hellpepitosKingspatriots

 

 

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - 89 $ - 0 - 0,00%
Level 2: 6000 - 58 $ - 0 - 0,00%
Level 3: 3000 - 29 $ - 0 - 0,00%
Level 4: 5000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 181 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries109 373 461 $
Farm Players Total Salaries3 604 245 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account100 633 473 $
Projected Bank Account100 633 473 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Nicklas Backstrom 8 040 000 $ (4)
-Salary Remaining : 8 040 000 $
Ryan Suter 7 538 462 $ (3)
-Salary Remaining : 7 538 462 $
Kris Letang 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Evander Kane 7 000 000 $ (7)
-Salary Remaining : 7 000 000 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Kyle Palmieri 4 650 000 $ (3)
-Salary Remaining : 4 650 000 $
TJ Brodie 4 650 000 $ (2)
-Salary Remaining : 4 650 000 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 4 333 333 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Josh Manson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Derek Forbort 2 525 000 $ (1)
-Salary Remaining : 2 525 000 $
Zach Hyman 2 225 000 $ (3)
-Salary Remaining : 2 225 000 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Darcy Kuemper 2 220 000 $ (2)
-Salary Remaining : 2 220 000 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 1 258 333 $
Zach Bogosian 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Roope Hintz 925 000 $ (2)
-Salary Remaining : 925 000 $
Total Pro Players24
Salary Commitment
Year 2019 : 109 373 461 $
Year 2020 : 101 248 461 $
Year 2021 : 82 686 795 $
Year 2022 : 57 373 333 $
Salary Average Commitment
Year 2019 : 52 246 795 $
Year 2020 : 49 271 795 $
Year 2021 : 38 738 463 $
Year 2022 : 22 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 109 373 461 $
Year 2020 : 101 248 461 $
Year 2021 : 82 686 795 $
Year 2022 : 57 373 333 $

Farm Players Salaries

Andrei Svechnikov 357 500 $ (2)
Salary Remaining : 357 500 $
Joel Armia 185 000 $ (2)
Salary Remaining : 185 000 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 175 000 $
Petr Mrazek 150 000 $ (2)
Salary Remaining : 150 000 $
Ryan Poehling 149 167 $ (2)
Salary Remaining : 149 167 $
Urho Vaakanainen 133 333 $ (2)
Salary Remaining : 133 333 $
Zach Senyshyn 128 833 $ (2)
Salary Remaining : 128 833 $
Henri Jokiharju 127 917 $ (2)
Salary Remaining : 127 917 $
Dylan Gambrell 113 750 $ (1)
Salary Remaining : 113 750 $
Logan O'Connor 113 750 $ (2)
Salary Remaining : 113 750 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Andrew Copp 100 000 $ (2)
Salary Remaining : 100 000 $
Matt Nieto 100 000 $ (1)
Salary Remaining : 100 000 $
Peter Cehlarik 92 500 $ (2)
Salary Remaining : 92 500 $
William Borgen 92 500 $ (2)
Salary Remaining : 92 500 $
Isac Lundestrom 92 500 $ (2)
Salary Remaining : 92 500 $
Andreas Johnsson 92 500 $ (1)
Salary Remaining : 92 500 $
Artturi Lehkonen 92 500 $ (2)
Salary Remaining : 92 500 $
Janne Kuokkanen 92 500 $ (1)
Salary Remaining : 92 500 $
Dennis Cholowski 89 417 $ (2)
Salary Remaining : 89 417 $
Jordan Kyrou 88 000 $ (2)
Salary Remaining : 88 000 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 82 500 $
Marek Langhamer 80 667 $ (2)
Salary Remaining : 80 667 $
Kole Sherwood 77 778 $ (2)
Salary Remaining : 77 778 $
Drake Batherson 77 333 $ (2)
Salary Remaining : 77 333 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 75 000 $
Noel Acciari 72 500 $ (1)
Salary Remaining : 72 500 $
Brandon Tanev 70 000 $ (1)
Salary Remaining : 70 000 $
Devon Toews 70 000 $ (2)
Salary Remaining : 70 000 $
Pavel Francouz 69 000 $ (2)
Salary Remaining : 69 000 $
Oskar Sundqvist 67 500 $ (1)
Salary Remaining : 67 500 $
Ben Harpur 65 300 $ (1)
Salary Remaining : 65 300 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 65 000 $
Nick Paul 65 000 $ (2)
Salary Remaining : 65 000 $
Tony DeAngelo 0 $ (0)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2019 : 3 604 245 $
Year 2020 : 2 755 195 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 447 195 $
Year 2020 : 1 922 195 $
Year 2021 : 0 $
Year 2022 : 0 $

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 139 167 $
Farm Players Total Salaries2 785 831 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account137 330 257 $
Projected Bank Account137 330 257 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 7 875 000 $
Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Matt Niskanen 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 6 375 000 $
Bo Horvat 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 4 625 000 $
Brock Nelson 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Brian Dumoulin 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Nico Hischier 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 2 860 000 $
Mika Zibanejad 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
Ondrej Kase 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Josh Anderson 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Micheal Ferland 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Joel Edmundson 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 894 167 $
Erik Cernak 890 000 $ (2)
-Salary Remaining : 890 000 $
Carter Hart 863 333 $ (2)
-Salary Remaining : 863 333 $
Total Pro Players25
Salary Commitment
Year 2019 : 90 139 167 $
Year 2020 : 72 539 167 $
Year 2021 : 52 425 000 $
Year 2022 : 40 950 000 $
Salary Average Commitment
Year 2019 : 40 500 834 $
Year 2020 : 38 700 834 $
Year 2021 : 25 900 000 $
Year 2022 : 18 225 000 $
Salary Cap with 1 Way Contract
Year 2019 : 90 139 167 $
Year 2020 : 72 539 167 $
Year 2021 : 52 425 000 $
Year 2022 : 40 950 000 $

Farm Players Salaries

Calvin de Haan 330 000 $ (2)
Salary Remaining : 330 000 $
John Moore 275 000 $ (1)
Salary Remaining : 275 000 $
Brendan Perlini 136 333 $ (2)
Salary Remaining : 136 333 $
Jake Bean 136 333 $ (2)
Salary Remaining : 136 333 $
Christian Dvorak 110 667 $ (2)
Salary Remaining : 110 667 $
Austin Watson 110 000 $ (2)
Salary Remaining : 110 000 $
Evgeny Svechnikov 107 583 $ (2)
Salary Remaining : 107 583 $
David Kampf 92 500 $ (1)
Salary Remaining : 92 500 $
Rudolfs Balcers 92 500 $ (2)
Salary Remaining : 92 500 $
Steven Santini 92 500 $ (1)
Salary Remaining : 92 500 $
Filip Hronek 91 333 $ (2)
Salary Remaining : 91 333 $
Jaret Anderson-Dolan 91 083 $ (2)
Salary Remaining : 91 083 $
Vince Dunn 89 417 $ (1)
Salary Remaining : 89 417 $
Brendan Guhle 88 833 $ (2)
Salary Remaining : 88 833 $
Guillaume Brisebois 88 833 $ (2)
Salary Remaining : 88 833 $
Victor Mete 87 000 $ (1)
Salary Remaining : 87 000 $
Max Jones 86 333 $ (2)
Salary Remaining : 86 333 $
Brett Howden 86 333 $ (2)
Salary Remaining : 86 333 $
Frederik Gauthier 86 333 $ (1)
Salary Remaining : 86 333 $
Cedric Paquette 81 250 $ (1)
Salary Remaining : 81 250 $
John Hayden 75 000 $ (2)
Salary Remaining : 75 000 $
Connor Brickley 75 000 $ (1)
Salary Remaining : 75 000 $
Dylan Ferguson 71 667 $ (1)
Salary Remaining : 71 667 $
Andy Welinski 69 000 $ (1)
Salary Remaining : 69 000 $
Tristan Jarry 67 500 $ (2)
Salary Remaining : 67 500 $
Scott Harrington 67 500 $ (2)
Salary Remaining : 67 500 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 785 831 $
Year 2020 : 1 766 164 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 677 916 $
Year 2020 : 1 013 416 $
Year 2021 : 0 $
Year 2022 : 0 $

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 023 700 $
Farm Players Total Salaries2 720 417 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(808 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account178 189 387 $
Projected Bank Account178 189 387 $

Pro Players Salaries

Patrick Marleau 11 923 200 $ (2)
-Salary Remaining : 11 923 200 $
Derek Stepan 8 710 000 $ (2)
-Salary Remaining : 8 710 000 $
Dustin Brown 7 510 000 $ (2)
-Salary Remaining : 7 510 000 $
Kyle Turris 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
Nick Foligno 6 600 000 $ (3)
-Salary Remaining : 6 600 000 $
Danny DeKeyser 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Jacob Markstrom 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
Henrik Lundqvist 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Niklas Hjalmarsson 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Ryan Spooner 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Michael Stone 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Colin Wilson 3 938 000 $ (1)
-Salary Remaining : 3 938 000 $
Jesperi Kotkaniemi 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Kevin Shattenkirk 3 220 000 $ (2)
-Salary Remaining : 3 220 000 $
Mikkel Boedker 2 220 000 $ (2)
-Salary Remaining : 2 220 000 $
Alec Martinez 1 510 000 $ (2)
-Salary Remaining : 1 510 000 $
Frans Nielsen 1 510 000 $ (2)
-Salary Remaining : 1 510 000 $
Jordie Benn 1 320 000 $ (1)
-Salary Remaining : 1 320 000 $
Dion Phaneuf 1 260 000 $ (2)
-Salary Remaining : 1 260 000 $
Robert Thomas 1 177 500 $ (2)
-Salary Remaining : 1 177 500 $
Rocco Grimaldi 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 2019 : 88 023 700 $
Year 2020 : 78 565 700 $
Year 2021 : 23 200 000 $
Year 2022 : 5 000 000 $
Salary Average Commitment
Year 2019 : 55 990 000 $
Year 2020 : 55 090 000 $
Year 2021 : 18 650 000 $
Year 2022 : 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 88 023 700 $
Year 2020 : 78 565 700 $
Year 2021 : 23 200 000 $
Year 2022 : 5 000 000 $

Farm Players Salaries

Jesse Puljujarvi 342 500 $ (3)
Salary Remaining : 342 500 $
Spencer Foo 177 500 $ (1)
Salary Remaining : 177 500 $
Martin Necas 146 250 $ (1)
Salary Remaining : 146 250 $
Vladislav Gavrikov 135 000 $ (2)
Salary Remaining : 135 000 $
Juuso Valimaki 131 917 $ (2)
Salary Remaining : 131 917 $
Nicholas Merkley 107 583 $ (1)
Salary Remaining : 107 583 $
Carl Dahlstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Aleksi Saarela 92 500 $ (2)
Salary Remaining : 92 500 $
Daniel Sprong 92 500 $ (1)
Salary Remaining : 92 500 $
Kevin Roy 92 500 $ (1)
Salary Remaining : 92 500 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 92 500 $
Robby Fabbri 92 500 $ (2)
Salary Remaining : 92 500 $
Joey Daccord 92 500 $ (2)
Salary Remaining : 92 500 $
Michael Dipietro 91 083 $ (2)
Salary Remaining : 91 083 $
Dillon Dube 91 083 $ (2)
Salary Remaining : 91 083 $
Jacob de la Rose 90 000 $ (2)
Salary Remaining : 90 000 $
Filip Chlapik 89 417 $ (1)
Salary Remaining : 89 417 $
Kyle Capobianco 89 417 $ (1)
Salary Remaining : 89 417 $
Andrew Mangiapane 80 000 $ (1)
Salary Remaining : 80 000 $
Ben Gleason 76 167 $ (2)
Salary Remaining : 76 167 $
Linus Ullmark 75 000 $ (1)
Salary Remaining : 75 000 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 75 000 $
Timothy Gettinger 73 000 $ (2)
Salary Remaining : 73 000 $
Denis Malgin 69 333 $ (2)
Salary Remaining : 69 333 $
Anthony Richard 69 167 $ (2)
Salary Remaining : 69 167 $
Joe Hicketts 63 500 $ (1)
Salary Remaining : 63 500 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 720 417 $
Year 2020 : 1 539 250 $
Year 2021 : 342 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 852 167 $
Year 2020 : 1 149 667 $
Year 2021 : 342 500 $
Year 2022 : 0 $

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 31 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 2000 - 195 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries101 701 163 $
Farm Players Total Salaries3 801 167 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account23 637 301 $
Projected Bank Account23 637 301 $

Pro Players Salaries

Jamie Benn 11 400 000 $ (6)
-Salary Remaining : 11 400 000 $
Marc-Edouard Vlasic 8 400 000 $ (5)
-Salary Remaining : 8 400 000 $
Paul Stastny 8 400 000 $ (2)
-Salary Remaining : 8 400 000 $
Bryan Little 6 349 999 $ (6)
-Salary Remaining : 6 349 999 $
Ben Bishop 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Carl Soderberg 5 700 000 $ (4)
-Salary Remaining : 5 700 000 $
William Karlsson 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Christopher Tanev 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Jonas Brodin 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
Damon Severson 4 166 666 $ (4)
-Salary Remaining : 4 166 666 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Miro Heiskanen 3 394 166 $ (2)
-Salary Remaining : 3 394 166 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Anders Nilsson 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Anton Khudobin 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Ryan Murray 2 825 000 $ (3)
-Salary Remaining : 2 825 000 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Mikko Koskinen 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Cody Eakin 2 299 999 $ (1)
-Salary Remaining : 2 299 999 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Esa Lindell 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Max Domi 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Thomas Chabot 1 223 333 $ (2)
-Salary Remaining : 1 223 333 $
Total Pro Players25
Salary Commitment
Year 2019 : 101 701 163 $
Year 2020 : 93 809 164 $
Year 2021 : 64 191 665 $
Year 2022 : 41 916 665 $
Salary Average Commitment
Year 2019 : 28 531 665 $
Year 2020 : 25 331 666 $
Year 2021 : 18 866 666 $
Year 2022 : 5 966 666 $
Salary Cap with 1 Way Contract
Year 2019 : 101 701 163 $
Year 2020 : 93 809 164 $
Year 2021 : 64 191 665 $
Year 2022 : 41 916 665 $

Farm Players Salaries

Nolan Patrick 357 500 $ (1)
Salary Remaining : 357 500 $
Jimmy Vesey 227 500 $ (3)
Salary Remaining : 227 500 $
Jamie Oleksiak 213 750 $ (3)
Salary Remaining : 213 750 $
Jesper Fast 185 000 $ (2)
Salary Remaining : 185 000 $
Mark Jankowski 167 500 $ (2)
Salary Remaining : 167 500 $
Denis Gurianov 164 417 $ (2)
Salary Remaining : 164 417 $
Vinnie Hinostroza 150 000 $ (2)
Salary Remaining : 150 000 $
Brett Connolly 150 000 $ (1)
Salary Remaining : 150 000 $
Matt Grzelcyk 140 000 $ (2)
Salary Remaining : 140 000 $
Jan Rutta 135 000 $ (1)
Salary Remaining : 135 000 $
Jordan Greenway 122 500 $ (1)
Salary Remaining : 122 500 $
Kailer Yamamoto 115 500 $ (1)
Salary Remaining : 115 500 $
Louis Domingue 115 000 $ (2)
Salary Remaining : 115 000 $
Anders Bjork 106 667 $ (1)
Salary Remaining : 106 667 $
Patrik Nemeth 94 500 $ (1)
Salary Remaining : 94 500 $
Kevin Stenlund 92 500 $ (2)
Salary Remaining : 92 500 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 92 500 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 92 500 $
Gavin Bayreuther 92 500 $ (2)
Salary Remaining : 92 500 $
Jonas Siegenthaler 88 833 $ (2)
Salary Remaining : 88 833 $
Adam Erne 80 000 $ (2)
Salary Remaining : 80 000 $
Warren Foegele 80 000 $ (1)
Salary Remaining : 80 000 $
Collin Delia 75 000 $ (1)
Salary Remaining : 75 000 $
Stephen Johns 72 500 $ (1)
Salary Remaining : 72 500 $
Mattias Janmark 70 000 $ (1)
Salary Remaining : 70 000 $
Colton Sissons 65 000 $ (1)
Salary Remaining : 65 000 $
Brendan Leipsic 65 000 $ (1)
Salary Remaining : 65 000 $
Christian Djoos 65 000 $ (1)
Salary Remaining : 65 000 $
Evan Rodrigues 65 000 $ (1)
Salary Remaining : 65 000 $
Anthony Duclair 65 000 $ (2)
Salary Remaining : 65 000 $
Travis Boyd 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (2)
Salary Remaining : 65 000 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 65 000 $
Kenny Agostino 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2019 : 3 801 167 $
Year 2020 : 2 004 500 $
Year 2021 : 441 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 444 250 $
Year 2020 : 1 569 417 $
Year 2021 : 272 500 $
Year 2022 : 0 $

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 32 $ - 0 - 0,00%
Level 4: 5000 - 23 $ - 0 - 0,00%
Luxury : 2000 - 193 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries102 013 000 $
Farm Players Total Salaries1 136 417 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account71 345 932 $
Projected Bank Account71 345 932 $

Pro Players Salaries

Steven Stamkos 10 200 000 $ (6)
-Salary Remaining : 10 200 000 $
Phil Kessel 9 600 000 $ (4)
-Salary Remaining : 9 600 000 $
David Krejci 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Tuukka Rask 8 400 000 $ (3)
-Salary Remaining : 8 400 000 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Justin Faulk 4 833 000 $ (1)
-Salary Remaining : 4 833 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jake Gardiner 4 050 000 $ (1)
-Salary Remaining : 4 050 000 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Reilly Smith 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Darnell Nurse 3 200 000 $ (3)
-Salary Remaining : 3 200 000 $
J.T. Miller 2 625 000 $ (1)
-Salary Remaining : 2 625 000 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Thomas Greiss 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
Nick Schmaltz 1 541 667 $ (2)
-Salary Remaining : 1 541 667 $
Josh Morrissey 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Robert Hagg 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Miles Wood 925 000 $ (1)
-Salary Remaining : 925 000 $
Oliver Kylington 863 333 $ (2)
-Salary Remaining : 863 333 $
Eric Fehr 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players27
Salary Commitment
Year 2019 : 102 013 000 $
Year 2020 : 68 305 000 $
Year 2021 : 47 650 000 $
Year 2022 : 36 050 000 $
Salary Average Commitment
Year 2019 : 22 219 168 $
Year 2020 : 13 774 168 $
Year 2021 : 7 294 167 $
Year 2022 : 4 094 167 $
Salary Cap with 1 Way Contract
Year 2019 : 102 013 000 $
Year 2020 : 68 305 000 $
Year 2021 : 47 650 000 $
Year 2022 : 36 050 000 $

Farm Players Salaries

Jakob Chychrun 135 000 $ (2)
Salary Remaining : 135 000 $
Daniel Brickley 135 000 $ (1)
Salary Remaining : 135 000 $
Tage Thompson 113 750 $ (1)
Salary Remaining : 113 750 $
Blake Hillman 92 500 $ (1)
Salary Remaining : 92 500 $
Alexandar Georgiev 92 500 $ (1)
Salary Remaining : 92 500 $
Kasperi Kapanen 92 500 $ (1)
Salary Remaining : 92 500 $
Eric Robinson 92 500 $ (1)
Salary Remaining : 92 500 $
Victor Ejdsell 92 500 $ (1)
Salary Remaining : 92 500 $
Christian Jaros 80 167 $ (1)
Salary Remaining : 80 167 $
Jake Dotchin 80 000 $ (2)
Salary Remaining : 80 000 $
Dale Weise 65 000 $ (1)
Salary Remaining : 65 000 $
Eric Gryba 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 2019 : 1 136 417 $
Year 2020 : 215 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 816 834 $
Year 2020 : 196 667 $
Year 2021 : 0 $
Year 2022 : 0 $

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries106 226 826 $
Farm Players Total Salaries2 323 638 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account88 500 049 $
Projected Bank Account88 500 049 $

Pro Players Salaries

Anze Kopitar 12 000 000 $ (4)
-Salary Remaining : 12 000 000 $
Joe Thornton 10 010 010 $ (2)
-Salary Remaining : 10 010 010 $
Justin Williams 7 257 600 $ (1)
-Salary Remaining : 7 257 600 $
Corey Crawford 7 000 050 $ (2)
-Salary Remaining : 7 000 050 $
Jonathan Quick 6 960 000 $ (2)
-Salary Remaining : 6 960 000 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Cam Fowler 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Josh Bailey 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Justin Schultz 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Rickard Rakell 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Brandon Montour 3 387 500 $ (3)
-Salary Remaining : 3 387 500 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 1 644 167 $
Travis Sanheim 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 925 000 $
Jack Campbell 675 000 $ (2)
-Salary Remaining : 675 000 $
Tim Heed 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players23
Salary Commitment
Year 2019 : 106 226 826 $
Year 2020 : 94 993 393 $
Year 2021 : 62 004 166 $
Year 2022 : 22 466 666 $
Salary Average Commitment
Year 2019 : 61 740 993 $
Year 2020 : 52 483 393 $
Year 2021 : 29 704 166 $
Year 2022 : 7 566 666 $
Salary Cap with 1 Way Contract
Year 2019 : 106 226 826 $
Year 2020 : 94 993 393 $
Year 2021 : 62 004 166 $
Year 2022 : 22 466 666 $

Farm Players Salaries

Drake Caggiula 150 000 $ (2)
Salary Remaining : 150 000 $
Zack MacEwen 99 583 $ (2)
Salary Remaining : 99 583 $
Danton Heinen 99 583 $ (2)
Salary Remaining : 99 583 $
Michael Amadio 92 500 $ (1)
Salary Remaining : 92 500 $
Carl Grundstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Zach Aston-Reese 92 500 $ (1)
Salary Remaining : 92 500 $
Christian Wolanin 92 500 $ (1)
Salary Remaining : 92 500 $
Jimmy Schuldt 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Iafallo 92 500 $ (1)
Salary Remaining : 92 500 $
Nico Sturm 92 500 $ (2)
Salary Remaining : 92 500 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 92 500 $
Justin Kloos 92 500 $ (1)
Salary Remaining : 92 500 $
Cal Petersen 92 500 $ (2)
Salary Remaining : 92 500 $
Mackenzie Blackwood 91 333 $ (2)
Salary Remaining : 91 333 $
Mathieu Joseph 91 083 $ (2)
Salary Remaining : 91 083 $
Brett Kulak 90 000 $ (2)
Salary Remaining : 90 000 $
John Quenneville 89 417 $ (2)
Salary Remaining : 89 417 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 89 417 $
Nicolas Aube-Kubel 87 167 $ (2)
Salary Remaining : 87 167 $
Sam Steel 86 333 $ (2)
Salary Remaining : 86 333 $
Paul LaDue 82 500 $ (2)
Salary Remaining : 82 500 $
Mason Appleton 75 833 $ (2)
Salary Remaining : 75 833 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 70 000 $
Philippe Myers 67 889 $ (2)
Salary Remaining : 67 889 $
Jonny Brodzinski 65 000 $ (2)
Salary Remaining : 65 000 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 63 500 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 323 638 $
Year 2020 : 1 705 138 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 761 917 $
Year 2020 : 1 380 917 $
Year 2021 : 0 $
Year 2022 : 0 $

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries100 818 466 $
Farm Players Total Salaries3 266 834 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account122 998 934 $
Projected Bank Account122 998 934 $

Pro Players Salaries

Alex Ovechkin 11 446 150 $ (5)
-Salary Remaining : 11 446 150 $
James van Riemsdyk 8 400 000 $ (5)
-Salary Remaining : 8 400 000 $
Jeff Petry 6 600 000 $ (2)
-Salary Remaining : 6 600 000 $
Nathan MacKinnon 6 300 000 $ (5)
-Salary Remaining : 6 300 000 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 6 125 000 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Gabriel Landeskog 5 571 000 $ (1)
-Salary Remaining : 5 571 000 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Jared Spurgeon 5 187 500 $ (2)
-Salary Remaining : 5 187 500 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 3 857 143 $
Noah Hanifin 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Andrew Cogliano 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Phillip Danault 3 083 333 $ (3)
-Salary Remaining : 3 083 333 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Vladislav Namestnikov 1 937 500 $ (1)
-Salary Remaining : 1 937 500 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Mikko Rantanen 1 658 333 $ (1)
-Salary Remaining : 1 658 333 $
Jake DeBrusk 1 288 333 $ (1)
-Salary Remaining : 1 288 333 $
Mathew Barzal 1 263 333 $ (2)
-Salary Remaining : 1 263 333 $
Travis Konecny 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Alex DeBrincat 894 166 $ (1)
-Salary Remaining : 894 166 $
Cal Clutterbuck 650 004 $ (1)
-Salary Remaining : 650 004 $
Total Pro Players26
Salary Commitment
Year 2019 : 100 818 466 $
Year 2020 : 80 294 130 $
Year 2021 : 39 729 487 $
Year 2022 : 30 646 154 $
Salary Average Commitment
Year 2019 : 27 030 837 $
Year 2020 : 22 218 333 $
Year 2021 : 14 333 333 $
Year 2022 : 10 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 100 818 466 $
Year 2020 : 80 294 130 $
Year 2021 : 39 729 487 $
Year 2022 : 30 646 154 $

Farm Players Salaries

Connor Murphy 385 000 $ (2)
Salary Remaining : 385 000 $
Joonas Donskoi 190 000 $ (2)
Salary Remaining : 190 000 $
Andreas Borgman 177 500 $ (1)
Salary Remaining : 177 500 $
Blake Lizotte 149 167 $ (2)
Salary Remaining : 149 167 $
Ben Chiarot 140 000 $ (1)
Salary Remaining : 140 000 $
Devante Smith-Pelly 130 000 $ (1)
Salary Remaining : 130 000 $
Nikolay Goldobin 113 750 $ (1)
Salary Remaining : 113 750 $
Jon Merrill 113 750 $ (1)
Salary Remaining : 113 750 $
Jack Roslovic 110 667 $ (2)
Salary Remaining : 110 667 $
Derrick Pouliot 110 000 $ (2)
Salary Remaining : 110 000 $
Nick Jensen 108 000 $ (2)
Salary Remaining : 108 000 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 106 333 $
Tyler Pitlick 100 000 $ (2)
Salary Remaining : 100 000 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 95 000 $
Samuel Girard 92 500 $ (1)
Salary Remaining : 92 500 $
Max Comtois 92 500 $ (2)
Salary Remaining : 92 500 $
Joey Anderson 92 500 $ (2)
Salary Remaining : 92 500 $
Brandon Halverson 89 417 $ (1)
Salary Remaining : 89 417 $
Slater Koekkoek 86 500 $ (1)
Salary Remaining : 86 500 $
Brett Seney 82 500 $ (2)
Salary Remaining : 82 500 $
Cory Conacher 78 000 $ (2)
Salary Remaining : 78 000 $
Tyler Ennis 78 000 $ (2)
Salary Remaining : 78 000 $
Connor Clifton 73 500 $ (2)
Salary Remaining : 73 500 $
Kerby Rychel 72 500 $ (2)
Salary Remaining : 72 500 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 70 000 $
Landon Bow 69 750 $ (2)
Salary Remaining : 69 750 $
Teddy Blueger 65 000 $ (2)
Salary Remaining : 65 000 $
Malcolm Subban 65 000 $ (1)
Salary Remaining : 65 000 $
Barclay Goodrow 65 000 $ (2)
Salary Remaining : 65 000 $
Al Montoya 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players30
Salary Commitment
Year 2019 : 3 266 834 $
Year 2020 : 2 098 417 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 607 450 $
Year 2020 : 1 965 617 $
Year 2021 : 0 $
Year 2022 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaple Center
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 263 999 $
Farm Players Total Salaries3 078 583 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account95 299 523 $
Projected Bank Account95 299 523 $

Pro Players Salaries

Alex Killorn 5 340 000 $ (4)
-Salary Remaining : 5 340 000 $
Hampus Lindholm 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Marcus Johansson 4 583 333 $ (3)
-Salary Remaining : 4 583 333 $
Adam Larsson 4 167 000 $ (3)
-Salary Remaining : 4 167 000 $
Olli Maatta 4 083 000 $ (4)
-Salary Remaining : 4 083 000 $
Nick Bonino 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Rasmus Dahlin 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Bryan Rust 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Brady Tkachuk 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
Pierre-Luc Dubois 3 394 166 $ (1)
-Salary Remaining : 3 394 166 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 3 350 000 $
Dylan Strome 3 338 333 $ (3)
-Salary Remaining : 3 338 333 $
Ben Lovejoy 3 212 400 $ (1)
-Salary Remaining : 3 212 400 $
Sam Bennett 3 194 000 $ (1)
-Salary Remaining : 3 194 000 $
Oliver Bjorkstrand 3 013 434 $ (1)
-Salary Remaining : 3 013 434 $
Trevor Lewis 2 575 000 $ (1)
-Salary Remaining : 2 575 000 $
Christian Folin 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
William Nylander 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Zach Sanford 925 000 $ (2)
-Salary Remaining : 925 000 $
Shea Theodore 925 000 $ (1)
-Salary Remaining : 925 000 $
Ivan Barbashev 863 333 $ (2)
-Salary Remaining : 863 333 $
Derek Grant 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players25
Salary Commitment
Year 2019 : 75 263 999 $
Year 2020 : 46 774 999 $
Year 2021 : 33 761 666 $
Year 2022 : 14 673 000 $
Salary Average Commitment
Year 2019 : 40 004 268 $
Year 2020 : 21 110 834 $
Year 2021 : 16 197 501 $
Year 2022 : 7 978 334 $
Salary Cap with 1 Way Contract
Year 2019 : 75 263 999 $
Year 2020 : 46 774 999 $
Year 2021 : 33 761 666 $
Year 2022 : 14 673 000 $

Farm Players Salaries

Cale Makar 285 417 $ (2)
Salary Remaining : 285 417 $
Markus Nutivaara 270 000 $ (4)
Salary Remaining : 270 000 $
Haydn Fleury 171 333 $ (1)
Salary Remaining : 171 333 $
Michael Rasmussen 171 083 $ (2)
Salary Remaining : 171 083 $
Owen Tippett 165 833 $ (1)
Salary Remaining : 165 833 $
Henrik Borgstrom 149 167 $ (1)
Salary Remaining : 149 167 $
Luke Kunin 142 500 $ (1)
Salary Remaining : 142 500 $
Julius Honka 136 333 $ (2)
Salary Remaining : 136 333 $
Michael McLeod 136 333 $ (2)
Salary Remaining : 136 333 $
Xavier Ouellet 125 000 $ (1)
Salary Remaining : 125 000 $
Christian Fischer 107 583 $ (2)
Salary Remaining : 107 583 $
Mitch Reinke 92 500 $ (1)
Salary Remaining : 92 500 $
Jakob Forsbacka Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Pavel Zacha 92 500 $ (1)
Salary Remaining : 92 500 $
Gabriel Carlsson 89 417 $ (2)
Salary Remaining : 89 417 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 89 417 $
Jeremy Lauzon 87 167 $ (2)
Salary Remaining : 87 167 $
Nicolas Deslauriers 77 500 $ (1)
Salary Remaining : 77 500 $
Daniel Carr 72 500 $ (1)
Salary Remaining : 72 500 $
Valentin Zykov 67 500 $ (2)
Salary Remaining : 67 500 $
Trevor Carrick 67 000 $ (1)
Salary Remaining : 67 000 $
Alan Quine 65 000 $ (1)
Salary Remaining : 65 000 $
Maxime Lagace 65 000 $ (1)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (2)
Salary Remaining : 65 000 $
Pheonix Copley 65 000 $ (1)
Salary Remaining : 65 000 $
Logan Shaw 65 000 $ (1)
Salary Remaining : 65 000 $
Nicolas Kerdiles 65 000 $ (2)
Salary Remaining : 65 000 $
Eric Comrie 0 $ (0)
Salary Remaining : 0 $
MacKenzie Weegar 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2019 : 3 078 583 $
Year 2020 : 1 662 750 $
Year 2021 : 270 000 $
Year 2022 : 270 000 $
Salary Average Commitment
Year 2019 : 1 851 917 $
Year 2020 : 988 333 $
Year 2021 : 92 500 $
Year 2022 : 92 500 $

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 56 $ - 0 - 0,00%
Level 3: 3000 - 31 $ - 0 - 0,00%
Level 4: 5000 - 24 $ - 0 - 0,00%
Luxury : 2000 - 195 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries101 682 533 $
Farm Players Total Salaries3 970 715 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account70 799 875 $
Projected Bank Account70 799 875 $

Pro Players Salaries

John Tavares 13 200 000 $ (6)
-Salary Remaining : 13 200 000 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Erik Johnson 7 200 000 $ (2)
-Salary Remaining : 7 200 000 $
Jimmy Howard 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Duncan Keith 6 661 200 $ (2)
-Salary Remaining : 6 661 200 $
Jeff Skinner 5 725 000 $ (4)
-Salary Remaining : 5 725 000 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Mike Hoffman 5 188 000 $ (2)
-Salary Remaining : 5 188 000 $
Michael Frolik 5 160 000 $ (2)
-Salary Remaining : 5 160 000 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 3 875 000 $
Will Butcher 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Elias Pettersson 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Brian Elliott 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Elias Lindholm 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Sebastian Aho 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Clayton Keller 1 673 333 $ (2)
-Salary Remaining : 1 673 333 $
Ryan Donato 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Joonas Korpisalo 900 000 $ (1)
-Salary Remaining : 900 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 101 682 533 $
Year 2020 : 67 207 533 $
Year 2021 : 28 200 000 $
Year 2022 : 28 200 000 $
Salary Average Commitment
Year 2019 : 37 006 666 $
Year 2020 : 23 056 666 $
Year 2021 : 9 275 000 $
Year 2022 : 9 275 000 $
Salary Cap with 1 Way Contract
Year 2019 : 101 682 533 $
Year 2020 : 67 207 533 $
Year 2021 : 28 200 000 $
Year 2022 : 28 200 000 $

Farm Players Salaries

Matt Calvert 220 000 $ (1)
Salary Remaining : 220 000 $
Matt Benning 190 000 $ (2)
Salary Remaining : 190 000 $
Tyson Jost 167 333 $ (2)
Salary Remaining : 167 333 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 160 000 $
Zach Whitecloud 149 167 $ (1)
Salary Remaining : 149 167 $
Sven Andrighetto 140 000 $ (2)
Salary Remaining : 140 000 $
Taro Hirose 135 000 $ (2)
Salary Remaining : 135 000 $
Max Veronneau 135 000 $ (2)
Salary Remaining : 135 000 $
Henrik Haapala 135 000 $ (1)
Salary Remaining : 135 000 $
Antti Suomela 135 000 $ (2)
Salary Remaining : 135 000 $
Ryan Kuffner 135 000 $ (2)
Salary Remaining : 135 000 $
Saku Maenalanen 127 500 $ (2)
Salary Remaining : 127 500 $
Cooper Marody 100 000 $ (2)
Salary Remaining : 100 000 $
Josh Jacobs 92 500 $ (2)
Salary Remaining : 92 500 $
Victor Olofsson 92 500 $ (2)
Salary Remaining : 92 500 $
Maxim Mamin 92 500 $ (1)
Salary Remaining : 92 500 $
Juho Lammikko 92 500 $ (2)
Salary Remaining : 92 500 $
Shane Gersich 92 500 $ (1)
Salary Remaining : 92 500 $
Kiefer Sherwood 92 500 $ (2)
Salary Remaining : 92 500 $
Brandon Gignac 92 167 $ (2)
Salary Remaining : 92 167 $
Dominic Turgeon 91 917 $ (1)
Salary Remaining : 91 917 $
Josh Mahura 91 083 $ (2)
Salary Remaining : 91 083 $
Nathan Bastian 90 500 $ (2)
Salary Remaining : 90 500 $
Riley Stillman 90 000 $ (2)
Salary Remaining : 90 000 $
Conor Garland 82 222 $ (2)
Salary Remaining : 82 222 $
Caleb Jones 81 500 $ (2)
Salary Remaining : 81 500 $
Taylor Leier 80 659 $ (1)
Salary Remaining : 80 659 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 80 000 $
Ethan Bear 77 333 $ (1)
Salary Remaining : 77 333 $
Karson Kuhlman 76 250 $ (2)
Salary Remaining : 76 250 $
Brendan Gaunce 75 000 $ (1)
Salary Remaining : 75 000 $
Sean Walker 74 500 $ (2)
Salary Remaining : 74 500 $
Giovanni Fiore 70 167 $ (1)
Salary Remaining : 70 167 $
Dominik Simon 69 250 $ (1)
Salary Remaining : 69 250 $
Lucas Wallmark 67 500 $ (2)
Salary Remaining : 67 500 $
Ross Johnston 66 667 $ (1)
Salary Remaining : 66 667 $
Laurent Brossoit 65 000 $ (2)
Salary Remaining : 65 000 $
Casey Nelson 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players38
Salary Commitment
Year 2019 : 3 970 715 $
Year 2020 : 2 685 555 $
Year 2021 : 160 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 505 674 $
Year 2020 : 1 635 251 $
Year 2021 : 45 000 $
Year 2022 : 0 $

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries102 431 748 $
Farm Players Total Salaries3 311 995 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 980 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account17 866 315 $
Projected Bank Account17 866 315 $

Pro Players Salaries

Evgeni Malkin 11 400 000 $ (4)
-Salary Remaining : 11 400 000 $
Ryan Getzlaf 9 900 000 $ (3)
-Salary Remaining : 9 900 000 $
Shea Weber 7 847 143 $ (1)
-Salary Remaining : 7 847 143 $
Brent Seabrook 6 960 000 $ (1)
-Salary Remaining : 6 960 000 $
Marc-Andre Fleury 6 900 000 $ (1)
-Salary Remaining : 6 900 000 $
Jeff Carter 6 327 272 $ (1)
-Salary Remaining : 6 327 272 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Ryan McDonagh 5 640 000 $ (3)
-Salary Remaining : 5 640 000 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Dmitry Orlov 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Jack Eichel 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Jonathan Drouin 3 194 000 $ (1)
-Salary Remaining : 3 194 000 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Tyler Bertuzzi 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anthony Mantha 863 333 $ (1)
-Salary Remaining : 863 333 $
Casey DeSmith 675 000 $ (1)
-Salary Remaining : 675 000 $
Nathan Beaulieu 0 $ (0)
Luke Schenn 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 102 431 748 $
Year 2020 : 59 415 000 $
Year 2021 : 38 040 000 $
Year 2022 : 11 400 000 $
Salary Average Commitment
Year 2019 : 34 160 477 $
Year 2020 : 16 755 000 $
Year 2021 : 10 800 000 $
Year 2022 : 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 102 431 748 $
Year 2020 : 59 415 000 $
Year 2021 : 38 040 000 $
Year 2022 : 11 400 000 $

Farm Players Salaries

Vadim Shipachyov 450 000 $ (2)
Salary Remaining : 450 000 $
Erik Gudbranson 400 000 $ (2)
Salary Remaining : 400 000 $
Jean-Gabriel Pageau 310 000 $ (2)
Salary Remaining : 310 000 $
Michael Dal Colle 306 333 $ (1)
Salary Remaining : 306 333 $
Alexander Nylander 171 333 $ (3)
Salary Remaining : 171 333 $
Logan Brown 160 417 $ (1)
Salary Remaining : 160 417 $
Jakub Zboril 128 833 $ (2)
Salary Remaining : 128 833 $
Paul Byron 116 700 $ (1)
Salary Remaining : 116 700 $
Trent Frederic 113 750 $ (2)
Salary Remaining : 113 750 $
Dmitrij Jaskin 110 000 $ (2)
Salary Remaining : 110 000 $
Ryan Lindgren 110 000 $ (2)
Salary Remaining : 110 000 $
Noah Juulsen 106 300 $ (1)
Salary Remaining : 106 300 $
Brendan Lemieux 103 917 $ (1)
Salary Remaining : 103 917 $
Dillon Heatherington 92 500 $ (2)
Salary Remaining : 92 500 $
Sam Montembeault 92 500 $ (2)
Salary Remaining : 92 500 $
Michael McCarron 87 413 $ (2)
Salary Remaining : 87 413 $
Travis Dermott 86 333 $ (1)
Salary Remaining : 86 333 $
Morgan Klimchuk 86 333 $ (1)
Salary Remaining : 86 333 $
Nicolas Roy 79 000 $ (1)
Salary Remaining : 79 000 $
Charlie Lindgren 70 000 $ (1)
Salary Remaining : 70 000 $
Brett Lernout 65 333 $ (1)
Salary Remaining : 65 333 $
Sam Carrick 65 000 $ (2)
Salary Remaining : 65 000 $
Beau Bennett 0 $ (0)
Salary Remaining : 0 $
Samuel Morin 0 $ (0)
Salary Remaining : 0 $
Jordan Schmaltz 0 $ (0)
Salary Remaining : 0 $
Matt Puempel 0 $ (0)
Salary Remaining : 0 $
Andreas Englund 0 $ (0)
Salary Remaining : 0 $
Nick Lappin 0 $ (0)
Salary Remaining : 0 $
Lukas Sedlak 0 $ (0)
Salary Remaining : 0 $
Martin Frk 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2019 : 3 311 995 $
Year 2020 : 2 131 328 $
Year 2021 : 171 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 984 913 $
Year 2020 : 1 496 246 $
Year 2021 : 171 333 $
Year 2022 : 0 $

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - 87 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 42 $ - 0 - 0,00%
Level 4: 5000 - 28 $ - 0 - 0,00%
Luxury : 2000 - 170 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries112 621 167 $
Farm Players Total Salaries669 250 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account143 800 509 $
Projected Bank Account143 800 509 $

Pro Players Salaries

Brent Burns 9 600 000 $ (5)
-Salary Remaining : 9 600 000 $
Sergei Bobrovsky 8 910 000 $ (4)
-Salary Remaining : 8 910 000 $
Mark Giordano 8 100 000 $ (2)
-Salary Remaining : 8 100 000 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Valtteri Filppula 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jake Allen 5 220 000 $ (4)
-Salary Remaining : 5 220 000 $
Nikita Kucherov 4 766 667 $ (3)
-Salary Remaining : 4 766 667 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Alexander Steen 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Nino Niederreiter 2 667 000 $ (1)
-Salary Remaining : 2 667 000 $
Trevor van Riemsdyk 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Alexander Petrovic 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Igor Ozhiganov 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 1 744 167 $
Stefan Noesen 1 725 000 $ (2)
-Salary Remaining : 1 725 000 $
Nikolaj Ehlers 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 1 491 667 $
Riley Nash 1 380 000 $ (1)
-Salary Remaining : 1 380 000 $
Chris Wagner 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Yanni Gourde 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Anthony Cirelli 935 833 $ (1)
-Salary Remaining : 935 833 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 919 167 $
Jaccob Slavin 832 500 $ (1)
-Salary Remaining : 832 500 $
Duncan Siemens 825 000 $ (2)
-Salary Remaining : 825 000 $
Zac Dalpe 725 000 $ (1)
-Salary Remaining : 725 000 $
Joel L'Esperance 722 500 $ (2)
-Salary Remaining : 722 500 $
Alexandre Fortin 706 666 $ (2)
-Salary Remaining : 706 666 $
Jordan Binnington 650 000 $ (2)
-Salary Remaining : 650 000 $
Michael Raffl 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players35
Salary Commitment
Year 2019 : 112 621 167 $
Year 2020 : 86 555 834 $
Year 2021 : 48 846 667 $
Year 2022 : 33 980 000 $
Salary Average Commitment
Year 2019 : 40 222 500 $
Year 2020 : 31 085 000 $
Year 2021 : 6 185 167 $
Year 2022 : 3 550 000 $
Salary Cap with 1 Way Contract
Year 2019 : 112 621 167 $
Year 2020 : 86 555 834 $
Year 2021 : 48 846 667 $
Year 2022 : 33 980 000 $

Farm Players Salaries

Tucker Poolman 177 500 $ (1)
Salary Remaining : 177 500 $
Sean Kuraly 127 500 $ (3)
Salary Remaining : 127 500 $
Dominic Toninato 92 500 $ (1)
Salary Remaining : 92 500 $
Gustav Olofsson 72 500 $ (1)
Salary Remaining : 72 500 $
Juuse Saros 69 250 $ (1)
Salary Remaining : 69 250 $
Chase Balisy 65 000 $ (1)
Salary Remaining : 65 000 $
Mark Alt 65 000 $ (1)
Salary Remaining : 65 000 $
Rasmus Andersson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players8
Salary Commitment
Year 2019 : 669 250 $
Year 2020 : 127 500 $
Year 2021 : 127 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 582 500 $
Year 2020 : 92 500 $
Year 2021 : 92 500 $
Year 2022 : 0 $

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - 93 $ - 0 - 0,00%
Level 2: 6000 - 45 $ - 0 - 0,00%
Level 3: 3000 - 24 $ - 0 - 0,00%
Level 4: 5000 - 13 $ - 0 - 0,00%
Luxury : 2000 - 162 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries125 925 307 $
Farm Players Total Salaries1 248 745 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account104 097 153 $
Projected Bank Account104 097 153 $

Pro Players Salaries

Patrice Bergeron 7 800 000 $ (2)
-Salary Remaining : 7 800 000 $
Mike Green 7 300 000 $ (2)
-Salary Remaining : 7 300 000 $
T.J. Oshie 6 900 000 $ (5)
-Salary Remaining : 6 900 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Anton Stralman 6 480 000 $ (3)
-Salary Remaining : 6 480 000 $
Mikael Backlund 6 420 000 $ (5)
-Salary Remaining : 6 420 000 $
Mikael Granlund 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
David Perron 5 490 000 $ (4)
-Salary Remaining : 5 490 000 $
Artem Anisimov 5 460 000 $ (2)
-Salary Remaining : 5 460 000 $
Jack Johnson 5 228 572 $ (2)
-Salary Remaining : 5 228 572 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Oscar Klefbom 4 167 000 $ (3)
-Salary Remaining : 4 167 000 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 3 975 000 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
Dominik Kahun 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
Troy Stecher 2 325 000 $ (3)
-Salary Remaining : 2 325 000 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Trevor Moore 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Quinn Hughes 1 604 167 $ (2)
-Salary Remaining : 1 604 167 $
Ryan Pulock 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Kevin Fiala 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Lawrence Pilut 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Brady Keeper 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Jacob Josefson 1 210 000 $ (2)
-Salary Remaining : 1 210 000 $
Curtis McElhinney 1 152 000 $ (2)
-Salary Remaining : 1 152 000 $
Colton White 935 833 $ (2)
-Salary Remaining : 935 833 $
Austin Wagner 925 000 $ (2)
-Salary Remaining : 925 000 $
Alexandre Texier 925 000 $ (2)
-Salary Remaining : 925 000 $
Jayce Hawryluk 925 000 $ (2)
-Salary Remaining : 925 000 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 900 000 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 887 500 $
Sheldon Rempal 874 125 $ (2)
-Salary Remaining : 874 125 $
Rourke Chartier 863 333 $ (2)
-Salary Remaining : 863 333 $
Maxime Lajoie 780 000 $ (2)
-Salary Remaining : 780 000 $
Miikka Salomaki 750 000 $ (2)
-Salary Remaining : 750 000 $
William Carrier 725 000 $ (2)
-Salary Remaining : 725 000 $
Michael Bunting 715 000 $ (2)
-Salary Remaining : 715 000 $
Joseph Blandisi 680 000 $ (2)
-Salary Remaining : 680 000 $
Matt Luff 677 777 $ (2)
-Salary Remaining : 677 777 $
Garret Sparks 675 000 $ (2)
-Salary Remaining : 675 000 $
Ryan Graves 650 000 $ (2)
-Salary Remaining : 650 000 $
Brandon Pirri 650 000 $ (2)
-Salary Remaining : 650 000 $
Jean-Sebastien Dea 650 000 $ (2)
-Salary Remaining : 650 000 $
Marcus Kruger 0 $ (0)
Total Pro Players47
Salary Commitment
Year 2019 : 125 925 307 $
Year 2020 : 104 337 807 $
Year 2021 : 49 932 000 $
Year 2022 : 24 310 000 $
Salary Average Commitment
Year 2019 : 64 376 640 $
Year 2020 : 61 201 640 $
Year 2021 : 31 775 833 $
Year 2022 : 19 926 666 $
Salary Cap with 1 Way Contract
Year 2019 : 125 925 307 $
Year 2020 : 104 337 807 $
Year 2021 : 49 932 000 $
Year 2022 : 24 310 000 $

Farm Players Salaries

Connor Brown 210 000 $ (2)
Salary Remaining : 210 000 $
Scott Mayfield 145 000 $ (5)
Salary Remaining : 145 000 $
Andreas Athanasiou 138 750 $ (1)
Salary Remaining : 138 750 $
J.T. Brown 125 000 $ (1)
Salary Remaining : 125 000 $
Andrei Mironov 92 500 $ (1)
Salary Remaining : 92 500 $
Philip Holm 92 500 $ (1)
Salary Remaining : 92 500 $
C.J. Smith 87 413 $ (2)
Salary Remaining : 87 413 $
Danick Martel 80 000 $ (1)
Salary Remaining : 80 000 $
Tanner Kero 75 000 $ (1)
Salary Remaining : 75 000 $
Sammy Blais 72 583 $ (1)
Salary Remaining : 72 583 $
Justin Holl 65 000 $ (1)
Salary Remaining : 65 000 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 65 000 $
Freddie Hamilton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 2019 : 1 248 745 $
Year 2020 : 442 412 $
Year 2021 : 145 000 $
Year 2022 : 145 000 $
Salary Average Commitment
Year 2019 : 880 000 $
Year 2020 : 315 000 $
Year 2021 : 177 500 $
Year 2022 : 177 500 $

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 400 333 $
Farm Players Total Salaries4 004 160 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account43 153 695 $
Projected Bank Account43 153 695 $

Pro Players Salaries

John Carlson 9 600 000 $ (7)
-Salary Remaining : 9 600 000 $
Pekka Rinne 8 400 000 $ (1)
-Salary Remaining : 8 400 000 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 5 125 000 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Evgenii Dadonov 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Connor McDavid 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Auston Matthews 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Sam Reinhart 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ron Hainsey 3 402 000 $ (2)
-Salary Remaining : 3 402 000 $
Jaroslav Halak 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Chris Tierney 2 937 500 $ (3)
-Salary Remaining : 2 937 500 $
Adam Lowry 2 916 666 $ (1)
-Salary Remaining : 2 916 666 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Mitchell Marner 1 744 167 $ (2)
-Salary Remaining : 1 744 167 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 2019 : 91 400 333 $
Year 2020 : 60 583 667 $
Year 2021 : 39 287 500 $
Year 2022 : 14 900 000 $
Salary Average Commitment
Year 2019 : 29 928 000 $
Year 2020 : 25 661 334 $
Year 2021 : 14 025 000 $
Year 2022 : 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 91 400 333 $
Year 2020 : 60 583 667 $
Year 2021 : 39 287 500 $
Year 2022 : 14 900 000 $

Farm Players Salaries

Eeli Tolvanen 314 583 $ (1)
Salary Remaining : 314 583 $
Valeri Nichushkin 295 000 $ (2)
Salary Remaining : 295 000 $
Lias Andersson 177 500 $ (1)
Salary Remaining : 177 500 $
Calle Rosen 177 500 $ (1)
Salary Remaining : 177 500 $
Mikhail Sergachev 174 417 $ (2)
Salary Remaining : 174 417 $
Evan Bouchard 162 750 $ (2)
Salary Remaining : 162 750 $
Nick Ritchie 162 750 $ (1)
Salary Remaining : 162 750 $
Zemgus Girgensons 160 000 $ (1)
Salary Remaining : 160 000 $
Jake McCabe 160 000 $ (1)
Salary Remaining : 160 000 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 149 167 $
Troy Terry 149 167 $ (1)
Salary Remaining : 149 167 $
Colin White 149 167 $ (2)
Salary Remaining : 149 167 $
Casey Mittelstadt 149 117 $ (1)
Salary Remaining : 149 117 $
Dylan Sikura 138 750 $ (1)
Salary Remaining : 138 750 $
Deryk Engelland 120 000 $ (1)
Salary Remaining : 120 000 $
Oskar Lindblom 113 750 $ (1)
Salary Remaining : 113 750 $
Mikhail Vorobyev 92 500 $ (2)
Salary Remaining : 92 500 $
Louie Belpedio 92 500 $ (1)
Salary Remaining : 92 500 $
Rem Pitlick 92 500 $ (2)
Salary Remaining : 92 500 $
Alex Formenton 92 500 $ (1)
Salary Remaining : 92 500 $
Sami Niku 91 667 $ (1)
Salary Remaining : 91 667 $
Madison Bowey 90 250 $ (1)
Salary Remaining : 90 250 $
Vitaly Abramov 88 000 $ (2)
Salary Remaining : 88 000 $
Ryan Hartman 87 500 $ (2)
Salary Remaining : 87 500 $
Devin Shore 87 000 $ (1)
Salary Remaining : 87 000 $
Jesper Bratt 82 500 $ (1)
Salary Remaining : 82 500 $
Mark Friedman 82 500 $ (2)
Salary Remaining : 82 500 $
Anthony Stolarz 76 125 $ (1)
Salary Remaining : 76 125 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 65 000 $
Charles Hudon 65 000 $ (1)
Salary Remaining : 65 000 $
Dylan DeMelo 65 000 $ (1)
Salary Remaining : 65 000 $
Alex Nedeljkovic 0 $ (0)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2019 : 4 004 160 $
Year 2020 : 1 224 334 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 942 206 $
Year 2020 : 734 167 $
Year 2021 : 0 $
Year 2022 : 0 $

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - 92 $ - 0 - 0,00%
Level 2: 6000 - 54 $ - 0 - 0,00%
Level 3: 3000 - 28 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 2000 - 191 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries105 245 600 $
Farm Players Total Salaries3 504 247 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account55 577 053 $
Projected Bank Account55 577 053 $

Pro Players Salaries

Eric Staal 11 880 000 $ (1)
-Salary Remaining : 11 880 000 $
Zach Parise 9 045 600 $ (1)
-Salary Remaining : 9 045 600 $
Claude Giroux 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Keith Yandle 7 620 000 $ (1)
-Salary Remaining : 7 620 000 $
Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Mats Zuccarello 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Torey Krug 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Aaron Ekblad 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Leon Draisaitl 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Conor Sheary 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jacob Trouba 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 925 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 925 000 $
David Rittich 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 2019 : 105 245 600 $
Year 2020 : 61 925 000 $
Year 2021 : 54 200 000 $
Year 2022 : 30 700 000 $
Salary Average Commitment
Year 2019 : 37 241 167 $
Year 2020 : 22 211 167 $
Year 2021 : 18 925 000 $
Year 2022 : 12 625 000 $
Salary Cap with 1 Way Contract
Year 2019 : 105 245 600 $
Year 2020 : 61 925 000 $
Year 2021 : 54 200 000 $
Year 2022 : 30 700 000 $

Farm Players Salaries

Tobias Rieder 222 500 $ (1)
Salary Remaining : 222 500 $
Filip Zadina 174 417 $ (2)
Salary Remaining : 174 417 $
Oscar Lindberg 170 000 $ (2)
Salary Remaining : 170 000 $
Robert Bortuzzo 165 600 $ (2)
Salary Remaining : 165 600 $
Mark Borowiecki 144 000 $ (2)
Salary Remaining : 144 000 $
Erik Brannstrom 131 333 $ (2)
Salary Remaining : 131 333 $
Joakim Nordstrom 127 500 $ (1)
Salary Remaining : 127 500 $
Filip Chytil 127 500 $ (1)
Salary Remaining : 127 500 $
Austin Czarnik 125 000 $ (2)
Salary Remaining : 125 000 $
Yannick Weber 122 400 $ (1)
Salary Remaining : 122 400 $
Scott Wilson 105 000 $ (2)
Salary Remaining : 105 000 $
Scott Laughton 96 250 $ (1)
Salary Remaining : 96 250 $
Nail Yakupov 96 250 $ (2)
Salary Remaining : 96 250 $
Vinni Lettieri 92 500 $ (1)
Salary Remaining : 92 500 $
Boo Nieves 92 500 $ (1)
Salary Remaining : 92 500 $
Nic Petan 92 500 $ (1)
Salary Remaining : 92 500 $
Libor Hajek 89 417 $ (2)
Salary Remaining : 89 417 $
Chris Bigras 87 413 $ (2)
Salary Remaining : 87 413 $
Brett Pesce 80 917 $ (1)
Salary Remaining : 80 917 $
Chris Wideman 80 000 $ (1)
Salary Remaining : 80 000 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 75 000 $
Phillip Di Giuseppe 72 500 $ (1)
Salary Remaining : 72 500 $
Mike Reilly 72 500 $ (1)
Salary Remaining : 72 500 $
Dean Kukan 70 000 $ (1)
Salary Remaining : 70 000 $
Ryan Sproul 68 750 $ (2)
Salary Remaining : 68 750 $
Markus Hannikainen 67 500 $ (1)
Salary Remaining : 67 500 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 67 500 $
Jujhar Khaira 67 500 $ (1)
Salary Remaining : 67 500 $
Jaycob Megna 65 000 $ (2)
Salary Remaining : 65 000 $
Pontus Aberg 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Hutchinson 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Martin 65 000 $ (1)
Salary Remaining : 65 000 $
Kevin Gravel 65 000 $ (1)
Salary Remaining : 65 000 $
Alex Biega 65 000 $ (1)
Salary Remaining : 65 000 $
Jamie McGinn 65 000 $ (1)
Salary Remaining : 65 000 $
Kalle Kossila 65 000 $ (2)
Salary Remaining : 65 000 $
Total Farm Players36
Salary Commitment
Year 2019 : 3 504 247 $
Year 2020 : 1 554 680 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 599 730 $
Year 2020 : 1 294 512 $
Year 2021 : 0 $
Year 2022 : 0 $

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - 105 $ - 0 - 0,00%
Level 2: 6000 - 65 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 5000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 205 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries105 316 000 $
Farm Players Total Salaries3 441 580 $
Coaches Total Salaries450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 110 300 000 $0 $
Estimate Over Minimum Salary Cap of 81 500 000 $ 0 $
Current Bank Account140 434 637 $
Projected Bank Account140 434 637 $

Pro Players Salaries

Dustin Byfuglien 9 120 000 $ (1)
-Salary Remaining : 9 120 000 $
Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Alexander Radulov 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Joe Pavelski 7 200 000 $ (1)
-Salary Remaining : 7 200 000 $
Ilya Kovalchuk 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Devan Dubnyk 6 240 000 $ (3)
-Salary Remaining : 6 240 000 $
Artemi Panarin 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
P.K. Subban 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Mike Matheson 4 875 000 $ (8)
-Salary Remaining : 4 875 000 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Evgeny Kuznetsov 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Thatcher Demko 2 941 667 $ (1)
-Salary Remaining : 2 941 667 $
Ryan Dzingel 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 1 363 333 $
Antti Raanta 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Henrik Zetterberg 1 001 000 $ (2)
-Salary Remaining : 1 001 000 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 925 000 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 800 000 $
Jonathan Marchessault 750 000 $ (1)
-Salary Remaining : 750 000 $
Alex Chiasson 650 000 $ (2)
-Salary Remaining : 650 000 $
Total Pro Players25
Salary Commitment
Year 2019 : 105 316 000 $
Year 2020 : 71 804 333 $
Year 2021 : 51 065 000 $
Year 2022 : 37 325 000 $
Salary Average Commitment
Year 2019 : 34 579 333 $
Year 2020 : 27 954 333 $
Year 2021 : 19 965 000 $
Year 2022 : 6 225 000 $
Salary Cap with 1 Way Contract
Year 2019 : 105 316 000 $
Year 2020 : 71 804 333 $
Year 2021 : 51 065 000 $
Year 2022 : 37 325 000 $

Farm Players Salaries

Nikita Zadorov 215 000 $ (3)
Salary Remaining : 215 000 $
Riley Sheahan 207 500 $ (1)
Salary Remaining : 207 500 $
Zack Kassian 195 000 $ (2)
Salary Remaining : 195 000 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 175 000 $
Lawson Crouse 160 250 $ (2)
Salary Remaining : 160 250 $
Kristian Vesalainen 149 167 $ (2)
Salary Remaining : 149 167 $
Dante Fabbro 149 167 $ (2)
Salary Remaining : 149 167 $
Sonny Milano 126 333 $ (1)
Salary Remaining : 126 333 $
Jake Virtanen 125 000 $ (1)
Salary Remaining : 125 000 $
Jared McCann 113 750 $ (1)
Salary Remaining : 113 750 $
Joel Eriksson Ek 110 667 $ (2)
Salary Remaining : 110 667 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 107 583 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 102 500 $
Tomas Jurco 99 000 $ (2)
Salary Remaining : 99 000 $
Danny O'Regan 92 500 $ (1)
Salary Remaining : 92 500 $
Seb Aho 92 500 $ (1)
Salary Remaining : 92 500 $
Matthew Highmore 92 500 $ (1)
Salary Remaining : 92 500 $
Adin Hill 92 500 $ (1)
Salary Remaining : 92 500 $
Alex Lyon 92 500 $ (1)
Salary Remaining : 92 500 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 89 417 $
Roland McKeown 89 417 $ (1)
Salary Remaining : 89 417 $
Marcus Pettersson 89 417 $ (1)
Salary Remaining : 89 417 $
Hudson Fasching 87 413 $ (2)
Salary Remaining : 87 413 $
Marcus Hogberg 85 000 $ (2)
Salary Remaining : 85 000 $
Mirco Mueller 85 000 $ (1)
Salary Remaining : 85 000 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 75 000 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 75 000 $
Kyle Rau 70 000 $ (1)
Salary Remaining : 70 000 $
David Warsofsky 67 500 $ (1)
Salary Remaining : 67 500 $
Tomas Nosek 65 000 $ (1)
Salary Remaining : 65 000 $
Josh Leivo 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players31
Salary Commitment
Year 2019 : 3 441 580 $
Year 2020 : 1 517 580 $
Year 2021 : 215 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 621 495 $
Year 2020 : 1 269 246 $
Year 2021 : 215 000 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 110 300 000 $
Available Cap Space

Over Minimum of
81 500 000 $

Pro Players

Farm Players

Total Players

Casse-Pied 100 633 473 $ 0 $ 110 300 000 $ -81 500 000 $ 243559
Cousin 137 330 257 $ 0 $ 110 300 000 $ -81 500 000 $ 252651
Expos 178 189 387 $ (808 000 $) 111 108 000 $ -82 308 000 $ 212647
Goblins 23 637 301 $ 0 $ 110 300 000 $ -81 500 000 $ 253459
Hellpepitos 71 345 932 $ 0 $ 110 300 000 $ -81 500 000 $ 271239
Hoodlums 88 500 049 $ 0 $ 110 300 000 $ -81 500 000 $ 232649
Icefield 122 998 934 $ 0 $ 110 300 000 $ -81 500 000 $ 263056
Kings 95 299 523 $ 0 $ 110 300 000 $ -81 500 000 $ 252954
Lycans 70 799 875 $ 0 $ 110 300 000 $ -81 500 000 $ 223860
Moose 17 866 315 $ (1 980 000 $) 112 280 000 $ -83 480 000 $ 233053
Outlaws 143 800 509 $ 0 $ 110 300 000 $ -81 500 000 $ 35843
Patriots 104 097 153 $ 0 $ 110 300 000 $ -81 500 000 $ 471360
Piranhas 43 153 695 $ 0 $ 110 300 000 $ -81 500 000 $ 223254
Truites 55 577 053 $ 0 $ 110 300 000 $ -81 500 000 $ 213657
Warpath 140 434 637 $ 0 $ 110 300 000 $ -81 500 000 $ 253156