Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,094,523
Farm Players Total Salaries$3,207,250
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$165,590,309
Projected Bank Account$165,590,309

Pro Players Salaries

Brent Burns $9,600,000 (2)
-Salary Remaining : $9,600,000
Anders Lee $8,400,000 (1)
-Salary Remaining : $8,400,000
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $7,500,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
Brayden Point $6,750,000 (4)
-Salary Remaining : $6,750,000
Jaccob Slavin $5,300,000 (4)
-Salary Remaining : $5,300,000
Nino Niederreiter $5,250,000 (2)
-Salary Remaining : $5,250,000
Jake Allen $5,220,000 (1)
-Salary Remaining : $5,220,000
Sam Reinhart $5,200,000 (3)
-Salary Remaining : $5,200,000
Yanni Gourde $5,166,666 (4)
-Salary Remaining : $5,166,666
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,750,000
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $4,550,000
Jordan Binnington $4,400,000 (3)
-Salary Remaining : $4,400,000
Eeli Tolvanen $3,115,000 (2)
-Salary Remaining : $3,115,000
Robby Fabbri $2,950,000 (3)
-Salary Remaining : $2,950,000
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,800,000
Juuse Saros $1,500,000 (1)
-Salary Remaining : $1,500,000
Kevin Shattenkirk $750,000 (1)
-Salary Remaining : $750,000
Josh Manson $0 (0)
Jordan Staal $0 (0)
Patric Hornqvist $0 (0)
Cal Clutterbuck $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $96,094,523
Year 2023 : $75,474,523
Year 2024 : $48,209,523
Year 2025 : $24,359,523
Salary Average Commitment
Year 2022 : $70,824,523
Year 2023 : $58,824,523
Year 2024 : $48,209,523
Year 2025 : $24,359,523
Salary Cap with 1 Way Contract
Year 2022 : $96,094,523
Year 2023 : $75,474,523
Year 2024 : $48,209,523
Year 2025 : $24,359,523

Farm Players Salaries

Anthony Cirelli $480,000 (4)
Salary Remaining : $480,000
Nikita Kucherov $476,667 (1)
Salary Remaining : $476,667
Sean Kuraly $250,000 (1)
Salary Remaining : $250,000
Tucker Poolman $250,000 (1)
Salary Remaining : $250,000
Ryan Murray $200,000 (2)
Salary Remaining : $200,000
Matty Beniers $185,000 (2)
Salary Remaining : $185,000
Filip Zadina $174,417 (2)
Salary Remaining : $174,417
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Erik Brannstrom $131,333 (1)
Salary Remaining : $131,333
Ryan Merkley $116,333 (2)
Salary Remaining : $116,333
Joey Keane $92,500 (1)
Salary Remaining : $92,500
Michael Dipietro $91,083 (2)
Salary Remaining : $91,083
John-Jason Peterka $89,417 (2)
Salary Remaining : $89,417
Sam Steel $86,333 (1)
Salary Remaining : $86,333
Logan Brown $75,000 (2)
Salary Remaining : $75,000
Stefan Noesen $75,000 (1)
Salary Remaining : $75,000
Brian Boyle $75,000 (2)
Salary Remaining : $75,000
Dominic Toninato $75,000 (1)
Salary Remaining : $75,000
Joseph Cramarossa $70,000 (1)
Salary Remaining : $70,000
Joey Daccord $65,000 (1)
Salary Remaining : $65,000
Jordan Martinook $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2022 : $3,207,250
Year 2023 : $1,486,250
Year 2024 : $480,000
Year 2025 : $480,000
Salary Average Commitment
Year 2022 : $2,312,417
Year 2023 : $1,154,417
Year 2024 : $480,000
Year 2025 : $480,000

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,220,833
Farm Players Total Salaries$2,750,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($570,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$142,737,075
Projected Bank Account$142,737,075

Pro Players Salaries

Evgeni Malkin $11,400,000 (1)
-Salary Remaining : $11,400,000
Patrick Kane $10,500,000 (2)
-Salary Remaining : $10,500,000
Nicklas Backstrom $8,040,000 (1)
-Salary Remaining : $8,040,000
Kris Letang $7,250,000 (1)
-Salary Remaining : $7,250,000
Tyson Barrie $5,500,000 (1)
-Salary Remaining : $5,500,000
Charlie McAvoy $4,900,000 (3)
-Salary Remaining : $4,900,000
Anthony DeAngelo $4,800,000 (2)
-Salary Remaining : $4,800,000
Cam Talbot $4,400,000 (1)
-Salary Remaining : $4,400,000
Sean Couturier $4,333,333 (1)
-Salary Remaining : $4,333,333
Devon Toews $4,100,000 (3)
-Salary Remaining : $4,100,000
Matt Grzelcyk $3,687,500 (1)
-Salary Remaining : $3,687,500
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $3,575,000
Roope Hintz $3,150,000 (2)
-Salary Remaining : $3,150,000
Andrew Copp $2,280,000 (2)
-Salary Remaining : $2,280,000
Noel Acciari $1,666,667 (1)
-Salary Remaining : $1,666,667
Michael McLeod $1,363,333 (1)
-Salary Remaining : $1,363,333
K'Andre Miller $1,275,000 (1)
-Salary Remaining : $1,275,000
Blake Coleman $0 (0)
Anton Forsberg $0 (0)
Joshua Norris $0 (0)
Bryan Rust $0 (0)
Elvis Merzlikins $0 (0)
Cayden Primeau $0 (0)
Zach Hyman $0 (0)
Riley Sheahan $0 (0)
Ryan McDonagh $0 (0)
Total Pro Players26
Salary Commitment
Year 2022 : $82,220,833
Year 2023 : $33,305,000
Year 2024 : $9,000,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $45,997,500
Year 2023 : $23,255,000
Year 2024 : $9,000,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $82,220,833
Year 2023 : $33,305,000
Year 2024 : $9,000,000
Year 2025 : $0

Farm Players Salaries

Oskar Sundqvist $275,000 (2)
Salary Remaining : $275,000
Wyatt Kalynuk $177,500 (1)
Salary Remaining : $177,500
Alexander Holtz $174,417 (2)
Salary Remaining : $174,417
Moritz Seider $171,333 (2)
Salary Remaining : $171,333
Urho Vaakanainen $130,250 (1)
Salary Remaining : $130,250
Arvid Soderblom $92,500 (2)
Salary Remaining : $92,500
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $92,500
Ivan Prosvetov $92,500 (1)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (1)
Salary Remaining : $92,500
Hugo Alnefelt $92,500 (2)
Salary Remaining : $92,500
Joel Hofer $91,083 (2)
Salary Remaining : $91,083
Lukas Dostal $91,083 (2)
Salary Remaining : $91,083
Jonas Rondbjerg $90,000 (2)
Salary Remaining : $90,000
Janne Kuokkanen $89,417 (1)
Salary Remaining : $89,417
Dennis Cholowski $89,417 (1)
Salary Remaining : $89,417
Jordan Kyrou $88,000 (1)
Salary Remaining : $88,000
Isaac Ratcliffe $86,333 (2)
Salary Remaining : $86,333
Ben Jones $76,000 (2)
Salary Remaining : $76,000
Otto Koivula $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $75,000 (2)
Salary Remaining : $75,000
Felix Sandstrom $75,000 (2)
Salary Remaining : $75,000
Michael McNiven $75,000 (2)
Salary Remaining : $75,000
Adam Huska $75,000 (2)
Salary Remaining : $75,000
Lane Pederson $73,500 (1)
Salary Remaining : $73,500
Dylan Gambrell $70,000 (1)
Salary Remaining : $70,000
Nicolas Meloche $70,000 (1)
Salary Remaining : $70,000
Zachary Senyshyn $70,000 (1)
Salary Remaining : $70,000
Alexandre Carrier $0 (0)
Salary Remaining : $0
William Borgen $0 (0)
Salary Remaining : $0
Logan O'Connor $0 (0)
Salary Remaining : $0
A.J. Greer $0 (0)
Salary Remaining : $0
Nicolas Beaudin $0 (0)
Salary Remaining : $0
Pierre Engvall $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2022 : $2,750,833
Year 2023 : $1,707,749
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,993,084
Year 2023 : $950,000
Year 2024 : $0
Year 2025 : $0

Cousin



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,298,291
Farm Players Total Salaries$216,556
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$154,813,416
Projected Bank Account$154,813,416

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $10,500,000
Clayton Keller $7,150,000 (2)
-Salary Remaining : $7,150,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,400,000
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,750,000
John Klingberg $4,250,000 (1)
-Salary Remaining : $4,250,000
Marcus Foligno $3,720,000 (2)
-Salary Remaining : $3,720,000
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $3,150,000
Victor Olofsson $3,050,000 (2)
-Salary Remaining : $3,050,000
Brayden McNabb $3,000,000 (1)
-Salary Remaining : $3,000,000
Neal Pionk $3,000,000 (1)
-Salary Remaining : $3,000,000
Jared McCann $2,940,000 (3)
-Salary Remaining : $2,940,000
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $2,425,000
Anthony Beauvillier $2,100,000 (2)
-Salary Remaining : $2,100,000
Jordan Greenway $2,100,000 (3)
-Salary Remaining : $2,100,000
Ryan Hartman $1,700,000 (3)
-Salary Remaining : $1,700,000
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $1,500,000
Joel Eriksson Ek $1,487,500 (1)
-Salary Remaining : $1,487,500
Jason Zucker $1,270,000 (1)
-Salary Remaining : $1,270,000
Mario Ferraro $1,137,500 (2)
-Salary Remaining : $1,137,500
Ryan Lindgren $1,100,000 (1)
-Salary Remaining : $1,100,000
Filip Gustavsson $910,833 (1)
-Salary Remaining : $910,833
Tyson Jost $874,125 (1)
-Salary Remaining : $874,125
Calvin Petersen $858,333 (1)
-Salary Remaining : $858,333
Jeff Skinner $850,000 (1)
-Salary Remaining : $850,000
Zach Whitecloud $725,000 (1)
-Salary Remaining : $725,000
Erik Haula $700,000 (1)
-Salary Remaining : $700,000
Evan Rodrigues $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players27
Salary Commitment
Year 2022 : $71,298,291
Year 2023 : $46,047,500
Year 2024 : $12,140,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $64,948,291
Year 2023 : $46,047,500
Year 2024 : $12,140,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $71,298,291
Year 2023 : $46,047,500
Year 2024 : $12,140,000
Year 2025 : $0

Farm Players Salaries

Nicolas Roy $75,000 (2)
Salary Remaining : $75,000
Dylan Coghlan $71,556 (1)
Salary Remaining : $71,556
Ross Colton $70,000 (1)
Salary Remaining : $70,000
Total Farm Players3
Salary Commitment
Year 2022 : $216,556
Year 2023 : $75,000
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $216,556
Year 2023 : $75,000
Year 2024 : $0
Year 2025 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,214,166
Farm Players Total Salaries$2,702,365
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$0
Projected Bank Account$0

Pro Players Salaries

Victor Hedman $7,875,000 (1)
-Salary Remaining : $7,875,000
John Gibson $6,400,000 (4)
-Salary Remaining : $6,400,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
Colton Parayko $5,500,000 (1)
-Salary Remaining : $5,500,000
Bo Horvat $5,500,000 (2)
-Salary Remaining : $5,500,000
Jaden Schwartz $5,350,000 (1)
-Salary Remaining : $5,350,000
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $4,450,000
Brock Nelson $4,250,000 (1)
-Salary Remaining : $4,250,000
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $3,800,000
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $3,775,000
Nico Hischier $3,775,000 (1)
-Salary Remaining : $3,775,000
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $3,500,000
Anthony Mantha $3,300,000 (1)
-Salary Remaining : $3,300,000
Kasperi Kapanen $3,200,000 (1)
-Salary Remaining : $3,200,000
Erik Cernak $2,950,000 (2)
-Salary Remaining : $2,950,000
Brandon Carlo $2,850,000 (2)
-Salary Remaining : $2,850,000
Casey DeSmith $1,600,000 (1)
-Salary Remaining : $1,600,000
Scott Mayfield $1,450,000 (2)
-Salary Remaining : $1,450,000
Martin Necas $1,400,833 (1)
-Salary Remaining : $1,400,833
Filip Hronek $913,333 (1)
-Salary Remaining : $913,333
Dylan Strome $0 (0)
Nikita Zadorov $0 (0)
Derek Forbort $0 (0)
Derick Brassard $0 (0)
Total Pro Players24
Salary Commitment
Year 2022 : $78,214,166
Year 2023 : $27,375,000
Year 2024 : $6,400,000
Year 2025 : $6,400,000
Salary Average Commitment
Year 2022 : $57,664,166
Year 2023 : $27,700,000
Year 2024 : $6,400,000
Year 2025 : $6,400,000
Salary Cap with 1 Way Contract
Year 2022 : $78,214,166
Year 2023 : $27,375,000
Year 2024 : $6,400,000
Year 2025 : $6,400,000

Farm Players Salaries

Ivan Barbashev $147,500 (1)
Salary Remaining : $147,500
Callan Foote $142,500 (2)
Salary Remaining : $142,500
Jake Bean $136,333 (1)
Salary Remaining : $136,333
Nick Paul $135,000 (1)
Salary Remaining : $135,000
Peyton Krebs $127,533 (1)
Salary Remaining : $127,533
Sampo Ranta $120,833 (2)
Salary Remaining : $120,833
Ville Heinola $107,583 (2)
Salary Remaining : $107,583
Rudolfs Balcers $101,750 (1)
Salary Remaining : $101,750
Philip Tomasino $100,500 (2)
Salary Remaining : $100,500
Adam Erne $99,750 (1)
Salary Remaining : $99,750
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Alexandre Texier $92,500 (1)
Salary Remaining : $92,500
Mattias Samuelsson $92,500 (1)
Salary Remaining : $92,500
Jaret Anderson-Dolan $91,333 (1)
Salary Remaining : $91,333
Benoit-Olivier Groulx $91,083 (2)
Salary Remaining : $91,083
Connor McMichael $89,417 (1)
Salary Remaining : $89,417
Rasmus Sandin $89,417 (2)
Salary Remaining : $89,417
Martin Fehervary $88,000 (2)
Salary Remaining : $88,000
Brett Howden $86,333 (1)
Salary Remaining : $86,333
Jeremy Lauzon $85,000 (1)
Salary Remaining : $85,000
Adam Ruzicka $85,000 (1)
Salary Remaining : $85,000
Brendan Guhle $80,000 (2)
Salary Remaining : $80,000
Logan Thompson $80,000 (1)
Salary Remaining : $80,000
Brendan Perlini $75,000 (2)
Salary Remaining : $75,000
Marco Scandella $70,000 (1)
Salary Remaining : $70,000
Matt Murray $65,000 (1)
Salary Remaining : $65,000
Nick Jensen $65,000 (1)
Salary Remaining : $65,000
Jakub Zboril $65,000 (1)
Salary Remaining : $65,000
Jesper Boqvist $0 (0)
Salary Remaining : $0
David Kampf $0 (0)
Salary Remaining : $0
Eetu Luostarinen $0 (0)
Salary Remaining : $0
Jake DeBrusk $0 (0)
Salary Remaining : $0
Chris Tierney $0 (0)
Salary Remaining : $0
Vince Dunn $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2022 : $2,702,365
Year 2023 : $987,416
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,271,949
Year 2023 : $557,000
Year 2024 : $0
Year 2025 : $0

Expos



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,102,458
Farm Players Total Salaries$3,823,835
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,882,360
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$193,028,542
Projected Bank Account$193,028,542

Pro Players Salaries

Marc-Edouard Vlasic $8,400,000 (2)
-Salary Remaining : $8,400,000
Mathew Barzal $7,000,000 (4)
-Salary Remaining : $7,000,000
P.K. Subban $6,000,000 (1)
-Salary Remaining : $6,000,000
Travis Konecny $5,500,000 (3)
-Salary Remaining : $5,500,000
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $5,500,000
Kevin Labanc $4,725,000 (3)
-Salary Remaining : $4,725,000
Jack Hughes $3,775,000 (3)
-Salary Remaining : $3,775,000
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $3,775,000
David Savard $3,500,000 (1)
-Salary Remaining : $3,500,000
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $3,425,000
Max Domi $3,150,000 (1)
-Salary Remaining : $3,150,000
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $2,500,000
Trevor Zegras $1,775,000 (1)
-Salary Remaining : $1,775,000
Joel Farabee $1,425,000 (2)
-Salary Remaining : $1,425,000
Tage Thompson $1,400,000 (2)
-Salary Remaining : $1,400,000
Robert Thomas $1,177,500 (1)
-Salary Remaining : $1,177,500
Jacob Bryson $925,000 (1)
-Salary Remaining : $925,000
Pyotr Kochetkov $925,000 (2)
-Salary Remaining : $925,000
Nolan Patrick $874,125 (1)
-Salary Remaining : $874,125
Carter Hart $863,333 (1)
-Salary Remaining : $863,333
Andrew Peeke $787,500 (2)
-Salary Remaining : $787,500
Jakob Silfverberg $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 2022 : $68,102,458
Year 2023 : $49,137,500
Year 2024 : $21,000,000
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $50,702,458
Year 2023 : $37,737,500
Year 2024 : $21,000,000
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $68,102,458
Year 2023 : $49,137,500
Year 2024 : $21,000,000
Year 2025 : $7,000,000

Farm Players Salaries

Quinton Byfield $357,500 (1)
Salary Remaining : $357,500
Kirby Dach $342,500 (3)
Salary Remaining : $342,500
Oskar Lindblom $300,000 (1)
Salary Remaining : $300,000
Barrett Hayton $264,417 (1)
Salary Remaining : $264,417
Anton Lundell $177,500 (2)
Salary Remaining : $177,500
Grigori Denisenko $177,500 (1)
Salary Remaining : $177,500
Dylan Cozens $174,417 (1)
Salary Remaining : $174,417
Jack Quinn $171,333 (2)
Salary Remaining : $171,333
Cole Perfetti $162,750 (2)
Salary Remaining : $162,750
Victor Soderstrom $155,417 (1)
Salary Remaining : $155,417
Jack Rathbone $149,167 (1)
Salary Remaining : $149,167
Lukas Reichel $133,750 (2)
Salary Remaining : $133,750
Matt Boldy $132,500 (2)
Salary Remaining : $132,500
Cole Caufield $130,833 (1)
Salary Remaining : $130,833
Tyce Thompson $112,500 (1)
Salary Remaining : $112,500
Arthur Kaliyev $106,667 (1)
Salary Remaining : $106,667
Justus Annunen $105,000 (2)
Salary Remaining : $105,000
Daniil Tarasov $92,500 (2)
Salary Remaining : $92,500
Reilly Walsh $92,500 (2)
Salary Remaining : $92,500
Kevin Bahl $90,250 (1)
Salary Remaining : $90,250
Jacob Perreault $89,417 (2)
Salary Remaining : $89,417
Adam Beckman $89,417 (2)
Salary Remaining : $89,417
Yegor Zamula $78,667 (1)
Salary Remaining : $78,667
Josef Korenar $72,333 (1)
Salary Remaining : $72,333
Martin Frk $65,000 (1)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2022 : $3,823,835
Year 2023 : $1,589,167
Year 2024 : $342,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,027,168
Year 2023 : $792,500
Year 2024 : $342,500
Year 2025 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $31 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 2000 - $195 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,533,210
Farm Players Total Salaries$3,105,550
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$56,953,867
Projected Bank Account$56,953,867

Pro Players Salaries

Jamie Benn $11,400,000 (3)
-Salary Remaining : $11,400,000
Tyler Seguin $9,850,000 (6)
-Salary Remaining : $9,850,000
Joe Pavelski $8,400,000 (2)
-Salary Remaining : $8,400,000
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $8,000,000
Darcy Kuemper $6,432,378 (1)
-Salary Remaining : $6,432,378
Esa Lindell $5,800,000 (3)
-Salary Remaining : $5,800,000
Phillip Danault $5,500,000 (3)
-Salary Remaining : $5,500,000
Ryan Strome $4,500,000 (3)
-Salary Remaining : $4,500,000
Mark Giordano $4,266,666 (1)
-Salary Remaining : $4,266,666
Viktor Arvidsson $4,250,000 (3)
-Salary Remaining : $4,250,000
Jonas Brodin $4,166,667 (2)
-Salary Remaining : $4,166,667
Damon Severson $4,166,666 (1)
-Salary Remaining : $4,166,666
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $3,500,000
Tyler Bertuzzi $3,500,000 (2)
-Salary Remaining : $3,500,000
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $3,394,166
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
Denis Gurianov $2,550,000 (2)
-Salary Remaining : $2,550,000
Andrew Mangiapane $2,425,000 (3)
-Salary Remaining : $2,425,000
Anthony Duclair $1,700,000 (1)
-Salary Remaining : $1,700,000
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,500,000
Jake Oettinger $1,387,500 (1)
-Salary Remaining : $1,387,500
Colton Sissons $900,000 (1)
-Salary Remaining : $900,000
Jason Robertson $894,167 (2)
-Salary Remaining : $894,167
Erik Gudbranson $650,000 (1)
-Salary Remaining : $650,000
Artturi Lehkonen $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2022 : $102,533,210
Year 2023 : $77,380,000
Year 2024 : $51,725,000
Year 2025 : $17,850,000
Salary Average Commitment
Year 2022 : $91,383,210
Year 2023 : $66,430,000
Year 2024 : $40,775,000
Year 2025 : $17,850,000
Salary Cap with 1 Way Contract
Year 2022 : $102,533,210
Year 2023 : $77,380,000
Year 2024 : $51,725,000
Year 2025 : $17,850,000

Farm Players Salaries

Radek Faksa $325,000 (1)
Salary Remaining : $325,000
Ryan Donato $190,000 (1)
Salary Remaining : $190,000
Tyler Motte $122,500 (1)
Salary Remaining : $122,500
Kole Lind $112,500 (1)
Salary Remaining : $112,500
Nicolas Aube-Kubel $107,500 (1)
Salary Remaining : $107,500
Kevin Stenlund $101,750 (1)
Salary Remaining : $101,750
Riley Tufte $99,583 (2)
Salary Remaining : $99,583
Jonas Siegenthaler $97,717 (1)
Salary Remaining : $97,717
Sasha Chmelevski $92,750 (1)
Salary Remaining : $92,750
Jake Leschyshyn $92,750 (2)
Salary Remaining : $92,750
Scott Reedy $92,500 (2)
Salary Remaining : $92,500
Fabian Zetterlund $92,500 (2)
Salary Remaining : $92,500
Marian Studenic $92,500 (1)
Salary Remaining : $92,500
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $90,500
Mackenzie Entwistle $89,417 (1)
Salary Remaining : $89,417
Riley Damiani $89,167 (2)
Salary Remaining : $89,167
Aliaksei Protas $88,833 (2)
Salary Remaining : $88,833
Alexey Toropchenko $87,917 (2)
Salary Remaining : $87,917
Alexander Alexeyev $86,333 (2)
Salary Remaining : $86,333
Jonah Gadjovich $86,333 (1)
Salary Remaining : $86,333
Egor Sokolov $85,000 (2)
Salary Remaining : $85,000
Joseph Woll $80,000 (2)
Salary Remaining : $80,000
Kevin Lankinen $80,000 (1)
Salary Remaining : $80,000
Taylor Raddysh $75,833 (2)
Salary Remaining : $75,833
Kieffer Bellows $75,000 (2)
Salary Remaining : $75,000
Blake Speers $75,000 (2)
Salary Remaining : $75,000
Vitek Vanecek $71,667 (1)
Salary Remaining : $71,667
Tanner Pearson $65,000 (1)
Salary Remaining : $65,000
Braden Holtby $65,000 (1)
Salary Remaining : $65,000
Sam Gagner $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Tyler Bozak $65,000 (1)
Salary Remaining : $65,000
Total Farm Players32
Salary Commitment
Year 2022 : $3,105,550
Year 2023 : $1,210,916
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,539,717
Year 2023 : $660,000
Year 2024 : $0
Year 2025 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $193 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$115,323,832
Farm Players Total Salaries$1,500,849
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,434,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$125,013,023
Projected Bank Account$125,013,023

Pro Players Salaries

Steven Stamkos $10,200,000 (3)
-Salary Remaining : $10,200,000
Phil Kessel $9,600,000 (1)
-Salary Remaining : $9,600,000
Claude Giroux $9,000,000 (1)
-Salary Remaining : $9,000,000
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $6,750,000
Reilly Smith $6,000,000 (2)
-Salary Remaining : $6,000,000
Robin Lehner $6,000,000 (2)
-Salary Remaining : $6,000,000
Jonathan Huberdeau $5,900,000 (2)
-Salary Remaining : $5,900,000
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,850,000
Darnell Nurse $5,600,000 (3)
-Salary Remaining : $5,600,000
Alex Killorn $5,340,000 (1)
-Salary Remaining : $5,340,000
Shea Theodore $5,200,000 (1)
-Salary Remaining : $5,200,000
Justin Faulk $4,833,333 (2)
-Salary Remaining : $4,833,333
Joonas Donskoi $4,680,000 (1)
-Salary Remaining : $4,680,000
Nazem Kadri $4,500,000 (1)
-Salary Remaining : $4,500,000
Mattias Ekholm $4,500,000 (2)
-Salary Remaining : $4,500,000
Thomas Greiss $4,320,000 (2)
-Salary Remaining : $4,320,000
J.T. Compher $3,500,000 (2)
-Salary Remaining : $3,500,000
Chris Driedger $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexandar Georgiev $2,425,000 (1)
-Salary Remaining : $2,425,000
Ethan Bear $2,000,000 (1)
-Salary Remaining : $2,000,000
Lias Andersson $1,744,166 (1)
-Salary Remaining : $1,744,166
Travis Dermott $1,500,000 (1)
-Salary Remaining : $1,500,000
Noah Dobson $1,431,667 (2)
-Salary Remaining : $1,431,667
Oliver Kylington $949,666 (1)
-Salary Remaining : $949,666
Ryan Suter $0 (0)
Total Pro Players25
Salary Commitment
Year 2022 : $115,323,832
Year 2023 : $61,635,000
Year 2024 : $15,800,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $68,640,499
Year 2023 : $42,051,667
Year 2024 : $6,050,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $115,323,832
Year 2023 : $61,635,000
Year 2024 : $15,800,000
Year 2025 : $0

Farm Players Salaries

Scott Perunovich $217,500 (2)
Salary Remaining : $217,500
Owen Tippett $159,667 (1)
Salary Remaining : $159,667
Thomas Harley $128,833 (2)
Salary Remaining : $128,833
Victor Mete $120,000 (1)
Salary Remaining : $120,000
Jordan Harris $113,750 (2)
Salary Remaining : $113,750
Eric Robinson $97,500 (1)
Salary Remaining : $97,500
Thomas Novak $92,500 (2)
Salary Remaining : $92,500
Cameron Hillis $91,000 (2)
Salary Remaining : $91,000
Christian Jaros $88,183 (1)
Salary Remaining : $88,183
Nolan Foote $86,333 (1)
Salary Remaining : $86,333
Riley Barber $80,000 (2)
Salary Remaining : $80,000
Ben Harpur $79,750 (1)
Salary Remaining : $79,750
Boris Katchouk $75,833 (2)
Salary Remaining : $75,833
Eric Comrie $70,000 (1)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2022 : $1,500,849
Year 2023 : $799,416
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,016,433
Year 2023 : $315,000
Year 2024 : $0
Year 2025 : $0

Hoodlums



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,050,833
Farm Players Total Salaries$3,034,812
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$106,762,026
Projected Bank Account$106,762,026

Pro Players Salaries

Anze Kopitar $12,000,000 (1)
-Salary Remaining : $12,000,000
Roman Josi $10,870,800 (3)
-Salary Remaining : $10,870,800
Brayden Schenn $7,800,000 (3)
-Salary Remaining : $7,800,000
Jacob Markstrom $7,200,000 (3)
-Salary Remaining : $7,200,000
William Nylander $6,962,366 (3)
-Salary Remaining : $6,962,366
David Pastrnak $6,666,666 (2)
-Salary Remaining : $6,666,666
Justin Schultz $6,600,000 (2)
-Salary Remaining : $6,600,000
Jonathan Marchessault $6,000,000 (3)
-Salary Remaining : $6,000,000
Zach Werenski $5,000,000 (3)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $5,000,000
Evgenii Dadonov $4,800,000 (2)
-Salary Remaining : $4,800,000
Alec Martinez $4,800,000 (2)
-Salary Remaining : $4,800,000
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $4,600,000
Brandon Saad $4,500,000 (3)
-Salary Remaining : $4,500,000
Alex Goligoski $3,651,000 (1)
-Salary Remaining : $3,651,000
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $2,800,000
Philippe Myers $2,550,000 (2)
-Salary Remaining : $2,550,000
Adrian Kempe $2,000,000 (2)
-Salary Remaining : $2,000,000
Derek Grant $800,001 (1)
-Salary Remaining : $800,001
Josh Bailey $650,000 (1)
-Salary Remaining : $650,000
Nic Dowd $650,000 (1)
-Salary Remaining : $650,000
Erik Gustafsson $650,000 (1)
-Salary Remaining : $650,000
Alexander Wennberg $0 (0)
William Karlsson $0 (0)
Brendan Gallagher $0 (0)
Total Pro Players26
Salary Commitment
Year 2022 : $110,050,833
Year 2023 : $91,649,832
Year 2024 : $52,933,166
Year 2025 : $0
Salary Average Commitment
Year 2022 : $94,150,833
Year 2023 : $87,299,832
Year 2024 : $52,933,166
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $110,050,833
Year 2023 : $91,649,832
Year 2024 : $52,933,166
Year 2025 : $0

Farm Players Salaries

Alex Turcotte $244,417 (2)
Salary Remaining : $244,417
Jack Roslovic $203,095 (2)
Salary Remaining : $203,095
Michael Anderson $177,500 (2)
Salary Remaining : $177,500
Gabriel Vilardi $162,750 (2)
Salary Remaining : $162,750
Connor Mackey $135,000 (1)
Salary Remaining : $135,000
Rasmus Kupari $105,083 (1)
Salary Remaining : $105,083
Jake Christiansen $92,500 (2)
Salary Remaining : $92,500
Bryce Kindopp $92,500 (2)
Salary Remaining : $92,500
David Gustafsson $92,500 (2)
Salary Remaining : $92,500
Sean Durzi $92,500 (2)
Salary Remaining : $92,500
Radim Zohorna $92,500 (1)
Salary Remaining : $92,500
Samuel Fagemo $91,083 (2)
Salary Remaining : $91,083
Mason Appleton $90,000 (1)
Salary Remaining : $90,000
Jack Studnicka $86,333 (2)
Salary Remaining : $86,333
Jaroslav Halak $85,000 (1)
Salary Remaining : $85,000
Zack MacEwen $82,500 (1)
Salary Remaining : $82,500
Gerald Mayhew $80,000 (2)
Salary Remaining : $80,000
Blake Lizotte $80,000 (2)
Salary Remaining : $80,000
Kale Clague $76,125 (2)
Salary Remaining : $76,125
Alex Barre-Boulet $75,926 (1)
Salary Remaining : $75,926
Michael Amadio $75,000 (2)
Salary Remaining : $75,000
Paul Ladue $75,000 (2)
Salary Remaining : $75,000
Max Lajoie $75,000 (2)
Salary Remaining : $75,000
T.J. Tynan $75,000 (2)
Salary Remaining : $75,000
Jacob Moverare $75,000 (2)
Salary Remaining : $75,000
Nico Sturm $72,500 (1)
Salary Remaining : $72,500
Yakov Trenin $72,500 (2)
Salary Remaining : $72,500
Carl Grundstrom $72,500 (1)
Salary Remaining : $72,500
Matt Roy $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
Mikko Koskinen $65,000 (1)
Salary Remaining : $65,000
Zach Aston-Reese $0 (0)
Salary Remaining : $0
Dryden Hunt $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2022 : $3,034,812
Year 2023 : $2,018,803
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,552,812
Year 2023 : $1,536,803
Year 2024 : $0
Year 2025 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $197 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,219,249
Farm Players Total Salaries$2,974,411
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$195,819,198
Projected Bank Account$195,819,198

Pro Players Salaries

Alex Ovechkin $11,446,150 (2)
-Salary Remaining : $11,446,150
Mikko Rantanen $9,250,000 (4)
-Salary Remaining : $9,250,000
Jeff Petry $7,920,000 (2)
-Salary Remaining : $7,920,000
Adam Henrique $6,990,000 (1)
-Salary Remaining : $6,990,000
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $6,300,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $6,166,666
Mark Scheifele $6,125,000 (4)
-Salary Remaining : $6,125,000
Gabriel Landeskog $5,571,429 (2)
-Salary Remaining : $5,571,429
Hampus Lindholm $5,250,000 (1)
-Salary Remaining : $5,250,000
Brady Skjei $5,250,000 (3)
-Salary Remaining : $5,250,000
Samuel Girard $5,000,000 (6)
-Salary Remaining : $5,000,000
Dustin Brown $5,000,000 (1)
-Salary Remaining : $5,000,000
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $4,500,000
Kevin Fiala $3,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Pitlick $2,100,000 (1)
-Salary Remaining : $2,100,000
Zach Sanford $1,500,000 (1)
-Salary Remaining : $1,500,000
Nick Foligno $1,200,000 (1)
-Salary Remaining : $1,200,000
Carter Verhaeghe $1,000,000 (2)
-Salary Remaining : $1,000,000
Frederick Gaudreau $650,000 (1)
-Salary Remaining : $650,000
Cam Fowler $0 (0)
Cody Ceci $0 (0)
Alexander Edler $0 (0)
Derek Stepan $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $94,219,249
Year 2023 : $68,529,249
Year 2024 : $31,791,666
Year 2025 : $26,541,666
Salary Average Commitment
Year 2022 : $79,267,262
Year 2023 : $57,083,095
Year 2024 : $31,791,666
Year 2025 : $26,541,666
Salary Cap with 1 Way Contract
Year 2022 : $94,219,249
Year 2023 : $68,529,249
Year 2024 : $31,791,666
Year 2025 : $26,541,666

Farm Players Salaries

Jesper Bratt $275,000 (3)
Salary Remaining : $275,000
Aleksi Heponiemi $177,500 (1)
Salary Remaining : $177,500
Alex Vlasic $149,167 (2)
Salary Remaining : $149,167
Ty Smith $126,333 (1)
Salary Remaining : $126,333
Jacob Larsson $120,000 (1)
Salary Remaining : $120,000
Tyler Ennis $120,000 (1)
Salary Remaining : $120,000
Alexander Romanov $117,750 (1)
Salary Remaining : $117,750
Dylan Samberg $117,500 (2)
Salary Remaining : $117,500
Bobby Brink $113,750 (2)
Salary Remaining : $113,750
Connor Clifton $100,000 (1)
Salary Remaining : $100,000
Connor Dewar $92,500 (2)
Salary Remaining : $92,500
Jesse Ylonen $92,500 (1)
Salary Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Philipp Kurashev $92,500 (1)
Salary Remaining : $92,500
Max Comtois $92,500 (1)
Salary Remaining : $92,500
Calen Addison $91,083 (1)
Salary Remaining : $91,083
Gabriel Fortier $88,000 (2)
Salary Remaining : $88,000
Evgeny Svechnikov $87,413 (1)
Salary Remaining : $87,413
Logan Stanley $86,333 (1)
Salary Remaining : $86,333
Ryan Poehling $75,000 (2)
Salary Remaining : $75,000
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Mike Vecchione $75,000 (2)
Salary Remaining : $75,000
Brett Seney $75,000 (2)
Salary Remaining : $75,000
Derrick Pouliot $75,000 (2)
Salary Remaining : $75,000
Ville Husso $75,000 (1)
Salary Remaining : $75,000
Alex Nedeljkovic $73,750 (1)
Salary Remaining : $73,750
Connor Ingram $73,333 (2)
Salary Remaining : $73,333
Scott Wedgewood $70,000 (1)
Salary Remaining : $70,000
Curtis Lazar $0 (0)
Salary Remaining : $0
Keegan Kolesar $0 (0)
Salary Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Slater Koekkoek $0 (0)
Salary Remaining : $0
Malcolm Subban $0 (0)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2022 : $2,974,412
Year 2023 : $1,451,750
Year 2024 : $275,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,354,329
Year 2023 : $860,000
Year 2024 : $275,000
Year 2025 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,583,000
Farm Players Total Salaries$2,667,620
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$18,016,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$88,941,471
Projected Bank Account$88,941,471

Pro Players Salaries

Erik Karlsson $13,800,000 (4)
-Salary Remaining : $13,800,000
Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
Mitch Marner $10,903,000 (2)
-Salary Remaining : $10,903,000
Ryan O'Reilly $7,500,000 (1)
-Salary Remaining : $7,500,000
Timo Meier $6,000,000 (3)
-Salary Remaining : $6,000,000
Tomas Hertl $5,625,000 (3)
-Salary Remaining : $5,625,000
Josh Anderson $5,500,000 (2)
-Salary Remaining : $5,500,000
Ben Chiarot $4,200,000 (1)
-Salary Remaining : $4,200,000
Connor Murphy $3,850,000 (2)
-Salary Remaining : $3,850,000
Vladislav Gavrikov $2,800,000 (2)
-Salary Remaining : $2,800,000
Jack Campbell $1,980,000 (1)
-Salary Remaining : $1,980,000
T.J. Brodie $1,800,000 (1)
-Salary Remaining : $1,800,000
Conor Garland $775,000 (1)
-Salary Remaining : $775,000
Gustav Forsling $700,000 (1)
-Salary Remaining : $700,000
Dmitry Kulikov $650,000 (1)
-Salary Remaining : $650,000
Joe Thornton $0 (0)
Mike Smith $0 (0)
Daniel Sprong $0 (0)
Carl Hagelin $0 (0)
Martin Kaut (1 Way Contract) $0 (0)
Alex DeBrincat $0 (0)
Adam Gaudette $0 (0)
Nick Suzuki $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $78,583,000
Year 2023 : $60,978,000
Year 2024 : $37,925,000
Year 2025 : $26,300,000
Salary Average Commitment
Year 2022 : $70,003,000
Year 2023 : $60,978,000
Year 2024 : $37,925,000
Year 2025 : $26,300,000
Salary Cap with 1 Way Contract
Year 2022 : $78,583,000
Year 2023 : $60,978,000
Year 2024 : $37,925,000
Year 2025 : $26,300,000

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $249,167
Olli Juolevi $191,333 (1)
Salary Remaining : $191,333
Vasily Podkolzin $177,500 (2)
Salary Remaining : $177,500
Ian Mitchell $177,500 (1)
Salary Remaining : $177,500
Philip Broberg $171,333 (2)
Salary Remaining : $171,333
Michael Rasmussen $171,083 (1)
Salary Remaining : $171,083
Dante Fabbro $149,167 (1)
Salary Remaining : $149,167
Cam York $130,833 (2)
Salary Remaining : $130,833
Lassi Thomson $128,833 (2)
Salary Remaining : $128,833
Joe Veleno $121,292 (1)
Salary Remaining : $121,292
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Jeremy Swayman $105,000 (1)
Salary Remaining : $105,000
Henrik Borgstrom $100,000 (2)
Salary Remaining : $100,000
Oskar Steen $92,500 (1)
Salary Remaining : $92,500
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $92,500
Alex Formenton $88,833 (1)
Salary Remaining : $88,833
Rem Pitlick $87,413 (1)
Salary Remaining : $87,413
Lukas Vejdemo $75,000 (2)
Salary Remaining : $75,000
Alex Belzile $65,000 (1)
Salary Remaining : $65,000
Erik Johnson $65,000 (1)
Salary Remaining : $65,000
Joel Edmundson $0 (0)
Salary Remaining : $0
Adam Brooks $0 (0)
Salary Remaining : $0
Mathieu Olivier $0 (0)
Salary Remaining : $0
Sami Niku $0 (0)
Salary Remaining : $0
Ondrej Kase $0 (0)
Salary Remaining : $0
Nicolas Hague $0 (0)
Salary Remaining : $0
Emil Bemstrom $0 (0)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2022 : $2,667,620
Year 2023 : $991,832
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,959,496
Year 2023 : $360,000
Year 2024 : $0
Year 2025 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 2000 - $174 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,996,790
Farm Players Total Salaries$4,143,842
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$2,640,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$95,168,120
Projected Bank Account$95,168,120

Pro Players Salaries

Jakub Voracek $9,900,000 (2)
-Salary Remaining : $9,900,000
Taylor Hall $9,600,000 (3)
-Salary Remaining : $9,600,000
Ryan Johansen $8,000,000 (3)
-Salary Remaining : $8,000,000
Jordan Eberle $7,200,000 (3)
-Salary Remaining : $7,200,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $7,142,857
Cam Atkinson $7,050,000 (1)
-Salary Remaining : $7,050,000
Mike Hoffman $6,225,600 (3)
-Salary Remaining : $6,225,600
Tomas Tatar $5,400,000 (1)
-Salary Remaining : $5,400,000
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $5,000,000
Andre Burakovsky $4,900,000 (3)
-Salary Remaining : $4,900,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
Colin Miller $3,875,000 (1)
-Salary Remaining : $3,875,000
Petr Mrazek $3,750,000 (2)
-Salary Remaining : $3,750,000
Sam Bennett $2,550,000 (2)
-Salary Remaining : $2,550,000
Scott Laughton $2,300,000 (1)
-Salary Remaining : $2,300,000
Jamie Drysdale $1,775,000 (1)
-Salary Remaining : $1,775,000
Kaapo Kahkonen $1,017,500 (2)
-Salary Remaining : $1,017,500
Alexander Barabanov $1,000,000 (1)
-Salary Remaining : $1,000,000
Josh Mahura $910,833 (1)
-Salary Remaining : $910,833
Travis Hamonic $700,000 (1)
-Salary Remaining : $700,000
David Rittich $650,000 (1)
-Salary Remaining : $650,000
Justin Braun $650,000 (1)
-Salary Remaining : $650,000
Will Butcher $650,000 (1)
-Salary Remaining : $650,000
Laurent Brossoit $650,000 (1)
-Salary Remaining : $650,000
Tyler Johnson $0 (0)
Total Pro Players25
Salary Commitment
Year 2022 : $94,996,790
Year 2023 : $53,143,100
Year 2024 : $35,925,600
Year 2025 : $0
Salary Average Commitment
Year 2022 : $81,504,290
Year 2023 : $47,400,600
Year 2024 : $35,925,600
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $94,996,790
Year 2023 : $53,143,100
Year 2024 : $35,925,600
Year 2025 : $0

Farm Players Salaries

Tim Stutzle $342,500 (1)
Salary Remaining : $342,500
Bowen Byram $339,417 (1)
Salary Remaining : $339,417
Nick Ritchie $250,000 (3)
Salary Remaining : $250,000
Cody Glass $184,467 (2)
Salary Remaining : $184,467
Pius Suter $177,500 (1)
Salary Remaining : $177,500
Marco Rossi $171,333 (2)
Salary Remaining : $171,333
Troy Terry $164,083 (2)
Salary Remaining : $164,083
Oliver Wahlstrom $160,875 (2)
Salary Remaining : $160,875
Kristian Vesalainen $146,083 (1)
Salary Remaining : $146,083
Seth Jarvis $139,417 (2)
Salary Remaining : $139,417
Juuso Valimaki $131,917 (1)
Salary Remaining : $131,917
Dawson Mercer $129,417 (2)
Salary Remaining : $129,417
Kailer Yamamoto $117,500 (2)
Salary Remaining : $117,500
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $92,500
Mike Hardman $92,500 (1)
Salary Remaining : $92,500
Stuart Skinner $92,500 (1)
Salary Remaining : $92,500
Markus Niemelainen $92,500 (2)
Salary Remaining : $92,500
Dillon Dube $91,083 (1)
Salary Remaining : $91,083
Nathan Bastian $90,500 (1)
Salary Remaining : $90,500
Riley Stillman $90,000 (1)
Salary Remaining : $90,000
Caleb Jones $85,000 (1)
Salary Remaining : $85,000
Ben McCartney $81,333 (2)
Salary Remaining : $81,333
Spencer Martin $80,000 (2)
Salary Remaining : $80,000
Lucas Johansen $75,000 (2)
Salary Remaining : $75,000
Cooper Marody $75,000 (2)
Salary Remaining : $75,000
Casey Fitzgerald $75,000 (2)
Salary Remaining : $75,000
Sean Day $75,000 (2)
Salary Remaining : $75,000
Cam Dineen $75,000 (2)
Salary Remaining : $75,000
Mathieu Joseph $73,750 (1)
Salary Remaining : $73,750
Parker Kelly $72,667 (1)
Salary Remaining : $72,667
Karson Kuhlman $72,500 (1)
Salary Remaining : $72,500
Juho Lammikko $72,500 (1)
Salary Remaining : $72,500
Glenn Gawdin $70,000 (1)
Salary Remaining : $70,000
Trent Frederic $65,000 (1)
Salary Remaining : $65,000
Mitchell Stephens $0 (0)
Salary Remaining : $0
Dominik Simon $0 (0)
Salary Remaining : $0
Joonas Korpisalo $0 (0)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 2022 : $4,143,842
Year 2023 : $1,945,925
Year 2024 : $250,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,272,134
Year 2023 : $1,324,217
Year 2024 : $250,000
Year 2025 : $0

Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $72 - 0 - 0.00%
Level 3: 3000 - $41 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$121,559,999
Farm Players Total Salaries$1,437,917
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value($2,640,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$23,008,730
Projected Bank Account$23,008,730

Pro Players Salaries

Drew Doughty $13,200,000 (2)
-Salary Remaining : $13,200,000
John Tavares $13,200,000 (3)
-Salary Remaining : $13,200,000
Jack Eichel $10,000,000 (4)
-Salary Remaining : $10,000,000
Blake Wheeler $9,900,000 (2)
-Salary Remaining : $9,900,000
Patrice Bergeron $9,360,000 (2)
-Salary Remaining : $9,360,000
Max Pacioretty $8,400,000 (1)
-Salary Remaining : $8,400,000
Marc-Andre Fleury $8,400,000 (1)
-Salary Remaining : $8,400,000
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $6,100,000
Mathew Dumba $6,000,000 (4)
-Salary Remaining : $6,000,000
Brock Boeser $5,875,000 (3)
-Salary Remaining : $5,875,000
Mikhail Sergachev $4,800,000 (3)
-Salary Remaining : $4,800,000
Philipp Grubauer $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,750,000
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $3,425,000
MacKenzie Weegar $3,250,000 (3)
-Salary Remaining : $3,250,000
Adam Lowry $2,916,666 (1)
-Salary Remaining : $2,916,666
Duncan Keith $1,750,000 (1)
-Salary Remaining : $1,750,000
Lawson Crouse $1,533,333 (1)
-Salary Remaining : $1,533,333
Carson Soucy $1,250,000 (1)
-Salary Remaining : $1,250,000
Paul Stastny $1,000,000 (1)
-Salary Remaining : $1,000,000
Sergei Bobrovsky $850,000 (1)
-Salary Remaining : $850,000
Corey Perry $650,000 (1)
-Salary Remaining : $650,000
Ben Hutton $650,000 (1)
-Salary Remaining : $650,000
Martin Jones $650,000 (1)
-Salary Remaining : $650,000
Lars Eller $650,000 (1)
-Salary Remaining : $650,000
Mike Reilly $0 (0)
Brandon Tanev $0 (0)
Tyler Toffoli $0 (0)
Paul Byron $0 (0)
Adam Pelech $0 (0)
Total Pro Players30
Salary Commitment
Year 2022 : $121,559,999
Year 2023 : $89,110,000
Year 2024 : $49,225,000
Year 2025 : $16,000,000
Salary Average Commitment
Year 2022 : $108,359,999
Year 2023 : $75,910,000
Year 2024 : $36,025,000
Year 2025 : $16,000,000
Salary Cap with 1 Way Contract
Year 2022 : $121,559,999
Year 2023 : $89,110,000
Year 2024 : $49,225,000
Year 2025 : $16,000,000

Farm Players Salaries

Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $342,500
Dmitrij Jaskin $320,000 (2)
Salary Remaining : $320,000
Henri Jokiharju $127,917 (1)
Salary Remaining : $127,917
Charlie Lindgren $75,000 (2)
Salary Remaining : $75,000
Sam Montembeault $75,000 (2)
Salary Remaining : $75,000
Dillon Heatherington $75,000 (2)
Salary Remaining : $75,000
Jake Evans $75,000 (2)
Salary Remaining : $75,000
Noah Juulsen $75,000 (2)
Salary Remaining : $75,000
Jansen Harkins $72,500 (2)
Salary Remaining : $72,500
Michael McCarron $70,000 (1)
Salary Remaining : $70,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Conor Sheary $65,000 (1)
Salary Remaining : $65,000
Brendan Lemieux $0 (0)
Salary Remaining : $0
William Lagesson $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2022 : $1,437,917
Year 2023 : $1,110,000
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,072,917
Year 2023 : $745,000
Year 2024 : $0
Year 2025 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $177 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,847,500
Farm Players Total Salaries$2,003,833
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$111,418,986
Projected Bank Account$111,418,986

Pro Players Salaries

Brad Marchand $7,350,000 (3)
-Salary Remaining : $7,350,000
Evander Kane $7,000,000 (4)
-Salary Remaining : $7,000,000
T.J. Oshie $6,900,000 (2)
-Salary Remaining : $6,900,000
Jake Muzzin $6,750,000 (2)
-Salary Remaining : $6,750,000
Mikael Backlund $6,420,000 (2)
-Salary Remaining : $6,420,000
Torey Krug $6,300,000 (2)
-Salary Remaining : $6,300,000
Nick Leddy $5,500,000 (1)
-Salary Remaining : $5,500,000
David Perron $5,490,000 (1)
-Salary Remaining : $5,490,000
Seth Jones $5,400,000 (1)
-Salary Remaining : $5,400,000
Ondrej Palat $5,300,000 (1)
-Salary Remaining : $5,300,000
Tom Wilson $5,166,666 (2)
-Salary Remaining : $5,166,666
Elias Lindholm $4,850,000 (3)
-Salary Remaining : $4,850,000
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $4,500,000
Nate Schmidt $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Graves $3,166,667 (2)
-Salary Remaining : $3,166,667
Ryan Getzlaf $3,000,000 (1)
-Salary Remaining : $3,000,000
Justin Holl $2,400,000 (1)
-Salary Remaining : $2,400,000
Pavel Zacha $2,250,000 (1)
-Salary Remaining : $2,250,000
Ilya Sorokin $2,000,000 (1)
-Salary Remaining : $2,000,000
Quinn Hughes $1,604,167 (1)
-Salary Remaining : $1,604,167
Calle Jarnkrok $0 (0)
Ilya Mikheyev $0 (0)
Adin Hill $0 (0)
Mikael Granlund $0 (0)
Frederik Andersen $0 (0)
Dominik Kubalik $0 (0)
Total Pro Players26
Salary Commitment
Year 2022 : $94,847,500
Year 2023 : $58,403,333
Year 2024 : $19,200,000
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $80,764,166
Year 2023 : $53,553,333
Year 2024 : $14,350,000
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $94,847,500
Year 2023 : $58,403,333
Year 2024 : $19,200,000
Year 2025 : $7,000,000

Farm Players Salaries

Andreas Johnsson $340,000 (1)
Salary Remaining : $340,000
Artem Zub $177,500 (1)
Salary Remaining : $177,500
Ty Dellandrea $140,083 (1)
Salary Remaining : $140,083
Jack McBain $135,000 (2)
Salary Remaining : $135,000
Liam Foudy $126,917 (1)
Salary Remaining : $126,917
Jacob Bernard-Docker $120,833 (1)
Salary Remaining : $120,833
Christian Fischer $100,000 (1)
Salary Remaining : $100,000
Yegor Sharangovich $92,500 (2)
Salary Remaining : $92,500
Mikhail Maltsev $92,500 (1)
Salary Remaining : $92,500
Filip Hallander $91,333 (2)
Salary Remaining : $91,333
Nicholas Robertson $79,667 (1)
Salary Remaining : $79,667
Trevor Moore $77,500 (1)
Salary Remaining : $77,500
Tanner Kero $76,250 (1)
Salary Remaining : $76,250
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Michael Bunting $73,750 (1)
Salary Remaining : $73,750
Colton White $70,000 (1)
Salary Remaining : $70,000
Sheldon Rempal $70,000 (1)
Salary Remaining : $70,000
Anthony Stolarz $65,000 (1)
Salary Remaining : $65,000
Timothy Liljegren $0 (0)
Salary Remaining : $0
Troy Stecher $0 (0)
Salary Remaining : $0
Kyle Capobianco $0 (0)
Salary Remaining : $0
Rasmus Asplund $0 (0)
Salary Remaining : $0
Lucas Carlsson $0 (0)
Salary Remaining : $0
Brock McGinn $0 (0)
Salary Remaining : $0
Dylan Sikura $0 (0)
Salary Remaining : $0
John Marino $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $2,003,833
Year 2023 : $318,833
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,735,000
Year 2023 : $135,000
Year 2024 : $0
Year 2025 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,343,832
Farm Players Total Salaries$2,562,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$1,220,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$88,855,095
Projected Bank Account$88,855,095

Pro Players Salaries

Auston Matthews $11,640,250 (3)
-Salary Remaining : $11,640,250
Logan Couture $9,600,000 (3)
-Salary Remaining : $9,600,000
John Carlson $9,600,000 (4)
-Salary Remaining : $9,600,000
Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $9,500,000
Mark Stone $9,500,000 (6)
-Salary Remaining : $9,500,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Sebastian Aho $8,460,250 (4)
-Salary Remaining : $8,460,250
Matthew Tkachuk $7,000,000 (4)
-Salary Remaining : $7,000,000
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $6,000,000
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $4,950,000
Travis Sanheim $3,250,000 (1)
-Salary Remaining : $3,250,000
Cale Makar $2,854,166 (2)
-Salary Remaining : $2,854,166
Ryan Pulock $2,000,000 (1)
-Salary Remaining : $2,000,000
Kirill Kaprizov $1,387,500 (1)
-Salary Remaining : $1,387,500
Jonathan Bernier $995,000 (1)
-Salary Remaining : $995,000
Drake Batherson $773,333 (1)
-Salary Remaining : $773,333
Teddy Blueger $750,000 (1)
-Salary Remaining : $750,000
Tanner Jeannot $713,333 (1)
-Salary Remaining : $713,333
Charlie Coyle $670,000 (1)
-Salary Remaining : $670,000
Total Pro Players19
Salary Commitment
Year 2022 : $98,343,832
Year 2023 : $87,804,666
Year 2024 : $76,250,500
Year 2025 : $50,060,250
Salary Average Commitment
Year 2022 : $77,639,667
Year 2023 : $67,100,501
Year 2024 : $66,650,501
Year 2025 : $40,460,250
Salary Cap with 1 Way Contract
Year 2022 : $98,343,832
Year 2023 : $87,804,666
Year 2024 : $76,250,500
Year 2025 : $50,060,250

Farm Players Salaries

Alexis Lafreniere $377,500 (1)
Salary Remaining : $377,500
Kaapo Kakko $357,500 (2)
Salary Remaining : $357,500
Vladimir Tkachev $177,500 (2)
Salary Remaining : $177,500
Drew O'Connor $177,500 (1)
Salary Remaining : $177,500
Robert Hagg $160,000 (1)
Salary Remaining : $160,000
Yegor Chinakhov $132,500 (2)
Salary Remaining : $132,500
Jeremy Davies $132,500 (1)
Salary Remaining : $132,500
Zdeno Chara $95,000 (1)
Salary Remaining : $95,000
Brett Leason $92,500 (2)
Salary Remaining : $92,500
Matias Maccelli $92,500 (2)
Salary Remaining : $92,500
Artemi Kniazev $90,500 (2)
Salary Remaining : $90,500
Jan Jenik $90,250 (1)
Salary Remaining : $90,250
Garrett Pilon $89,417 (1)
Salary Remaining : $89,417
Dmitri Samorukov $86,333 (2)
Salary Remaining : $86,333
Taro Hirose $85,000 (2)
Salary Remaining : $85,000
Carter Rowney $65,500 (1)
Salary Remaining : $65,500
Antti Raanta $65,000 (1)
Salary Remaining : $65,000
Danton Heinen $65,000 (1)
Salary Remaining : $65,000
Jesper Fast $65,000 (1)
Salary Remaining : $65,000
Jonathan Quick $65,000 (1)
Salary Remaining : $65,000
Morgan Frost $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2022 : $2,562,000
Year 2023 : $1,114,333
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,075,167
Year 2023 : $712,500
Year 2024 : $0
Year 2025 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $92 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,571,667
Farm Players Total Salaries$2,593,300
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$109,134,710
Projected Bank Account$109,134,710

Pro Players Salaries

Alex Pietrangelo $10,560,000 (2)
-Salary Remaining : $10,560,000
Matt Duchene $9,600,000 (3)
-Salary Remaining : $9,600,000
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $8,500,000
Chris Kreider $7,800,000 (3)
-Salary Remaining : $7,800,000
Aaron Ekblad $7,500,000 (4)
-Salary Remaining : $7,500,000
Mats Zuccarello $7,200,000 (3)
-Salary Remaining : $7,200,000
Artemi Panarin $6,000,000 (1)
-Salary Remaining : $6,000,000
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $6,000,000
Igor Shesterkin $5,666,667 (4)
-Salary Remaining : $5,666,667
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $5,400,000
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $5,350,000
J.T. Miller $5,250,000 (2)
-Salary Remaining : $5,250,000
Ryan Nugent-Hopkins $5,125,000 (5)
-Salary Remaining : $5,125,000
Jared Spurgeon $4,900,000 (1)
-Salary Remaining : $4,900,000
Jacob Trouba $4,500,000 (1)
-Salary Remaining : $4,500,000
Brett Pesce $4,025,000 (3)
-Salary Remaining : $4,025,000
Pavel Buchnevich $3,250,000 (2)
-Salary Remaining : $3,250,000
Filip Chytil $2,300,000 (3)
-Salary Remaining : $2,300,000
Valeri Nichushkin $1,270,000 (1)
-Salary Remaining : $1,270,000
Barclay Goodrow $925,000 (1)
-Salary Remaining : $925,000
Mason Marchment $800,000 (2)
-Salary Remaining : $800,000
Frank Vatrano $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2022 : $112,571,667
Year 2023 : $88,926,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667
Salary Average Commitment
Year 2022 : $103,396,667
Year 2023 : $88,926,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667
Salary Cap with 1 Way Contract
Year 2022 : $112,571,667
Year 2023 : $88,926,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667

Farm Players Salaries

Luke Kunin $230,000 (3)
Salary Remaining : $230,000
Morgan Barron $177,500 (1)
Salary Remaining : $177,500
Nils Lundkvist $177,500 (2)
Salary Remaining : $177,500
Dean Kukan $165,000 (2)
Salary Remaining : $165,000
Braden Schneider $132,500 (2)
Salary Remaining : $132,500
Haydn Fleury $130,000 (2)
Salary Remaining : $130,000
Klim Kostin $107,583 (2)
Salary Remaining : $107,583
Michael Hutchinson $100,800 (2)
Salary Remaining : $100,800
Jujhar Khaira $97,500 (2)
Salary Remaining : $97,500
Zachary Jones $92,500 (1)
Salary Remaining : $92,500
Ryan McLeod $92,500 (1)
Salary Remaining : $92,500
Ukko-Pekka Luukkonen $91,083 (1)
Salary Remaining : $91,083
Greg McKegg $90,000 (2)
Salary Remaining : $90,000
Alec Regula $89,417 (1)
Salary Remaining : $89,417
Libor Hajek $89,417 (1)
Salary Remaining : $89,417
Julien Gauthier $77,500 (2)
Salary Remaining : $77,500
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Darren Raddysh $75,000 (2)
Salary Remaining : $75,000
Jaycob Megna $75,000 (2)
Salary Remaining : $75,000
Mason Shaw $75,000 (2)
Salary Remaining : $75,000
Steven Fogarty $75,000 (2)
Salary Remaining : $75,000
Nic Petan $75,000 (2)
Salary Remaining : $75,000
Anthony Angello $72,500 (2)
Salary Remaining : $72,500
Mark Borowiecki $65,000 (1)
Salary Remaining : $65,000
Jonny Brodzinski $65,000 (1)
Salary Remaining : $65,000
Alex Biega $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $2,593,300
Year 2023 : $1,830,883
Year 2024 : $230,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,283,300
Year 2023 : $1,520,883
Year 2024 : $230,000
Year 2025 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,810,833
Farm Players Total Salaries$2,552,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,000,000$0
Estimate Over Minimum Salary Cap of $83,600,000 $0
Current Bank Account$179,191,430
Projected Bank Account$179,191,430

Pro Players Salaries

Oliver Ekman-Larsson $9,900,000 (3)
-Salary Remaining : $9,900,000
Evgeny Kuznetsov $7,800,000 (4)
-Salary Remaining : $7,800,000
Patrik Laine $7,500,000 (4)
-Salary Remaining : $7,500,000
Carey Price $6,895,000 (1)
-Salary Remaining : $6,895,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $6,000,000
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $5,900,000
Dougie Hamilton $5,750,000 (3)
-Salary Remaining : $5,750,000
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $5,000,000
Mike Matheson $4,875,000 (5)
-Salary Remaining : $4,875,000
Colin White $4,750,000 (2)
-Salary Remaining : $4,750,000
Connor Brown $3,600,000 (2)
-Salary Remaining : $3,600,000
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $3,394,166
Jakub Vrana $3,350,000 (2)
-Salary Remaining : $3,350,000
Oliver Bjorkstrand $2,500,000 (2)
-Salary Remaining : $2,500,000
Adam Fox $1,775,000 (2)
-Salary Remaining : $1,775,000
Evan Bouchard $1,596,667 (1)
-Salary Remaining : $1,596,667
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $1,175,000
Thatcher Demko $1,050,000 (1)
-Salary Remaining : $1,050,000
Vinnie Hinostroza $1,000,000 (1)
-Salary Remaining : $1,000,000
Marcus Pettersson $0 (0)
Dmitry Orlov $0 (0)
James Reimer $0 (0)
Jay Beagle $0 (0)
Total Pro Players24
Salary Commitment
Year 2022 : $89,810,833
Year 2023 : $57,800,000
Year 2024 : $41,825,000
Year 2025 : $26,175,000
Salary Average Commitment
Year 2022 : $85,705,000
Year 2023 : $57,800,000
Year 2024 : $41,825,000
Year 2025 : $26,175,000
Salary Cap with 1 Way Contract
Year 2022 : $89,810,833
Year 2023 : $57,800,000
Year 2024 : $41,825,000
Year 2025 : $26,175,000

Farm Players Salaries

Ilya Samsonov $200,000 (3)
Salary Remaining : $200,000
Adam Boqvist $174,417 (2)
Salary Remaining : $174,417
Sonny Milano $170,000 (2)
Salary Remaining : $170,000
Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Sammy Blais $150,000 (2)
Salary Remaining : $150,000
John Leonard $113,750 (1)
Salary Remaining : $113,750
Wade Allison $113,750 (1)
Salary Remaining : $113,750
Pierre-Olivier Joseph $107,583 (1)
Salary Remaining : $107,583
Jordan Spence $91,917 (2)
Salary Remaining : $91,917
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Brett Murray $77,500 (1)
Salary Remaining : $77,500
Jonathan Dahlen $75,000 (2)
Salary Remaining : $75,000
Noah Gregor $75,000 (2)
Salary Remaining : $75,000
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Jonas Johansson $75,000 (2)
Salary Remaining : $75,000
Nicholas Merkley $75,000 (2)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (2)
Salary Remaining : $75,000
Jon Gillies $75,000 (2)
Salary Remaining : $75,000
Morgan Geekie $75,000 (2)
Salary Remaining : $75,000
Hudson Fasching $73,750 (1)
Salary Remaining : $73,750
Matthew Highmore $72,500 (2)
Salary Remaining : $72,500
Madison Bowey $72,500 (1)
Salary Remaining : $72,500
Sebastian AhoD $72,500 (1)
Salary Remaining : $72,500
Jake Walman $72,500 (2)
Salary Remaining : $72,500
Danny O'Regan $70,000 (2)
Salary Remaining : $70,000
Alex Lyon $70,000 (1)
Salary Remaining : $70,000
Total Farm Players26
Salary Commitment
Year 2022 : $2,552,333
Year 2023 : $1,851,000
Year 2024 : $200,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,260,750
Year 2023 : $1,559,417
Year 2024 : $200,000
Year 2025 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $113,000,000
Available Cap Space

Over Minimum of
$83,600,000

Pro Players

Farm Players

Total Players

Brewers $165,590,309 $0 $113,000,000 -$83,600,000 232144
Casse-Pied $142,737,075 ($570,000) $113,570,000 -$84,170,000 263359
Cousin $154,813,416 $0 $113,000,000 -$83,600,000 27330
Emperors $0 $0 $113,000,000 -$83,600,000 243458
Expos $193,028,542 $9,882,360 $103,117,640 -$73,717,640 222547
Goblins $56,953,867 $0 $113,000,000 -$83,600,000 253257
Hellpepitos $125,013,023 $7,434,500 $105,565,500 -$76,165,500 251439
Hoodlums $106,762,026 $0 $113,000,000 -$83,600,000 263359
Icefield $195,819,198 $0 $113,000,000 -$83,600,000 233457
Jokers $88,941,471 $18,016,500 $94,983,500 -$65,583,500 232851
Lycans $95,168,120 $2,640,000 $110,360,000 -$80,960,000 253762
Moose $23,008,730 ($2,640,000) $115,640,000 -$86,240,000 301444
Patriots $111,418,986 $0 $113,000,000 -$83,600,000 262652
Piranhas $88,855,095 $1,220,000 $111,780,000 -$82,380,000 192140
Truites $109,134,710 $0 $113,000,000 -$83,600,000 222648
Warpath $179,191,430 $0 $113,000,000 -$83,600,000 242650