Version obsolète du STHS! Veuillez mettre à jour votre version!
Connexion

Brewers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBordello of Blood
Level 1: 7000 - $87 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $170 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,661,190
Farm Players Total Salaries$2,448,167
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$674,763
Pro Estimated Expenses$110,661,132
Farm Remaining Season Days164
Farm Expenses Per Days$14,928
Farm Estimated Expenses$2,448,192
Estimated Season Expenses$113,109,324
Estimated Season Salary Cap$110,661,132
Estimate Under Maximum Salary Cap of $113,000,000$2,338,868
Estimate Over Minimum Salary Cap of $83,600,000 $27,061,132
Current Bank Account$165,590,309
Projected Bank Account$52,480,985

Pro Players Salaries

Brent Burns $9,600,000 (2)
-Salary Remaining : $9,600,000
Anders Lee $8,400,000 (1)
-Salary Remaining : $8,400,000
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $7,500,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
Brayden Point $6,750,000 (4)
-Salary Remaining : $6,750,000
Jaccob Slavin $5,300,000 (4)
-Salary Remaining : $5,300,000
Nino Niederreiter $5,250,000 (2)
-Salary Remaining : $5,250,000
Jake Allen $5,220,000 (1)
-Salary Remaining : $5,220,000
Sam Reinhart $5,200,000 (3)
-Salary Remaining : $5,200,000
Yanni Gourde $5,166,666 (4)
-Salary Remaining : $5,166,666
Anthony Cirelli $4,800,000 (4)
-Salary Remaining : $4,800,000
Nikita Kucherov $4,766,667 (1)
-Salary Remaining : $4,766,667
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,750,000
Rasmus Andersson $4,550,000 (3)
-Salary Remaining : $4,550,000
Jordan Binnington $4,400,000 (3)
-Salary Remaining : $4,400,000
Eeli Tolvanen $3,115,000 (2)
-Salary Remaining : $3,115,000
Robby Fabbri $2,950,000 (3)
-Salary Remaining : $2,950,000
Sean Kuraly $2,500,000 (1)
-Salary Remaining : $2,500,000
Tucker Poolman $2,500,000 (1)
-Salary Remaining : $2,500,000
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,800,000
Juuse Saros $1,500,000 (1)
-Salary Remaining : $1,500,000
Kevin Shattenkirk $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2022 : $110,661,190
Year 2023 : $80,274,523
Year 2024 : $53,009,523
Year 2025 : $29,159,523
Salary Average Commitment
Year 2022 : $80,624,523
Year 2023 : $63,624,523
Year 2024 : $53,009,523
Year 2025 : $29,159,523
Salary Cap with 1 Way Contract
Year 2022 : $110,661,190
Year 2023 : $80,274,523
Year 2024 : $53,009,523
Year 2025 : $29,159,523

Farm Players Salaries

Matt Grzelcyk $368,750 (1)
Salary Remaining : $368,750
Ryan Murray $200,000 (2)
Salary Remaining : $200,000
Matty Beniers $185,000 (2)
Salary Remaining : $185,000
Filip Zadina $174,417 (2)
Salary Remaining : $174,417
Alex Newhook $149,167 (1)
Salary Remaining : $149,167
Erik Brannstrom $131,333 (1)
Salary Remaining : $131,333
Ryan Merkley $116,333 (2)
Salary Remaining : $116,333
Joey Keane $92,500 (1)
Salary Remaining : $92,500
Michael Dipietro $91,083 (2)
Salary Remaining : $91,083
John-Jason Peterka $89,417 (2)
Salary Remaining : $89,417
Dennis Cholowski $89,417 (1)
Salary Remaining : $89,417
Janne Kuokkanen $89,417 (1)
Salary Remaining : $89,417
Sam Steel $86,333 (1)
Salary Remaining : $86,333
Dominic Toninato $75,000 (1)
Salary Remaining : $75,000
Logan Brown $75,000 (2)
Salary Remaining : $75,000
Adam Huska $75,000 (2)
Salary Remaining : $75,000
Stefan Noesen $75,000 (1)
Salary Remaining : $75,000
Michael McNiven $75,000 (2)
Salary Remaining : $75,000
Brian Boyle $75,000 (2)
Salary Remaining : $75,000
Joseph Cramarossa $70,000 (1)
Salary Remaining : $70,000
Joey Daccord $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2022 : $2,448,167
Year 2023 : $1,156,250
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,970,001
Year 2023 : $764,417
Year 2024 : $0
Year 2025 : $0

Casse-Pied



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Villeray
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $58 - 0 - 0.00%
Level 3: 3000 - $29 - 0 - 0.00%
Level 4: 5000 - $19 - 0 - 0.00%
Luxury : 2000 - $181 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,654,999
Farm Players Total Salaries$2,667,282
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value($220,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$638,140
Pro Estimated Expenses$104,654,960
Farm Remaining Season Days164
Farm Expenses Per Days$16,264
Farm Estimated Expenses$2,667,296
Estimated Season Expenses$107,322,256
Estimated Season Salary Cap$104,434,960
Estimate Under Maximum Salary Cap of $113,000,000$8,565,040
Estimate Over Minimum Salary Cap of $83,600,000 $20,834,960
Current Bank Account$142,387,075
Projected Bank Account$35,064,819

Pro Players Salaries

Evgeni Malkin $11,400,000 (1)
-Salary Remaining : $11,400,000
Patrick Kane $10,500,000 (2)
-Salary Remaining : $10,500,000
Nicklas Backstrom $8,040,000 (1)
-Salary Remaining : $8,040,000
Kris Letang $7,250,000 (1)
-Salary Remaining : $7,250,000
Zach Hyman $6,600,000 (4)
-Salary Remaining : $6,600,000
Tyson Barrie $5,500,000 (1)
-Salary Remaining : $5,500,000
Charlie McAvoy $4,900,000 (3)
-Salary Remaining : $4,900,000
Ryan Suter $4,800,000 (2)
-Salary Remaining : $4,800,000
Anthony DeAngelo $4,800,000 (2)
-Salary Remaining : $4,800,000
Cam Talbot $4,400,000 (1)
-Salary Remaining : $4,400,000
Sean Couturier $4,333,333 (1)
-Salary Remaining : $4,333,333
Bryan Rust $4,200,000 (4)
-Salary Remaining : $4,200,000
Devon Toews $4,100,000 (3)
-Salary Remaining : $4,100,000
Elvis Merzlikins $4,000,000 (4)
-Salary Remaining : $4,000,000
Andrei Svechnikov $3,575,000 (2)
-Salary Remaining : $3,575,000
Roope Hintz $3,150,000 (2)
-Salary Remaining : $3,150,000
Oskar Sundqvist $2,750,000 (2)
-Salary Remaining : $2,750,000
Andrew Copp $2,280,000 (2)
-Salary Remaining : $2,280,000
Moritz Seider $1,713,333 (2)
-Salary Remaining : $1,713,333
Noel Acciari $1,666,667 (1)
-Salary Remaining : $1,666,667
Joshua Norris $1,633,333 (2)
-Salary Remaining : $1,633,333
Michael McLeod $1,363,333 (1)
-Salary Remaining : $1,363,333
Anton Forsberg $900,000 (2)
-Salary Remaining : $900,000
Nick Holden $800,000 (2)
-Salary Remaining : $800,000
Total Pro Players24
Salary Commitment
Year 2022 : $104,654,999
Year 2023 : $60,701,666
Year 2024 : $23,800,000
Year 2025 : $14,800,000
Salary Average Commitment
Year 2022 : $67,168,333
Year 2023 : $49,388,333
Year 2024 : $23,800,000
Year 2025 : $14,800,000
Salary Cap with 1 Way Contract
Year 2022 : $104,654,999
Year 2023 : $60,701,666
Year 2024 : $23,800,000
Year 2025 : $14,800,000

Farm Players Salaries

Alexander Holtz $174,417 (2)
Salary Remaining : $174,417
Urho Vaakanainen $130,250 (1)
Salary Remaining : $130,250
K'Andre Miller $127,500 (1)
Salary Remaining : $127,500
Pierre Engvall $125,000 (2)
Salary Remaining : $125,000
Cayden Primeau $96,667 (1)
Salary Remaining : $96,667
Johannes Kinnvall $92,500 (2)
Salary Remaining : $92,500
Eetu Luostarinen $92,500 (2)
Salary Remaining : $92,500
Trey Fix-Wolansky $92,500 (2)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (1)
Salary Remaining : $92,500
Hugo Alnefelt $92,500 (2)
Salary Remaining : $92,500
Arvid Soderblom $92,500 (2)
Salary Remaining : $92,500
Ivan Prosvetov $92,500 (1)
Salary Remaining : $92,500
Cole Schwindt $91,083 (2)
Salary Remaining : $91,083
Lukas Dostal $91,083 (2)
Salary Remaining : $91,083
Joel Hofer $91,083 (2)
Salary Remaining : $91,083
Nikita Okhotyuk $91,033 (2)
Salary Remaining : $91,033
Kaedan Korczak $90,500 (2)
Salary Remaining : $90,500
Jordan Kyrou $88,000 (1)
Salary Remaining : $88,000
Isaac Ratcliffe $86,333 (2)
Salary Remaining : $86,333
A.J. Greer $75,000 (2)
Salary Remaining : $75,000
Johnathan Kovacevic $75,000 (2)
Salary Remaining : $75,000
Logan O'Connor $75,000 (2)
Salary Remaining : $75,000
Felix Sandstrom $75,000 (2)
Salary Remaining : $75,000
Alexander True $75,000 (2)
Salary Remaining : $75,000
Otto Koivula $75,000 (2)
Salary Remaining : $75,000
Lane Pederson $73,500 (1)
Salary Remaining : $73,500
Alexandre Carrier $73,333 (1)
Salary Remaining : $73,333
Nicolas Meloche $70,000 (1)
Salary Remaining : $70,000
Dylan Gambrell $70,000 (1)
Salary Remaining : $70,000
William Borgen $0 (0)
Salary Remaining : $0
Nicolas Beaudin $0 (0)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2022 : $2,667,282
Year 2023 : $1,753,032
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,201,866
Year 2023 : $1,287,616
Year 2024 : $0
Year 2025 : $0

Cousin

Cousin is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLPGaucher
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,345,000
Farm Players Total Salaries$1,366,912
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$441,128
Pro Estimated Expenses$72,344,992
Farm Remaining Season Days164
Farm Expenses Per Days$8,335
Farm Estimated Expenses$1,366,940
Estimated Season Expenses$73,711,932
Estimated Season Salary Cap$72,344,992
Estimate Under Maximum Salary Cap of $113,000,000$40,655,008
Estimate Over Minimum Salary Cap of $83,600,000 -$11,255,008
Current Bank Account$154,813,416
Projected Bank Account$81,101,484

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $10,500,000
Clayton Keller $7,150,000 (2)
-Salary Remaining : $7,150,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,400,000
Alex Tuch $4,750,000 (2)
-Salary Remaining : $4,750,000
John Klingberg $4,250,000 (1)
-Salary Remaining : $4,250,000
Marcus Foligno $3,720,000 (2)
-Salary Remaining : $3,720,000
Dominik Kubalik $3,700,000 (1)
-Salary Remaining : $3,700,000
Josh Morrissey $3,150,000 (1)
-Salary Remaining : $3,150,000
Victor Olofsson $3,050,000 (2)
-Salary Remaining : $3,050,000
Brayden McNabb $3,000,000 (1)
-Salary Remaining : $3,000,000
Neal Pionk $3,000,000 (1)
-Salary Remaining : $3,000,000
Jared McCann $2,940,000 (3)
-Salary Remaining : $2,940,000
Alex Iafallo $2,425,000 (1)
-Salary Remaining : $2,425,000
Jordan Greenway $2,100,000 (3)
-Salary Remaining : $2,100,000
Anthony Beauvillier $2,100,000 (2)
-Salary Remaining : $2,100,000
Chris Tanev $1,785,000 (2)
-Salary Remaining : $1,785,000
Ryan Hartman $1,700,000 (3)
-Salary Remaining : $1,700,000
Joel Eriksson Ek $1,487,500 (1)
-Salary Remaining : $1,487,500
Pavel Francouz $1,425,000 (2)
-Salary Remaining : $1,425,000
Mario Ferraro $1,137,500 (2)
-Salary Remaining : $1,137,500
Ryan Lindgren $1,100,000 (1)
-Salary Remaining : $1,100,000
Karel Vejmelka $925,000 (2)
-Salary Remaining : $925,000
Jeff Skinner $850,000 (1)
-Salary Remaining : $850,000
Erik Haula $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players24
Salary Commitment
Year 2022 : $72,345,000
Year 2023 : $48,682,500
Year 2024 : $12,140,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $65,995,000
Year 2023 : $48,682,500
Year 2024 : $12,140,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $72,345,000
Year 2023 : $48,682,500
Year 2024 : $12,140,000
Year 2025 : $0

Farm Players Salaries

Brandon Hagel $150,000 (2)
Salary Remaining : $150,000
Warren Foegele $94,500 (2)
Salary Remaining : $94,500
Isaak Phillips $92,500 (2)
Salary Remaining : $92,500
Simon Benoit $92,500 (2)
Salary Remaining : $92,500
Filip Gustavsson $91,083 (1)
Salary Remaining : $91,083
Tyson Jost $87,413 (1)
Salary Remaining : $87,413
Calvin Petersen $85,833 (1)
Salary Remaining : $85,833
Kyle Okposo $85,000 (2)
Salary Remaining : $85,000
Niko Mikkola $78,750 (2)
Salary Remaining : $78,750
Akira Schmid $77,778 (2)
Salary Remaining : $77,778
Zach Parise $77,500 (2)
Salary Remaining : $77,500
Nicolas Roy $75,000 (2)
Salary Remaining : $75,000
Zach Whitecloud $72,500 (1)
Salary Remaining : $72,500
Dylan Coghlan $71,556 (1)
Salary Remaining : $71,556
Ross Colton $70,000 (1)
Salary Remaining : $70,000
Evan Rodrigues $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2022 : $1,366,913
Year 2023 : $823,528
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,366,913
Year 2023 : $823,528
Year 2024 : $0
Year 2025 : $0

Emperors



Arena Capacity - Ticket Price
Attendance - %

Arena NameLotus
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,664,166
Farm Players Total Salaries$1,947,365
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$607,708
Pro Estimated Expenses$99,664,112
Farm Remaining Season Days164
Farm Expenses Per Days$11,874
Farm Estimated Expenses$1,947,336
Estimated Season Expenses$101,611,448
Estimated Season Salary Cap$99,664,112
Estimate Under Maximum Salary Cap of $113,000,000$13,335,888
Estimate Over Minimum Salary Cap of $83,600,000 $16,064,112
Current Bank Account$112,000,000
Projected Bank Account$10,388,552

Pro Players Salaries

Victor Hedman $7,875,000 (1)
-Salary Remaining : $7,875,000
John Gibson $6,400,000 (4)
-Salary Remaining : $6,400,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
Bo Horvat $5,500,000 (2)
-Salary Remaining : $5,500,000
Colton Parayko $5,500,000 (1)
-Salary Remaining : $5,500,000
Jaden Schwartz $5,350,000 (1)
-Salary Remaining : $5,350,000
Evgenii Dadonov $4,800,000 (2)
-Salary Remaining : $4,800,000
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $4,450,000
Brock Nelson $4,250,000 (1)
-Salary Remaining : $4,250,000
Rickard Rakell $3,800,000 (1)
-Salary Remaining : $3,800,000
Nico Hischier $3,775,000 (1)
-Salary Remaining : $3,775,000
Elias Pettersson $3,775,000 (2)
-Salary Remaining : $3,775,000
Jake DeBrusk $3,675,000 (2)
-Salary Remaining : $3,675,000
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $3,500,000
Anthony Mantha $3,300,000 (1)
-Salary Remaining : $3,300,000
Kasperi Kapanen $3,200,000 (1)
-Salary Remaining : $3,200,000
Dylan Strome $3,000,000 (2)
-Salary Remaining : $3,000,000
Erik Cernak $2,950,000 (2)
-Salary Remaining : $2,950,000
Brandon Carlo $2,850,000 (2)
-Salary Remaining : $2,850,000
Casey DeSmith $1,600,000 (1)
-Salary Remaining : $1,600,000
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
Ivan Barbashev $1,475,000 (1)
-Salary Remaining : $1,475,000
Scott Mayfield $1,450,000 (2)
-Salary Remaining : $1,450,000
Martin Necas $1,400,833 (1)
-Salary Remaining : $1,400,833
Jake Bean $1,363,333 (1)
-Salary Remaining : $1,363,333
Nick Paul $1,350,000 (1)
-Salary Remaining : $1,350,000
Rudolfs Balcers $1,017,500 (1)
-Salary Remaining : $1,017,500
Alexandre Texier $925,000 (1)
-Salary Remaining : $925,000
Filip Hronek $913,333 (1)
-Salary Remaining : $913,333
Rasmus Sandin $894,167 (2)
-Salary Remaining : $894,167
Logan Thompson $800,000 (1)
-Salary Remaining : $800,000
Nick Jensen $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players32
Salary Commitment
Year 2022 : $99,664,166
Year 2023 : $39,744,167
Year 2024 : $6,400,000
Year 2025 : $6,400,000
Salary Average Commitment
Year 2022 : $74,764,166
Year 2023 : $35,719,167
Year 2024 : $6,400,000
Year 2025 : $6,400,000
Salary Cap with 1 Way Contract
Year 2022 : $99,664,166
Year 2023 : $39,744,167
Year 2024 : $6,400,000
Year 2025 : $6,400,000

Farm Players Salaries

Callan Foote $142,500 (2)
Salary Remaining : $142,500
Peyton Krebs $127,533 (1)
Salary Remaining : $127,533
Sampo Ranta $120,833 (2)
Salary Remaining : $120,833
Ville Heinola $107,583 (2)
Salary Remaining : $107,583
Philip Tomasino $100,500 (2)
Salary Remaining : $100,500
Adam Erne $99,750 (1)
Salary Remaining : $99,750
Jesper Boqvist $92,500 (2)
Salary Remaining : $92,500
Mattias Samuelsson $92,500 (1)
Salary Remaining : $92,500
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Jaret Anderson-Dolan $91,333 (1)
Salary Remaining : $91,333
Benoit-Olivier Groulx $91,083 (2)
Salary Remaining : $91,083
Connor McMichael $89,417 (1)
Salary Remaining : $89,417
Martin Fehervary $88,000 (2)
Salary Remaining : $88,000
Brett Howden $86,333 (1)
Salary Remaining : $86,333
Jeremy Lauzon $85,000 (1)
Salary Remaining : $85,000
Adam Ruzicka $85,000 (1)
Salary Remaining : $85,000
Brendan Guhle $80,000 (2)
Salary Remaining : $80,000
Brendan Perlini $75,000 (2)
Salary Remaining : $75,000
Marco Scandella $70,000 (1)
Salary Remaining : $70,000
Matt Murray $65,000 (1)
Salary Remaining : $65,000
Jakub Zboril $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2022 : $1,947,365
Year 2023 : $990,499
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,516,949
Year 2023 : $560,083
Year 2024 : $0
Year 2025 : $0

Expos

Expos is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $91 - 0 - 0.00%
Level 2: 6000 - $55 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,108,888
Farm Players Total Salaries$4,758,330
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,882,360
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$433,591
Pro Estimated Expenses$71,108,924
Farm Remaining Season Days164
Farm Expenses Per Days$29,014
Farm Estimated Expenses$4,758,296
Estimated Season Expenses$75,867,220
Estimated Season Salary Cap$80,991,284
Estimate Under Maximum Salary Cap of $113,000,000$32,008,716
Estimate Over Minimum Salary Cap of $83,600,000 -$2,608,716
Current Bank Account$193,028,542
Projected Bank Account$117,161,322

Pro Players Salaries

Phil Kessel $9,600,000 (1)
-Salary Remaining : $9,600,000
Marc-Edouard Vlasic $8,400,000 (2)
-Salary Remaining : $8,400,000
P.K. Subban $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Leddy $5,500,000 (1)
-Salary Remaining : $5,500,000
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $5,500,000
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $4,500,000
Jack Hughes $3,775,000 (1)
-Salary Remaining : $3,775,000
Rasmus Dahlin $3,775,000 (2)
-Salary Remaining : $3,775,000
David Savard $3,500,000 (1)
-Salary Remaining : $3,500,000
Lucas Raymond $3,425,000 (2)
-Salary Remaining : $3,425,000
Max Domi $3,150,000 (1)
-Salary Remaining : $3,150,000
Tyler Toffoli $2,750,000 (2)
-Salary Remaining : $2,750,000
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $2,500,000
Andreas Athanasiou $1,888,888 (2)
-Salary Remaining : $1,888,888
Brendan Gallagher $1,750,000 (2)
-Salary Remaining : $1,750,000
Quinn Hughes $1,604,167 (1)
-Salary Remaining : $1,604,167
Robert Thomas $1,177,500 (1)
-Salary Remaining : $1,177,500
Carter Hart $863,333 (1)
-Salary Remaining : $863,333
Daniel Vladar $750,000 (2)
-Salary Remaining : $750,000
Jakob Silfverberg $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 2022 : $71,108,888
Year 2023 : $35,238,888
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $37,325,554
Year 2023 : $24,313,888
Year 2024 : $0
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $71,108,888
Year 2023 : $35,238,888
Year 2024 : $0
Year 2025 : $0

Farm Players Salaries

Kevin Labanc $472,500 (3)
Salary Remaining : $472,500
Quinton Byfield $357,500 (1)
Salary Remaining : $357,500
Kirby Dach $342,500 (3)
Salary Remaining : $342,500
Oskar Lindblom $300,000 (1)
Salary Remaining : $300,000
Barrett Hayton $264,417 (1)
Salary Remaining : $264,417
Anton Lundell $177,500 (2)
Salary Remaining : $177,500
Trevor Zegras $177,500 (1)
Salary Remaining : $177,500
Dylan Cozens $174,417 (1)
Salary Remaining : $174,417
Jack Quinn $171,333 (2)
Salary Remaining : $171,333
Cole Perfetti $162,750 (2)
Salary Remaining : $162,750
Victor Soderstrom $155,417 (1)
Salary Remaining : $155,417
Joel Farabee $142,500 (2)
Salary Remaining : $142,500
Lukas Reichel $133,750 (2)
Salary Remaining : $133,750
Matt Boldy $132,500 (2)
Salary Remaining : $132,500
Cole Caufield $130,833 (1)
Salary Remaining : $130,833
Cam York $130,833 (2)
Salary Remaining : $130,833
Thomas Harley $128,833 (2)
Salary Remaining : $128,833
Arthur Kaliyev $106,667 (1)
Salary Remaining : $106,667
Justus Annunen $105,000 (2)
Salary Remaining : $105,000
Nico Daws $92,500 (2)
Salary Remaining : $92,500
Jacob Bryson $92,500 (1)
Salary Remaining : $92,500
Pyotr Kochetkov $92,500 (2)
Salary Remaining : $92,500
Daniil Tarasov $92,500 (2)
Salary Remaining : $92,500
Adam Beckman $89,417 (2)
Salary Remaining : $89,417
Nolan Patrick $87,413 (1)
Salary Remaining : $87,413
Declan Chisholm $82,500 (2)
Salary Remaining : $82,500
Andrew Peeke $78,750 (2)
Salary Remaining : $78,750
Yegor Zamula $78,667 (1)
Salary Remaining : $78,667
Josef Korenar $72,333 (1)
Salary Remaining : $72,333
Corey Schueneman $67,500 (2)
Salary Remaining : $67,500
Martin Frk $65,000 (1)
Salary Remaining : $65,000
Total Farm Players31
Salary Commitment
Year 2022 : $4,758,330
Year 2023 : $2,695,666
Year 2024 : $815,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,836,414
Year 2023 : $1,773,750
Year 2024 : $815,000
Year 2025 : $0

Goblins



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Reunion Air American Cente
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $56 - 0 - 0.00%
Level 3: 3000 - $31 - 0 - 0.00%
Level 4: 5000 - $24 - 0 - 0.00%
Luxury : 2000 - $195 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,693,213
Farm Players Total Salaries$3,237,733
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$650,568
Pro Estimated Expenses$106,693,152
Farm Remaining Season Days164
Farm Expenses Per Days$19,742
Farm Estimated Expenses$3,237,688
Estimated Season Expenses$109,930,840
Estimated Season Salary Cap$107,068,152
Estimate Under Maximum Salary Cap of $113,000,000$5,931,848
Estimate Over Minimum Salary Cap of $83,600,000 $23,468,152
Current Bank Account$56,203,867
Projected Bank Account($53,726,973)

Pro Players Salaries

Jamie Benn $11,400,000 (3)
-Salary Remaining : $11,400,000
Tyler Seguin $9,850,000 (6)
-Salary Remaining : $9,850,000
Joe Pavelski $8,400,000 (2)
-Salary Remaining : $8,400,000
Thomas Chabot $8,000,000 (4)
-Salary Remaining : $8,000,000
Darcy Kuemper $6,432,378 (1)
-Salary Remaining : $6,432,378
Esa Lindell $5,800,000 (3)
-Salary Remaining : $5,800,000
Phillip Danault $5,500,000 (3)
-Salary Remaining : $5,500,000
Ryan Strome $4,500,000 (3)
-Salary Remaining : $4,500,000
Mark Giordano $4,266,666 (1)
-Salary Remaining : $4,266,666
Viktor Arvidsson $4,250,000 (3)
-Salary Remaining : $4,250,000
Jonas Brodin $4,166,667 (2)
-Salary Remaining : $4,166,667
Damon Severson $4,166,666 (1)
-Salary Remaining : $4,166,666
Vince Dunn $4,000,000 (2)
-Salary Remaining : $4,000,000
Tyler Bertuzzi $3,500,000 (2)
-Salary Remaining : $3,500,000
Miro Heiskanen $3,394,166 (2)
-Salary Remaining : $3,394,166
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
Denis Gurianov $2,550,000 (2)
-Salary Remaining : $2,550,000
Andrew Mangiapane $2,425,000 (3)
-Salary Remaining : $2,425,000
Anthony Duclair $1,700,000 (1)
-Salary Remaining : $1,700,000
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,500,000
Jake Oettinger $1,387,500 (1)
-Salary Remaining : $1,387,500
Tyler Motte $1,225,000 (1)
-Salary Remaining : $1,225,000
Brandon Tanev $985,000 (2)
-Salary Remaining : $985,000
Colton Sissons $900,000 (1)
-Salary Remaining : $900,000
Jason Robertson $894,167 (2)
-Salary Remaining : $894,167
Mason Marchment $800,000 (2)
-Salary Remaining : $800,000
Dylan DeMelo $650,003 (2)
-Salary Remaining : $650,003
Tanner Pearson $650,000 (1)
-Salary Remaining : $650,000
Sam Gagner $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players29
Salary Commitment
Year 2022 : $106,693,213
Year 2023 : $83,815,003
Year 2024 : $51,725,000
Year 2025 : $17,850,000
Salary Average Commitment
Year 2022 : $95,543,213
Year 2023 : $72,865,003
Year 2024 : $40,775,000
Year 2025 : $17,850,000
Salary Cap with 1 Way Contract
Year 2022 : $106,693,213
Year 2023 : $83,815,003
Year 2024 : $51,725,000
Year 2025 : $17,850,000

Farm Players Salaries

Alexander Kerfoot $350,000 (1)
Salary Remaining : $350,000
Radek Faksa $325,000 (1)
Salary Remaining : $325,000
Ryan Donato $190,000 (1)
Salary Remaining : $190,000
Kole Lind $112,500 (1)
Salary Remaining : $112,500
Nicolas Aube-Kubel $107,500 (1)
Salary Remaining : $107,500
Kevin Stenlund $101,750 (1)
Salary Remaining : $101,750
Riley Tufte $99,583 (2)
Salary Remaining : $99,583
Jonas Siegenthaler $97,717 (1)
Salary Remaining : $97,717
Sasha Chmelevski $92,750 (1)
Salary Remaining : $92,750
Jake Leschyshyn $92,750 (2)
Salary Remaining : $92,750
Fabian Zetterlund $92,500 (2)
Salary Remaining : $92,500
Marian Studenic $92,500 (1)
Salary Remaining : $92,500
Vladislav Kolyachonok $90,500 (2)
Salary Remaining : $90,500
Mackenzie Entwistle $89,417 (1)
Salary Remaining : $89,417
Riley Damiani $89,167 (2)
Salary Remaining : $89,167
Aliaksei Protas $88,833 (2)
Salary Remaining : $88,833
Alexander Alexeyev $86,333 (2)
Salary Remaining : $86,333
Jonah Gadjovich $86,333 (1)
Salary Remaining : $86,333
Jamie Oleksiak $85,000 (2)
Salary Remaining : $85,000
Egor Sokolov $85,000 (2)
Salary Remaining : $85,000
Joseph Woll $80,000 (2)
Salary Remaining : $80,000
Kevin Lankinen $80,000 (1)
Salary Remaining : $80,000
Taylor Raddysh $75,833 (2)
Salary Remaining : $75,833
Kieffer Bellows $75,000 (2)
Salary Remaining : $75,000
Joe Snively $75,000 (2)
Salary Remaining : $75,000
Vitek Vanecek $71,667 (1)
Salary Remaining : $71,667
Travis Boyd $65,100 (2)
Salary Remaining : $65,100
Braden Holtby $65,000 (1)
Salary Remaining : $65,000
Erik Gudbranson $65,000 (1)
Salary Remaining : $65,000
Tyler Bozak $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players31
Salary Commitment
Year 2022 : $3,237,733
Year 2023 : $1,180,599
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,762,317
Year 2023 : $720,100
Year 2024 : $0
Year 2025 : $0

Hellpepitos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLimbes field
Level 1: 7000 - $95 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $23 - 0 - 0.00%
Luxury : 2000 - $193 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,953,832
Farm Players Total Salaries$1,557,016
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,434,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$639,962
Pro Estimated Expenses$104,953,768
Farm Remaining Season Days164
Farm Expenses Per Days$9,494
Farm Estimated Expenses$1,557,016
Estimated Season Expenses$106,510,784
Estimated Season Salary Cap$112,388,268
Estimate Under Maximum Salary Cap of $113,000,000$611,732
Estimate Over Minimum Salary Cap of $83,600,000 $28,788,268
Current Bank Account$125,013,023
Projected Bank Account$18,502,239

Pro Players Salaries

Steven Stamkos $10,200,000 (3)
-Salary Remaining : $10,200,000
Claude Giroux $9,000,000 (1)
-Salary Remaining : $9,000,000
Linus Ullmark $7,100,000 (2)
-Salary Remaining : $7,100,000
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $6,750,000
Robin Lehner $6,000,000 (2)
-Salary Remaining : $6,000,000
Reilly Smith $6,000,000 (2)
-Salary Remaining : $6,000,000
Jonathan Huberdeau $5,900,000 (2)
-Salary Remaining : $5,900,000
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $5,850,000
Darnell Nurse $5,600,000 (3)
-Salary Remaining : $5,600,000
Alex Killorn $5,340,000 (1)
-Salary Remaining : $5,340,000
Shea Theodore $5,200,000 (1)
-Salary Remaining : $5,200,000
Justin Faulk $4,833,333 (2)
-Salary Remaining : $4,833,333
Joonas Donskoi $4,680,000 (1)
-Salary Remaining : $4,680,000
Nazem Kadri $4,500,000 (1)
-Salary Remaining : $4,500,000
Mattias Ekholm $4,500,000 (2)
-Salary Remaining : $4,500,000
J.T. Compher $3,500,000 (2)
-Salary Remaining : $3,500,000
Ethan Bear $2,000,000 (1)
-Salary Remaining : $2,000,000
Lias Andersson $1,744,166 (1)
-Salary Remaining : $1,744,166
Travis Dermott $1,500,000 (1)
-Salary Remaining : $1,500,000
Noah Dobson $1,431,667 (2)
-Salary Remaining : $1,431,667
Tage Thompson $1,400,000 (2)
-Salary Remaining : $1,400,000
Eric Robinson $975,000 (1)
-Salary Remaining : $975,000
Oliver Kylington $949,666 (1)
-Salary Remaining : $949,666
Total Pro Players23
Salary Commitment
Year 2022 : $104,953,832
Year 2023 : $62,315,000
Year 2024 : $15,800,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $67,420,499
Year 2023 : $42,731,667
Year 2024 : $6,050,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $104,953,832
Year 2023 : $62,315,000
Year 2024 : $15,800,000
Year 2025 : $0

Farm Players Salaries

Chris Driedger $350,000 (2)
Salary Remaining : $350,000
Alexandar Georgiev $242,500 (1)
Salary Remaining : $242,500
Owen Tippett $159,667 (1)
Salary Remaining : $159,667
Victor Mete $120,000 (1)
Salary Remaining : $120,000
Jordan Harris $113,750 (2)
Salary Remaining : $113,750
Cameron Hillis $91,000 (2)
Salary Remaining : $91,000
Christian Jaros $88,183 (1)
Salary Remaining : $88,183
Nolan Foote $86,333 (1)
Salary Remaining : $86,333
Riley Barber $80,000 (2)
Salary Remaining : $80,000
Ben Harpur $79,750 (1)
Salary Remaining : $79,750
Boris Katchouk $75,833 (2)
Salary Remaining : $75,833
Eric Comrie $70,000 (1)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2022 : $1,557,016
Year 2023 : $710,583
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,376,433
Year 2023 : $530,000
Year 2024 : $0
Year 2025 : $0

Hoodlums

Hoodlums is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Godfathers arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$114,331,785
Farm Players Total Salaries$2,603,800
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$697,145
Pro Estimated Expenses$114,331,780
Farm Remaining Season Days164
Farm Expenses Per Days$15,877
Farm Estimated Expenses$2,603,828
Estimated Season Expenses$116,935,608
Estimated Season Salary Cap$114,331,780
Estimate Under Maximum Salary Cap of $113,000,000-$1,331,780
Estimate Over Minimum Salary Cap of $83,600,000 $30,731,780
Current Bank Account$106,762,026
Projected Bank Account($10,173,582)

Pro Players Salaries

Anze Kopitar $12,000,000 (1)
-Salary Remaining : $12,000,000
Roman Josi $10,870,800 (3)
-Salary Remaining : $10,870,800
Brayden Schenn $7,800,000 (3)
-Salary Remaining : $7,800,000
Jacob Markstrom $7,200,000 (3)
-Salary Remaining : $7,200,000
William Nylander $6,962,366 (3)
-Salary Remaining : $6,962,366
David Pastrnak $6,666,666 (2)
-Salary Remaining : $6,666,666
Justin Schultz $6,600,000 (2)
-Salary Remaining : $6,600,000
Jonathan Marchessault $6,000,000 (3)
-Salary Remaining : $6,000,000
Zach Werenski $5,000,000 (3)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau $5,000,000 (2)
-Salary Remaining : $5,000,000
Alec Martinez $4,800,000 (2)
-Salary Remaining : $4,800,000
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $4,600,000
Brandon Saad $4,500,000 (3)
-Salary Remaining : $4,500,000
Jake McCabe $4,000,000 (2)
-Salary Remaining : $4,000,000
Alex Goligoski $3,651,000 (1)
-Salary Remaining : $3,651,000
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $2,800,000
Philippe Myers $2,550,000 (2)
-Salary Remaining : $2,550,000
Jack Roslovic $2,030,952 (2)
-Salary Remaining : $2,030,952
Adrian Kempe $2,000,000 (2)
-Salary Remaining : $2,000,000
Derek Forbort $1,200,000 (2)
-Salary Remaining : $1,200,000
Sean Durzi $925,000 (2)
-Salary Remaining : $925,000
Janis Moser $925,000 (2)
-Salary Remaining : $925,000
Derek Grant $800,001 (1)
-Salary Remaining : $800,001
Nic Dowd $650,000 (1)
-Salary Remaining : $650,000
Josh Bailey $650,000 (1)
-Salary Remaining : $650,000
Mikko Koskinen $650,000 (1)
-Salary Remaining : $650,000
Alexander Wennberg $0 (0)
Total Pro Players28
Salary Commitment
Year 2022 : $114,331,785
Year 2023 : $95,930,784
Year 2024 : $52,933,166
Year 2025 : $0
Salary Average Commitment
Year 2022 : $101,831,785
Year 2023 : $94,980,784
Year 2024 : $52,933,166
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $114,331,785
Year 2023 : $95,930,784
Year 2024 : $52,933,166
Year 2025 : $0

Farm Players Salaries

Alex Turcotte $244,417 (2)
Salary Remaining : $244,417
Michael Anderson $177,500 (2)
Salary Remaining : $177,500
Gabriel Vilardi $162,750 (2)
Salary Remaining : $162,750
Tobias Bjornfot $105,250 (2)
Salary Remaining : $105,250
Rasmus Kupari $105,083 (1)
Salary Remaining : $105,083
David Gustafsson $92,500 (2)
Salary Remaining : $92,500
Reese Johnson $92,500 (2)
Salary Remaining : $92,500
Samuel Fagemo $91,083 (2)
Salary Remaining : $91,083
Mason Appleton $90,000 (1)
Salary Remaining : $90,000
Jack Studnicka $86,333 (2)
Salary Remaining : $86,333
Jaroslav Halak $85,000 (1)
Salary Remaining : $85,000
Zack MacEwen $82,500 (1)
Salary Remaining : $82,500
Blake Lizotte $80,000 (2)
Salary Remaining : $80,000
Gerald Mayhew $80,000 (2)
Salary Remaining : $80,000
Hunter Drew $79,333 (2)
Salary Remaining : $79,333
Kale Clague $76,125 (2)
Salary Remaining : $76,125
Alex Barre-Boulet $75,926 (1)
Salary Remaining : $75,926
T.J. Tynan $75,000 (2)
Salary Remaining : $75,000
Dysin Mayo $75,000 (2)
Salary Remaining : $75,000
Max Lajoie $75,000 (2)
Salary Remaining : $75,000
Paul Ladue $75,000 (2)
Salary Remaining : $75,000
Michael Amadio $75,000 (2)
Salary Remaining : $75,000
Nico Sturm $72,500 (1)
Salary Remaining : $72,500
Yakov Trenin $72,500 (2)
Salary Remaining : $72,500
Carl Grundstrom $72,500 (1)
Salary Remaining : $72,500
Matt Roy $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
Erik Gustafsson $65,000 (1)
Salary Remaining : $65,000
Dryden Hunt $0 (0)
Salary Remaining : $0
Zach Aston-Reese $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2022 : $2,603,800
Year 2023 : $1,815,291
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,294,300
Year 2023 : $1,505,791
Year 2024 : $0
Year 2025 : $0

Icefield



Arena Capacity - Ticket Price
Attendance - %

Arena NameAlcatraz Garden
Level 1: 7000 - $97 - 0 - 0.00%
Level 2: 6000 - $57 - 0 - 0.00%
Level 3: 3000 - $32 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $197 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,796,748
Farm Players Total Salaries$2,921,661
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$681,687
Pro Estimated Expenses$111,796,668
Farm Remaining Season Days164
Farm Expenses Per Days$17,815
Farm Estimated Expenses$2,921,660
Estimated Season Expenses$114,718,328
Estimated Season Salary Cap$111,796,668
Estimate Under Maximum Salary Cap of $113,000,000$1,203,332
Estimate Over Minimum Salary Cap of $83,600,000 $28,196,668
Current Bank Account$195,819,198
Projected Bank Account$81,100,870

Pro Players Salaries

Alex Ovechkin $11,446,150 (2)
-Salary Remaining : $11,446,154
Mikko Rantanen $9,250,000 (4)
-Salary Remaining : $9,250,000
Max Pacioretty $8,400,000 (1)
-Salary Remaining : $8,400,000
Jeff Petry $7,920,000 (2)
-Salary Remaining : $7,920,000
Cam Fowler $7,800,000 (3)
-Salary Remaining : $7,800,000
Adam Henrique $6,990,000 (1)
-Salary Remaining : $6,990,000
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $6,300,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $6,166,666
Mark Scheifele $6,125,000 (4)
-Salary Remaining : $6,125,000
Gabriel Landeskog $5,571,429 (2)
-Salary Remaining : $5,571,429
Brady Skjei $5,250,000 (3)
-Salary Remaining : $5,250,000
Hampus Lindholm $5,250,000 (1)
-Salary Remaining : $5,250,000
Samuel Girard $5,000,000 (6)
-Salary Remaining : $5,000,000
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $4,500,000
Adam Pelech $3,999,999 (2)
-Salary Remaining : $3,999,999
Kevin Fiala $3,000,000 (1)
-Salary Remaining : $3,000,000
Jesper Bratt $2,750,000 (3)
-Salary Remaining : $2,750,000
Alexander Romanov $1,177,500 (1)
-Salary Remaining : $1,177,500
Joel Edmundson $1,000,000 (2)
-Salary Remaining : $1,000,000
Carter Verhaeghe $1,000,000 (2)
-Salary Remaining : $1,000,000
Ville Husso $750,000 (1)
-Salary Remaining : $750,000
Jake Evans $750,000 (2)
-Salary Remaining : $750,000
Sam Lafferty $750,000 (2)
-Salary Remaining : $750,000
Frederick Gaudreau $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2022 : $111,796,748
Year 2023 : $85,579,248
Year 2024 : $42,341,666
Year 2025 : $26,541,666
Salary Average Commitment
Year 2022 : $96,561,428
Year 2023 : $74,133,094
Year 2024 : $42,341,666
Year 2025 : $26,541,666
Salary Cap with 1 Way Contract
Year 2022 : $111,796,748
Year 2023 : $85,579,248
Year 2024 : $42,341,666
Year 2025 : $26,541,666

Farm Players Salaries

Tyler Pitlick $210,000 (1)
Salary Remaining : $210,000
Aleksi Heponiemi $177,500 (1)
Salary Remaining : $177,500
Zach Sanford $150,000 (1)
Salary Remaining : $150,000
Alex Vlasic $149,167 (2)
Salary Remaining : $149,167
Ty Smith $126,333 (1)
Salary Remaining : $126,333
Tyler Ennis $120,000 (1)
Salary Remaining : $120,000
Nick Foligno $120,000 (1)
Salary Remaining : $120,000
Jacob Larsson $120,000 (1)
Salary Remaining : $120,000
Bobby Brink $113,750 (2)
Salary Remaining : $113,750
Connor Clifton $100,000 (1)
Salary Remaining : $100,000
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Connor Dewar $92,500 (2)
Salary Remaining : $92,500
Philipp Kurashev $92,500 (1)
Salary Remaining : $92,500
Calen Addison $91,083 (1)
Salary Remaining : $91,083
Gabriel Fortier $88,000 (2)
Salary Remaining : $88,000
Evgeny Svechnikov $87,413 (1)
Salary Remaining : $87,413
Logan Stanley $86,333 (1)
Salary Remaining : $86,333
Gustav Lindstrom $85,000 (2)
Salary Remaining : $85,000
Curtis Lazar $80,000 (2)
Salary Remaining : $80,000
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Mike Vecchione $75,000 (2)
Salary Remaining : $75,000
Brett Seney $75,000 (2)
Salary Remaining : $75,000
Derrick Pouliot $75,000 (2)
Salary Remaining : $75,000
Ryan Poehling $75,000 (2)
Salary Remaining : $75,000
Alex Nedeljkovic $73,750 (1)
Salary Remaining : $73,750
Connor Ingram $73,333 (2)
Salary Remaining : $73,333
Keegan Kolesar $72,500 (2)
Salary Remaining : $72,500
Scott Wedgewood $70,000 (1)
Salary Remaining : $70,000
Total Farm Players29
Salary Commitment
Year 2022 : $2,921,662
Year 2023 : $1,296,750
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,402,411
Year 2023 : $777,500
Year 2024 : $0
Year 2025 : $0

Jokers



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,634,624
Farm Players Total Salaries$2,568,207
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$18,016,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$570,943
Pro Estimated Expenses$93,634,652
Farm Remaining Season Days164
Farm Expenses Per Days$15,660
Farm Estimated Expenses$2,568,240
Estimated Season Expenses$96,202,892
Estimated Season Salary Cap$111,651,152
Estimate Under Maximum Salary Cap of $113,000,000$1,348,848
Estimate Over Minimum Salary Cap of $83,600,000 $28,051,152
Current Bank Account$88,941,471
Projected Bank Account($7,261,421)

Pro Players Salaries

Erik Karlsson $13,800,000 (4)
-Salary Remaining : $13,800,000
Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
Mitch Marner $10,903,000 (2)
-Salary Remaining : $10,903,000
Ryan O'Reilly $7,500,000 (1)
-Salary Remaining : $7,500,000
Alex DeBrincat $6,400,000 (5)
-Salary Remaining : $6,400,000
Timo Meier $6,000,000 (3)
-Salary Remaining : $6,000,000
Tomas Hertl $5,625,000 (3)
-Salary Remaining : $5,625,000
Josh Anderson $5,500,000 (2)
-Salary Remaining : $5,500,000
Ben Chiarot $4,200,000 (1)
-Salary Remaining : $4,200,000
Connor Murphy $3,850,000 (2)
-Salary Remaining : $3,850,000
Mike Smith $2,880,000 (1)
-Salary Remaining : $2,880,000
Vladislav Gavrikov $2,800,000 (2)
-Salary Remaining : $2,800,000
Jack Campbell $1,980,000 (1)
-Salary Remaining : $1,980,000
T.J. Brodie $1,800,000 (1)
-Salary Remaining : $1,800,000
Emil Bemstrom $1,633,333 (2)
-Salary Remaining : $1,633,333
Nick Suzuki $1,325,833 (2)
-Salary Remaining : $1,325,833
Martin Kaut (1 Way Contract) $1,288,333 (2)
-1 Way Contract Salary Cap : $1,288,333
-Salary Remaining : $1,288,333
Rem Pitlick $874,125 (1)
-Salary Remaining : $874,125
Conor Garland $775,000 (1)
-Salary Remaining : $775,000
Gustav Forsling $700,000 (1)
-Salary Remaining : $700,000
Dmitry Kulikov $650,000 (1)
-Salary Remaining : $650,000
Alex Belzile $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2022 : $93,634,624
Year 2023 : $71,625,499
Year 2024 : $44,325,000
Year 2025 : $32,700,000
Salary Average Commitment
Year 2022 : $85,054,624
Year 2023 : $71,625,499
Year 2024 : $44,325,000
Year 2025 : $32,700,000
Salary Cap with 1 Way Contract
Year 2022 : $93,634,624
Year 2023 : $71,625,499
Year 2024 : $44,325,000
Year 2025 : $32,700,000

Farm Players Salaries

Spencer Knight $249,167 (1)
Salary Remaining : $249,167
Olli Juolevi $191,333 (1)
Salary Remaining : $191,333
Vasily Podkolzin $177,500 (2)
Salary Remaining : $177,500
Philip Broberg $171,333 (2)
Salary Remaining : $171,333
Michael Rasmussen $171,083 (1)
Salary Remaining : $171,083
Dante Fabbro $149,167 (1)
Salary Remaining : $149,167
Lassi Thomson $128,833 (2)
Salary Remaining : $128,833
Ondrej Kase $125,000 (1)
Salary Remaining : $125,000
Joe Veleno $121,292 (1)
Salary Remaining : $121,292
Justin Barron $115,833 (2)
Salary Remaining : $115,833
Nils Hoglander $112,500 (1)
Salary Remaining : $112,500
Jeremy Swayman $105,000 (1)
Salary Remaining : $105,000
Henrik Borgstrom $100,000 (2)
Salary Remaining : $100,000
Oskar Steen $92,500 (1)
Salary Remaining : $92,500
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $92,500
Alex Formenton $88,833 (1)
Salary Remaining : $88,833
Nicolas Hague $86,333 (2)
Salary Remaining : $86,333
Lukas Vejdemo $75,000 (2)
Salary Remaining : $75,000
Michael Pezzetta $75,000 (2)
Salary Remaining : $75,000
Cole Reinhardt $75,000 (2)
Salary Remaining : $75,000
Erik Johnson $65,000 (1)
Salary Remaining : $65,000
Mathieu Olivier $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $2,568,207
Year 2023 : $1,097,332
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,945,916
Year 2023 : $551,333
Year 2024 : $0
Year 2025 : $0

Lycans



Arena Capacity - Ticket Price
Attendance - %

Arena NameJunky Arena
Level 1: 7000 - $89 - 0 - 0.00%
Level 2: 6000 - $53 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $21 - 0 - 0.00%
Luxury : 2000 - $174 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,570,958
Farm Players Total Salaries$3,243,925
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$2,640,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$649,823
Pro Estimated Expenses$106,570,972
Farm Remaining Season Days164
Farm Expenses Per Days$19,780
Farm Estimated Expenses$3,243,920
Estimated Season Expenses$109,814,892
Estimated Season Salary Cap$109,210,972
Estimate Under Maximum Salary Cap of $113,000,000$3,789,028
Estimate Over Minimum Salary Cap of $83,600,000 $25,610,972
Current Bank Account$95,168,120
Projected Bank Account($14,646,772)

Pro Players Salaries

Taylor Hall $9,600,000 (3)
-Salary Remaining : $9,600,000
Ryan Johansen $8,000,000 (3)
-Salary Remaining : $8,000,000
Jordan Eberle $7,200,000 (3)
-Salary Remaining : $7,200,000
Kevin Hayes $7,142,857 (1)
-Salary Remaining : $7,142,857
Cam Atkinson $7,050,000 (1)
-Salary Remaining : $7,050,000
Matthew Tkachuk $7,000,000 (4)
-Salary Remaining : $7,000,000
Mike Hoffman $6,225,600 (3)
-Salary Remaining : $6,225,600
Tomas Tatar $5,400,000 (1)
-Salary Remaining : $5,400,000
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $5,000,000
Andre Burakovsky $4,900,000 (3)
-Salary Remaining : $4,900,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
William Karlsson $3,900,000 (2)
-Salary Remaining : $3,900,000
Colin Miller $3,875,000 (1)
-Salary Remaining : $3,875,000
Petr Mrazek $3,750,000 (2)
-Salary Remaining : $3,750,000
Tim Stutzle $3,425,000 (1)
-Salary Remaining : $3,425,000
Bowen Byram $3,394,167 (1)
-Salary Remaining : $3,394,167
Sam Bennett $2,550,000 (2)
-Salary Remaining : $2,550,000
Scott Laughton $2,300,000 (1)
-Salary Remaining : $2,300,000
Josh Manson $1,900,000 (2)
-Salary Remaining : $1,900,000
Jamie Drysdale $1,775,000 (1)
-Salary Remaining : $1,775,000
Pius Suter $1,775,000 (1)
-Salary Remaining : $1,775,000
Troy Terry $1,640,834 (2)
-Salary Remaining : $1,640,834
Kaapo Kahkonen $1,017,500 (2)
-Salary Remaining : $1,017,500
Alexander Barabanov $1,000,000 (1)
-Salary Remaining : $1,000,000
Travis Hamonic $700,000 (1)
-Salary Remaining : $700,000
Justin Braun $650,000 (1)
-Salary Remaining : $650,000
Laurent Brossoit $650,000 (1)
-Salary Remaining : $650,000
Will Butcher $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players28
Salary Commitment
Year 2022 : $106,570,958
Year 2023 : $57,683,934
Year 2024 : $42,925,600
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $96,079,291
Year 2023 : $57,442,267
Year 2024 : $42,925,600
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $106,570,958
Year 2023 : $57,683,934
Year 2024 : $42,925,600
Year 2025 : $7,000,000

Farm Players Salaries

Kaapo Kakko $357,500 (2)
Salary Remaining : $357,500
Nick Ritchie $250,000 (3)
Salary Remaining : $250,000
Cody Glass $184,467 (2)
Salary Remaining : $184,467
Marco Rossi $171,333 (2)
Salary Remaining : $171,333
Oliver Wahlstrom $160,875 (2)
Salary Remaining : $160,875
Kristian Vesalainen $146,083 (1)
Salary Remaining : $146,083
Seth Jarvis $139,417 (2)
Salary Remaining : $139,417
Juuso Valimaki $131,917 (1)
Salary Remaining : $131,917
Kailer Yamamoto $117,500 (2)
Salary Remaining : $117,500
Stuart Skinner $92,500 (1)
Salary Remaining : $92,500
Dillon Dube $91,083 (1)
Salary Remaining : $91,083
Josh Mahura $91,083 (1)
Salary Remaining : $91,083
Nathan Bastian $90,500 (1)
Salary Remaining : $90,500
Riley Stillman $90,000 (1)
Salary Remaining : $90,000
Jacob Perreault $89,417 (2)
Salary Remaining : $89,417
Caleb Jones $85,000 (1)
Salary Remaining : $85,000
Ben McCartney $81,333 (2)
Salary Remaining : $81,333
Spencer Martin $80,000 (2)
Salary Remaining : $80,000
Cooper Marody $75,000 (2)
Salary Remaining : $75,000
Sean Day $75,000 (2)
Salary Remaining : $75,000
Casey Fitzgerald $75,000 (2)
Salary Remaining : $75,000
Cam Dineen $75,000 (2)
Salary Remaining : $75,000
Lucas Johansen $75,000 (2)
Salary Remaining : $75,000
Mathieu Joseph $73,750 (1)
Salary Remaining : $73,750
Parker Kelly $72,667 (1)
Salary Remaining : $72,667
Karson Kuhlman $72,500 (1)
Salary Remaining : $72,500
Glenn Gawdin $70,000 (1)
Salary Remaining : $70,000
Trent Frederic $65,000 (1)
Salary Remaining : $65,000
David Rittich $65,000 (1)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 2022 : $3,243,925
Year 2023 : $2,006,842
Year 2024 : $250,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,724,633
Year 2023 : $1,487,550
Year 2024 : $250,000
Year 2025 : $0

Moose

Moose is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $72 - 0 - 0.00%
Level 3: 3000 - $41 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 2000 - $199 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,959,999
Farm Players Total Salaries$2,536,250
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value($2,640,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$725,366
Pro Estimated Expenses$118,960,024
Farm Remaining Season Days164
Farm Expenses Per Days$15,465
Farm Estimated Expenses$2,536,260
Estimated Season Expenses$121,496,284
Estimated Season Salary Cap$116,320,024
Estimate Under Maximum Salary Cap of $113,000,000-$3,320,024
Estimate Over Minimum Salary Cap of $83,600,000 $32,720,024
Current Bank Account$23,008,730
Projected Bank Account($98,487,554)

Pro Players Salaries

Drew Doughty $13,200,000 (2)
-Salary Remaining : $13,200,000
John Tavares $13,200,000 (3)
-Salary Remaining : $13,200,000
Jack Eichel $10,000,000 (4)
-Salary Remaining : $10,000,000
Blake Wheeler $9,900,000 (2)
-Salary Remaining : $9,900,000
Patrice Bergeron $9,360,000 (2)
-Salary Remaining : $9,360,000
Marc-Andre Fleury $8,400,000 (1)
-Salary Remaining : $8,400,000
Dylan Larkin $6,100,000 (3)
-Salary Remaining : $6,100,000
Mathew Dumba $6,000,000 (4)
-Salary Remaining : $6,000,000
Brock Boeser $5,875,000 (3)
-Salary Remaining : $5,875,000
Mikhail Sergachev $4,800,000 (3)
-Salary Remaining : $4,800,000
Philipp Grubauer $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner $3,750,000 (1)
-Salary Remaining : $3,750,000
Brady Tkachuk $3,425,000 (2)
-Salary Remaining : $3,425,000
MacKenzie Weegar $3,250,000 (3)
-Salary Remaining : $3,250,000
Cody Ceci $3,250,000 (1)
-Salary Remaining : $3,250,000
Dmitrij Jaskin $3,200,000 (2)
-Salary Remaining : $3,200,000
Adam Lowry $2,916,666 (1)
-Salary Remaining : $2,916,666
Duncan Keith $1,750,000 (1)
-Salary Remaining : $1,750,000
Lawson Crouse $1,533,333 (1)
-Salary Remaining : $1,533,333
Carson Soucy $1,250,000 (1)
-Salary Remaining : $1,250,000
Paul Stastny $1,000,000 (1)
-Salary Remaining : $1,000,000
Sergei Bobrovsky $850,000 (1)
-Salary Remaining : $850,000
Lars Eller $650,000 (1)
-Salary Remaining : $650,000
Corey Perry $650,000 (1)
-Salary Remaining : $650,000
Martin Jones $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2022 : $118,959,999
Year 2023 : $92,310,000
Year 2024 : $49,225,000
Year 2025 : $16,000,000
Salary Average Commitment
Year 2022 : $103,009,999
Year 2023 : $76,360,000
Year 2024 : $36,025,000
Year 2025 : $16,000,000
Salary Cap with 1 Way Contract
Year 2022 : $118,959,999
Year 2023 : $92,310,000
Year 2024 : $49,225,000
Year 2025 : $16,000,000

Farm Players Salaries

Olli Maatta $408,333 (2)
Salary Remaining : $408,333
Nikita Zadorov $375,000 (2)
Salary Remaining : $375,000
Chris Tierney $350,000 (2)
Salary Remaining : $350,000
Jesperi Kotkaniemi $342,500 (2)
Salary Remaining : $342,500
Brett Kulak $185,000 (2)
Salary Remaining : $185,000
Henri Jokiharju $127,917 (1)
Salary Remaining : $127,917
Max Comtois $92,500 (1)
Salary Remaining : $92,500
Brandon Duhaime $92,500 (2)
Salary Remaining : $92,500
Noah Juulsen $75,000 (2)
Salary Remaining : $75,000
Charlie Lindgren $75,000 (2)
Salary Remaining : $75,000
Sam Montembeault $75,000 (2)
Salary Remaining : $75,000
Jansen Harkins $72,500 (2)
Salary Remaining : $72,500
Michael McCarron $70,000 (1)
Salary Remaining : $70,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Conor Sheary $65,000 (1)
Salary Remaining : $65,000
Ben Hutton $65,000 (1)
Salary Remaining : $65,000
William Lagesson $0 (0)
Salary Remaining : $0
Brendan Lemieux $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $2,536,250
Year 2023 : $2,050,833
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,476,250
Year 2023 : $1,990,833
Year 2024 : $0
Year 2025 : $0

Patriots



Arena Capacity - Ticket Price
Attendance - %

Arena Namela Marmite
Level 1: 7000 - $99 - 0 - 0.00%
Level 2: 6000 - $50 - 0 - 0.00%
Level 3: 3000 - $33 - 0 - 0.00%
Level 4: 5000 - $20 - 0 - 0.00%
Luxury : 2000 - $177 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,158,333
Farm Players Total Salaries$3,615,416
Coaches Total Salaries$450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$683,892
Pro Estimated Expenses$112,158,288
Farm Remaining Season Days164
Farm Expenses Per Days$22,045
Farm Estimated Expenses$3,615,380
Estimated Season Expenses$115,773,668
Estimated Season Salary Cap$112,158,288
Estimate Under Maximum Salary Cap of $113,000,000$841,712
Estimate Over Minimum Salary Cap of $83,600,000 $28,558,288
Current Bank Account$111,418,986
Projected Bank Account($4,354,682)

Pro Players Salaries

Frederik Andersen $9,000,000 (2)
-Salary Remaining : $9,000,000
Mikael Granlund $7,500,000 (2)
-Salary Remaining : $7,500,000
Brad Marchand $7,350,000 (3)
-Salary Remaining : $7,350,000
Evander Kane $7,000,000 (4)
-Salary Remaining : $7,000,000
Mathew Barzal $7,000,000 (4)
-Salary Remaining : $7,000,000
T.J. Oshie $6,900,000 (2)
-Salary Remaining : $6,900,000
Jake Muzzin $6,750,000 (2)
-Salary Remaining : $6,750,000
Mikael Backlund $6,420,000 (2)
-Salary Remaining : $6,420,000
Torey Krug $6,300,000 (2)
-Salary Remaining : $6,300,000
Travis Konecny $5,500,000 (3)
-Salary Remaining : $5,500,000
David Perron $5,490,000 (1)
-Salary Remaining : $5,490,000
Seth Jones $5,400,000 (1)
-Salary Remaining : $5,400,000
Ondrej Palat $5,300,000 (1)
-Salary Remaining : $5,300,000
Tom Wilson $5,166,666 (2)
-Salary Remaining : $5,166,666
Elias Lindholm $4,850,000 (3)
-Salary Remaining : $4,850,000
Nate Schmidt $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Graves $3,166,667 (2)
-Salary Remaining : $3,166,667
Justin Holl $2,400,000 (1)
-Salary Remaining : $2,400,000
Pavel Zacha $2,250,000 (1)
-Salary Remaining : $2,250,000
Ilya Sorokin $2,000,000 (1)
-Salary Remaining : $2,000,000
Ilya Mikheyev $1,645,000 (1)
-Salary Remaining : $1,645,000
Jason Zucker $1,270,000 (1)
-Salary Remaining : $1,270,000
Total Pro Players22
Salary Commitment
Year 2022 : $112,158,333
Year 2023 : $82,903,333
Year 2024 : $31,700,000
Year 2025 : $14,000,000
Salary Average Commitment
Year 2022 : $102,458,333
Year 2023 : $78,053,333
Year 2024 : $26,850,000
Year 2025 : $14,000,000
Salary Cap with 1 Way Contract
Year 2022 : $112,158,333
Year 2023 : $82,903,333
Year 2024 : $31,700,000
Year 2025 : $14,000,000

Farm Players Salaries

John Marino $440,000 (3)
Salary Remaining : $440,000
Andreas Johnsson $340,000 (1)
Salary Remaining : $340,000
Adin Hill $217,500 (2)
Salary Remaining : $217,500
Artem Zub $177,500 (1)
Salary Remaining : $177,500
Grigori Denisenko $177,500 (1)
Salary Remaining : $177,500
Troy Stecher $170,000 (1)
Salary Remaining : $170,000
Ty Dellandrea $140,083 (1)
Salary Remaining : $140,083
Jack McBain $135,000 (2)
Salary Remaining : $135,000
Liam Foudy $126,917 (1)
Salary Remaining : $126,917
Timothy Liljegren $126,333 (2)
Salary Remaining : $126,333
Jacob Bernard-Docker $120,833 (1)
Salary Remaining : $120,833
Christian Fischer $100,000 (1)
Salary Remaining : $100,000
Mikhail Maltsev $92,500 (1)
Salary Remaining : $92,500
Yegor Sharangovich $92,500 (2)
Salary Remaining : $92,500
Filip Hallander $91,333 (2)
Salary Remaining : $91,333
Kevin Bahl $90,250 (1)
Salary Remaining : $90,250
Rasmus Asplund $82,500 (2)
Salary Remaining : $82,500
Dylan Sikura $80,000 (2)
Salary Remaining : $80,000
Nicholas Robertson $79,667 (1)
Salary Remaining : $79,667
Kyle Capobianco $77,500 (2)
Salary Remaining : $77,500
Trevor Moore $77,500 (1)
Salary Remaining : $77,500
Tanner Kero $76,250 (1)
Salary Remaining : $76,250
Erik Kallgren $75,000 (2)
Salary Remaining : $75,000
Joey Anderson $75,000 (1)
Salary Remaining : $75,000
Lucas Carlsson $75,000 (2)
Salary Remaining : $75,000
Michael Bunting $73,750 (1)
Salary Remaining : $73,750
Sheldon Rempal $70,000 (1)
Salary Remaining : $70,000
Colton White $70,000 (1)
Salary Remaining : $70,000
Anthony Stolarz $65,000 (1)
Salary Remaining : $65,000
Brock McGinn $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2022 : $3,615,416
Year 2023 : $1,492,666
Year 2024 : $440,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,346,583
Year 2023 : $1,308,833
Year 2024 : $440,000
Year 2025 : $0

Piranhas



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Swamp
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,742,032
Farm Players Total Salaries$2,770,566
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$1,717,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$675,256
Pro Estimated Expenses$110,741,984
Farm Remaining Season Days164
Farm Expenses Per Days$16,894
Farm Estimated Expenses$2,770,616
Estimated Season Expenses$113,512,600
Estimated Season Salary Cap$112,459,484
Estimate Under Maximum Salary Cap of $113,000,000$540,516
Estimate Over Minimum Salary Cap of $83,600,000 $28,859,484
Current Bank Account$88,357,595
Projected Bank Account($25,155,005)

Pro Players Salaries

Auston Matthews $11,640,250 (3)
-Salary Remaining : $11,640,250
Jakub Voracek $9,900,000 (2)
-Salary Remaining : $9,900,000
Logan Couture $9,600,000 (3)
-Salary Remaining : $9,600,000
John Carlson $9,600,000 (4)
-Salary Remaining : $9,600,000
Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $9,500,000
Mark Stone $9,500,000 (6)
-Salary Remaining : $9,500,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
Sebastian Aho $8,460,250 (4)
-Salary Remaining : $8,460,250
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $6,000,000
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $4,950,000
Ryan McDonagh $3,555,000 (2)
-Salary Remaining : $3,555,000
Travis Sanheim $3,250,000 (1)
-Salary Remaining : $3,250,000
Cale Makar $2,854,166 (2)
-Salary Remaining : $2,854,166
Nick Bonino $2,111,000 (2)
-Salary Remaining : $2,111,000
Ryan Pulock $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyler Myers $1,675,000 (2)
-Salary Remaining : $1,675,000
Kirill Kaprizov $1,387,500 (1)
-Salary Remaining : $1,387,500
Blake Coleman $966,000 (2)
-Salary Remaining : $966,000
Casey Cizikas $833,000 (2)
-Salary Remaining : $833,000
Drake Batherson $773,333 (1)
-Salary Remaining : $773,333
Teddy Blueger $750,000 (1)
-Salary Remaining : $750,000
Tanner Jeannot $713,333 (1)
-Salary Remaining : $713,333
Dmitry Orlov $703,200 (2)
-Salary Remaining : $703,200
Charlie Coyle $670,000 (1)
-Salary Remaining : $670,000
Jonathan Quick $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2022 : $110,742,032
Year 2023 : $100,547,866
Year 2024 : $69,250,500
Year 2025 : $43,060,250
Salary Average Commitment
Year 2022 : $84,387,867
Year 2023 : $74,193,701
Year 2024 : $59,650,501
Year 2025 : $33,460,250
Salary Cap with 1 Way Contract
Year 2022 : $110,742,032
Year 2023 : $100,547,866
Year 2024 : $69,250,500
Year 2025 : $43,060,250

Farm Players Salaries

Alexis Lafreniere $377,500 (1)
Salary Remaining : $377,500
Robert Hagg $160,000 (1)
Salary Remaining : $160,000
Jeremy Davies $132,500 (1)
Salary Remaining : $132,500
Yegor Chinakhov $132,500 (2)
Salary Remaining : $132,500
Dawson Mercer $129,417 (2)
Salary Remaining : $129,417
Thomas Greiss $100,000 (2)
Salary Remaining : $100,000
Adam Gaudette $99,750 (2)
Salary Remaining : $99,750
Zdeno Chara $95,000 (1)
Salary Remaining : $95,000
Brett Leason $92,500 (2)
Salary Remaining : $92,500
Matias Maccelli $92,500 (2)
Salary Remaining : $92,500
Artemi Kniazev $90,500 (2)
Salary Remaining : $90,500
Jan Jenik $90,250 (1)
Salary Remaining : $90,250
Garrett Pilon $89,417 (1)
Salary Remaining : $89,417
Morgan Frost $86,333 (2)
Salary Remaining : $86,333
Taro Hirose $85,000 (2)
Salary Remaining : $85,000
Calle Jarnkrok $71,300 (2)
Salary Remaining : $71,300
Jan Rutta $65,500 (2)
Salary Remaining : $65,500
Carter Rowney $65,500 (1)
Salary Remaining : $65,500
Cal Clutterbuck $65,100 (2)
Salary Remaining : $65,100
Tyler Johnson $65,000 (2)
Salary Remaining : $65,000
Brenden Dillon $65,000 (2)
Salary Remaining : $65,000
Michael Stone $65,000 (2)
Salary Remaining : $65,000
Danton Heinen $65,000 (1)
Salary Remaining : $65,000
Jason Dickinson $65,000 (2)
Salary Remaining : $65,000
Johan Larsson $65,000 (2)
Salary Remaining : $65,000
Mike Reilly $65,000 (2)
Salary Remaining : $65,000
Antti Raanta $65,000 (1)
Salary Remaining : $65,000
Jesper Fast $65,000 (1)
Salary Remaining : $65,000
Tyler Benson $65,000 (2)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 2022 : $2,770,567
Year 2023 : $1,565,400
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,458,150
Year 2023 : $1,252,983
Year 2024 : $0
Year 2025 : $0

Truites



Arena Capacity - Ticket Price
Attendance - %

Arena NameMonosodium Glutamate
Level 1: 7000 - $92 - 0 - 0.00%
Level 2: 6000 - $54 - 0 - 0.00%
Level 3: 3000 - $28 - 0 - 0.00%
Level 4: 5000 - $22 - 0 - 0.00%
Luxury : 2000 - $191 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,421,667
Farm Players Total Salaries$2,695,800
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$685,498
Pro Estimated Expenses$112,421,672
Farm Remaining Season Days164
Farm Expenses Per Days$16,438
Farm Estimated Expenses$2,695,832
Estimated Season Expenses$115,117,504
Estimated Season Salary Cap$112,421,672
Estimate Under Maximum Salary Cap of $113,000,000$578,328
Estimate Over Minimum Salary Cap of $83,600,000 $28,821,672
Current Bank Account$109,134,710
Projected Bank Account($5,982,794)

Pro Players Salaries

Alex Pietrangelo $10,560,000 (2)
-Salary Remaining : $10,560,000
Matt Duchene $9,600,000 (3)
-Salary Remaining : $9,600,000
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $8,500,000
Chris Kreider $7,800,000 (3)
-Salary Remaining : $7,800,000
Aaron Ekblad $7,500,000 (4)
-Salary Remaining : $7,500,000
Mats Zuccarello $7,200,000 (3)
-Salary Remaining : $7,200,000
Artemi Panarin $6,000,000 (1)
-Salary Remaining : $6,000,000
Semyon Varlamov $6,000,000 (2)
-Salary Remaining : $6,000,000
Igor Shesterkin $5,666,667 (4)
-Salary Remaining : $5,666,667
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $5,400,000
Mika Zibanejad $5,350,000 (2)
-Salary Remaining : $5,350,000
J.T. Miller $5,250,000 (2)
-Salary Remaining : $5,250,000
Ryan Nugent-Hopkins $5,125,000 (5)
-Salary Remaining : $5,125,000
Jared Spurgeon $4,900,000 (1)
-Salary Remaining : $4,900,000
Jacob Trouba $4,500,000 (1)
-Salary Remaining : $4,500,000
Brett Pesce $4,025,000 (3)
-Salary Remaining : $4,025,000
Pavel Buchnevich $3,250,000 (2)
-Salary Remaining : $3,250,000
Filip Chytil $2,300,000 (3)
-Salary Remaining : $2,300,000
Valeri Nichushkin $1,270,000 (1)
-Salary Remaining : $1,270,000
Barclay Goodrow $925,000 (1)
-Salary Remaining : $925,000
Frank Vatrano $650,000 (1)
-Salary Remaining : $650,000
Artturi Lehkonen $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players22
Salary Commitment
Year 2022 : $112,421,667
Year 2023 : $88,126,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667
Salary Average Commitment
Year 2022 : $103,246,667
Year 2023 : $88,126,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667
Salary Cap with 1 Way Contract
Year 2022 : $112,421,667
Year 2023 : $88,126,667
Year 2024 : $57,716,667
Year 2025 : $26,791,667

Farm Players Salaries

Luke Kunin $230,000 (3)
Salary Remaining : $230,000
Nils Lundkvist $177,500 (2)
Salary Remaining : $177,500
Dean Kukan $165,000 (2)
Salary Remaining : $165,000
Braden Schneider $132,500 (2)
Salary Remaining : $132,500
Haydn Fleury $130,000 (2)
Salary Remaining : $130,000
Klim Kostin $107,583 (2)
Salary Remaining : $107,583
Joel Kiviranta $105,000 (2)
Salary Remaining : $105,000
Michael Hutchinson $100,800 (2)
Salary Remaining : $100,800
Jack LaFontaine $100,000 (2)
Salary Remaining : $100,000
Jujhar Khaira $97,500 (2)
Salary Remaining : $97,500
Zachary Jones $92,500 (1)
Salary Remaining : $92,500
Ryan McLeod $92,500 (1)
Salary Remaining : $92,500
Ukko-Pekka Luukkonen $91,083 (1)
Salary Remaining : $91,083
Greg McKegg $90,000 (2)
Salary Remaining : $90,000
Alec Regula $89,417 (1)
Salary Remaining : $89,417
Libor Hajek $89,417 (1)
Salary Remaining : $89,417
Julien Gauthier $77,500 (2)
Salary Remaining : $77,500
Mason Shaw $75,000 (2)
Salary Remaining : $75,000
Vinni Lettieri $75,000 (2)
Salary Remaining : $75,000
Gabriel Carlsson $75,000 (2)
Salary Remaining : $75,000
Steven Fogarty $75,000 (2)
Salary Remaining : $75,000
Nic Petan $75,000 (2)
Salary Remaining : $75,000
Darren Raddysh $75,000 (2)
Salary Remaining : $75,000
Jaycob Megna $75,000 (2)
Salary Remaining : $75,000
Anthony Angello $72,500 (2)
Salary Remaining : $72,500
Jonny Brodzinski $65,000 (1)
Salary Remaining : $65,000
Mark Borowiecki $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2022 : $2,695,800
Year 2023 : $2,110,883
Year 2024 : $230,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,385,800
Year 2023 : $1,800,883
Year 2024 : $230,000
Year 2025 : $0

Warpath



Arena Capacity - Ticket Price
Attendance - %

Arena NameSix Feet Under
Level 1: 7000 - $105 - 0 - 0.00%
Level 2: 6000 - $65 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $205 - 0 - 0.00%
Total Capacity :23000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,740,169
Farm Players Total Salaries$3,102,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days164
Pro Expenses Per Days$571,586
Pro Estimated Expenses$93,740,104
Farm Remaining Season Days164
Farm Expenses Per Days$18,915
Farm Estimated Expenses$3,102,060
Estimated Season Expenses$96,842,164
Estimated Season Salary Cap$93,740,104
Estimate Under Maximum Salary Cap of $113,000,000$19,259,896
Estimate Over Minimum Salary Cap of $83,600,000 $10,140,104
Current Bank Account$179,191,430
Projected Bank Account$82,349,266

Pro Players Salaries

Oliver Ekman-Larsson $9,900,000 (3)
-Salary Remaining : $9,900,000
Evgeny Kuznetsov $7,800,000 (4)
-Salary Remaining : $7,800,000
Patrik Laine $7,500,000 (4)
-Salary Remaining : $7,500,000
Carey Price $6,895,000 (1)
-Salary Remaining : $6,895,000
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $6,000,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $5,900,000
Dougie Hamilton $5,750,000 (3)
-Salary Remaining : $5,750,000
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $5,000,000
Mike Matheson $4,875,000 (5)
-Salary Remaining : $4,875,000
Connor Brown $3,600,000 (2)
-Salary Remaining : $3,600,000
Pierre-Luc Dubois $3,394,166 (1)
-Salary Remaining : $3,394,166
Jakub Vrana $3,350,000 (2)
-Salary Remaining : $3,350,000
James Reimer $2,700,000 (1)
-Salary Remaining : $2,700,000
Oliver Bjorkstrand $2,500,000 (2)
-Salary Remaining : $2,500,000
Jeff Carter $2,400,000 (2)
-Salary Remaining : $2,400,000
Adam Larsson $2,400,000 (2)
-Salary Remaining : $2,400,000
Jordan Staal $2,000,001 (2)
-Salary Remaining : $2,000,001
Adam Fox $1,775,000 (2)
-Salary Remaining : $1,775,000
Thatcher Demko $1,050,000 (1)
-Salary Remaining : $1,050,000
James van Riemsdyk $1,000,001 (2)
-Salary Remaining : $1,000,001
Anton Stralman $1,000,001 (2)
-Salary Remaining : $1,000,001
Gustav Nyquist $951,000 (2)
-Salary Remaining : $951,000
Marcus Pettersson $0 (0)
Total Pro Players24
Salary Commitment
Year 2022 : $93,740,169
Year 2023 : $62,801,003
Year 2024 : $41,825,000
Year 2025 : $26,175,000
Salary Average Commitment
Year 2022 : $89,634,336
Year 2023 : $62,801,003
Year 2024 : $41,825,000
Year 2025 : $26,175,000
Salary Cap with 1 Way Contract
Year 2022 : $93,740,169
Year 2023 : $62,801,003
Year 2024 : $41,825,000
Year 2025 : $26,175,000

Farm Players Salaries

Colin White $475,000 (2)
Salary Remaining : $475,000
Ilya Samsonov $200,000 (3)
Salary Remaining : $200,000
Adam Boqvist $174,417 (2)
Salary Remaining : $174,417
Sonny Milano $170,000 (2)
Salary Remaining : $170,000
Cole Sillinger $163,333 (2)
Salary Remaining : $163,333
Evan Bouchard $159,667 (1)
Salary Remaining : $159,667
Sammy Blais $150,000 (2)
Salary Remaining : $150,000
Jesse Puljujarvi $117,500 (1)
Salary Remaining : $117,500
Pierre-Olivier Joseph $107,583 (1)
Salary Remaining : $107,583
Vinnie Hinostroza $100,000 (1)
Salary Remaining : $100,000
Jordan Spence $91,917 (2)
Salary Remaining : $91,917
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Brett Murray $77,500 (1)
Salary Remaining : $77,500
Jon Gillies $75,000 (2)
Salary Remaining : $75,000
Noah Gregor $75,000 (2)
Salary Remaining : $75,000
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Ryan MacInnis $75,000 (2)
Salary Remaining : $75,000
Nicholas Merkley $75,000 (2)
Salary Remaining : $75,000
Jonas Johansson $75,000 (2)
Salary Remaining : $75,000
Morgan Geekie $75,000 (2)
Salary Remaining : $75,000
Hudson Fasching $73,750 (1)
Salary Remaining : $73,750
Matthew Highmore $72,500 (2)
Salary Remaining : $72,500
Jake Walman $72,500 (2)
Salary Remaining : $72,500
Madison Bowey $72,500 (1)
Salary Remaining : $72,500
Sebastian AhoD $72,500 (1)
Salary Remaining : $72,500
Danny O'Regan $70,000 (2)
Salary Remaining : $70,000
Alex Lyon $70,000 (1)
Salary Remaining : $70,000
Total Farm Players27
Salary Commitment
Year 2022 : $3,102,000
Year 2023 : $2,251,000
Year 2024 : $200,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,840,417
Year 2023 : $1,989,417
Year 2024 : $200,000
Year 2025 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $113,000,000
Available Cap Space

Over Minimum of
$83,600,000

Pro Players

Farm Players

Total Players

Brewers $165,590,309 $110,661,132 $2,338,868 $27,061,132 232144
Casse-Pied $142,387,075 $104,434,960 $8,565,040 $20,834,960 243155
Cousin $154,813,416 $72,344,992 $40,655,008 -$11,255,008 241640
Emperors $112,000,000 $99,664,112 $13,335,888 $16,064,112 322153
Expos $193,028,542 $80,991,284 $32,008,716 -$2,608,716 203151
Goblins $56,203,867 $107,068,152 $5,931,848 $23,468,152 293160
Hellpepitos $125,013,023 $112,388,268 $611,732 $28,788,268 231235
Hoodlums $106,762,026 $114,331,780 -$1,331,780 $30,731,780 283058
Icefield $195,819,198 $111,796,668 $1,203,332 $28,196,668 242953
Jokers $88,941,471 $111,651,152 $1,348,848 $28,051,152 222244
Lycans $95,168,120 $109,210,972 $3,789,028 $25,610,972 282957
Moose $23,008,730 $116,320,024 -$3,320,024 $32,720,024 251843
Patriots $111,418,986 $112,158,288 $841,712 $28,558,288 223052
Piranhas $88,357,595 $112,459,484 $540,516 $28,859,484 252954
Truites $109,134,710 $112,421,672 $578,328 $28,821,672 222749
Warpath $179,191,430 $93,740,104 $19,259,896 $10,140,104 242751