 $
Alexander Volkov 92 500 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 92 500 $ (1)
Salary Remaining : 0 $
Calvin Petersen 92 500 $ (1)
Salary Remaining : 0 $
Conor Timmins 92 500 $ (2)
Salary Remaining : 0 $
Kale Clague 89 417 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 87 167 $ (1)
Salary Remaining : 0 $
Jack Studnicka 86 333 $ (2)
Salary Remaining : 0 $
Yakov Trenin 86 333 $ (2)
Salary Remaining : 0 $
Paul Ladue 82 500 $ (1)
Salary Remaining : 0 $
Maxime Lajoie 78 000 $ (1)
Salary Remaining : 0 $
Mason Appleton 75 833 $ (1)
Salary Remaining : 0 $
Sean Walker 74 500 $ (1)
Salary Remaining : 0 $
Dryden Hunt 71 500 $ (2)
Salary Remaining : 0 $
T.J. Tynan 70 000 $ (2)
Salary Remaining : 0 $
Marcus Sorensen 70 000 $ (1)
Salary Remaining : 0 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 0 $
Philippe Myers 67 889 $ (1)
Salary Remaining : 0 $
Matt Luff 67 778 $ (1)
Salary Remaining : 0 $
Jonny Brodzinski 65 000 $ (1)
Salary Remaining : 0 $
Martin Frk 65 000 $ (1)
Salary Remaining : 0 $
Sam Gagner 65 000 $ (1)
Salary Remaining : 0 $
Brad Richardson 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2020 : 3 600 250 $
Year 2021 : 1 299 666 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 369 278 $
Year 2021 : 1 299 666 $
Year 2022 : 0 $
Year 2023 : 0 $

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 97 $ - 5 975 - 85,35%
Level 2: 6000 - 57 $ - 5 624 - 93,74%
Level 3: 3000 - 32 $ - 2 781 - 92,68%
Level 4: 5000 - 22 $ - 4 677 - 93,53%
Luxury : 2000 - 197 $ - 1 623 - 81,16%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 679 - 89,91%
Average Income per Game2 120 553 $
Year to Date Revenue89 063 213 $

Expense

Pro Players Total Salaries111 513 783 $
Farm Players Total Salaries2 366 916 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses108 177 461 $
Farm Year To Date Expenses2 534 792 $
Pro Salary Cap To Date107 871 011 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days599 536 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 725 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap107 871 011 $
Estimate Under Maximum Salary Cap of 113 000 000 $5 128 989 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 24 271 011 $
Current Bank Account146 447 556 $
Projected Bank Account146 447 556 $

Pro Players Salaries

Alex Ovechkin 11 446 150 $ (4)
-Salary Remaining : 0 $
Mikko Rantanen 9 250 000 $ (6)
-Salary Remaining : 0 $
Ryan Ellis 7 500 000 $ (6)
-Salary Remaining : 0 $
Adam Henrique 6 990 000 $ (3)
-Salary Remaining : 0 $
Duncan Keith 6 661 200 $ (1)
-Salary Remaining : 0 $
Jeff Petry 6 600 000 $ (1)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (2)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (4)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 5 571 429 $ (4)
-Salary Remaining : 0 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 0 $
Andy Greene 4 330 000 $ (1)
-Salary Remaining : 0 $
Ben Chiarot 4 200 000 $ (3)
-Salary Remaining : 0 $
Kevin Shattenkirk 3 220 000 $ (1)
-Salary Remaining : 0 $
Brayden McNabb 3 000 000 $ (3)
-Salary Remaining : 0 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 3 000 000 $ (3)
-Salary Remaining : 0 $
Connor Hellebuyck 2 250 000 $ (1)
-Salary Remaining : 0 $
Lars Eller 1 775 000 $ (1)
-Salary Remaining : 0 $
Thomas Greiss 1 700 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 0 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 0 $
Zach Sanford 925 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 800 000 $ (2)
-Salary Remaining : 0 $
Curtis Lazar 700 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 700 000 $ (2)
-Salary Remaining : 0 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 0 $
Teddy Blueger 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2020 : 111 513 783 $
Year 2021 : 67 657 583 $
Year 2022 : 57 257 583 $
Year 2023 : 40 067 583 $
Salary Average Commitment
Year 2020 : 71 808 429 $
Year 2021 : 56 211 429 $
Year 2022 : 45 811 429 $
Year 2023 : 28 621 429 $
Salary Cap with 1 Way Contract
Year 2020 : 111 513 783 $
Year 2021 : 67 657 583 $
Year 2022 : 57 257 583 $
Year 2023 : 40 067 583 $

Farm Players Salaries

Ryan Poehling 149 167 $ (1)
Salary Remaining : 0 $
Jonathon Merrill 137 500 $ (2)
Salary Remaining : 0 $
Derrick Pouliot 110 000 $ (1)
Salary Remaining : 0 $
Nick Jensen 108 000 $ (1)
Salary Remaining : 0 $
Evgeny Svechnikov 107 583 $ (1)
Salary Remaining : 0 $
Tyler Pitlick 100 000 $ (1)
Salary Remaining : 0 $
Samuel Girard 93 583 $ (2)
Salary Remaining : 0 $
Slater Koekkoek 92 500 $ (2)
Salary Remaining : 0 $
Otto Leskinen 92 500 $ (2)
Salary Remaining : 0 $
Lean Bergmann 92 500 $ (2)
Salary Remaining : 0 $
Gustav Lindstrom 92 500 $ (2)
Salary Remaining : 0 $
Max Comtois 92 500 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 90 500 $ (2)
Salary Remaining : 0 $
Nikolay Goldobin 90 000 $ (2)
Salary Remaining : 0 $
Cale Fleury 88 333 $ (2)
Salary Remaining : 0 $
Malcolm Subban 85 000 $ (2)
Salary Remaining : 0 $
Brett Seney 82 500 $ (1)
Salary Remaining : 0 $
Jesper Bratt 82 500 $ (2)
Salary Remaining : 0 $
Cory Conacher 78 000 $ (1)
Salary Remaining : 0 $
Tyler Ennis 78 000 $ (1)
Salary Remaining : 0 $
Connor Clifton 73 500 $ (1)
Salary Remaining : 0 $
Timothy Gettinger 73 000 $ (1)
Salary Remaining : 0 $
Kerby Rychel 72 500 $ (1)
Salary Remaining : 0 $
Carter Verhaeghe 70 000 $ (2)
Salary Remaining : 0 $
Landon Bow 69 750 $ (1)
Salary Remaining : 0 $
Carter Hutton 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 366 916 $
Year 2021 : 1 107 416 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 079 249 $
Year 2021 : 1 069 916 $
Year 2022 : 0 $
Year 2023 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Center
Level 1: 7000 - 100 $ - 5 258 - 75,12%
Level 2: 6000 - 60 $ - 4 548 - 75,80%
Level 3: 3000 - 35 $ - 2 224 - 74,12%
Level 4: 5000 - 25 $ - 3 741 - 74,81%
Luxury : 2000 - 200 $ - 1 478 - 73,90%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %17 249 - 74,99%
Average Income per Game1 885 852 $
Year to Date Revenue79 205 790 $

Expense

Pro Players Total Salaries77 159 998 $
Farm Players Total Salaries11 582 502 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value10 856 170 $
Pro Year To Date Expenses83 739 709 $
Farm Year To Date Expenses6 517 040 $
Pro Salary Cap To Date82 048 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days414 839 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days62 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap92 904 520 $
Estimate Under Maximum Salary Cap of 113 000 000 $20 095 480 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 9 304 520 $
Current Bank Account93 798 766 $
Projected Bank Account93 798 766 $

Pro Players Salaries

Erik Karlsson 13 800 000 $ (6)
-Salary Remaining : 0 $
Carey Price 12 600 000 $ (3)
-Salary Remaining : 0 $
Antti Raanta 5 100 000 $ (4)
-Salary Remaining : 0 $
Chris Tanev 4 450 000 $ (2)
-Salary Remaining : 0 $
Tyler Myers 3 855 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 3 775 000 $ (1)
-Salary Remaining : 0 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome 3 338 333 $ (2)
-Salary Remaining : 0 $
Valeri Nichushkin 2 950 000 $ (1)
-Salary Remaining : 0 $
Adam Lowry 2 916 666 $ (3)
-Salary Remaining : 0 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 0 $
Connor Brown 2 100 000 $ (1)
-Salary Remaining : 0 $
Zack Kassian 1 950 000 $ (1)
-Salary Remaining : 0 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 0 $
Clayton Keller 1 673 333 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 1 602 500 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 0 $
Jakob Chychrun 1 350 000 $ (1)
-Salary Remaining : 0 $
Nick Suzuki 1 325 833 $ (2)
-Salary Remaining : 0 $
Oskar Lindblom 1 137 500 $ (2)
-Salary Remaining : 0 $
Alex DeBrincat 894 166 $ (2)
-Salary Remaining : 0 $
Corey Perry 650 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 650 000 $ (2)
-Salary Remaining : 0 $
Michael Del Zotto 650 000 $ (2)
-Salary Remaining : 0 $
Joel Edmundson 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 77 159 998 $
Year 2021 : 52 017 498 $
Year 2022 : 34 416 666 $
Year 2023 : 18 900 000 $
Salary Average Commitment
Year 2020 : 64 589 999 $
Year 2021 : 51 172 499 $
Year 2022 : 34 416 666 $
Year 2023 : 18 900 000 $
Salary Cap with 1 Way Contract
Year 2020 : 77 159 998 $
Year 2021 : 52 017 498 $
Year 2022 : 34 416 666 $
Year 2023 : 18 900 000 $

Farm Players Salaries

Olli Maatta 4 083 000 $ (3)
Salary Remaining : 0 $
Pavel Zacha 2 250 000 $ (3)
Salary Remaining : 0 $
Alexander Nylander 1 713 333 $ (2)
Salary Remaining : 0 $
Jacob Larsson 894 166 $ (1)
Salary Remaining : 0 $
Jesper Fast 185 000 $ (1)
Salary Remaining : 0 $
Michael Rasmussen 171 083 $ (1)
Salary Remaining : 0 $
Emil Bemstrom 163 333 $ (2)
Salary Remaining : 0 $
Andrew Peeke 149 167 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom 149 167 $ (2)
Salary Remaining : 0 $
Kristian Vesalainen 149 167 $ (1)
Salary Remaining : 0 $
Dante Fabbro 149 167 $ (1)
Salary Remaining : 0 $
Ville Heinola 113 750 $ (2)
Salary Remaining : 0 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 0 $
Lukas Vejdemo 92 500 $ (2)
Salary Remaining : 0 $
Joey Daccord 92 500 $ (1)
Salary Remaining : 0 $
Alexandre Texier 92 500 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 91 917 $ (2)
Salary Remaining : 0 $
Sami Niku 91 667 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 89 417 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 89 417 $ (1)
Salary Remaining : 0 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 87 167 $ (1)
Salary Remaining : 0 $
Haydn Fleury 85 000 $ (2)
Salary Remaining : 0 $
J.C. Beaudin 81 667 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 71 500 $ (2)
Salary Remaining : 0 $
Valentin Zykov 67 500 $ (1)
Salary Remaining : 0 $
Tristan Jarry 67 500 $ (1)
Salary Remaining : 0 $
Mathieu Olivier 65 000 $ (2)
Salary Remaining : 0 $
Matiss Kivlenieks 65 000 $ (2)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2020 : 11 582 502 $
Year 2021 : 2 206 218 $
Year 2022 : 633 300 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 7 946 168 $
Year 2021 : 1 860 835 $
Year 2022 : 314 417 $
Year 2023 : 0 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 89 $ - 6 391 - 91,31%
Level 2: 6000 - 53 $ - 5 549 - 92,49%
Level 3: 3000 - 28 $ - 2 820 - 94,01%
Level 4: 5000 - 21 $ - 4 651 - 93,03%
Luxury : 2000 - 174 $ - 1 837 - 91,86%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %21 250 - 92,39%
Average Income per Game2 025 339 $
Year to Date Revenue85 064 228 $

Expense

Pro Players Total Salaries91 186 889 $
Farm Players Total Salaries3 395 837 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 504 506 $
Pro Year To Date Expenses98 135 922 $
Farm Year To Date Expenses2 914 966 $
Pro Salary Cap To Date96 011 206 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days490 252 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 257 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap97 515 712 $
Estimate Under Maximum Salary Cap of 113 000 000 $15 484 288 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 13 915 712 $
Current Bank Account91 830 137 $
Projected Bank Account91 830 137 $

Pro Players Salaries

Jakub Voracek 9 900 000 $ (4)
-Salary Remaining : 0 $
Ryan Johansen (Out of Payroll) 8 000 000 $ (5)
-Salary Remaining : 0 $
Dustin Brown 7 510 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 7 050 000 $ (3)
-Salary Remaining : 0 $
P.K. Subban 6 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 5 188 000 $ (1)
-Salary Remaining : 0 $
Tyler Johnson 5 000 000 $ (2)
-Salary Remaining : 0 $
Danny DeKeyser (Out of Payroll) 5 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Gusev 4 500 000 $ (2)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 3 875 000 $ (3)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 3 100 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 3 000 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 2 300 000 $ (3)
-Salary Remaining : 0 $
Ryan Dzingel 1 800 000 $ (1)
-Salary Remaining : 0 $
Dominik Kubalik 1 775 000 $ (2)
-Salary Remaining : 0 $
Petr Mrazek 1 500 000 $ (1)
-Salary Remaining : 0 $
Riley Stillman 900 000 $ (1)
-Salary Remaining : 0 $
Conor Garland 822 223 $ (1)
-Salary Remaining : 0 $
Brennan Menell 716 666 $ (2)
-Salary Remaining : 0 $
Josh Archibald 650 000 $ (2)
-Salary Remaining : 0 $
Laurent Brossoit 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2020 : 96 186 889 $
Year 2021 : 61 866 666 $
Year 2022 : 49 225 000 $
Year 2023 : 17 900 000 $
Salary Average Commitment
Year 2020 : 57 934 999 $
Year 2021 : 35 366 666 $
Year 2022 : 27 275 000 $
Year 2023 : 12 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 96 186 889 $
Year 2021 : 61 866 666 $
Year 2022 : 49 225 000 $
Year 2023 : 17 900 000 $

Farm Players Salaries

Caleb Jones 815 000 $ (1)
Salary Remaining : 0 $
Matt Benning 190 000 $ (1)
Salary Remaining : 0 $
Nick Ritchie 149 893 $ (2)
Salary Remaining : 0 $
Oliver Wahlstrom 146 250 $ (2)
Salary Remaining : 0 $
Joel Farabee 142 500 $ (2)
Salary Remaining : 0 $
Ryan Kuffner 135 000 $ (1)
Salary Remaining : 0 $
Antti Suomela 135 000 $ (1)
Salary Remaining : 0 $
Max Veronneau 135 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 115 000 $ (2)
Salary Remaining : 0 $
Cooper Marody 100 000 $ (1)
Salary Remaining : 0 $
Kaapo Kahkonen 92 500 $ (2)
Salary Remaining : 0 $
Joshua Jacobs 92 500 $ (1)
Salary Remaining : 0 $
Kiefer Sherwood 92 500 $ (1)
Salary Remaining : 0 $
Brandon Gignac 92 167 $ (1)
Salary Remaining : 0 $
Josh Mahura 91 083 $ (1)
Salary Remaining : 0 $
Mathieu Joseph 91 083 $ (1)
Salary Remaining : 0 $
Nathan Bastian 90 500 $ (1)
Salary Remaining : 0 $
Dmytro Timashov 83 611 $ (2)
Salary Remaining : 0 $
Karson Kuhlman 76 250 $ (1)
Salary Remaining : 0 $
Dominik Simon 75 000 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 65 000 $ (2)
Salary Remaining : 0 $
Nick Shore 65 000 $ (2)
Salary Remaining : 0 $
Zach Whitecloud 65 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 65 000 $ (1)
Salary Remaining : 0 $
Joona Luoto 65 000 $ (2)
Salary Remaining : 0 $
Dennis Gilbert 65 000 $ (2)
Salary Remaining : 0 $
Gustav Forsling 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 395 836 $
Year 2021 : 1 064 753 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 433 170 $
Year 2021 : 1 012 253 $
Year 2022 : 0 $
Year 2023 : 0 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 5 425 - 77,50%
Level 2: 6000 - 72 $ - 3 790 - 63,17%
Level 3: 3000 - 41 $ - 1 975 - 65,83%
Level 4: 5000 - 28 $ - 3 218 - 64,36%
Luxury : 2000 - 199 $ - 1 391 - 69,54%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %15 798 - 68,69%
Average Income per Game1 957 250 $
Year to Date Revenue82 204 496 $

Expense

Pro Players Total Salaries108 211 402 $
Farm Players Total Salaries2 279 249 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 195 969 $
Pro Year To Date Expenses102 872 604 $
Farm Year To Date Expenses3 427 079 $
Pro Salary Cap To Date101 733 490 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days581 782 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 254 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap105 929 459 $
Estimate Under Maximum Salary Cap of 113 000 000 $7 070 541 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 22 329 459 $
Current Bank Account9 256 321 $
Projected Bank Account9 256 321 $

Pro Players Salaries

Drew Doughty 13 200 000 $ (4)
-Salary Remaining : 0 $
Shea Weber 9 428 572 $ (3)
-Salary Remaining : 0 $
Max Pacioretty 8 400 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Fleury 8 400 000 $ (3)
-Salary Remaining : 0 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Drouin 5 500 000 $ (4)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 0 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 0 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 0 $
Will Butcher 3 733 333 $ (1)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 3 425 000 $ (1)
-Salary Remaining : 0 $
Brady Tkachuk 3 425 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 3 394 166 $ (3)
-Salary Remaining : 0 $
Philipp Grubauer 3 333 333 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 3 300 000 $ (3)
-Salary Remaining : 0 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 0 $
Mathew Dumba 2 550 000 $ (1)
-Salary Remaining : 0 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 0 $
Mikhail Sergachev 1 744 166 $ (1)
-Salary Remaining : 0 $
Henri Jokiharju 1 279 166 $ (1)
-Salary Remaining : 0 $
Kailer Yamamoto 1 124 666 $ (2)
-Salary Remaining : 0 $
Ben Hutton 999 000 $ (1)
-Salary Remaining : 0 $
Paul Byron 875 000 $ (2)
-Salary Remaining : 0 $
David Rittich 800 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2020 : 108 211 402 $
Year 2021 : 63 497 404 $
Year 2022 : 56 872 738 $
Year 2023 : 23 950 000 $
Salary Average Commitment
Year 2020 : 85 096 404 $
Year 2021 : 63 497 404 $
Year 2022 : 56 872 738 $
Year 2023 : 23 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 108 211 402 $
Year 2021 : 63 497 404 $
Year 2022 : 56 872 738 $
Year 2023 : 23 950 000 $

Farm Players Salaries

Conor Sheary 300 000 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 140 000 $ (1)
Salary Remaining : 0 $
Jake Evans 135 000 $ (2)
Salary Remaining : 0 $
Jakub Zboril 128 833 $ (1)
Salary Remaining : 0 $
Julien Gauthier 116 333 $ (2)
Salary Remaining : 0 $
Trent Frederic 113 750 $ (1)
Salary Remaining : 0 $
German Rubtsov 110 667 $ (2)
Salary Remaining : 0 $
Noah Juulsen 106 333 $ (2)
Salary Remaining : 0 $
Sam Montembeault 92 500 $ (1)
Salary Remaining : 0 $
Jansen Harkins 92 500 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 92 500 $ (1)
Salary Remaining : 0 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 92 500 $ (2)
Salary Remaining : 0 $
Vitaly Abramov 88 000 $ (1)
Salary Remaining : 0 $
Nicolas Hague 86 333 $ (2)
Salary Remaining : 0 $
Nicolas Roy 81 500 $ (2)
Salary Remaining : 0 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 0 $
Maxim Letunov 70 000 $ (2)
Salary Remaining : 0 $
Samuel Morin 70 000 $ (1)
Salary Remaining : 0 $
Devan Dubnyk 65 000 $ (2)
Salary Remaining : 0 $
Sam Carrick 65 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2020 : 2 279 249 $
Year 2021 : 1 031 166 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 765 366 $
Year 2021 : 1 031 166 $
Year 2022 : 0 $
Year 2023 : 0 $

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 99 $ - 5 400 - 77,14%
Level 2: 6000 - 50 $ - 5 704 - 95,07%
Level 3: 3000 - 33 $ - 2 825 - 94,17%
Level 4: 5000 - 20 $ - 4 788 - 95,75%
Luxury : 2000 - 177 $ - 1 885 - 94,23%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %20 602 - 89,57%
Average Income per Game1 962 982 $
Year to Date Revenue82 445 257 $

Expense

Pro Players Total Salaries95 150 834 $
Farm Players Total Salaries3 000 279 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value14 592 858 $
Pro Year To Date Expenses95 665 070 $
Farm Year To Date Expenses3 206 444 $
Pro Salary Cap To Date94 609 082 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days511 564 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 131 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap109 201 940 $
Estimate Under Maximum Salary Cap of 113 000 000 $3 798 060 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 25 601 940 $
Current Bank Account101 930 455 $
Projected Bank Account101 930 455 $

Pro Players Salaries

Evander Kane 7 000 000 $ (6)
-Salary Remaining : 0 $
T.J. Oshie 6 900 000 $ (4)
-Salary Remaining : 0 $
Anton Stralman 6 480 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 6 420 000 $ (4)
-Salary Remaining : 0 $
Robin Lehner 6 000 000 $ (4)
-Salary Remaining : 0 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 0 $
Nick Leddy 5 500 000 $ (3)
-Salary Remaining : 0 $
David Perron 5 490 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 5 300 000 $ (3)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 0 $
Frederik Andersen 5 000 000 $ (2)
-Salary Remaining : 0 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 0 $
Craig Smith 3 750 000 $ (1)
-Salary Remaining : 0 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 0 $
Chris Tierney 2 937 500 $ (2)
-Salary Remaining : 0 $
Brock McGinn 2 100 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 2 000 000 $ (3)
-Salary Remaining : 0 $
John Marino 1 775 000 $ (2)
-Salary Remaining : 0 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 0 $
Vladislav Gavrikov 1 350 000 $ (1)
-Salary Remaining : 0 $
Martin Kaut (1 Way Contract) 1 319 167 $ (2)
-1 Way Contract Salary Cap : 1 319 167 $
-Salary Remaining : 0 $
Markus Granlund 1 300 000 $ (1)
-Salary Remaining : 0 $
Jake Virtanen 1 250 000 $ (2)
-Salary Remaining : 0 $
Adam Brooks (1 Way Contract) 925 000 $ (2)
-1 Way Contract Salary Cap : 925 000 $
-Salary Remaining : 0 $
Ilya Mikheyev 925 000 $ (2)
-Salary Remaining : 0 $
Justin Holl 675 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 650 000 $ (1)
-Salary Remaining : 0 $
Frans Nielsen 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 2020 : 95 150 834 $
Year 2021 : 81 171 667 $
Year 2022 : 44 610 000 $
Year 2023 : 26 320 000 $
Salary Average Commitment
Year 2020 : 69 798 166 $
Year 2021 : 60 945 666 $
Year 2022 : 35 376 666 $
Year 2023 : 26 320 000 $
Salary Cap with 1 Way Contract
Year 2020 : 95 150 834 $
Year 2021 : 81 171 667 $
Year 2022 : 44 610 000 $
Year 2023 : 26 320 000 $

Farm Players Salaries

Zack Smith 650 000 $ (1)
Salary Remaining : 0 $
Troy Stecher 232 500 $ (2)
Salary Remaining : 0 $
Calle Jarnkrok 200 000 $ (2)
Salary Remaining : 0 $
Trevor Moore 177 500 $ (1)
Salary Remaining : 0 $
J.T. Brown 150 000 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 126 333 $ (2)
Salary Remaining : 0 $
Curtis McElhinney 115 200 $ (1)
Salary Remaining : 0 $
Christian Fischer 107 583 $ (1)
Salary Remaining : 0 $
Colton White 93 583 $ (1)
Salary Remaining : 0 $
Egor Korshkov 92 500 $ (2)
Salary Remaining : 0 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 0 $
Lucas Carlsson 92 500 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 92 500 $ (2)
Salary Remaining : 0 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 0 $
John Quenneville 89 417 $ (1)
Salary Remaining : 0 $
Rasmus Sandin 89 417 $ (2)
Salary Remaining : 0 $
Sheldon Rempal 87 413 $ (1)
Salary Remaining : 0 $
Dylan Sikura 75 000 $ (2)
Salary Remaining : 0 $
Michael Bunting 71 500 $ (1)
Salary Remaining : 0 $
Danick Martel 70 000 $ (2)
Salary Remaining : 0 $
Denis Malgin 69 333 $ (1)
Salary Remaining : 0 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 0 $
Jean-Sebastien Dea 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 3 000 279 $
Year 2021 : 1 070 750 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 717 779 $
Year 2021 : 960 750 $
Year 2022 : 0 $
Year 2023 : 0 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 5 484 - 78,34%
Level 2: 6000 - 60 $ - 4 735 - 78,92%
Level 3: 3000 - 35 $ - 2 372 - 79,07%
Level 4: 5000 - 25 $ - 3 893 - 77,86%
Luxury : 2000 - 200 $ - 1 583 - 79,17%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %18 067 - 78,55%
Average Income per Game1 980 975 $
Year to Date Revenue83 200 969 $

Expense

Pro Players Total Salaries101 008 009 $
Farm Players Total Salaries3 659 583 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 292 990 $
Pro Year To Date Expenses103 479 493 $
Farm Year To Date Expenses3 431 016 $
Pro Salary Cap To Date102 611 705 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days543 054 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 675 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap108 904 695 $
Estimate Under Maximum Salary Cap of 113 000 000 $4 095 305 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 25 304 695 $
Current Bank Account62 156 496 $
Projected Bank Account62 156 496 $

Pro Players Salaries

John Carlson 9 600 000 $ (6)
-Salary Remaining : 0 $
Mark Stone 9 500 000 $ (8)
-Salary Remaining : 0 $
Brad Marchand 7 350 000 $ (5)
-Salary Remaining : 0 $
William Nylander 6 962 366 $ (5)
-Salary Remaining : 0 $
Nick Foligno 6 600 000 $ (2)
-Salary Remaining : 0 $
Seth Jones 5 400 000 $ (3)
-Salary Remaining : 0 $
William Karlsson 5 250 000 $ (2)
-Salary Remaining : 0 $
Hampus Lindholm 5 250 000 $ (3)
-Salary Remaining : 0 $
David Savard 4 250 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 167 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 3 775 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 0 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 3 150 000 $ (3)
-Salary Remaining : 0 $
Max Domi 3 150 000 $ (3)
-Salary Remaining : 0 $
Nick Bonino 2 956 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 2 857 143 $ (2)
-Salary Remaining : 0 $
Ondrej Kase 2 600 000 $ (2)
-Salary Remaining : 0 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 0 $
Sebastian Aho 1 775 000 $ (1)
-Salary Remaining : 0 $
Mitch Marner 1 744 167 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 1 400 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 863 333 $ (1)
-Salary Remaining : 0 $
Casey Cizikas 856 000 $ (2)
-Salary Remaining : 0 $
Niklas Hjalmarsson 652 000 $ (2)
-Salary Remaining : 0 $
Jonathan Bernier 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 101 008 009 $
Year 2021 : 87 825 509 $
Year 2022 : 50 362 366 $
Year 2023 : 33 412 366 $
Salary Average Commitment
Year 2020 : 67 416 009 $
Year 2021 : 58 852 676 $
Year 2022 : 32 406 533 $
Year 2023 : 18 962 366 $
Salary Cap with 1 Way Contract
Year 2020 : 101 008 009 $
Year 2021 : 87 825 509 $
Year 2022 : 50 362 366 $
Year 2023 : 33 412 366 $

Farm Players Salaries

Vladislav Namestnikov 650 000 $ (2)
Salary Remaining : 0 $
Ryan Murray 282 500 $ (2)
Salary Remaining : 0 $
Jimmy Vesey 227 500 $ (2)
Salary Remaining : 0 $
Cody Glass 171 333 $ (2)
Salary Remaining : 0 $
Mark Jankowski 167 500 $ (1)
Salary Remaining : 0 $
Troy Terry 149 167 $ (2)
Salary Remaining : 0 $
Adam Gaudette 149 167 $ (2)
Salary Remaining : 0 $
Taro Hirose 135 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 96 000 $ (2)
Salary Remaining : 0 $
Kevin Labanc 92 500 $ (1)
Salary Remaining : 0 $
Mikhail Vorobyev 92 500 $ (1)
Salary Remaining : 0 $
Dillon Dube 91 083 $ (1)
Salary Remaining : 0 $
Dylan DeMelo 90 000 $ (2)
Salary Remaining : 0 $
Ryan Hartman 87 500 $ (1)
Salary Remaining : 0 $
Wayne Simmonds 85 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 82 500 $ (1)
Salary Remaining : 0 $
Alexander True 80 000 $ (2)
Salary Remaining : 0 $
Drake Batherson 77 333 $ (1)
Salary Remaining : 0 $
Louie Belpedio 70 000 $ (2)
Salary Remaining : 0 $
Lucas Wallmark 67 500 $ (1)
Salary Remaining : 0 $
Jack Johnson 65 500 $ (2)
Salary Remaining : 0 $
Ian Cole 65 000 $ (2)
Salary Remaining : 0 $
Anders Nilsson 65 000 $ (2)
Salary Remaining : 0 $
Derek Ryan 65 000 $ (1)
Salary Remaining : 0 $
Brenden Dillon 65 000 $ (2)
Salary Remaining : 0 $
Mattias Janmark 65 000 $ (2)
Salary Remaining : 0 $
Milan Lucic 65 000 $ (2)
Salary Remaining : 0 $
Victor Rask 65 000 $ (2)
Salary Remaining : 0 $
Antoine Roussel 65 000 $ (1)
Salary Remaining : 0 $
Blake Comeau 65 000 $ (1)
Salary Remaining : 0 $
Mike Smith 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2020 : 3 659 583 $
Year 2021 : 1 921 167 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 463 667 $
Year 2021 : 1 921 167 $
Year 2022 : 0 $
Year 2023 : 0 $

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 6 789 - 96,98%
Level 2: 6000 - 54 $ - 5 738 - 95,63%
Level 3: 3000 - 28 $ - 2 877 - 95,90%
Level 4: 5000 - 22 $ - 4 797 - 95,94%
Luxury : 2000 - 191 $ - 1 888 - 94,38%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %22 088 - 96,03%
Average Income per Game2 206 721 $
Year to Date Revenue92 682 265 $

Expense

Pro Players Total Salaries114 786 382 $
Farm Players Total Salaries2 877 100 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses111 595 375 $
Farm Year To Date Expenses2 901 343 $
Pro Salary Cap To Date110 876 294 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days617 131 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 468 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap111 876 294 $
Estimate Under Maximum Salary Cap of 113 000 000 $1 123 706 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 28 276 294 $
Current Bank Account73 559 641 $
Projected Bank Account73 559 641 $

Pro Players Salaries

Claude Giroux 9 000 000 $ (3)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (6)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (6)
-Salary Remaining : 0 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 6 300 000 $ (4)
-Salary Remaining : 0 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 0 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 0 $
Artemi Panarin 6 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 0 $
Mats Zuccarello 5 400 000 $ (2)
-Salary Remaining : 0 $
J.T. Miller 5 250 000 $ (4)
-Salary Remaining : 0 $
Jacob Markstrom 4 400 000 $ (2)
-Salary Remaining : 0 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 0 $
Brett Pesce 4 025 000 $ (5)
-Salary Remaining : 0 $
Igor Shesterkin 3 775 000 $ (2)
-Salary Remaining : 0 $
Zdeno Chara 3 000 050 $ (1)
-Salary Remaining : 0 $
Jacob Trouba 3 000 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 2 000 500 $ (1)
-Salary Remaining : 0 $
Linus Ullmark 1 325 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 1 244 166 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 925 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 0 $
Marc Staal 666 666 $ (1)
-Salary Remaining : 0 $
Carl Hagelin 650 000 $ (2)
-Salary Remaining : 0 $
Joe Thornton 650 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 2020 : 114 786 382 $
Year 2021 : 97 769 166 $
Year 2022 : 62 325 000 $
Year 2023 : 37 675 000 $
Salary Average Commitment
Year 2020 : 71 972 215 $
Year 2021 : 60 869 166 $
Year 2022 : 40 350 000 $
Year 2023 : 37 675 000 $
Salary Cap with 1 Way Contract
Year 2020 : 114 786 382 $
Year 2021 : 97 769 166 $
Year 2022 : 62 325 000 $
Year 2023 : 37 675 000 $

Farm Players Salaries

Robert Bortuzzo 165 600 $ (1)
Salary Remaining : 0 $
Mike Reilly 150 000 $ (2)
Salary Remaining : 0 $
Mark Borowiecki 144 000 $ (1)
Salary Remaining : 0 $
Luke Kunin 142 500 $ (2)
Salary Remaining : 0 $
Austin Czarnik 125 000 $ (1)
Salary Remaining : 0 $
Jujhar Khaira 120 000 $ (2)
Salary Remaining : 0 $
Klim Kostin 107 583 $ (2)
Salary Remaining : 0 $
Scott Wilson 105 000 $ (1)
Salary Remaining : 0 $
Joakim Nordstrom 100 000 $ (2)
Salary Remaining : 0 $
Alex Biega 99 000 $ (2)
Salary Remaining : 0 $
Joakim Nygard 92 500 $ (2)
Salary Remaining : 0 $
Anthony Angello 92 500 $ (2)
Salary Remaining : 0 $
Libor Hajek 89 417 $ (1)
Salary Remaining : 0 $
Michael Hutchinson 84 000 $ (2)
Salary Remaining : 0 $
Nic Petan 77 500 $ (2)
Salary Remaining : 0 $
Markus Hannikainen 75 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 75 000 $ (2)
Salary Remaining : 0 $
Dean Kukan 72 500 $ (2)
Salary Remaining : 0 $
Kevin Gravel 70 000 $ (2)
Salary Remaining : 0 $
Joe Hicketts 70 000 $ (2)
Salary Remaining : 0 $
Vinni Lettieri 70 000 $ (2)
Salary Remaining : 0 $
Mason Marchment 70 000 $ (2)
Salary Remaining : 0 $
Boo Nieves 70 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 70 000 $ (2)
Salary Remaining : 0 $
Tobias Rieder 70 000 $ (2)
Salary Remaining : 0 $
Phillip Di Giuseppe 70 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 67 500 $ (2)
Salary Remaining : 0 $
Christopher Gibson 67 500 $ (1)
Salary Remaining : 0 $
Anthony Bitetto 65 000 $ (2)
Salary Remaining : 0 $
Kalle Kossila 65 000 $ (1)
Salary Remaining : 0 $
Jaycob Megna 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2020 : 2 877 100 $
Year 2021 : 2 050 583 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 832 683 $
Year 2021 : 2 050 583 $
Year 2022 : 0 $
Year 2023 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 5 265 - 75,21%
Level 2: 6000 - 65 $ - 4 425 - 73,75%
Level 3: 3000 - 40 $ - 2 036 - 67,87%
Level 4: 5000 - 30 $ - 3 225 - 64,49%
Luxury : 2000 - 205 $ - 1 507 - 75,33%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %16 457 - 71,55%
Average Income per Game1 977 871 $
Year to Date Revenue83 070 595 $

Expense

Pro Players Total Salaries104 514 227 $
Farm Players Total Salaries2 615 484 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value5 120 000 $
Pro Year To Date Expenses101 991 129 $
Farm Year To Date Expenses3 949 441 $
Pro Salary Cap To Date100 815 050 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days561 904 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 062 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap105 935 050 $
Estimate Under Maximum Salary Cap of 113 000 000 $7 064 950 $
Estimate Over Minimum Salary Cap of 83 600 000 $ 22 335 050 $
Current Bank Account147 745 656 $
Projected Bank Account147 745 656 $

Pro Players Salaries

John Tavares 13 200 000 $ (5)
-Salary Remaining : 0 $
Jonathan Toews 10 500 000 $ (4)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 9 900 000 $ (5)
-Salary Remaining : 0 $
Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 0 $
Alexander Edler 7 200 000 $ (2)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 0 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 5 000 000 $ (3)
-Salary Remaining : 0 $
Mike Matheson 4 875 000 $ (7)
-Salary Remaining : 0 $
Oscar Klefbom 4 167 000 $ (2)
-Salary Remaining : 0 $
Patrik Laine (Out of Payroll) 3 575 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 0 $
Alex Goligoski 2 511 115 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Koskinen 2 500 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 1 775 000 $ (2)
-Salary Remaining : 0 $
Ilya Samsonov (Out of Payroll) 1 475 000 $ (2)
-Salary Remaining : 0 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 0 $
Jeff Carter 1 311 113 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 106 666 $ (1)
-Salary Remaining : 0 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 0 $
James Reimer 755 000 $ (2)
-Salary Remaining : 0 $
Jay Beagle 750 000 $ (2)
-Salary Remaining : 0 $
Rocco Grimaldi 650 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 650 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2020 : 105 989 227 $
Year 2021 : 85 033 113 $
Year 2022 : 64 025 000 $
Year 2023 : 46 275 000 $
Salary Average Commitment
Year 2020 : 60 285 561 $
Year 2021 : 48 529 447 $
Year 2022 : 31 769 167 $
Year 2023 : 23 025 000 $
Salary Cap with 1 Way Contract
Year 2020 : 105 989 227 $
Year 2021 : 85 033 113 $
Year 2022 : 64 025 000 $
Year 2023 : 46 275 000 $

Farm Players Salaries

Adam Boqvist 174 417 $ (2)
Salary Remaining : 0 $
Josh Leivo 150 000 $ (1)
Salary Remaining : 0 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 0 $
Colin White 149 167 $ (1)
Salary Remaining : 0 $
Mirco Mueller 140 000 $ (2)
Salary Remaining : 0 $
Jared McCann 125 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 107 583 $ (2)
Salary Remaining : 0 $
Thatcher Demko 105 000 $ (1)
Salary Remaining : 0 $
Ian McCoshen 102 500 $ (1)
Salary Remaining : 0 $
Tomas Jurco 99 000 $ (1)
Salary Remaining : 0 $
Jake Walman 92 500 $ (2)
Salary Remaining : 0 $
Matthew Highmore 92 500 $ (2)
Salary Remaining : 0 $
Anton Wedin 92 500 $ (2)
Salary Remaining : 0 $
Vladislav Kamenev 89 417 $ (1)
Salary Remaining : 0 $
Sonny Milano 87 413 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 87 413 $ (2)
Salary Remaining : 0 $
Ryan MacInnis 87 413 $ (2)
Salary Remaining : 0 $
Marcus Pettersson 87 413 $ (2)
Salary Remaining : 0 $
Noah Gregor 85 000 $ (2)
Salary Remaining : 0 $
Marcus Hogberg 85 000 $ (1)
Salary Remaining : 0 $
Morgan Geekie 80 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 76 250 $ (2)
Salary Remaining : 0 $
Alex Lyon 75 000 $ (1)
Salary Remaining : 0 $
Jonas Johansson 65 000 $ (2)
Salary Remaining : 0 $
Madison Bowey 65 000 $ (1)
Salary Remaining : 0 $
Hunter Miska 65 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 615 482 $
Year 2021 : 1 480 398 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 512 900 $
Year 2021 : 1 417 816 $
Year 2022 : 0 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 113 000 000 $
Available Cap Space

Over Minimum of
83 600 000 $

Pro Players

Farm Players

Total Players

Brewers 157 906 123 $ 105 058 198 $ 7 941 802 $ 21 458 198 $ 301545
Casse-Pied 111 081 999 $ 110 175 780 $ 2 824 220 $ 26 575 780 $ 293160
Cousin 147 433 645 $ 99 247 585 $ 13 752 415 $ 15 647 585 $ 292554
Expos 180 138 539 $ 112 494 353 $ 505 647 $ 28 894 353 $ 222749
Goblins 32 784 027 $ 107 165 896 $ 5 834 104 $ 23 565 896 $ 293160
Hellpepitos 104 389 466 $ 111 809 882 $ 1 190 118 $ 28 209 882 $ 281442
Hoodlums 92 663 285 $ 107 239 885 $ 5 760 115 $ 23 639 885 $ 273360
Icefield 146 447 556 $ 107 871 011 $ 5 128 989 $ 24 271 011 $ 282654
Kings 93 798 766 $ 92 904 520 $ 20 095 480 $ 9 304 520 $ 252954
Lycans 91 830 137 $ 97 515 712 $ 15 484 288 $ 13 915 712 $ 252752
Moose 9 256 321 $ 105 929 459 $ 7 070 541 $ 22 329 459 $ 262248
Patriots 101 930 455 $ 109 201 940 $ 3 798 060 $ 25 601 940 $ 282351
Piranhas 62 156 496 $ 108 904 695 $ 4 095 305 $ 25 304 695 $ 273158
Truites 73 559 641 $ 111 876 294 $ 1 123 706 $ 28 276 294 $ 273259
Warpath 147 745 656 $ 105 935 050 $ 7 064 950 $ 22 335 050 $ 262652